Team Finance for Ligue Retro de la LNH

Update - janvier 31 2009 at 18:40

Boston

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 723 - 95,38%
Level 2: 5000 - 60 $ - 4 774 - 95,49%
Level 3: 2000 - 35 $ - 1 878 - 93,91%
Level 4: 4000 - 20 $ - 3 809 - 95,23%
Luxury: 1000 - 200 $ - 949 - 94,92%
Total Attendance : 18000
Arena Name	Boston Garden
Income
Home Games Left	4
Average Attendance - %	17 134 - 95,19%
Average Income	1 284 164 $
Estimated Revenue	5 136 657 $
Expense
Pro Payroll	11 006 480 $
Farm Payroll	978 635 $
Coach Payroll	300 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	153 815 $
Estimated Season Expenses	1 076 705 $
Current Funds	82 386 314 $
Projected Bank Account	86 446 266 $

Pro PayRoll
Raymond Bourque	1 000 000 $ (1)
Rick Tocchet	854 669 $ (2)
Bill Ranford	762 935 $ (3)
Allan Pedreson	700 000 $ (4)
Tom Fergus	606 160 $ (2)
Chris Nilan	600 000 $ (1)
Garry Galley	600 000 $ (1)
Andy Brickley	600 000 $ (1)
Mario Marois	600 000 $ (2)
Paul Ysebaert	569 955 $ (3)
Bobby Carpenter	500 000 $ (2)
Petri Skriko	500 000 $ (1)
Bill Guerin	500 000 $ (1)
Kevin Stevens	452 805 $ (1)
Bob Bassen	409 410 $ (1)
Vladimir Ruzicka	400 000 $ (2)
Reggie Lemelin	350 000 $ (1)
Glen Wesley	300 000 $ (1)
Don Sweeney	300 000 $ (2)
Mike Sillinger	200 550 $ (2)
Ken Hammond	200 000 $ (2)
Salary Commitment
Year 1991 : 11 006 484,00 $
Year 1992 : 5 694 269,00 $
Year 1993 : 2 032 890,00 $
Year 1994 : 700 000,00 $

Farm PayRoll
Jim Wiemer	300 000 $ (4)
Mike Hurlbut	50 933 $ (2)
Stephane Morin	50 000 $ (2)
Ralph Barahona	50 000 $ (2)
Graeme Townshend	50 000 $ (2)
Ron Hoover	50 000 $ (2)
Norm Foster	50 000 $ (2)
Stephen Heinze	35 000 $ (1)
Ted Donato	35 000 $ (1)
John Carter	30 000 $ (2)
Nevin Markwart	27 500 $ (3)
Jeff Lazaro	25 000 $ (1)
Bob Beers	25 000 $ (1)
Jamie Huscroft	20 202 $ (1)
Alexander Godynyuk	20 069 $ (3)
Geoff Smith	20 000 $ (2)
Patrick Lebeau	20 000 $ (2)
Ken Hodge Jr.	20 000 $ (1)
Peter Douris	20 000 $ (1)
John Byce	20 000 $ (1)
Shayne Stevenson	20 000 $ (2)
Bruce Shoebottom	20 000 $ (2)
David Littman	20 000 $ (3)
Matt DelGuidice	20 000 $ (3)
Salary Commitment
Year 1991 : 998 704,00 $
Year 1992 : 798 502,00 $
Year 1993 : 387 569,00 $
Year 1994 : 300 000,00 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 652 - 94,19%
Level 2: 5000 - 60 $ - 4 674 - 93,49%
Level 3: 2000 - 35 $ - 1 892 - 94,62%
Level 4: 4000 - 20 $ - 3 765 - 94,12%
Luxury: 1000 - 200 $ - 938 - 93,79%
Total Attendance : 18000
Arena Name	Memorial Auditorium
Income
Home Games Left	3
Average Attendance - %	16 921 - 94,01%
Average Income	1 264 357 $
Estimated Revenue	3 793 072 $
Expense
Pro Payroll	13 239 100 $
Farm Payroll	1 030 805 $
Coach Payroll	76 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	179 324 $
Estimated Season Expenses	1 255 268 $
Current Funds	76 617 894 $
Projected Bank Account	79 155 698 $

Pro PayRoll
Jari Kurri	1 022 764 $ (3)
Clint Malarchuk	1 000 000 $ (4)
Glenn Anderson	902 015 $ (3)
Dale Hawerchuk	900 000 $ (3)
Mike Ramsey	842 917 $ (3)
Brian Bradley	709 870 $ (3)
Rick Vaive	705 982 $ (1)
Uwe Krupp	702 182 $ (5)
Dave Andreychuk	700 000 $ (1)
Darren Veitch	696 990 $ (1)
Doug Bodger	680 051 $ (3)
Tony Tanti	615 157 $ (2)
Mike Hough	522 885 $ (4)
Dave Ellett	503 679 $ (3)
Christian Ruuttu	500 000 $ (3)
Bob Sweeney	500 000 $ (4)
Daren Puppa	500 000 $ (3)
Jiri Sejba	416 841 $ (2)
Jay Wells	363 880 $ (2)
Dean Kennedy	250 000 $ (2)
Donald Audette	203 890 $ (2)
Salary Commitment
Year 1991 : 13 239 103,00 $
Year 1992 : 11 136 131,00 $
Year 1993 : 9 286 363,00 $
Year 1994 : 2 725 067,00 $

Farm PayRoll
Darrin Shannon	247 540 $ (2)
Darcy Wakaluk	70 509 $ (2)
Greg Paslawski	70 047 $ (2)
Dave Snuggerud	60 000 $ (2)
Sandis Ozolinsh	50 000 $ (1)
Lou Franceschetti	38 234 $ (1)
Patrick Poulin	35 000 $ (1)
Yanick Dupre	35 000 $ (1)
Yan Kaminsky	35 000 $ (1)
Brad May	35 000 $ (1)
Derek Plante	35 000 $ (1)
Keith Carney	35 000 $ (1)
Richard Smehlik	35 000 $ (1)
Corey Hirsch	35 000 $ (1)
Bill Houlder	28 837 $ (1)
Rob Ray	27 416 $ (1)
Bob Corkum	26 939 $ (1)
Ken Sutton	25 042 $ (3)
Everett Sanipass	23 741 $ (1)
Brad Miller	20 000 $ (2)
Greg Brown	20 000 $ (1)
Kevin Haller	20 000 $ (1)
Wade Flaherty	15 000 $ (1)
Viktor Gordiouk	7 500 $ (1)
Salary Commitment
Year 1991 : 1 030 805,00 $
Year 1992 : 493 138,00 $
Year 1993 : 25 042,00 $
Year 1994 : 0,00 $

Hartford

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 544 - 92,41%
Level 2: 5000 - 60 $ - 4 598 - 91,96%
Level 3: 2000 - 35 $ - 1 821 - 91,04%
Level 4: 4000 - 20 $ - 3 651 - 91,28%
Luxury: 1000 - 200 $ - 923 - 92,32%
Total Attendance : 18000
Arena Name	Hartford Whalers
Income
Home Games Left	3
Average Attendance - %	16 538 - 91,88%
Average Income	1 234 389 $
Estimated Revenue	3 703 166 $
Expense
Pro Payroll	10 501 510 $
Farm Payroll	920 293 $
Coach Payroll	250 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	146 222 $
Estimated Season Expenses	1 023 554 $
Current Funds	86 221 915 $
Projected Bank Account	88 901 527 $

Pro PayRoll
Grant Fuhr	929 399 $ (1)
Dave Babych	790 395 $ (3)
Sylvain Cote	676 180 $ (4)
Mark Hunter	620 130 $ (1)
Kevin Dineen	620 000 $ (2)
Rob Brown	581 120 $ (4)
Daryl Reaugh	580 155 $ (3)
Greg Hawgood	548 297 $ (5)
Brian Rolston	500 000 $ (1)
Brad Shaw	488 691 $ (3)
Randy Ladoucer	480 158 $ (3)
Dean Evason	474 699 $ (2)
Randy Cunneyworth	395 283 $ (2)
Zarley Zalapski	382 173 $ (3)
Mariusz Czerkawski	350 000 $ (1)
Espen Knutsen	350 000 $ (2)
Marc Bergevin	349 517 $ (2)
Bobby Holik	293 700 $ (3)
Adam Burt	280 778 $ (2)
Paul Cyr	210 830 $ (2)
Michel Picard	200 000 $ (1)
Geoff Sanderson	200 000 $ (3)
Yvon Corriveau	200 000 $ (2)
Salary Commitment
Year 1991 : 10 501 505,00 $
Year 1992 : 7 901 976,00 $
Year 1993 : 5 020 869,00 $
Year 1994 : 1 805 597,00 $

Farm PayRoll
Mikael Andersson	405 675 $ (3)
Todd Krygier	63 332 $ (3)
Jergus Baca	50 000 $ (2)
Doug Houda	50 000 $ (2)
Kay Whitmore	31 892 $ (1)
Ross McKay	31 453 $ (2)
Peter Sidorkiewicz	29 735 $ (1)
Brian Chapman	27 879 $ (1)
Ed Kastelic	26 757 $ (3)
Chris Tancill	25 987 $ (1)
Todd Richards	25 280 $ (1)
Jim McKenzie	23 290 $ (2)
Mike Tomlak	20 000 $ (2)
Jeff Parker	20 000 $ (3)
Mark Grieg	20 000 $ (3)
James Black	20 000 $ (1)
John Stevens	20 000 $ (1)
Chris Govedaris	20 000 $ (2)
Terry Yake	20 000 $ (1)
Vladimir Vujtek	15 000 $ (1)
Salary Commitment
Year 1991 : 946 280,00 $
Year 1992 : 730 507,00 $
Year 1993 : 535 764,00 $
Year 1994 : 0,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 608 - 93,47%
Level 2: 5000 - 60 $ - 4 714 - 94,28%
Level 3: 2000 - 35 $ - 1 875 - 93,76%
Level 4: 4000 - 20 $ - 3 697 - 92,44%
Luxury: 1000 - 200 $ - 929 - 92,92%
Total Attendance : 18000
Arena Name	Nasseau Vetrens Memorial Colis
Income
Home Games Left	4
Average Attendance - %	16 824 - 93,47%
Average Income	1 250 168 $
Estimated Revenue	5 000 670 $
Expense
Pro Payroll	9 448 881 $
Farm Payroll	1 553 865 $
Coach Payroll	150 000 $
Luxury Taxe Total	0 $
Games Remaining	5
Expenses Per Game	139 409 $
Estimated Season Expenses	697 045 $
Current Funds	80 466 637 $
Projected Bank Account	84 770 262 $

Pro PayRoll
Pat Verbeek	778 750 $ (3)
Craig Ludwig	705 551 $ (3)
Jeff Norton	704 680 $ (5)
Glen Healy	601 083 $ (2)
Brent Sutter	600 671 $ (1)
Mark Fitzpatrick	585 609 $ (4)
John Cullen	546 200 $ (3)
Alan Kerr	543 305 $ (3)
John Tucker	512 983 $ (3)
Joe Cirella	508 365 $ (1)
Markus Naslund	500 000 $ (1)
Ray Sheppard	404 388 $ (1)
David Volek	359 355 $ (1)
Marty McInnis	350 000 $ (3)
Vladimir Malakhov	350 000 $ (3)
Gary Nylund	328 343 $ (3)
Joe Reekie	281 387 $ (1)
Rich Pilon	272 038 $ (1)
Rob Dimaio	266 220 $ (2)
Brendan Shanahan	249 953 $ (2)
Salary Commitment
Year 1991 : 9 448 881,00 $
Year 1992 : 6 522 677,00 $
Year 1993 : 5 405 421,00 $
Year 1994 : 1 290 289,00 $

Farm PayRoll
Randy Wood	534 598 $ (2)
Aaron Ward	350 000 $ (1)
Derek Laxdal	63 354 $ (4)
Brad Lauer	61 876 $ (3)
George Maneluk	50 419 $ (2)
Juha Ylonen	50 000 $ (1)
Brad Dalgarno	38 255 $ (3)
Brian Savage	35 000 $ (1)
Janne Laukkanen	35 000 $ (1)
Hubie McDonough	33 013 $ (4)
Ken Baumgartner	30 276 $ (2)
Shawn Byram	28 829 $ (2)
David Chyzowski	25 923 $ (3)
Jeff Finley	25 707 $ (1)
Greg Parks	25 291 $ (1)
Dennis Vaske	25 211 $ (2)
Mick Vukota	25 180 $ (1)
Bill Berg	22 396 $ (2)
Jon Morris	21 709 $ (1)
Scott Scissons	20 988 $ (2)
Danny Lorenz	20 840 $ (3)
Chris McAlpine	15 000 $ (3)
Iain Fraser	15 000 $ (3)
Salary Commitment
Year 1991 : 1 553 865,00 $
Year 1992 : 985 978,00 $
Year 1993 : 273 261,00 $
Year 1994 : 96 367,00 $

Montreal

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 594 - 93,23%
Level 2: 5000 - 60 $ - 4 669 - 93,38%
Level 3: 2000 - 35 $ - 1 895 - 94,77%
Level 4: 4000 - 20 $ - 3 775 - 94,37%
Luxury: 1000 - 200 $ - 939 - 93,91%
Total Attendance : 18000
Arena Name	Montreal Forum
Income
Home Games Left	4
Average Attendance - %	16 873 - 93,74%
Average Income	1 247 450 $
Estimated Revenue	4 989 800 $
Expense
Pro Payroll	11 504 670 $
Farm Payroll	1 021 204 $
Coach Payroll	470 000 $
Luxury Taxe Total	0 $
Games Remaining	5
Expenses Per Game	162 448 $
Estimated Season Expenses	812 240 $
Current Funds	88 914 366 $
Projected Bank Account	93 091 926 $

Pro PayRoll
Bob Probert	941 913 $ (2)
Russ Courtnall	928 231 $ (4)
Guy Carboneau	807 576 $ (4)
Denis Savard	799 123 $ (1)
Patrick Roy	750 270 $ (1)
Brad McCrimmon	715 613 $ (2)
Ryan Walter	609 690 $ (1)
Adam Graves	546 235 $ (5)
Tom Chorske	512 180 $ (3)
Brian Skrudland	506 059 $ (3)
Todd Ewen	500 000 $ (2)
Zigmund Palffy	500 000 $ (1)
Sylvain Turgeon	431 535 $ (1)
Gary Roberts	423 665 $ (1)
Randy Burridge	400 000 $ (1)
Sean Hill	350 000 $ (2)
Petr Svoboda	313 544 $ (1)
Alain Cote	258 540 $ (2)
J-C Bergeron	258 314 $ (1)
Brent Gilchrist	238 090 $ (1)
Andrew Cassels	236 170 $ (2)
Bob Wilkie	202 920 $ (3)
Mathieu Schneider	200 000 $ (1)
Ed Ronan	75 000 $ (2)
Salary Commitment
Year 1991 : 11 504 668,00 $
Year 1992 : 6 580 437,00 $
Year 1993 : 3 503 201,00 $
Year 1994 : 2 282 042,00 $

Farm PayRoll
Mike Keane	256 805 $ (1)
Lyle Odelein	210 843 $ (1)
J.J Daigneault	66 009 $ (1)
Sheldon Kennedy	53 857 $ (4)
Darryl Shannon	52 569 $ (2)
Pat Falloon	50 000 $ (1)
Oleg Petrov	50 000 $ (1)
Bill Lindsay	35 000 $ (1)
Patric Kjelberg	35 000 $ (2)
Jesse Belanger	35 000 $ (2)
Gilbert Dionne	26 412 $ (3)
Donald Dufresne	25 000 $ (1)
Stephan Lebeau	22 208 $ (2)
Paul Di Pietro	20 000 $ (1)
Wes Walz	20 000 $ (2)
Andre Racicot	20 000 $ (2)
Frederic Chabot	20 000 $ (1)
Eric Charron	15 000 $ (2)
Brent Bilodeau	7 500 $ (1)
Salary Commitment
Year 1991 : 1 021 203,00 $
Year 1992 : 280 046,00 $
Year 1993 : 80 269,00 $
Year 1994 : 53 857,00 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 597 - 93,28%
Level 2: 5000 - 60 $ - 4 527 - 90,55%
Level 3: 2000 - 35 $ - 1 840 - 92,00%
Level 4: 4000 - 20 $ - 3 716 - 92,90%
Luxury: 1000 - 200 $ - 925 - 92,53%
Total Attendance : 18000
Arena Name	Meadowlands Arena
Income
Home Games Left	3
Average Attendance - %	16 605 - 92,25%
Average Income	1 247 950 $
Estimated Revenue	3 743 850 $
Expense
Pro Payroll	12 315 160 $
Farm Payroll	715 721 $
Coach Payroll	180 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	165 136 $
Estimated Season Expenses	1 155 952 $
Current Funds	90 946 424 $
Projected Bank Account	93 534 322 $

Pro PayRoll
Steve Yzerman	1 292 343 $ (4)
Steve Larmer	1 104 855 $ (4)
Kirk Muller	806 121 $ (5)
Stephane Richer	803 165 $ (3)
Larry Murphy	710 257 $ (5)
Gary Suter	704 429 $ (3)
Alexei Kasatonov	702 006 $ (3)
Patrick Sundstrom	644 995 $ (1)
Eric Weinrich	598 155 $ (5)
Doug Gilmour	579 654 $ (3)
Patrick Flatley	569 186 $ (4)
Jeff Brown	544 852 $ (3)
Daniel Marois	532 730 $ (3)
Tommy Albelin	501 790 $ (3)
Alexei Zhitnik	500 000 $ (1)
Sean Burke	408 781 $ (1)
Claude Vilgrain	344 870 $ (3)
Roland Melanson	310 349 $ (3)
Jeremy Roenick	252 992 $ (2)
Rod Brind'Amour	202 373 $ (2)
Travis Green	201 260 $ (1)
Salary Commitment
Year 1991 : 12 315 163,00 $
Year 1992 : 10 560 127,00 $
Year 1993 : 10 104 762,00 $
Year 1994 : 5 080 917,00 $

Farm PayRoll
Craig Billington	62 983 $ (4)
Jeff Madill	57 361 $ (2)
Chris Terreri	54 710 $ (2)
Troy Crowder	50 216 $ (3)
Jarmo Kekalainen	50 000 $ (2)
Jozef Stumpel	50 000 $ (1)
Steve Konowalchuk	50 000 $ (1)
David Maley	37 321 $ (2)
Dmitri Yushkevich	35 000 $ (1)
Jiri Slegr	35 000 $ (1)
Joe Juneau	35 000 $ (1)
Phillippe Boucher	35 000 $ (1)
Jeff Sharples	25 122 $ (1)
Myles O'Conner	24 085 $ (2)
Benoit Brunet	23 066 $ (1)
Jason Miller	20 395 $ (3)
Jarrod Skalde	20 273 $ (2)
Dave Marcinyshyn	20 189 $ (1)
Janne Ojanen	20 000 $ (2)
Francois Breault	10 000 $ (1)
Salary Commitment
Year 1991 : 715 721,00 $
Year 1992 : 397 344,00 $
Year 1993 : 133 594,00 $
Year 1994 : 62 983,00 $

Philly

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 684 - 94,73%
Level 2: 5000 - 60 $ - 4 696 - 93,92%
Level 3: 2000 - 35 $ - 1 848 - 92,38%
Level 4: 4000 - 20 $ - 3 714 - 92,85%
Luxury: 1000 - 200 $ - 937 - 93,68%
Total Attendance : 18000
Arena Name	The Spectrum
Income
Home Games Left	4
Average Attendance - %	16 878 - 93,77%
Average Income	1 267 778 $
Estimated Revenue	5 071 113 $
Expense
Pro Payroll	10 808 600 $
Farm Payroll	1 272 923 $
Coach Payroll	98 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	156 213 $
Estimated Season Expenses	1 093 491 $
Current Funds	79 260 311 $
Projected Bank Account	83 237 933 $

Pro PayRoll
Kjell Samuelsson	834 240 $ (1)
Ron Hextall	808 999 $ (3)
Dan Quinn	800 227 $ (5)
Pete Peeters	727 554 $ (1)
Stan Smyl	667 054 $ (2)
Terry Carkner	659 973 $ (4)
Ron Sutter	633 208 $ (3)
Brian Mullen	625 526 $ (1)
Keith Acton	617 777 $ (2)
Mike Ricci	559 387 $ (3)
Alexei Kovalev	500 000 $ (1)
Martin Rucinsky	500 000 $ (1)
Bobby Dollas	441 450 $ (1)
Dale Kushner	408 151 $ (1)
Joe Murphy	406 201 $ (2)
Alexander Semak	350 000 $ (1)
Chris Therien	350 000 $ (1)
Gord Murphy	347 718 $ (2)
Scott Mellanby	313 739 $ (1)
Jiri Latal	292 170 $ (1)
Scott Sandelin	257 400 $ (1)
Salary Commitment
Year 1991 : 11 100 774,00 $
Year 1992 : 5 500 544,00 $
Year 1993 : 3 461 794,00 $
Year 1994 : 1 460 200,00 $

Farm PayRoll
Mark Pederson	304 750 $ (3)
Craig Fisher	293 260 $ (1)
Darren Rumble	201 400 $ (2)
Ken Wregget	54 987 $ (3)
Tomas Srsen	50 000 $ (3)
Brian Holzinger	50 000 $ (1)
Jeff Chychrun	35 668 $ (1)
Glen Murray	35 000 $ (1)
Jim Campbell	35 000 $ (1)
Pat Peake	35 000 $ (1)
Mikael Renberg	35 000 $ (1)
Kimbi Daniels	26 449 $ (3)
Murray Baron	25 686 $ (1)
Norman Lacombe	25 321 $ (3)
Paul Ranheim	24 461 $ (2)
Pat Murray	23 501 $ (2)
Kerry Huffman	22 038 $ (1)
Chris Jensen	20 723 $ (1)
Salary Commitment
Year 1991 : 1 298 244,00 $
Year 1992 : 710 869,00 $
Year 1993 : 461 507,00 $
Year 1994 : 0,00 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 705 - 95,08%
Level 2: 5000 - 60 $ - 4 680 - 93,60%
Level 3: 2000 - 35 $ - 1 876 - 93,80%
Level 4: 4000 - 20 $ - 3 728 - 93,20%
Luxury: 1000 - 200 $ - 943 - 94,31%
Total Attendance : 18000
Arena Name	Civic Arena
Income
Home Games Left	4
Average Attendance - %	16 932 - 94,06%
Average Income	1 273 557 $
Estimated Revenue	5 094 229 $
Expense
Pro Payroll	11 673 920 $
Farm Payroll	1 225 197 $
Coach Payroll	360 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	170 118 $
Estimated Season Expenses	1 190 826 $
Current Funds	90 651 332 $
Projected Bank Account	94 554 735 $

Pro PayRoll
Cam Neely	1 600 000 $ (5)
Mark Howe	905 998 $ (1)
Jim Johnson	803 055 $ (4)
Bryan Trottier	802 691 $ (1)
Sergei Starikov	796 346 $ (1)
Al Iafrate	744 316 $ (5)
Gordie Roberts	708 695 $ (3)
Kelly Hrudey	708 287 $ (3)
Igor Larionov	705 357 $ (3)
Bob Errey	505 508 $ (3)
Peter Taglianetti	386 941 $ (2)
Wendell Young	350 330 $ (0)
Dave Michayluk	346 110 $ (2)
John LeClair	336 370 $ (2)
Phil Bourque	315 912 $ (1)
Vincent Damphousse	307 401 $ (2)
Curtis Joseph	300 000 $ (1)
Jaromir Jagr	271 858 $ (3)
Eric Desjardins	250 000 $ (2)
Randy McKay	240 727 $ (1)
Sergei Fedorov	230 360 $ (2)
Jody Hull	207 830 $ (2)
Rob Blake	200 160 $ (1)
Salary Commitment
Year 1991 : 11 673 922,00 $
Year 1992 : 8 112 088,00 $
Year 1993 : 6 047 076,00 $
Year 1994 : 3 147 371,00 $

Farm PayRoll
Pat Elynuik	536 940 $ (4)
Jeff Daniels	51 355 $ (2)
Dave Reid	50 777 $ (3)
Bob Kudelski	50 769 $ (2)
Mark Kachowski	50 370 $ (2)
Jim Paek	50 060 $ (2)
Gord Dineen	45 621 $ (2)
Jock Callander	44 946 $ (2)
Frank Pietrangelo	42 802 $ (2)
Troy Loney	35 419 $ (2)
Paul Laus	35 000 $ (1)
Rob Gaudreau	35 000 $ (1)
Bryan Smolinski	35 000 $ (1)
Barry Pederson	30 971 $ (2)
Randy Gilhen	25 223 $ (1)
Glen Mulvenna	24 183 $ (3)
Mike Needham	20 761 $ (1)
Chris Tamr	15 000 $ (1)
Ian Moran	15 000 $ (1)
Jamie Heward	15 000 $ (1)
Joe Dzedzic	15 000 $ (1)
Salary Commitment
Year 1991 : 1 225 196,00 $
Year 1992 : 1 014 212,00 $
Year 1993 : 611 900,00 $
Year 1994 : 536 940,00 $

Quebec

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 712 - 95,20%
Level 2: 5000 - 60 $ - 4 714 - 94,27%
Level 3: 2000 - 35 $ - 1 884 - 94,21%
Level 4: 4000 - 20 $ - 3 790 - 94,76%
Luxury: 1000 - 200 $ - 953 - 95,27%
Total Attendance : 18000
Arena Name	Colisee de Quebec
Income
Home Games Left	3
Average Attendance - %	17 053 - 94,74%
Average Income	1 277 350 $
Estimated Revenue	3 832 049 $
Expense
Pro Payroll	11 472 770 $
Farm Payroll	1 046 259 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	8
Expenses Per Game	165 238 $
Estimated Season Expenses	1 321 904 $
Current Funds	85 554 315 $
Projected Bank Account	88 064 460 $

Pro PayRoll
Peter Stastny	852 681 $ (1)
Benoit Hogue	759 763 $ (3)
John Ogrodnick	750 329 $ (2)
Mike Vernon	710 000 $ (2)
Steve Duchesne	700 801 $ (2)
Dave Christian	700 000 $ (2)
Joe Sakic	694 248 $ (3)
Normand Rochefort	645 415 $ (1)
Joel Otto	643 679 $ (2)
Steve Smith	612 046 $ (4)
Ulf Samuelsson	608 563 $ (3)
Alexei Gusarov	492 777 $ (3)
Jimmy Carson	455 132 $ (1)
Jacques Cloutier	415 118 $ (3)
Wendel Clark	407 361 $ (2)
Tony Mckegney	400 000 $ (2)
Randy Velischek	320 923 $ (2)
Rick Zombo	300 450 $ (3)
Brent Fedyk	294 200 $ (1)
Marc Fortier	249 500 $ (2)
Ron Tugnutt	238 807 $ (1)
Tim Sweeney	220 980 $ (1)
Salary Commitment
Year 1991 : 11 472 773,00 $
Year 1992 : 8 765 558,00 $
Year 1993 : 3 882 965,00 $
Year 1994 : 612 046,00 $

Farm PayRoll
Mark Vermette	504 360 $ (2)
Ken Quinney	56 532 $ (2)
Bruce Major	55 125 $ (4)
John Tanner	50 000 $ (4)
Jeff Jackson	32 885 $ (1)
Dan Vincellette	29 899 $ (4)
Bryan Fogarty	29 451 $ (2)
Serge Roberge	28 127 $ (4)
David Latta	26 693 $ (3)
Herb Raglan	25 056 $ (1)
Curtis Leschyshyn	25 008 $ (2)
Scott Pearson	23 702 $ (1)
Tony Twist	23 687 $ (1)
Scott Gordon	23 443 $ (3)
Mike McNeil	21 594 $ (1)
Shawn Anderson	20 697 $ (2)
Ken McRae	20 000 $ (2)
Kip Miller	20 000 $ (3)
Niclas Andersson	15 000 $ (3)
Mike McKee	7 500 $ (3)
Dwayne Norris	7 500 $ (3)
Salary Commitment
Year 1991 : 1 046 259,00 $
Year 1992 : 919 335,00 $
Year 1993 : 263 287,00 $
Year 1994 : 163 151,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 664 - 94,39%
Level 2: 5000 - 60 $ - 4 763 - 95,25%
Level 3: 2000 - 35 $ - 1 884 - 94,20%
Level 4: 4000 - 20 $ - 3 797 - 94,91%
Luxury: 1000 - 200 $ - 934 - 93,42%
Total Attendance : 18000
Arena Name	Midison Square Gardens
Income
Home Games Left	4
Average Attendance - %	17 041 - 94,67%
Average Income	1 266 551 $
Estimated Revenue	5 066 206 $
Expense
Pro Payroll	10 607 810 $
Farm Payroll	791 142 $
Coach Payroll	198 000 $
Luxury Taxe Total	0 $
Games Remaining	6
Expenses Per Game	144 962 $
Estimated Season Expenses	869 772 $
Current Funds	84 677 844 $
Projected Bank Account	88 874 278 $

Pro PayRoll
Brian Leetch	1 297 623 $ (5)
Mats Sundin	1 000 000 $ (3)
Kevin Lowe	851 289 $ (2)
Sergei Makarov	787 833 $ (1)
Mike Gartner	756 931 $ (2)
John Vanbiesbrouck	712 194 $ (3)
Gerard Gallant	689 669 $ (4)
Mark Hardy	503 573 $ (2)
Igor Vyazmikin	500 000 $ (4)
Steve Chiasson	364 941 $ (1)
Shawn McEachern	350 000 $ (3)
Sergei Nemchinov	350 000 $ (1)
Robert Lang	350 000 $ (3)
Norm MacIver	339 873 $ (2)
Doug Brown	334 109 $ (1)
Mark Lamb	286 750 $ (3)
Mark LaForest	261 090 $ (2)
Darren Turcotte	256 971 $ (1)
Wayne McBean	208 730 $ (2)
Joe Sacco	205 100 $ (2)
Troy Mallette	201 130 $ (1)
Salary Commitment
Year 1991 : 10 607 806,00 $
Year 1992 : 8 312 822,00 $
Year 1993 : 5 186 236,00 $
Year 1994 : 2 487 292,00 $

Farm PayRoll
Mark Janssens	227 908 $ (1)
Brad Jones	70 676 $ (3)
Mike Knuble	50 000 $ (1)
Chris Osgood	50 000 $ (1)
Brian McReynolds	44 653 $ (1)
Kevin Maguire	42 188 $ (2)
Dean McAmmond	35 000 $ (1)
Aaron Miller	35 000 $ (1)
Joey Kocur	31 381 $ (3)
Roger Johansson	26 995 $ (1)
Rick Bennett	25 889 $ (1)
Chris Luongo	22 168 $ (1)
Rob Zamuner	20 749 $ (1)
Jeff Bloemberg	20 417 $ (1)
Peter Laviolette	20 311 $ (3)
Steve McKichan	20 307 $ (2)
John McIntyre	20 000 $ (2)
Patrice Brisebois	20 000 $ (3)
Jim Cummins	7 500 $ (1)
Salary Commitment
Year 1991 : 791 142,00 $
Year 1992 : 224 863,00 $
Year 1993 : 142 368,00 $
Year 1994 : 0,00 $

Washington

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 709 - 95,15%
Level 2: 5000 - 60 $ - 4 704 - 94,08%
Level 3: 2000 - 35 $ - 1 894 - 94,69%
Level 4: 4000 - 20 $ - 3 856 - 96,40%
Luxury: 1000 - 200 $ - 944 - 94,41%
Total Attendance : 18000
Arena Name
Income
Home Games Left	4
Average Attendance - %	17 107 - 95,04%
Average Income	1 273 166 $
Estimated Revenue	5 092 664 $
Expense
Pro Payroll	12 068 820 $
Farm Payroll	1 833 237 $
Coach Payroll	95 000 $
Luxury Taxe Total	0 $
Games Remaining	6
Expenses Per Game	174 963 $
Estimated Season Expenses	1 049 778 $
Current Funds	82 829 404 $
Projected Bank Account	86 872 290 $

Pro PayRoll
Esa Tikkanen	1 205 893 $ (5)
John Druce	859 525 $ (4)
Mike Liut	806 664 $ (1)
Rod Langway	759 500 $ (2)
Dale Hunter	754 050 $ (3)
Rick Green	750 000 $ (1)
John Tonnelli	750 000 $ (1)
Mike Foligno	708 716 $ (2)
Mike Ridley	703 831 $ (3)
Craig Simpson	654 643 $ (2)
Dave Tippett	630 583 $ (1)
Kevin Hatcher	600 566 $ (1)
Kelly Miller	571 379 $ (3)
Michal Pivonka	564 334 $ (2)
Grant Jennings	379 970 $ (2)
Frank Musil	347 394 $ (3)
Nick Kypreos	258 717 $ (3)
Chirs Felix	256 590 $ (3)
Jeff Hackett	254 540 $ (1)
Peter Bondra	251 922 $ (1)
Salary Commitment
Year 1991 : 12 068 817,00 $
Year 1992 : 8 024 542,00 $
Year 1993 : 4 957 379,00 $
Year 1994 : 2 065 418,00 $

Farm PayRoll
Ken Sabourin	509 550 $ (2)
Jeff Reese	266 677 $ (1)
Robert Reichel	200 000 $ (2)
Alan May	70 857 $ (3)
Bob Joyce	70 825 $ (3)
Alfie Turcotte	70 139 $ (4)
Tim Bergland	61 118 $ (3)
Mark Ferner	53 001 $ (2)
John Kordic	50 979 $ (3)
Kent Paynter	50 322 $ (2)
Robert Cimetta	50 141 $ (4)
Ken Lovsin	50 016 $ (2)
Igor Ulanov	35 000 $ (1)
Tim Taylor	35 000 $ (2)
Ken Klee	35 000 $ (2)
Stephen Leach	31 217 $ (1)
Mike Lalor	30 719 $ (1)
Gilles Thibadeau	30 154 $ (1)
Dmitri Khristich	26 740 $ (1)
Jim Hrivnak	25 835 $ (1)
Jeff Greenlaw	23 664 $ (1)
Steve Maltais	20 719 $ (2)
Steve Seftel	20 563 $ (1)
Bruce Gardiner	15 000 $ (1)
Salary Commitment
Year 1991 : 1 833 236,00 $
Year 1992 : 1 327 667,00 $
Year 1993 : 374 059,00 $
Year 1994 : 120 280,00 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 565 - 92,74%
Level 2: 5000 - 60 $ - 4 644 - 92,88%
Level 3: 2000 - 35 $ - 1 850 - 92,52%
Level 4: 4000 - 20 $ - 3 737 - 93,43%
Luxury: 1000 - 200 $ - 929 - 92,95%
Total Attendance : 18000
Arena Name	Olympic Saddledome
Income
Home Games Left	3
Average Attendance - %	16 726 - 92,92%
Average Income	1 248 004 $
Estimated Revenue	3 744 012 $
Expense
Pro Payroll	13 488 350 $
Farm Payroll	789 629 $
Coach Payroll	310 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	186 045 $
Estimated Season Expenses	1 302 315 $
Current Funds	84 822 715 $
Projected Bank Account	87 264 412 $

Pro PayRoll
Mario Lemieux	1 630 715 $ (1)
Vincent Riendeau	1 104 239 $ (5)
Ron Francis	818 431 $ (2)
Al MacInnis	806 616 $ (2)
Joe Mullen	796 270 $ (1)
Doug Smail	771 252 $ (3)
Craig Wolanin	754 059 $ (5)
Aaron Broten	718 280 $ (3)
Gary Leeman	704 285 $ (3)
Craig Janney	700 000 $ (1)
Petr Klima	672 003 $ (1)
Jamie Macoun	620 301 $ (1)
Paul Fenton	516 240 $ (1)
Rick Wamsley	504 685 $ (3)
Greg Adams	502 115 $ (2)
Dave Hannan	457 795 $ (4)
Mark Recchi	336 472 $ (2)
Ric Nattress	305 125 $ (1)
Lindy Ruff	295 600 $ (1)
Calle Johansson	285 287 $ (2)
Mark Osborne	250 000 $ (2)
Steven Finn	234 181 $ (3)
Salary Commitment
Year 1991 : 13 783 951,00 $
Year 1992 : 8 247 697,00 $
Year 1993 : 5 248 776,00 $
Year 1994 : 2 316 093,00 $

Farm PayRoll
Rich Chernomaz	200 000 $ (4)
Rick Lessard	59 853 $ (3)
Steve Guenette	50 000 $ (3)
Bob McGill	49 835 $ (1)
Jim Kyte	42 874 $ (1)
Paul Kruse	35 000 $ (2)
Dwayne Roloson	35 000 $ (3)
Trevor Kidd	35 000 $ (2)
Tim Hunter	34 258 $ (3)
Paul Gillis	32 521 $ (2)
Doug Sheddon	30 000 $ (2)
Martin Simard	28 131 $ (1)
Sergei Priakin	26 563 $ (1)
Bob Babcock	25 222 $ (2)
Kevin Guy	25 000 $ (2)
Stephane Matteau	20 372 $ (1)
Kent Manderville	15 000 $ (3)
Chris Lindberg	15 000 $ (3)
Tomas Forslund	7 500 $ (2)
Mark Osiecki	7 500 $ (2)
Magnus Svensson	7 500 $ (3)
Vesa Viitakoski	7 500 $ (3)
Salary Commitment
Year 1991 : 789 629,00 $
Year 1992 : 621 854,00 $
Year 1993 : 424 111,00 $
Year 1994 : 200 000,00 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 509 - 91,82%
Level 2: 5000 - 60 $ - 4 630 - 92,59%
Level 3: 2000 - 35 $ - 1 866 - 93,31%
Level 4: 4000 - 20 $ - 3 665 - 91,63%
Luxury: 1000 - 200 $ - 930 - 92,99%
Total Attendance : 18000
Arena Name	Chicago Stadium
Income
Home Games Left	4
Average Attendance - %	16 601 - 92,23%
Average Income	1 245 183 $
Estimated Revenue	4 980 733 $
Expense
Pro Payroll	12 951 920 $
Farm Payroll	1 199 845 $
Coach Payroll	105 000 $
Luxury Taxe Total	0 $
Games Remaining	4
Expenses Per Game	178 210 $
Estimated Season Expenses	712 840 $
Current Funds	83 131 105 $
Projected Bank Account	87 398 998 $

Pro PayRoll
Ed Belfour	1 936 291 $ (5)
Adam Creighton	1 384 110 $ (4)
Rob Ramage	772 733 $ (2)
Steve Thomas	761 364 $ (2)
Michel Goulet	738 916 $ (3)
Chris Chelios	723 364 $ (1)
Keith Brown	706 938 $ (2)
Dirk Graham	705 223 $ (2)
Wayne Presley	702 321 $ (4)
Troy Murray	627 858 $ (1)
Greg Gilbert	520 928 $ (1)
John MacLean	503 625 $ (3)
Eric Lindros	500 000 $ (1)
Martin Brodeur	500 000 $ (3)
Jiri Hrdina	459 839 $ (1)
Karl Dykhuis	350 000 $ (2)
Steve Konroyd	319 965 $ (1)
Jocelyn Lemieux	258 935 $ (1)
Dave Manson	254 184 $ (1)
Derek King	225 330 $ (1)
Salary Commitment
Year 1991 : 12 951 924,00 $
Year 1992 : 9 061 521,00 $
Year 1993 : 5 765 263,00 $
Year 1994 : 4 022 722,00 $

Farm PayRoll
Trent Yawney	600 380 $ (3)
Warren Rychel	230 190 $ (1)
Brian Noonan	75 397 $ (3)
Stu Grimson	52 943 $ (1)
Steve Dubinsky	35 000 $ (2)
Mike Stapleton	25 784 $ (2)
Mike Peluso	25 364 $ (2)
Mike Hudson	25 191 $ (1)
Frantisek Kucera	22 099 $ (2)
Jimmy Waite	21 691 $ (3)
Milan Tichy	20 501 $ (1)
Cam Russell	20 306 $ (1)
Adam Bennett	15 000 $ (2)
Ryan McGill	15 000 $ (1)
Dave Morissette	7 500 $ (1)
Ivan Droppa	7 500 $ (2)
Salary Commitment
Year 1991 : 1 199 846,00 $
Year 1992 : 828 214,00 $
Year 1993 : 697 468,00 $
Year 1994 : 0,00 $

Detroit

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 714 - 95,24%
Level 2: 5000 - 60 $ - 4 773 - 95,45%
Level 3: 2000 - 35 $ - 1 864 - 93,22%
Level 4: 4000 - 20 $ - 3 756 - 93,91%
Luxury: 1000 - 200 $ - 953 - 95,34%
Total Attendance : 18000
Arena Name	Joe Louis Arena
Income
Home Games Left	3
Average Attendance - %	17 061 - 94,78%
Average Income	1 287 730 $
Estimated Revenue	3 863 191 $
Expense
Pro Payroll	10 467 800 $
Farm Payroll	781 917 $
Coach Payroll	1 340 000 $
Luxury Taxe Total	0 $
Games Remaining	8
Expenses Per Game	157 371 $
Estimated Season Expenses	1 258 968 $
Current Funds	82 372 128 $
Projected Bank Account	84 976 351 $

Pro PayRoll
Doug Wilson	962 426 $ (3)
Tim Kerr	882 544 $ (3)
Peter Zezel	749 231 $ (3)
Shawn Burr	711 103 $ (3)
Andy Moog	700 000 $ (3)
Kevin Miller	693 827 $ (4)
Murray Craven	584 165 $ (2)
Dave Barr	552 675 $ (3)
Scott Niedermayer	500 000 $ (1)
Nicklas Lidstrom	500 000 $ (3)
Vladimir Konstantinov	500 000 $ (1)
Theoren Fleury	408 711 $ (3)
David Shaw	404 371 $ (3)
Valeri Kamensky	350 000 $ (3)
Vyacheslav Kozlov	350 000 $ (3)
Tim Cheveldae	281 203 $ (1)
Owen Nolan	243 638 $ (3)
Sylvain Lefebvre	240 147 $ (1)
Keith Primeau	226 430 $ (3)
Yves Racine	215 597 $ (2)
Mike Modano	209 093 $ (1)
Doug Weight	202 640 $ (3)
Salary Commitment
Year 1991 : 10 467 801,00 $
Year 1992 : 8 737 358,00 $
Year 1993 : 7 937 596,00 $
Year 1994 : 693 827,00 $

Farm PayRoll
Bill Armstrong	55 015 $ (1)
Allan Bester	54 324 $ (3)
Gord Kruppke	52 795 $ (2)
Tom Bissett	50 168 $ (2)
Per Djoos	50 054 $ (2)
Ray Whitney	50 000 $ (1)
Adam Foote	50 000 $ (1)
Tyler Wright	35 000 $ (1)
Sean O'Donnell	35 000 $ (1)
Bret Hedican	35 000 $ (1)
Dallas Drake	35 000 $ (1)
Jason York	35 000 $ (3)
Steve Shields	35 000 $ (1)
Tony Hrkac	34 848 $ (2)
Kevin McClelland	29 260 $ (2)
Joel Savage	27 690 $ (1)
Marc Bureau	20 955 $ (1)
Damian Rhodes	20 759 $ (2)
Dean Chynoweth	20 479 $ (1)
Gary Shuchuk	20 311 $ (1)
Marc Potvin	20 259 $ (1)
David Oliver	15 000 $ (1)
Salary Commitment
Year 1991 : 781 917,00 $
Year 1992 : 327 208,00 $
Year 1993 : 89 324,00 $
Year 1994 : 0,00 $

Edmonton

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 708 - 95,14%
Level 2: 5000 - 60 $ - 4 764 - 95,28%
Level 3: 2000 - 35 $ - 1 913 - 95,66%
Level 4: 4000 - 20 $ - 3 756 - 93,91%
Luxury: 1000 - 200 $ - 953 - 95,28%
Total Attendance : 18000
Arena Name	Northlanda Colliseum
Income
Home Games Left	3
Average Attendance - %	17 095 - 94,97%
Average Income	1 281 870 $
Estimated Revenue	3 845 610 $
Expense
Pro Payroll	13 006 370 $
Farm Payroll	1 959 001 $
Coach Payroll	155 000 $
Luxury Taxe Total	0 $
Games Remaining	6
Expenses Per Game	189 442 $
Estimated Season Expenses	1 136 652 $
Current Funds	85 281 185 $
Projected Bank Account	87 990 143 $

Pro PayRoll
Paul Coffey	1 321 404 $ (1)
Joe Nieuwendyk	1 272 397 $ (5)
Pat LaFontaine	858 057 $ (2)
Dino Ciccarelli	799 178 $ (2)
Craig MacTavish	753 846 $ (2)
Claude Lemieux	750 137 $ (3)
Tomas Sandstrom	741 887 $ (3)
Don Beaupre	666 971 $ (1)
Brad Marsh	650 889 $ (2)
Derrick Smith	601 680 $ (4)
Anatoli Semenov	600 808 $ (2)
James Patrick	563 319 $ (3)
Rich Sutter	553 523 $ (1)
Marty McSorley	503 252 $ (2)
Kelly Buchberger	500 000 $ (4)
Felix Potvin	500 000 $ (3)
Dana Murzyn	491 833 $ (1)
Michel Petit	447 241 $ (1)
Petr Nedved	229 944 $ (3)
Dan Currie	200 000 $ (2)
Salary Commitment
Year 1991 : 13 006 366,00 $
Year 1992 : 9 525 394,00 $
Year 1993 : 5 159 364,00 $
Year 1994 : 2 374 077,00 $

Farm PayRoll
Mikko Makela	678 941 $ (4)
Ronnie Stern	523 643 $ (3)
Tom Fitzgerald	257 528 $ (1)
Bill McDougall	70 586 $ (3)
John LeBlanc	52 200 $ (3)
Scott Lachance	35 000 $ (1)
Alexander Karpovtsev	35 000 $ (1)
Shjon Podein	35 000 $ (1)
Josef Beranek	35 000 $ (3)
Gord Kluzak	30 000 $ (1)
Eldon Reddick	28 853 $ (1)
Brad Aitken	27 659 $ (2)
Dave Brown	26 798 $ (1)
Mikhail Tatarinov	26 265 $ (2)
Shaun Van Allen	25 132 $ (2)
Craig Berube	25 053 $ (1)
Stephane Fiset	20 679 $ (3)
Kevin Todd	20 665 $ (2)
Chris Joseph	20 000 $ (1)
Adrian Plasvic	20 000 $ (1)
Salary Commitment
Year 1991 : 1 994 002,00 $
Year 1992 : 1 480 770,00 $
Year 1993 : 1 381 049,00 $
Year 1994 : 678 941,00 $

LosAngeles

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 827 - 97,11%
Level 2: 5000 - 60 $ - 4 782 - 95,63%
Level 3: 2000 - 35 $ - 1 919 - 95,94%
Level 4: 4000 - 20 $ - 3 833 - 95,81%
Luxury: 1000 - 200 $ - 949 - 94,93%
Total Attendance : 18000
Arena Name	The Great Western Forum
Income
Home Games Left	3
Average Attendance - %	17 309 - 96,16%
Average Income	1 300 112 $
Estimated Revenue	3 900 336 $
Expense
Pro Payroll	14 190 080 $
Farm Payroll	1 617 910 $
Coach Payroll	176 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	199 800 $
Estimated Season Expenses	1 398 600 $
Current Funds	80 836 953 $
Projected Bank Account	83 338 689 $

Pro PayRoll
Wayne Gretzky	2 100 000 $ (5)
Mark Messier	2 093 066 $ (3)
Tom Barrasso	1 566 763 $ (4)
Paul MacLean	812 851 $ (1)
Brian Benning	710 440 $ (3)
Daniel Berthiaume	708 010 $ (2)
Doug Lidster	703 075 $ (3)
Doug Crossman	702 388 $ (2)
Kelly Kisio	700 156 $ (2)
Randy Moller	554 459 $ (3)
Glen Featherstone	537 316 $ (4)
Luc Robitaille	521 797 $ (2)
Corey Millen	399 190 $ (4)
Walt Poddubny	359 062 $ (1)
Darryl Sydor	350 000 $ (3)
Andrei Kovalenko	350 000 $ (3)
Mike Donnelly	265 560 $ (2)
Johan Garpenlov	253 440 $ (1)
Tony Amonte	252 510 $ (1)
Alexander Mogilny	250 000 $ (2)
Salary Commitment
Year 1991 : 14 190 083,00 $
Year 1992 : 12 512 220,00 $
Year 1993 : 9 364 309,00 $
Year 1994 : 4 603 269,00 $

Farm PayRoll
Steve Kasper	601 490 $ (2)
Scott Bjugstad	399 210 $ (2)
Domonick Lavoie	250 620 $ (3)
Dave Taylor	76 829 $ (1)
Dan Lambert	50 166 $ (2)
Jay Miller	31 514 $ (3)
Todd Elik	30 726 $ (1)
Tim Watters	30 516 $ (3)
Sylvain Couturier	25 094 $ (1)
Shawn McCosh	20 862 $ (2)
Jamie Leach	20 802 $ (2)
Robb Stauber	20 082 $ (1)
Rene Chapdelaine	20 000 $ (1)
Dennis Smith	20 000 $ (4)
Sean Whyte	20 000 $ (2)
Salary Commitment
Year 1991 : 1 617 910,00 $
Year 1992 : 1 445 180,00 $
Year 1993 : 332 650,00 $
Year 1994 : 20 000,00 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 699 - 94,98%
Level 2: 5000 - 60 $ - 4 633 - 92,66%
Level 3: 2000 - 35 $ - 1 857 - 92,87%
Level 4: 4000 - 20 $ - 3 792 - 94,80%
Luxury: 1000 - 200 $ - 929 - 92,90%
Total Attendance : 18000
Arena Name	Met Centre
Income
Home Games Left	3
Average Attendance - %	16 910 - 93,94%
Average Income	1 267 577 $
Estimated Revenue	3 802 731 $
Expense
Pro Payroll	13 704 700 $
Farm Payroll	915 739 $
Coach Payroll	125 000 $
Luxury Taxe Total	0 $
Games Remaining	9
Expenses Per Game	184 318 $
Estimated Season Expenses	1 658 862 $
Current Funds	93 885 921 $
Projected Bank Account	96 029 790 $

Pro PayRoll
Curt Giles	942 711 $ (2)
Shane Churla	852 649 $ (2)
Jeff Beukeboom	845 751 $ (2)
Brian Propp	823 870 $ (2)
Bobby Smith	804 044 $ (1)
Larry Robinson	800 000 $ (1)
Mark Tinordi	709 645 $ (4)
Ray Ferrero	709 480 $ (3)
Brian Hayward	680 796 $ (3)
Brian Bellows	638 124 $ (3)
Basil McRae	609 321 $ (1)
Peter Lappin	605 911 $ (3)
Jon Casey	604 751 $ (1)
Nelson Emerson	550 840 $ (4)
Dave Gagner	504 073 $ (3)
Andrei Lomakin	500 000 $ (1)
Derian Hatcher	500 000 $ (3)
Gaetan Duchesne	410 960 $ (2)
Chris Dahlquist	356 671 $ (2)
Ulf Dahlen	350 777 $ (2)
Valeri Zelepukin	350 000 $ (1)
John Chabot	300 066 $ (1)
Neil Wilkinson	254 257 $ (1)
Salary Commitment
Year 1991 : 13 704 697,00 $
Year 1992 : 9 482 258,00 $
Year 1993 : 4 898 869,00 $
Year 1994 : 1 260 485,00 $

Farm PayRoll
Rob Zettler	208 980 $ (2)
Shawn Chambers	61 511 $ (2)
Scott King	50 723 $ (2)
Dean Kolstad	50 451 $ (2)
Dan Kezemer	50 436 $ (2)
Jarmo Myllys	50 177 $ (2)
Arturs Irbe	50 000 $ (2)
Roman Turek	50 000 $ (3)
Bruce Bell	41 957 $ (1)
Jason Dawe	35 000 $ (1)
Dave Karpa	35 000 $ (1)
Brian Glynn	25 784 $ (2)
Link Gaetz	25 197 $ (1)
Perry Berezan	24 097 $ (2)
Ken Priestlay	23 995 $ (1)
Mike Craig	20 568 $ (1)
Pat MacLeod	20 557 $ (2)
Mike McHugh	20 537 $ (1)
Kevin Evans	20 430 $ (1)
Ed Courtenay	20 339 $ (1)
Dale Craigwell	15 000 $ (1)
J.F. Quintin	15 000 $ (2)
Salary Commitment
Year 1991 : 915 738,00 $
Year 1992 : 657 716,00 $
Year 1993 : 50 000,00 $
Year 1994 : 0,00 $

St.Louis

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 733 - 95,54%
Level 2: 5000 - 60 $ - 4 715 - 94,29%
Level 3: 2000 - 35 $ - 1 883 - 94,15%
Level 4: 4000 - 20 $ - 3 783 - 94,58%
Luxury: 1000 - 200 $ - 939 - 93,88%
Total Attendance : 18000
Arena Name	St.Louis Arena
Income
Home Games Left	3
Average Attendance - %	17 052 - 94,73%
Average Income	1 286 565 $
Estimated Revenue	3 859 696 $
Expense
Pro Payroll	13 941 540 $
Farm Payroll	1 704 330 $
Coach Payroll	185 000 $
Luxury Taxe Total	0 $
Games Remaining	6
Expenses Per Game	197 886 $
Estimated Season Expenses	1 187 316 $
Current Funds	88 162 475 $
Projected Bank Account	90 834 855 $

Pro PayRoll
Scott Stevens	1 759 215 $ (3)
Brett Hull	1 100 000 $ (3)
Viacheslav Fetisov	809 838 $ (2)
Dave Poulin	800 000 $ (1)
Dominik Hasek	782 577 $ (4)
Paul Broten	750 000 $ (5)
Shayne Corson	723 324 $ (3)
Bernie Nicholls	718 029 $ (4)
Dave Lowry	706 089 $ (3)
Gino Cavallini	703 880 $ (4)
Harrold Snepsts	701 841 $ (2)
Paul Cavallini	700 000 $ (2)
Adam Oates	651 495 $ (2)
Guy Hebert	572 484 $ (3)
Garth Butcher	529 343 $ (3)
Ken Daneyko	501 221 $ (3)
Tony Granato	480 010 $ (4)
Ron Wilson	451 955 $ (1)
David Bruce	300 236 $ (2)
Neal Broten	200 000 $ (2)
Salary Commitment
Year 1991 : 13 941 537,00 $
Year 1992 : 12 689 582,00 $
Year 1993 : 9 326 172,00 $
Year 1994 : 3 434 496,00 $

Farm PayRoll
Sergio Momesso	500 000 $ (4)
Jan Erixon	411 000 $ (3)
Rod Buskas	70 000 $ (4)
Dave Thomlinson	64 139 $ (2)
Rick Hayward	60 000 $ (1)
Neil Brady	54 801 $ (2)
Bob Halkidis	52 500 $ (3)
Kelly Chase	51 094 $ (2)
Tom Draper	50 009 $ (2)
Paul Stanton	49 000 $ (3)
Jamie Baker	40 000 $ (2)
Marc Habscheid	36 739 $ (2)
Rob Pearson	35 000 $ (2)
Wayne Van Dorp	32 000 $ (2)
Michel Mongeau	25 962 $ (2)
Steve Tuttle	25 101 $ (1)
Grant Ledyard	25 000 $ (1)
Darin Kimble	20 747 $ (1)
Alan Stewert	20 485 $ (3)
Tom Tilley	20 472 $ (1)
Pat Jablonski	20 281 $ (1)
Francois Leroux	20 000 $ (1)
Max Middendorf	10 000 $ (1)
Jim Thompson	10 000 $ (1)
Salary Commitment
Year 1991 : 1 704 330,00 $
Year 1992 : 1 492 729,00 $
Year 1993 : 1 102 985,00 $
Year 1994 : 570 000,00 $

Toronto

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 465 - 91,08%
Level 2: 5000 - 60 $ - 4 533 - 90,67%
Level 3: 2000 - 35 $ - 1 838 - 91,90%
Level 4: 4000 - 20 $ - 3 647 - 91,18%
Luxury: 1000 - 200 $ - 913 - 91,26%
Total Attendance : 18000
Arena Name	Mayple Leaf Gardens
Income
Home Games Left	3
Average Attendance - %	16 396 - 91,09%
Average Income	1 212 854 $
Estimated Revenue	3 638 563 $
Expense
Pro Payroll	7 114 032 $
Farm Payroll	980 508 $
Coach Payroll	300 000 $
Luxury Taxe Total	0 $
Games Remaining	9
Expenses Per Game	104 932 $
Estimated Season Expenses	944 388 $
Current Funds	86 692 275 $
Projected Bank Account	89 386 450 $

Pro PayRoll
Carey Wilson	702 512 $ (2)
Mike Krushelnyski	603 989 $ (4)
Martin Lapointe	500 000 $ (1)
Sergei Zubov	500 000 $ (1)
Olaf Kolzig	500 000 $ (3)
Igor Kravchuk	350 000 $ (3)
Dmitri Mironov	350 000 $ (3)
Donald Brashear	350 000 $ (3)
Jason Blake	350 000 $ (3)
Bob Boughner	350 000 $ (3)
Jamie McLennan	350 000 $ (1)
Randy Hiller	332 968 $ (3)
Stephane Quintal	250 000 $ (1)
David Haas	206 600 $ (3)
Stephen Rice	206 550 $ (3)
Ilkka Sinisalo	205 033 $ (1)
Dennis Vial	202 530 $ (2)
Tie Domi	202 110 $ (2)
Shawn Antoski	200 810 $ (1)
Gino Odjick	200 660 $ (3)
Rob Murray	200 270 $ (1)
Salary Commitment
Year 1991 : 7 114 032,00 $
Year 1992 : 4 907 919,00 $
Year 1993 : 3 800 767,00 $
Year 1994 : 603 989,00 $

Farm PayRoll
John Madden	350 000 $ (3)
Enrico Ciccone	200 000 $ (3)
Greg Johnston	60 340 $ (2)
Daniel Shank	53 607 $ (2)
Drake Berehowsky	52 764 $ (3)
Greg Smyth	50 053 $ (2)
Todd Gill	33 362 $ (3)
Brian Curran	30 000 $ (1)
Claude Lapointe	26 037 $ (1)
Daniel Dore	23 372 $ (1)
Peter Ing	20 545 $ (2)
Martin Gelinas	20 294 $ (1)
Scott Thornton	20 134 $ (3)
Mario Doyon	20 000 $ (1)
Todd Simpson	20 000 $ (3)
Salary Commitment
Year 1991 : 980 508,00 $
Year 1992 : 860 805,00 $
Year 1993 : 676 260,00 $
Year 1994 : 0,00 $

Vancouver

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 619 - 93,65%
Level 2: 5000 - 60 $ - 4 719 - 94,37%
Level 3: 2000 - 35 $ - 1 879 - 93,96%
Level 4: 4000 - 20 $ - 3 745 - 93,61%
Luxury: 1000 - 200 $ - 933 - 93,33%
Total Attendance : 18000
Arena Name	Pacific Coliseum
Income
Home Games Left	3
Average Attendance - %	16 895 - 93,86%
Average Income	1 252 101 $
Estimated Revenue	3 756 304 $
Expense
Pro Payroll	10 516 480 $
Farm Payroll	663 492 $
Coach Payroll	320 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	152 212 $
Estimated Season Expenses	1 065 484 $
Current Funds	81 913 308 $
Projected Bank Account	84 604 128 $

Pro PayRoll
Thomas Steen	704 626 $ (2)
Kirk McLean	700 208 $ (5)
Bruce Driver	699 318 $ (2)
Pelle Eklund	687 234 $ (1)
Craig Muni	669 869 $ (1)
Jim Sandlak	658 320 $ (3)
Gerald Diduck	640 748 $ (4)
Mike McPhee	605 570 $ (3)
Tom Kurvers	605 136 $ (2)
Geoff Courtnall	562 853 $ (2)
Bob Rouse	526 289 $ (4)
Richard Matvichuk	500 000 $ (1)
Pavel Bure	500 000 $ (1)
Cliff Ronning	493 079 $ (2)
Andrew McBain	470 252 $ (1)
Steve Bozek	444 213 $ (4)
Scott Young	412 934 $ (1)
Mike Richter	346 027 $ (1)
Jay Mazur	258 490 $ (1)
Jyrki Lumme	233 909 $ (1)
Trevor Linden	219 830 $ (3)
Pierre Turgeon	218 324 $ (1)
Salary Commitment
Year 1991 : 11 157 229,00 $
Year 1992 : 6 860 190,00 $
Year 1993 : 3 795 178,00 $
Year 1994 : 2 311 458,00 $

Farm PayRoll
Kris King	54 639 $ (2)
Gary Valk	52 241 $ (3)
Jim Agnew	51 257 $ (2)
Jim Benning	51 090 $ (2)
Jack Capuano	50 069 $ (3)
Michael Nylander	50 000 $ (1)
Bob Mason	36 793 $ (1)
Robert Nordmark	36 267 $ (1)
Yanic Perreault	35 000 $ (1)
Dixon Ward	35 000 $ (1)
Robert Dirk	30 264 $ (1)
Robert Kron	28 800 $ (4)
Troy Gamble	25 118 $ (1)
Cam Brown	24 815 $ (2)
Don Gibson	24 100 $ (3)
Eric Lacroix	22 500 $ (3)
Craig Coxe	21 415 $ (2)
Rob Murphy	20 351 $ (1)
Jeff Serowik	20 040 $ (1)
Brett Hauer	15 000 $ (1)
Sandy Moger	15 000 $ (1)
Salary Commitment
Year 1991 : 699 758,00 $
Year 1992 : 380 925,00 $
Year 1993 : 177 709,00 $
Year 1994 : 28 800,00 $

Winnipeg

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 5 544 - 92,40%
Level 2: 5000 - 60 $ - 4 657 - 93,15%
Level 3: 2000 - 35 $ - 1 855 - 92,74%
Level 4: 4000 - 20 $ - 3 770 - 94,26%
Luxury: 1000 - 200 $ - 931 - 93,07%
Total Attendance : 18000
Arena Name	Winnipeg Arena
Income
Home Games Left	3
Average Attendance - %	16 757 - 93,10%
Average Income	1 245 584 $
Estimated Revenue	3 736 751 $
Expense
Pro Payroll	10 199 100 $
Farm Payroll	1 717 801 $
Coach Payroll	325 000 $
Luxury Taxe Total	0 $
Games Remaining	7
Expenses Per Game	153 309 $
Estimated Season Expenses	1 073 163 $
Current Funds	82 645 171 $
Projected Bank Account	85 308 759 $

Pro PayRoll
Ed Olczyk	819 362 $ (3)
Phil Housley	806 764 $ (3)
Brent Ashton	721 822 $ (3)
Fredrik Olausson	709 322 $ (3)
Dave McLlwain	555 927 $ (4)
Bob Essensa	528 997 $ (3)
Randy Carlyle	505 592 $ (2)
Mike Millar	500 730 $ (3)
Peter Forsberg	500 000 $ (3)
Teemu Selanne	500 000 $ (1)
Keith Tkachuk	500 000 $ (1)
Alexei Zhamnov	500 000 $ (1)
Steve Staios	350 000 $ (3)
Scott Arniel	317 083 $ (1)
Gord Donnelly	305 155 $ (1)
Don Barber	292 100 $ (3)
Stephane Beauregard	291 250 $ (1)
Teppo Numminen	287 554 $ (3)
Zdeno Ciger	259 570 $ (3)
Doug Evans	255 176 $ (2)
Mark Kumpel	252 060 $ (4)
Ian Duncan	232 060 $ (3)
Rick Tabaracci	208 579 $ (3)
Salary Commitment
Year 1991 : 10 199 103,00 $
Year 1992 : 7 785 615,00 $
Year 1993 : 7 024 847,00 $
Year 1994 : 807 987,00 $

Farm PayRoll
Simon Wheeldon	509 370 $ (4)
Luke Richardson	233 098 $ (2)
Danton Cole	220 230 $ (1)
Luciano Borsato	206 600 $ (1)
Bryan Marchment	200 000 $ (1)
Scott Levins	50 888 $ (5)
Paul MacDermid	35 763 $ (2)
Phil Sykes	31 813 $ (3)
Bryan Erickson	25 760 $ (3)
Mike O'Neil	25 595 $ (2)
Mike Eagles	25 537 $ (1)
Craig Duncanson	25 437 $ (2)
Dave Capuano	24 945 $ (2)
Shawn Cronin	22 799 $ (2)
Dallas Eakins	21 667 $ (2)
Sergei Kharin	20 497 $ (2)
Rudy Poeschek	20 280 $ (1)
Kris Draper	20 163 $ (3)
Guy Larose	20 157 $ (1)
Salary Commitment
Year 1991 : 1 740 599,00 $
Year 1992 : 1 047 795,00 $
Year 1993 : 637 994,00 $
Year 1994 : 560 258,00 $

Payroll Central

Team	Payroll	Under Maximum of 15000000	Over Minimum of 6 500 000 $	Farm Payroll	Under Maximum of 15 000 000 $
Boston	11 006 484 $	3 993 516 $	4 506 484 $	978 635 $	14 021 365 $
Buffalo	13 239 103 $	1 760 897 $	6 739 103 $	1 030 805 $	13 969 195 $
Hartford	10 501 505 $	4 498 495 $	4 001 505 $	920 293 $	14 079 707 $
Islanders	9 448 881 $	5 551 119 $	2 948 881 $	1 553 865 $	13 446 135 $
Montreal	11 504 668 $	3 495 332 $	5 004 668 $	1 021 204 $	13 978 796 $
New Jersey	12 315 163 $	2 684 837 $	5 815 163 $	715 721 $	14 284 279 $
Philly	10 808 604 $	4 191 396 $	4 308 604 $	1 272 923 $	13 727 077 $
Pittsburgh	11 673 922 $	3 326 078 $	5 173 922 $	1 225 197 $	13 774 803 $
Quebec	11 472 773 $	3 527 227 $	4 972 773 $	1 046 258 $	13 953 742 $
Rangers	10 607 806 $	4 392 194 $	4 107 806 $	791 142 $	14 208 858 $
Washington	12 068 817 $	2 931 183 $	5 568 817 $	1 833 237 $	13 166 763 $
Calgary	13 488 351 $	1 511 649 $	6 988 351 $	789 629 $	14 210 371 $
Chicago	12 951 924 $	2 048 076 $	6 451 924 $	1 199 845 $	13 800 155 $
Detroit	10 467 801 $	4 532 199 $	3 967 801 $	781 917 $	14 218 083 $
Edmonton	13 006 366 $	1 993 634 $	6 506 366 $	1 959 001 $	13 040 999 $
LosAngeles	14 190 083 $	809 917 $	7 690 083 $	1 617 910 $	13 382 090 $
Minnesota	13 704 697 $	1 295 303 $	7 204 697 $	915 738 $	14 084 262 $
St.Louis	13 941 537 $	1 058 463 $	7 441 537 $	1 704 330 $	13 295 670 $
Toronto	7 114 032 $	7 885 968 $	614 032 $	980 508 $	14 019 492 $
Vancouver	10 516 481 $	4 483 519 $	4 016 481 $	663 492 $	14 336 508 $
Winnipeg	10 199 103 $	4 800 897 $	3 699 103 $	1 717 801 $	13 282 199 $

Output by the SimonT Hockey Simulator (STHS) for Rejean Beaupre -- Original Page W3C XHTML 1.0 Valid

Hosted by www.Geocities.ws

Team Finance for Ligue Retro de la LNH

Update - janvier 31 2009 at 18:40

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of
15000000

Over Minimum of
6 500 000 $

Under Maximum of
15 000 000 $