Arena Capacity - Ticket Price Attendance - % |
| Level 1: 6000 - 100 $ - 5 417 - 90,28% |
| Level 2: 5000 - 60 $ - 4 547 - 90,93% |
| Level 3: 2000 - 35 $ - 1 791 - 89,55% |
| Level 4: 4000 - 20 $ - 3 540 - 88,50% |
| Luxury: 1000 - 200 $ - 982 - 98,20% |
| Total Attendance : 18000 |
| Arena Name | |
Income |
| Home Games Left | 39 |
| Average Attendance - % | 16 277 - 90,43% |
| Average Income | 1 205 681 $ |
| Estimated Revenue | 47 021 540 $ |
Expense |
| Pro Payroll | 31 999 000 $ |
| Farm Payroll | 0 $ |
| Coach Payroll | 1 000 000 $ |
| Games Remaining | 80 |
| Expenses Per Game | 402 427 $ |
| Estimated Season Expenses | 32 194 160 $ |
| Current Funds | 31 606 507 $ |
| Projected Bank Account | 46 433 887 $ |
|
Pro PayRoll |
| Ilya Kovalchuk |
5 000 000 $ (4) |
| Bobby Holik |
4 250 000 $ (2) |
| Alexei Zhitnik |
3 500 000 $ (1) |
| Niclas Havelid |
2 500 000 $ (5) |
| Mark Recchi |
2 280 000 $ (1) |
| Steve Rucchin |
1 850 000 $ (4) |
| Todd White |
1 550 000 $ (1) |
| Kari Lehtonen |
1 500 000 $ (3) |
| Angelo Esposito |
900 000 $ (3) |
| Bryan Little |
890 000 $ (1) |
| Vyacheslav Kozlov |
865 000 $ (4) |
| Tobias Enstrom |
850 000 $ (3) |
| Brett Sterling |
850 000 $ (2) |
| Johan Hedberg |
850 000 $ (3) |
| Colby Armstrong |
817 000 $ (5) |
| Steve Mccarthy |
775 000 $ (2) |
| Ken Klee |
700 000 $ (5) |
| Garnet Exelby |
684 000 $ (2) |
| Erik Christensen |
488 000 $ (2) |
| Darren Haydar |
450 000 $ (5) |
| Eric Perrin |
450 000 $ (2) |
| Salary Commitment |
| Year 1 : 31 999 000,00 $ |
| Year 2 : 23 779 000,00 $ |
| Year 3 : 16 282 000,00 $ |
| Year 4 : 12 182 000,00 $ |
|
Farm PayRoll |
| Sean Burke |
120 000 $ (1) |
| Jim Slater |
90 060 $ (4) |
| Boris Valabik |
75 000 $ (2) |
| Ondrej Pavelec |
75 000 $ (2) |
| Eric Cairns |
58 900 $ (3) |
| Eric Boulton |
50 000 $ (2) |
| Joel Kwiatkowski |
50 000 $ (5) |
| Dan Lacouture |
50 000 $ (4) |
| Mark Popovic |
50 000 $ (2) |
| Brad Larsen |
48 500 $ (2) |
| Jason Krog |
45 000 $ (3) |
| Joe Motzko |
45 000 $ (2) |
| Jesse Schultz |
45 000 $ (4) |
| Chris Thorburn |
45 000 $ (2) |
| Salary Commitment |
| Year 1 : 847 460,00 $ |
| Year 2 : 727 460,00 $ |
| Year 3 : 338 960,00 $ |
| Year 4 : 235 060,00 $ |
|