Arena Capacity - Ticket Price Attendance - % |
| Level 1: 6000 - $100 - 0 - 0.00% |
| Level 2: 5000 - $60 - 0 - 0.00% |
| Level 3: 2000 - $35 - 0 - 0.00% |
| Level 4: 4000 - $20 - 0 - 0.00% |
| Luxury: 1000 - $200 - 0 - 0.00% |
| Total Attendance : 18000 |
| Arena Name | |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income | $0 |
| Estimated Revenue | $0 |
Expense |
| Pro Payroll | $34,400,000 |
| Farm Payroll | $0 |
| Coach Payroll | $75,000 |
| Luxury Taxe Total | $0 |
| Games Remaining | 0 |
| Expenses Per Game | $0 |
| Estimated Season Expenses | $0 |
| Current Funds | $10,000,000 |
| Projected Bank Account | $10,000,000 |
|
Pro PayRoll |
| Linden Bahm |
$2,000,000 (2) |
| Nicholas Peterson |
$2,000,000 (2) |
| Jakub Svoboda |
$2,000,000 (2) |
| Ryan O'Reilly |
$2,000,000 (4) |
| Luke Pither |
$2,000,000 (2) |
| Christopher Guay |
$2,000,000 (2) |
| Marc-Antoine Desnoyers |
$2,000,000 (2) |
| Ben MacAskill |
$2,000,000 (2) |
| Pascal Boutin |
$2,000,000 (1) |
| Jason Legault |
$2,000,000 (1) |
| Cory Tanaka |
$2,000,000 (1) |
| Peter-James Corsi |
$2,000,000 (1) |
| Hugo Carpentier |
$2,000,000 (1) |
| Alexandre Leduc |
$2,000,000 (2) |
| Bobby Nadeau |
$2,000,000 (1) |
| Gabriel Girard |
$2,000,000 (4) |
| Tye McGinn |
$400,000 (1) |
| Yann Sauvé |
$400,000 (1) |
| Angelo Esposito |
$400,000 (1) |
| Matt Martin |
$400,000 (1) |
| Spencer Anderson |
$400,000 (1) |
| Ryan Sparling |
$400,000 (1) |
| Salary Commitment |
| Year 1 : $34,400,000.00 |
| Year 2 : $20,000,000.00 |
| Year 3 : $4,000,000.00 |
| Year 4 : $4,000,000.00 |
|
Farm PayRoll |
| Guillaume Rousseau |
$200,000 (4) |
| Jordan Mayer |
$200,000 (4) |
| Joseph Tolles |
$200,000 (1) |
| Gabriel Carle |
$200,000 (2) |
| Fabien Benoit |
$200,000 (3) |
| Ryan O'Connor |
$200,000 (5) |
| Justin Larson |
$200,000 (3) |
| Andrew Shaw |
$200,000 (4) |
| Jake Laplante |
$200,000 (2) |
| Nathan Chiarlitti |
$200,000 (5) |
| Christopher Breen |
$200,000 (2) |
| Brendan Wright |
$200,000 (3) |
| Michael Stinziani |
$200,000 (2) |
| Jonathan Lessard |
$40,000 (1) |
| Taylor Beck |
$40,000 (1) |
| Alex Émond |
$40,000 (1) |
| Christian Stevens |
$40,000 (1) |
| Danny Légaré |
$40,000 (1) |
| Alexandre Murray |
$40,000 (1) |
| Patrick Moran |
$40,000 (1) |
| Matt MacDougall |
$40,000 (1) |
| Grant McGee |
$40,000 (1) |
| Brad Albert |
$40,000 (1) |
| Brett Gallant |
$40,000 (1) |
| J.P Labardo |
$40,000 (1) |
| Scott Cowie |
$40,000 (2) |
| Lucas Lang |
$40,000 (1) |
| Salary Commitment |
| Year 1 : $3,160,000.00 |
| Year 2 : $2,440,000.00 |
| Year 3 : $1,600,000.00 |
| Year 4 : $1,000,000.00 |
|