For 1997, the Administrative Board of the Chilhowie UMC has
adopted the following Budget:
| I. Connectional Ministry Expenditures | |
|
A. Conference Fair Share |
$16,531 |
|
B. Abingdon District Fund |
$886 |
| Total Ministry Expenditures | $17,417 |
| II. Local Church Expenditures | |
|
A. Related to the Pastor |
|
|
Total Pastor's Compensation |
$32,000 |
|
Blue Cross/Blue Shield (Church) |
$2,364 |
|
Annual Conference Expenses |
$350 |
|
Pulpit Supply |
$250 |
|
Continuing Education Fund |
$400 |
| Subtotal Related to the Pastor |
$35,364 |
| B. Related to Ministry Groups | |
| 1. Nurture Ministry Group |
$2,400 |
| 2. Outreach Ministry Group |
$340 |
| 3. Witness Ministry Group |
$845 |
| Subtotal Related to Ministry Groups |
$3,585 |
| C. Related to Other Employees | |
| 1. Custodian |
$2,500 |
| 2. FICA Expense |
$191 |
|
Subtotal Related to Other Employees |
$2,691 |
| Total Local Church Expenditures | $41,641 |
| III. Operational Expenditures | |
|
A. Church Maintenance |
$1,250 |
|
B. Parsonage Maintenance |
$1,250 |
|
C. Church Electricity |
$3,400 |
|
D. Natural Gas |
$1,000 |
|
E. Church Water |
$235 |
|
F. Church Telephone |
$800 |
|
G. Parking Lot Rental |
$450 |
|
H. Church/Parsonage Insurance |
$2,700 |
|
I. Lay Delegate to Annual Conference |
$350 |
|
J. Church Supplies |
$150 |
|
K. Office Supplies & Equipment |
$1,952 |
| Total Operational Expenditures |
$13,537 |
| Total Church Budget |
$72,595 |
| Back to Organizational Structure |
|
Church Members E-mail Addresses |