{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Datos","Amortizaciones"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Datos","index":0,"n_rows":163,"n_cols":1,"rows_kept":163,"cut":false,"hidden":false,"merged":[]}
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84]
[85]
[86]
[87]
[88]
[89]
[90]
[91]
[92]
[93]
[94]
[95]
[96]
[97]
[98]
[99]
[100]
[101]
[102]
[103]
[104]
[105]
[106]
[107]
[108]
[109]
[110]
[111]
[112]
[113]
[114]
[115]
[116]
[117]
[118]
[119]
[120]
[121]
[122]
[123]
[124]
[125]
[126]
[127]
[128]
[129]
[130]
[131]
[132]
[133]
[134]
[135]
[136]
[137]
[138]
[139]
[140]
[141]
[142]
[143]
[144]
[145]
[146]
[147]
[148]
[149]
[150]
[151]
[152]
[153]
[154]
[155]
[156]
[157]
[158]
[159]
[160]
[161]
[162]
[163]

{"sheet":"Amortizaciones","index":1,"n_rows":47,"n_cols":5,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["Tabla de Amortización de Préstamos"]
[]
["Monto del Préstamo:",null,1000,"Suma Principal:",1000]
[]
["Tasa de Interés Mensual:",null,0.02,"Suma Intereses:",415]
[]
["Plazo (Meses):",null,36]
[]
["N° CUOTA","PAGO","INTERESES","AMORTIZACIÓN","SALDO"]
[]
[0,0,0,0,1000]
[1,39,20,19,981]
[2,39,20,19,962]
[3,39,19,20,942]
[4,39,19,20,922]
[5,39,18,21,901]
[6,39,18,21,880]
[7,39,18,21,859]
[8,39,17,22,837]
[9,39,17,22,815]
[10,39,16,23,792]
[11,39,16,23,769]
[12,39,15,24,745]
[13,39,15,24,721]
[14,39,14,25,696]
[15,39,14,25,671]
[16,39,13,26,645]
[17,39,13,26,619]
[18,39,12,27,592]
[19,39,12,27,565]
[20,39,11,28,537]
[21,39,11,28,509]
[22,39,10,29,480]
[23,39,10,29,451]
[24,39,9,30,421]
[25,39,8,31,390]
[26,39,8,31,359]
[27,39,7,32,327]
[28,39,7,32,295]
[29,39,6,33,262]
[30,39,5,34,228]
[31,39,5,34,194]
[32,39,4,35,159]
[33,39,3,36,123]
[34,39,2,37,86]
[35,39,2,37,49]
[36,50,1,49,0]