| JAN 2004 to DEC 2004 |
|
Administrative Fees
(Insurance,
Printing, Postage, etc) |
2,035.00 |
| Management Fees (Affordable HOA) |
4,077.00 |
| Utilities (Power & Water) |
7,947.00 |
Maintenance (Lawn Care, Snow
Removal, Pond Treatment, etc) |
10,679.20 |
| Total Expenses |
24,738.20 |
| HOA Dues Collected in 2004 |
23,700.00 |
| Difference |
-1,038.20 |
| JAN 2005 to DEC 2005 |
|
Administrative Fees
(Insurance,
Printing, Postage, etc) |
3,821.94 |
| Management Fees (Affordable HOA) |
4,077.00 |
| Utilities (Power & Water) |
7,641.70 |
Maintenance (Lawn Care, Snow
Removal, Pond Treatment, etc) |
13,485.89 |
| Total Expenses |
29,026.53 |
| HOA Dues Collected in 2005 |
20,928.84 |
| Difference |
-8,097.73 |
|