Home Up Feedback Site Map Search

  SAMARITAN HELP MISSION : HELP PEOPLE ON NEED NOT ON CREED

Budget for IEP
 

 

Details of Rs. 825 Budget for IEP Budget for GCESRP Budget for CLP

ANNUAL BUDGET OF ILLITERACY ELIMINATION PROGRAM (IEP)

 

MONTH: -  FROM JANUARY –2005 to December 2005

 

Sl.No

 

DESCRIPTION

 

AMOUNT

 

1

 

Honorarium to teaching Volunteers

Of IEP 10 Heads @ Rs.100/= per head X 12 months

 

 

       12000.00

2

 

 

Educational materials for 380 children for the month of January

@ Rs.15/= X 12 months

       68400.00

 

 

3

Biscuits for Children per week

@ Rs.2/= each 380 Children,

1 week 760 X 4 week X 12 months

 

 

        36480.00

4

Awareness session cum mothers meeting of the project child to evaluate the overall progress, cum social educational and family planning and health and civic awareness program

@ Rs.300/= X 12 months

 

 

 

  

 

 

          3600.00

5

Electricity Charges for two center

@ Rs.200/= X2=400/=X 12 months

          4800.00

 

6

 

Telephone Expenses 600/- P.MX12

          7200.00

7

Rent for two Centre Rs.650/= each

X12 months

        15600.00

 

Total Annual running Cost of the Illiteracy Elimination project

    1,48,080.00

 

Monthly running cost

             12340

 

Break Up analysis of the Study materials.

     

1.

1 no. 4 line English Copy

        4.00

2

1 no. Single line copy

        4.00

3.

1 no. Math Copy

        4.00

4

1 no. Pencil

        1.50

5

1 no.

        1.50

 

Total

      15.00

 

 

 

Send mail to [email protected] with questions or comments about this web site.
Last modified: 02/18/05
Hosted by www.Geocities.ws

1