XNHLPLF Team Finances

Financial Report

(As of vendredi, juil 27 2007)

Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$37,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 295 000
Farm Payroll$993 500
Prospect Fees$13 500
Coach$600 000
Games Remaining82
Total Game Expenses$474 415
Projected Expenses$38 902 000
Projected Balance-$38 902 000

Salary Commitment

Year: 2006$38 288 500
Year: 2007$21 620 000
Year: 2008$1 785 000
Year: 2009$990 000

Pro Payroll

Scott Niedermayer 6 750 000(2)
Rob Blake 6 400 000(1)
Jose Theodore 4 500 000(2)
Dainius Zubrus 2 150 000(1)
Tom Preissing 2 150 000(2)
Rob Niedermayer 2 000 000(1)
Darcy Tucker 1 650 000(1)
Shawn Horcoff 1 200 000(1)
Sean Avery 1 200 000(2)
Chris Kelly 990 000(4)
Alexander Mogilny 950 000(1)
Ales Hemsky 920 000(1)
Matthew Stajan 915 000(1)
Ryan Getzlaf 750 000(2)
Ian White 750 000(3)
Joe Corvo 700 000(2)
Tim Gleason 675 000(2)
Corey Perry 650 000(2)
Chris Kunitz 550 000(2)
Steve Bernier 545 000(2)
Peter Budaj 450 000(2)
Travis Moen 450 000(2)


Farm Payroll

Tyler Wright 95 000(1)
Max Kondratiev 65 000(2)
Aaron Gavey 62 500(1)
Roman Voloshenko 60 000(2)
Bjorn Melin 60 000(2)
Ladislav Smid 55 000(2)
Colin Forbes 51 000(1)
Igor Pohanka 50 000(1)
Gregg Naumenko 45 000(1)
Jason Marshall 45 000(1)
Matt Foy 45 000(1)
Garth Murray 45 000(1)
Zenon Konopka 45 000(3)
Kent Huskins 45 000(2)
Michael Wall 45 000(2)
Curtis Glencross 45 000(2)
Shane Hynes 45 000(2)
Aaron Rome 45 000(1)
Nathan Marsters 45 000(2)




Atlanta

ArenaPhilips Arena
Capacity18 545
Ticket Price$38,00


Income

Current Funds$2 627 301
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$32 680 000
Farm Payroll$1 102 000
Prospect Fees$24 000
Coach$650 000
Games Remaining76
Total Game Expenses$420 195
Projected Expenses$31 934 829
Projected Balance-$29 307 528

Salary Commitment

Year: 2006$33 782 000
Year: 2007$24 903 500
Year: 2008$14 551 000
Year: 2009$2 500 000

Pro Payroll

Ilya Kovalchuk 6 500 000(3)
Marian Hossa 5 000 000(2)
Marc Savard 4 500 000(3)
Mike Leclerc 2 500 000(4)
Greg de Vries 2 300 000(2)
Vaclav Varada 1 125 000(1)
Petr Cajanek 980 000(1)
Kris Beech 950 000(1)
Kari Lehtonen 950 000(2)
Radek Martinek 850 000(1)
Phil Kessel 850 000(3)
Steve Begin 800 000(2)
Arron Asham 750 000(1)
Garnet Exelby 700 000(1)
Braydon Coburn 650 000(2)
Francis Lessard 650 000(1)
Ramzi Abid 600 000(1)
Steve Shields 575 000(1)
Jeff Woywitka 550 000(1)
Travis Roche 450 000(1)
Scott Barney 450 000(1)


Farm Payroll

Alex Bourret 81 000(3)
Boris Valabik 75 000(3)
Owen Fussey 60 000(1)
Evan McGrath 60 000(2)
Ryan Caldwell 60 000(2)
A.J. Thelen 55 000(2)
Brett Sterling 55 000(2)
Masi Marjamaki 50 000(2)
Eric Boulton 50 000(2)
Adam Berkhoel 50 000(1)
Jordan LaVallee 50 000(2)
Brad Larsen 48 500(1)
J.P. Vigier 47 500(2)
Serge Aubin 45 000(2)
Derek MacKenzie 45 000(2)
Karl Stewart 45 000(3)
Guillaume Desbiens 45 000(2)
Tomas Kloucek 45 000(2)
Mark Popovic 45 000(1)
Michael Garnett 45 000(1)
Chad Painchaud 45 000(2)




Boston

ArenaTD Banknorth Garden
Capacity17 565
Ticket Price$40,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 895 000
Farm Payroll$1 032 500
Prospect Fees$19 500
Coach$500 000
Games Remaining82
Total Game Expenses$481 061
Projected Expenses$39 447 000
Projected Balance-$39 447 000

Salary Commitment

Year: 2006$38 927 500
Year: 2007$23 799 000
Year: 2008$7 700 000
Year: 2009$1 600 000

Pro Payroll

Martin Brodeur 5 250 000(2)
Keith Tkachuk 4 500 000(3)
Brian Leetch 4 000 000(1)
Mattias Ohlund 3 500 000(1)
Derian Hatcher 3 350 000(2)
Scott Hannan 2 150 000(2)
Hal Gill 1 600 000(1)
Wes Walz 1 600 000(1)
Peter Bondra 1 600 000(4)
Per Johan Axelsson 1 500 000(3)
Glen Metropolit 1 300 000(2)
Wayne Primeau 1 100 000(1)
Nikolai Zherdev 950 000(1)
Darren McCarty 800 000(2)
Paul Martin 765 000(2)
Curtis Sanford 760 000(2)
Marty Reasoner 700 000(1)
Patrice Bergeron 700 000(2)
Travis Green 650 000(1)
Brad Boyes 600 000(1)
Milan Jurcina 520 000(2)


Farm Payroll

Hannu Toivonen 85 000(1)
Jim Campbell 68 500(1)
Matt Lashoff 65 000(2)
Yan Stastny 65 000(2)
Dan LaCouture 55 000(3)
Josh Langfeld 52 500(2)
Jonathan Sigalet 51 500(2)
Ian Moran 50 000(1)
Eric Nickulas 45 000(2)
Nathan Robinson 45 000(2)
Ben Guite 45 000(3)
Eric Healey 45 000(1)
Jeremy Reich 45 000(1)
Zdenek Blatny 45 000(2)
Patrick Leahy 45 000(1)
Bobby Allen 45 000(1)
Jay Leach 45 000(2)
Ben Ondrus 45 000(2)
Jordan Sigalet 45 000(1)
Nate Thompson 45 000(2)




Buffalo

ArenaHSBC Center
Capacity18 690
Ticket Price$45,00


Income

Current Funds$14 865 931
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 460 000
Farm Payroll$1 098 500
Prospect Fees$24 000
Coach$650 000
Games Remaining58
Total Game Expenses$454 055
Projected Expenses$26 335 183
Projected Balance-$11 469 252

Salary Commitment

Year: 2006$36 558 500
Year: 2007$26 243 000
Year: 2008$6 990 000
Year: 2009$0 000

Pro Payroll

Daniel Briere 5 250 000(2)
Chris Drury 3 000 000(1)
David Vyborny 2 750 000(3)
Bryan Smolinski 2 700 000(3)
Teppo Numminen 2 200 000(2)
Philippe Boucher 2 000 000(1)
Todd Marchant 2 000 000(2)
Toni Lydman 1 900 000(2)
Brian Campbell 1 800 000(2)
Michael Grier 1 650 000(2)
Dimitri Kalinin 1 400 000(3)
Maxim Afinogenov 1 250 000(1)
Thomas Vanek 950 000(2)
Ales Kotalik 900 000(1)
Henrik Tallinder 900 000(2)
R.J. Umberger 860 000(1)
Derek Roy 850 000(2)
Ed Belfour 750 000(1)
Ryan Miller 550 000(1)
Jason Pominville 450 000(2)
Paul Gaustad 450 000(2)
Nathan Paetsch 450 000(2)
Randy Jones 450 000(1)


Farm Payroll

Jeff Jillson 85 000(1)
Johan Holmqvist 75 500(2)
Drew Stafford 70 000(3)
Michael Funk 70 000(3)
Andrej Sekera 57 500(2)
Rory Fitzpatrick 55 000(1)
Ryan Shannon 50 000(1)
Chris Taylor 47 500(1)
Sean McMorrow 47 500(1)
Brad Norton 45 500(1)
Adam Mair 45 000(1)
Nolan Yonkman 45 000(1)
Daniel Paille 45 000(2)
Andrew Peters 45 000(2)
Chris Thorburn 45 000(2)
Doug Janik 45 000(1)
Michael Leighton 45 000(2)
Michael Ryan 45 000(2)
Shawn Belle 45 000(1)
Mark Mancari 45 000(2)
Wade Flaherty 45 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity19 289
Ticket Price$40,00


Income

Current Funds$1 570 920
Home Games Remaining39
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 875 000
Farm Payroll$1 042 500
Prospect Fees$21 000
Coach$680 000
Games Remaining77
Total Game Expenses$458 762
Projected Expenses$35 324 689
Projected Balance-$33 753 769

Salary Commitment

Year: 2006$36 917 500
Year: 2007$26 112 500
Year: 2008$3 745 000
Year: 2009$0 000

Pro Payroll

Jarome Iginla 7 000 000(2)
Evgeni Nabokov 3 950 000(2)
Teemu Selanne 2 500 000(1)
Radek Bonk 2 400 000(1)
Tony Amonte 2 250 000(3)
Sean O'Donnell 1 800 000(2)
Robyn Regehr 1 800 000(2)
Mathieu Dandenault 1 700 000(1)
Sean Hill 1 550 000(1)
Juraj Kolnik 1 200 000(3)
Chuck Kobasew 1 200 000(2)
Kristian Huselius 1 200 000(2)
Mike Van Ryn 1 150 000(1)
Brad Isbister 1 100 000(2)
Jussi Markkanen 950 000(2)
Dion Phaneuf 950 000(2)
Dallas Drake 950 000(2)
Matthew Lombardi 600 000(2)
Chad Kilger 575 000(1)
Jamie Lundmark 550 000(1)
Curtis McElhinney 500 000(2)


Farm Payroll

Dustin Boyd 85 000(3)
Lynn Loyns 75 000(1)
Kris Chucko 65 000(3)
Brent Krahn 65 000(1)
Andrei Taratukhin 55 000(3)
Bryan Muir 55 000(1)
Richie Regehr 52 500(2)
Craig MacDonald 50 000(1)
Byron Ritchie 45 000(3)
Eric Nystrom 45 000(3)
Brantt Myhres 45 000(1)
Mark Giordano 45 000(1)
Zenith Komarniski 45 000(2)
Tomi Maki 45 000(2)
Adam Pardy 45 000(2)
Brett Palin 45 000(2)
Derek Couture 45 000(2)
Brandon Prust 45 000(2)
David Moss 45 000(2)
Carsen Germyn 45 000(1)




Carolina

ArenaRBC Center
Capacity18 730
Ticket Price$35,00


Income

Current Funds$3 454 291
Home Games Remaining37
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 335 000
Farm Payroll$1 218 000
Prospect Fees$31 500
Coach$500 000
Games Remaining75
Total Game Expenses$379 079
Projected Expenses$28 430 945
Projected Balance-$24 976 654

Salary Commitment

Year: 2006$30 553 000
Year: 2007$17 704 500
Year: 2008$695 000
Year: 2009$100 000

Pro Payroll

Rod Brind'Amour 7 800 000(2)
Mathieu Schneider 3 200 000(1)
Daniil Markov 2 400 000(2)
Joe Nieuwendyk 2 250 000(1)
Bret Hedican 2 200 000(1)
Brenden Morrow 2 000 000(1)
Justin Williams 1 250 000(2)
Eric Staal 950 000(2)
Ossi Vaananen 950 000(2)
Niclas Wallin 900 000(1)
Kevyn Adams 750 000(2)
Jussi Jokinen 750 000(2)
Cam Ward 700 000(2)
Ilja Bryzgalov 500 000(2)
Radim Vrbata 475 000(1)
Trevor Daley 460 000(1)
Marek Svatos 450 000(2)
Antti Miettinen 450 000(1)
Wojtek Wolski 450 000(3)
Chad Larose 450 000(1)


Farm Payroll

Tony Salmelainen 100 000(4)
Petteri Nokelainen 98 000(2)
Kurt Sauer 75 000(1)
Chris Hajt 68 500(1)
Alexandre Picard 55 000(3)
Stephen Peat 50 000(1)
Kevin Nastiuk 50 000(2)
Vojtech Polak 46 500(2)
Jamie Allison 45 000(1)
Jeremy Colliton 45 000(3)
Brad Richardson 45 000(2)
Cody McCormick 45 000(1)
Andrew Hutchinson 45 000(2)
Vince Bellissimo 45 000(2)
Jonas Fiedler 45 000(2)
Kevin Estrada 45 000(2)
Craig Kowalski 45 000(2)
Derrick Walser 45 000(3)
Reed Low 45 000(1)
Peter Vandermeer 45 000(1)
Peter Ferraro 45 000(2)
Jamie Storr 45 000(1)
Rocky Thompson 45 000(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 725 000
Farm Payroll$960 000
Prospect Fees$18 000
Coach$700 000
Games Remaining82
Total Game Expenses$370 768
Projected Expenses$30 403 000
Projected Balance-$30 403 000

Salary Commitment

Year: 2006$29 685 000
Year: 2007$21 130 000
Year: 2008$1 680 000
Year: 2009$0 000

Pro Payroll

Nikolai Khabibulin 6 750 000(2)
Adrian Aucoin 4 000 000(2)
Martin Lapointe 2 400 000(1)
Eric Daze 2 300 000(1)
Curtis Brown 1 500 000(2)
Kyle Calder 1 400 000(1)
Mark Bell 1 100 000(2)
Tuomo Ruutu 950 000(2)
Brent Seabrook 950 000(2)
Jason Morgan 850 000(3)
Pavel Vorobiev 850 000(2)
Niko Kapanen 725 000(1)
Duncan Keith 650 000(2)
Patrick Sharp 650 000(2)
Danny Richmond 600 000(2)
Jim Vandermeer 600 000(1)
Brandon Bochenski 550 000(2)
Cam Barker 550 000(3)
Rene Bourque 450 000(1)
Craig Anderson 450 000(1)
Mikael Holmqvist 450 000(2)


Farm Payroll

Dave Bolland 70 000(3)
Lasse Kukkonen 65 000(2)
Milan Bartovic 65 000(2)
Mike Blunden 65 000(3)
Troy Brouwer 55 000(3)
Eric Meloche 50 000(1)
Shawn Thornton 47 500(2)
Matt Keith 47 500(2)
Michal Barinka 45 000(2)
Martin St. Pierre 45 000(2)
Mark Cullen 45 000(1)
Quintin Laing 45 000(2)
Carl Corazzini 45 000(1)
Mike Brown 45 000(1)
James Wisniewski 45 000(2)
Dustin Byfuglien 45 000(1)
Adam Munro 45 000(2)
Corey Crawford 45 000(3)
Jonas Nordqvist 45 000(3)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$40,00


Income

Current Funds$3 566 400
Home Games Remaining37
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 425 000
Farm Payroll$935 000
Prospect Fees$24 000
Coach$900 000
Games Remaining75
Total Game Expenses$479 073
Projected Expenses$35 930 488
Projected Balance-$32 364 088

Salary Commitment

Year: 2006$38 360 000
Year: 2007$25 650 000
Year: 2008$10 500 000
Year: 2009$2 000 000

Pro Payroll

Owen Nolan 5 000 000(3)
Sergei Fedorov 4 200 000(2)
Milan Hejduk 3 800 000(1)
Alex Tanguay 3 400 000(2)
Miikka Kiprusoff 3 000 000(2)
Cory Stillman 2 250 000(1)
Patrice Brisebois 2 250 000(1)
Kalis Skrastins 2 000 000(4)
Pierre Turgeon 1 800 000(3)
Frantisek Kaberle 1 300 000(2)
Ian Laperriere 1 200 000(1)
Martin Gerber 1 200 000(2)
Alexander Radulov 850 000(3)
Marcel Goc 850 000(1)
Paul Stastny 850 000(3)
Antti Laaksonen 750 000(1)
Dan Hinote 700 000(1)
Brett McLean 550 000(2)
Brett Clark 550 000(2)
Shane O'Brien 475 000(2)
John-Michael Liles 450 000(1)


Farm Payroll

Brad May 65 000(1)
Kyle Cumiskey 65 000(2)
Paul Healey 60 000(1)
Daniel Corso 50 000(1)
Mathieu Darche 50 000(1)
Johnny Boychuk 50 000(2)
David Oliver 50 000(1)
Fred Brathwaite 50 000(1)
Chris Bala 45 000(1)
Gordie Dwyer 45 000(1)
Keith Aucoin 45 000(1)
Dan DaSilva 45 000(2)
Ryan Steeves 45 000(2)
David Svagrovsky 45 000(2)
Jeff Finger 45 000(2)
Mitch Love 45 000(2)
Mikko Viitanen 45 000(2)
Tyler Weiman 45 000(2)
Tomas Slovak 45 000(2)




Columbus

ArenaNationwide Arena
Capacity18 136
Ticket Price$38,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 860 000
Farm Payroll$1 042 500
Prospect Fees$21 000
Coach$350 000
Games Remaining82
Total Game Expenses$478 945
Projected Expenses$39 273 500
Projected Balance-$39 273 500

Salary Commitment

Year: 2006$38 902 500
Year: 2007$25 222 500
Year: 2008$2 160 000
Year: 2009$0 000

Pro Payroll

Vincent Lecavalier 6 000 000(2)
Adam Foote 4 800 000(1)
Mike Peca 3 500 000(2)
Rick Nash 3 500 000(2)
Patrick Lalime 2 500 000(1)
Scott Walker 2 000 000(3)
Bryan Berard 2 000 000(2)
Marc Denis 2 000 000(2)
Jean-Pierre Dumont 1 600 000(2)
Jan Hrdina 1 150 000(1)
Radoslav Suchy 1 150 000(1)
Ron Hainsey 960 000(1)
Rostislav Klesla 950 000(1)
Andy Delmore 900 000(2)
Gilbert Brule 850 000(2)
Jaroslav Balastik 650 000(2)
Trevor Letowski 650 000(1)
Michael Rupp 650 000(2)
Manny Malhotra 600 000(1)
Duvie Westcott 550 000(2)
Aaron Johnson 450 000(2)
Dan Fritsche 450 000(1)


Farm Payroll

Alexander Svitov 95 000(1)
Cam Severson 75 000(2)
Martin Prusek 65 000(2)
Jody Shelley 65 000(1)
Tyson Nash 65 000(1)
Bryan Marchment 65 000(1)
Tomas Popperle 60 000(3)
Jeff MacMillan 55 000(3)
Geoff Platt 47 500(2)
Gerald Coleman 45 000(3)
Mark Hartigan 45 000(2)
Ben Simon 45 000(1)
Peter Sarno 45 000(1)
Darcy Verot 45 000(1)
Joe Motzko 45 000(2)
Steven Goertzen 45 000(2)
Greg Mauldin 45 000(1)
Joakim Lindstrom 45 000(2)
Ole-Kristian Tollefsen45 000(2)




Dallas

ArenaAmerican Airlines Center
Capacity18 532
Ticket Price$40,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 390 000
Farm Payroll$1 311 500
Prospect Fees$28 500
Coach$700 000
Games Remaining82
Total Game Expenses$456 463
Projected Expenses$37 430 000
Projected Balance-$37 430 000

Salary Commitment

Year: 2006$36 701 500
Year: 2007$18 174 000
Year: 2008$2 585 000
Year: 2009$0 000

Pro Payroll

Mike Modano 4 250 000(1)
Sergei Zubov 4 000 000(2)
Tomas Vokoun 3 250 000(2)
Oleg Tverdovsky 2 500 000(1)
Ruslan Salei 2 500 000(3)
Oleg Kvasha 1 500 000(1)
Sergei Brylin 1 500 000(1)
Jiri Fischer 1 400 000(2)
Marcus Nilson 1 400 000(1)
William Mitchell 1 350 000(1)
Alyn McCauley 1 250 000(2)
Chris Simon 1 200 000(1)
Nils Ekman 1 115 000(1)
Stu Barnes 1 000 000(2)
Scott Mellanby 1 000 000(2)
Richard Matvichuk 1 000 000(1)
Boyd Devereaux 995 000(2)
Chris Gratton 950 000(2)
Joffrey Lupul 950 000(2)
Niklas Hagman 780 000(1)
Adam Hall 750 000(1)
Johan Hedberg 750 000(1)


Farm Payroll

Vladimir Orszagh 100 000(2)
Mike Smith 85 000(3)
Niklas Grossman 85 000(2)
Joel Lundqvist 72 500(2)
Steve Ott 65 000(1)
Nolan Baumgartner 65 000(2)
Mathias Tjarnqvist 50 000(2)
Jaroslav Svoboda 50 000(1)
Peter Ratchuk 50 000(2)
Mark Fistric 50 000(2)
Tomi Pettinen 50 000(2)
Toby Petersen 47 500(1)
Chris Conner 46 500(2)
Libor Pivko 45 000(2)
Junior Lessard 45 000(1)
David Bararuk 45 000(2)
Garrett Burnett 45 000(1)
Nathan Perrott 45 000(1)
Mario Scalzo 45 000(2)
Dan Jancevski 45 000(1)
Dan Ellis 45 000(1)
Brandon Crombeen 45 000(2)
Gregory Campbell 45 000(1)
Janos Vas 45 000(2)




Detroit

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$35,00


Income

Current Funds$3 133 778
Home Games Remaining36
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 282 000
Farm Payroll$1 033 500
Prospect Fees$21 000
Coach$700 000
Games Remaining74
Total Game Expenses$427 274
Projected Expenses$31 618 305
Projected Balance-$28 484 527

Salary Commitment

Year: 2006$34 315 500
Year: 2007$25 188 500
Year: 2008$2 527 000
Year: 2009$682 000

Pro Payroll

Nicklas Lidstrom 7 600 000(2)
Robert Lang 4 500 000(2)
Pavel Datsyuk 3 800 000(2)
Henrik Zetterberg 2 400 000(1)
Kirk Maltby 1 500 000(1)
Manny Legace 1 200 000(2)
Patrik Stefan 1 100 000(2)
Mikael Samuelsson 1 000 000(1)
Pascal Dupuis 1 000 000(1)
Niklas Kronwall 900 000(2)
Mike Dunham 900 000(1)
Mikko Koivu 900 000(2)
Brent Burns 875 000(2)
Patrick O'Sullivan 850 000(3)
Loui Eriksson 775 000(3)
Matt Cullen 750 000(2)
Jason York 682 000(4)
Daniel Cleary 650 000(1)
Andrew Cassels 650 000(1)
Petteri Nummelin 650 000(2)
Shane Hnidy 600 000(1)


Farm Payroll

Darryl Bootland 85 000(3)
Kent McDonell 75 000(3)
Andreas Lilja 70 000(1)
Bryan Helmer 65 000(1)
Jakub Kindl 60 000(3)
Johan Franzen 60 000(2)
Brett Lebda 55 000(1)
Eric Manlow 52 500(1)
Kyle Quincey 51 500(2)
Josh Olson 50 000(2)
Mark Mowers 49 500(1)
Jean-Francois Jacques 45 000(2)
Bruno Gervais 45 000(2)
Jiri Hudler 45 000(2)
Tomas Kopecky 45 000(1)
Matt Ellis 45 000(1)
Derek Meech 45 000(2)
Todd Jackson 45 000(1)
Joey MacDonald 45 000(2)




Edmonton

ArenaRexall Place
Capacity16 839
Ticket Price$39,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 935 000
Farm Payroll$1 350 600
Prospect Fees$27 000
Coach$800 000
Games Remaining82
Total Game Expenses$525 763
Projected Expenses$43 112 600
Projected Balance-$43 112 600

Salary Commitment

Year: 2006$42 285 600
Year: 2007$26 627 100
Year: 2008$7 092 600
Year: 2009$0 000

Pro Payroll

Chris Pronger 6 250 000(2)
Todd Bertuzzi 4 900 000(1)
Jere Lehtinen 3 600 000(1)
Ryan Smyth 3 500 000(2)
Daymond Langkow 2 500 000(2)
Fredrik Modin 2 250 000(2)
Jason Smith 2 000 000(1)
Chris Osgood 2 000 000(3)
Dwayne Roloson 1 800 000(2)
Marc-Andre Bergeron 1 750 000(3)
Dick Tarnstrom 1 600 000(2)
Steve Staios 1 600 000(1)
Ethan Moreau 1 200 000(3)
Shean Donovan 1 000 000(3)
Christian Ehrhoff 975 000(1)
Raffi Torres 850 000(1)
Marc-Antoine Pouliot 850 000(3)
Fernando Pisani 750 000(2)
Jeffrey Hamilton 560 000(1)
Jarret Stoll 550 000(1)
Brad Winchester 450 000(2)


Farm Payroll

Ty Conklin 115 000(1)
Rob Schremp 85 000(3)
Alexei Mikhnov 85 000(1)
Sean Bergenheim 77 500(2)
Rico Fata 70 000(1)
Andy Rogers 70 000(2)
Tom Gilbert 65 000(3)
Krystofer Kolanos 60 000(1)
Justin Papineau 58 000(1)
Danny Syvret 55 000(2)
Jamie McLennan 52 000(1)
Patrick Thoresen 52 000(2)
Cale Hulse 50 100(3)
Dan Smith 48 500(1)
Todd Harvey 47 500(3)
J.J. Hunter 45 000(2)
Kyle Brodziak 45 000(2)
Ryan Barnes 45 000(1)
Matt Greene 45 000(1)
Mathieu Roy 45 000(2)
Kenny Smith 45 000(1)
Zack Stortini 45 000(2)
Patrick Fischer 45 000(3)




Florida

ArenaOffice Depot Arena
Capacity19 250
Ticket Price$37,00


Income

Current Funds$2 908 977
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 325 000
Farm Payroll$1 059 500
Prospect Fees$22 500
Coach$850 000
Games Remaining75
Total Game Expenses$381 183
Projected Expenses$28 588 720
Projected Balance-$25 679 743

Salary Commitment

Year: 2006$30 384 500
Year: 2007$19 545 500
Year: 2008$4 877 500
Year: 2009$0 000

Pro Payroll

Roberto Luongo 5 700 000(2)
Olli Jokinen 4 750 000(3)
Gary Roberts 2 000 000(2)
Jozef Stumpel 1 600 000(2)
Ray Whitney 1 500 000(1)
Glen Wesley 1 500 000(1)
Stephane Yelle 1 400 000(1)
Niclas Havelid 1 250 000(2)
Jordan Leopold 1 100 000(2)
Rostislav Olesz 950 000(2)
Nathan Horton 950 000(1)
Jay Bouwmeester 950 000(1)
Richard Jackman 840 000(1)
Andrew Ference 800 000(1)
Stephen Weiss 700 000(1)
Brian Boucher 700 000(1)
Anthony Stewart 650 000(2)
David Booth 550 000(2)
Brian Willsie 535 000(1)
Vernon Fiddler 450 000(1)
Mikhail Yakubov 450 000(2)


Farm Payroll

Alexander Karpovtsev 82 000(2)
Alexei Semenov 80 000(1)
Kamil Kreps 67 500(3)
Jonathan Sim 61 500(1)
Stefan Meyer 60 000(3)
Lukas Krajicek 56 000(2)
Janis Sprukts 55 000(2)
Dan Focht 50 000(1)
Raitis Ivanans 50 000(1)
Steve Montador 47 500(1)
Greg Jacina 45 000(2)
Francis Wathier 45 000(2)
Serge Payer 45 000(2)
Christian Berglund 45 000(1)
Petr Taticek 45 000(1)
Rob Globke 45 000(1)
Joel Kwiatkowski 45 000(1)
Jeremy Swanson 45 000(2)
Jean-Marc Pelletier 45 000(1)
Drew Larman 45 000(2)




LosAngeles

ArenaStaples Center
Capacity18 118
Ticket Price$32,00


Income

Current Funds$2 327 184
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 495 000
Farm Payroll$987 500
Prospect Fees$25 500
Coach$400 000
Games Remaining76
Total Game Expenses$498 878
Projected Expenses$37 914 732
Projected Balance-$35 587 548

Salary Commitment

Year: 2006$40 482 500
Year: 2007$19 512 500
Year: 2008$4 038 000
Year: 2009$3 850 000

Pro Payroll

Jeremy Roenick 4 950 000(2)
Pavol Demitra 4 500 000(1)
Mattias Norstrom 3 850 000(4)
Aaron Miller 2 700 000(1)
Brent Sopel 2 500 000(2)
Craig Conroy 2 400 000(1)
Alexander Frolov 2 000 000(1)
Nathan Dempsey 2 000 000(2)
Mark Parrish 1 900 000(2)
Lubomir Visnovsky 1 520 000(1)
Matthew Barnaby 1 350 000(1)
Mathieu Garon 1 250 000(1)
Vitali Vishnevski 1 200 000(2)
Dustin Brown 950 000(1)
Christian Backman 925 000(1)
Mike Cammalleri 900 000(1)
Derek Armstrong 850 000(1)
Alexander Steen 850 000(1)
Eric Belanger 800 000(2)
Anze Kopitar 800 000(2)
Jason LaBarbera 750 000(2)
Jeff Cowan 550 000(1)


Farm Payroll

Lauri Tukonen 75 000(3)
Konstantin Pushkarev 68 000(3)
Tom Kostopoulos 57 500(2)
Connor James 55 000(2)
Peter Harrold 55 000(2)
Jeff Giuliano 47 000(2)
Barry Brust 45 000(3)
Richard Petiot 45 000(2)
Matt Ryan 45 000(2)
Ryan Flinn 45 000(2)
Noah Clarke 45 000(1)
George Parros 45 000(2)
Brad Smyth 45 000(1)
Petr Kanko 45 000(2)
Mike Weaver 45 000(1)
Brad Fast 45 000(2)
Adam Hauser 45 000(2)
David Cullen 45 000(1)
Marty Murray 45 000(1)
Denis Grebeshkov 45 000(2)




Minnesota

ArenaXcel Energy Center
Capacity18 064
Ticket Price$39,00


Income

Current Funds$5 865 911
Home Games Remaining35
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 130 000
Farm Payroll$1 422 500
Prospect Fees$22 500
Coach$950 000
Games Remaining71
Total Game Expenses$433 232
Projected Expenses$30 759 451
Projected Balance-$24 893 540

Salary Commitment

Year: 2006$34 552 500
Year: 2007$23 244 500
Year: 2008$11 885 000
Year: 2009$6 400 000

Pro Payroll

Marian Gaborik 5 200 000(3)
Brian Rolston 4 200 000(4)
Miroslav Satan 4 050 000(2)
Emmanuel Fernandez 2 850 000(2)
Eric Lindros 2 350 000(1)
Nick Schultz 2 200 000(4)
Filip Kuba 1 850 000(1)
Denis Arkhipov 1 700 000(2)
Todd White 1 400 000(1)
Pierre-Marc Bouchard 950 000(2)
Alexandre Daigle 900 000(1)
Steve McCarthy 760 000(1)
Josh Harding 750 000(1)
Alexei Ponikarovsky 720 000(1)
Kurtis Foster 650 000(2)
Jason Williams 600 000(1)
Marcel Hossa 600 000(1)
Craig Adams 500 000(1)
Josh Gorges 450 000(1)
Mike Green 450 000(2)


Farm Payroll

Bryce Salvador 130 000(2)
Andrei Zyuzin 125 000(1)
Curtis Murphy 110 000(3)
Brad Moran 100 000(3)
Stanislav Chistov 95 000(2)
Brad Tapper 85 000(2)
Mattias Weinhandl 78 000(1)
Benoit Pouliot 75 000(3)
Rickard Wallin 75 000(1)
Yannick Tremblay 65 000(2)
Alex Henry 60 000(1)
Clarke MacArthur 52 500(2)
Danny Irmen 52 500(2)
Kyle Wanvig 49 500(2)
Kirby Law 45 000(2)
Scott Ferguson 45 000(2)
Joey Tetarenko 45 000(1)
Miroslav Kopriva 45 000(2)
Erik Reitz 45 000(2)
Mark Rycroft 45 000(1)




Montreal

ArenaBell Centre
Capacity21 273
Ticket Price$38,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 525 000
Farm Payroll$1 130 700
Prospect Fees$21 000
Coach$650 000
Games Remaining82
Total Game Expenses$491 789
Projected Expenses$40 326 700
Projected Balance-$40 326 700

Salary Commitment

Year: 2006$39 655 700
Year: 2007$26 315 500
Year: 2008$11 338 000
Year: 2009$3 500 000

Pro Payroll

Alex Kovalev 4 500 000(2)
Saku Koivu 4 400 000(3)
Roman Hamrlik 3 500 000(2)
Cristobal Huet 3 500 000(4)
Craig Rivet 2 700 000(2)
Michael Ryder 2 450 000(3)
Mike Ribeiro 2 300 000(1)
David Aebischer 2 200 000(1)
Sheldon Souray 2 150 000(1)
Richard Zednik 1 800 000(1)
Andrei Markov 1 500 000(1)
Jan Bulis 1 350 000(2)
Mike Komisarek 950 000(1)
Jim Slater 920 000(1)
Christopher Higgins 920 000(2)
Guillaume Latendresse 850 000(3)
Mark Streit 850 000(1)
Alexander Perezhogin 720 000(2)
Milan Michalek 515 000(2)
Tomas Plekanec 450 000(1)


Farm Payroll

Yann Danis 87 500(2)
Johnny Oduya 75 200(1)
Ryan Kesler 75 000(2)
Mikhail Grabovsky 70 000(3)
Jaroslav Halak 68 000(3)
Petr Tenkrat 65 000(2)
Andreas Karlsson 65 000(2)
Kyle Chipchura 60 000(2)
Pierre Dagenais 55 000(1)
Corey Locke 55 000(2)
Ryan O'Byrne 50 000(2)
Maxim Lapierre 45 000(2)
Joe DiPenta 45 000(2)
Jonathan Ferland 45 000(2)
Johnathan Aitken 45 000(1)
Jean-Philippe Cote 45 000(2)
Duncan Milroy 45 000(2)
Michael Lambert 45 000(2)
James Sanford 45 000(2)
Andrew Archer 45 000(1)




Nashville

ArenaGaylord Entertain. Center
Capacity17 113
Ticket Price$38,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 545 000
Farm Payroll$1 298 500
Prospect Fees$28 500
Coach$500 000
Games Remaining82
Total Game Expenses$455 756
Projected Expenses$37 372 000
Projected Balance-$37 372 000

Salary Commitment

Year: 2006$36 843 500
Year: 2007$21 010 000
Year: 2008$3 410 000
Year: 2009$280 000

Pro Payroll

Joe Sakic 6 700 000(2)
Paul Kariya 4 500 000(1)
Steve Sullivan 3 800 000(2)
Marty Turco 3 200 000(2)
Paul Mara 1 950 000(1)
Chris Neil 1 700 000(3)
David Legwand 1 600 000(2)
Mike Fisher 1 500 000(1)
Marek Zidlicky 1 200 000(1)
Radek Dvorak 1 200 000(3)
Martin Erat 1 100 000(1)
Scott Hartnell 1 000 000(1)
Yanic Perreault 950 000(1)
Dan Hamhuis 950 000(1)
Mike Richards 850 000(2)
Zbynek Michalek 820 000(1)
Antero Niittymaki 750 000(1)
Patrick Eaves 675 000(1)
Shea Weber 650 000(2)
Anton Babchuk 450 000(2)


Farm Payroll

Branislav Mezei 110 000(1)
Mark Eaton 85 000(1)
Greg Classen 65 000(2)
Andrew Ladd 65 000(3)
Mikko Lehtonen 57 500(2)
Darren Haydar 55 000(1)
Simon Gamache 55 000(3)
Jamie Rivers 55 000(3)
Rick Berry 55 000(3)
Jim Dowd 55 000(4)
Jeremy Yablonski 52 000(1)
Greg Zanon 47 500(2)
Jarred Smithson 46 500(1)
Kevin Bieksa 45 000(2)
Andrei Kostitsyn 45 000(2)
Darcy Hordichuk 45 000(1)
Kevin Klein 45 000(2)
Brian Finley 45 000(1)
Pekka Rinne 45 000(2)
Tommi Santala 45 000(4)
Joel Ward 45 000(4)
Donald MacLean 45 000(4)
David Gove 45 000(4)
Stephen Valiquette 45 000(4)




New Jersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$40,00


Income

Current Funds$4 985 820
Home Games Remaining35
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 655 000
Farm Payroll$1 029 500
Prospect Fees$25 500
Coach$750 000
Games Remaining70
Total Game Expenses$493 415
Projected Expenses$34 539 024
Projected Balance-$29 553 204

Salary Commitment

Year: 2006$39 684 500
Year: 2007$23 578 500
Year: 2008$12 100 000
Year: 2009$4 000 000

Pro Payroll

Patrick Elias 6 000 000(3)
Brian Rafalski 4 200 000(1)
Brian Gionta 4 000 000(4)
John Madden 3 800 000(1)
Jeff Friesen 2 750 000(2)
Scott Gomez 2 150 000(2)
Ken Klee 2 000 000(2)
Colin White 1 750 000(1)
Jamie Langenbrunner 1 650 000(1)
Dan McGillis 1 200 000(2)
Grant Marshall 1 000 000(3)
Brad Lukowich 1 000 000(1)
Jamal Mayers 950 000(1)
Marc Chouinard 950 000(2)
Jay Pandolfo 900 000(1)
Travis Zajac 850 000(3)
Zach Parise 750 000(2)
Alexander Auld 665 000(1)
Erik Rasmussen 650 000(1)
Paul Ranger 515 000(2)
David Hale 475 000(2)
Scott Clemmensen 450 000(2)


Farm Payroll

Fredrik Norrena 125 000(3)
Jason Wiemer 95 000(1)
Martins Karsums 70 000(3)
Brad Ference 60 000(1)
Joel Bouchard 60 000(1)
Ari Ahonen 56 000(1)
Shane Willis 55 000(3)
Aaron Voros 50 000(2)
Matt DeMarchi 50 000(2)
Mark Fraser 48 500(2)
Eric Godard 45 000(1)
Jason Ryznar 45 000(1)
Tuomas Pihlman 45 000(1)
Cam Jassen 45 000(2)
Barry Tallackson 45 000(1)
Ahren Nittel 45 000(1)
Ivan Khomutov 45 000(1)
Alex Brooks 45 000(2)




NY Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$30,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 835 000
Farm Payroll$1 089 000
Prospect Fees$22 500
Coach$800 000
Games Remaining82
Total Game Expenses$448 128
Projected Expenses$36 746 500
Projected Balance-$36 746 500

Salary Commitment

Year: 2006$35 924 000
Year: 2007$16 220 000
Year: 2008$2 740 000
Year: 2009$0 000

Pro Payroll

Jaromir Jagr 7 600 000(2)
Martin Rucinsky 3 000 000(1)
Sandis Ozolinsh 2 600 000(1)
Mike Sillinger 2 500 000(2)
Marek Malik 2 500 000(1)
Tom Poti 2 400 000(2)
Michael Nylander 2 350 000(1)
Steve Rucchin 2 200 000(1)
Karel Rachunek 1 800 000(3)
Robert Nilsson 950 000(1)
Henrik Lundqvist 850 000(1)
Randy Robitaille 800 000(3)
Michal Rozsival 780 000(1)
Fedor Tyutin 750 000(1)
Petr Prucha 735 000(1)
Hugh Jessiman 700 000(2)
Al Montoya 685 000(1)
Dominic Moore 550 000(1)
Blair Betts 550 000(1)
Ryan Hollweg 535 000(1)


Farm Payroll

Marc Staal 85 000(3)
Jason Ward 72 500(1)
Dale Purinton 68 000(1)
Jarkko Immonen 65 000(2)
Nigel Dawes 65 000(2)
Jason Strudwick 57 500(1)
Jed Ortmeyer 55 000(2)
Thomas Pock 55 000(1)
Ryan Callahan 55 000(3)
Alexandre Giroux 55 000(1)
Ivan Baranka 50 000(2)
Bryce Lampman 46 000(1)
Jamie Pushor 45 000(1)
Martin Grenier 45 000(1)
Fedor Fedorov 45 000(1)
Chad Wiseman 45 000(1)
Colton Orr 45 000(1)
Chris Holt 45 000(2)
David Liffiton 45 000(1)
Dwight Helminen 45 000(1)




NY Isles

ArenaNassau Memorial Coliseum
Capacity16 234
Ticket Price$30,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 895 000
Farm Payroll$844 500
Prospect Fees$12 000
Coach$500 000
Games Remaining82
Total Game Expenses$454 287
Projected Expenses$37 251 500
Projected Balance-$37 251 500

Salary Commitment

Year: 2006$36 739 500
Year: 2007$23 405 000
Year: 2008$10 130 000
Year: 2009$46 000

Pro Payroll

Doug Weight 4 000 000(3)
Martin Straka 3 775 000(3)
Mark Recchi 3 200 000(1)
Sergei Samsonov 2 750 000(1)
Jason Allison 2 500 000(2)
Rick Dipietro 2 500 000(1)
Brendan Shanahan 2 280 000(2)
Jaroslav Spacek 2 250 000(2)
Kris Draper 1 900 000(2)
Sami Salo 1 500 000(3)
Ryan Suter 950 000(2)
Chris Chelios 950 000(1)
Jeff Tambellini 850 000(2)
Scott Nichol 700 000(3)
Chris Campoli 650 000(2)
Ryan Johnson 645 000(2)
Jon Klemm 600 000(1)
John Erskine 575 000(1)
Matt Walker 535 000(1)
Scottie Upshall 500 000(2)
Jim Howard 485 000(1)
Mike Glumac 450 000(1)
Vitaly Kolesnik 450 000(1)
Chris Therien 450 000(1)
Valtteri Filppula 450 000(2)


Farm Payroll

Cory Cross 95 000(1)
Wade Dubielewicz 65 000(1)
Timofei Shishkanov 65 000(2)
Blake Comeau 64 000(3)
Jason Bacashihua 50 000(2)
Allan Rourke 50 000(2)
Jeremy Stevenson 49 500(1)
Jason Krog 46 000(4)
Frans Nielsen 45 000(2)
Travis Brigley 45 000(1)
Rob Collins 45 000(1)
Doug Doull 45 000(1)
Steve Regier 45 000(2)
Trevor Gillies 45 000(2)
Lyle Odelein 45 000(1)
Steve Passmore 45 000(3)




Ottawa

ArenaScotiaBank Place
Capacity19 153
Ticket Price$39,00


Income

Current Funds$9 106 518
Home Games Remaining32
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 120 000
Farm Payroll$1 238 000
Prospect Fees$21 000
Coach$650 000
Games Remaining62
Total Game Expenses$512 549
Projected Expenses$31 778 024
Projected Balance-$22 671 506

Salary Commitment

Year: 2006$41 358 000
Year: 2007$26 240 000
Year: 2008$130 000
Year: 2009$0 000

Pro Payroll

Wade Redden 5 990 000(2)
Daniel Alfredsson 4 675 000(2)
Brendan Morrison 3 500 000(2)
Mike Comrie 2 850 000(1)
Martin Havlat 2 600 000(1)
Pavel Kubina 2 585 000(2)
Dan Cloutier 2 500 000(1)
Chris Phillips 2 000 000(1)
Trent Hunter 1 800 000(2)
Ruslan Fedotenko 1 350 000(2)
Jason Spezza 1 200 000(1)
Daniel Sedin 1 200 000(2)
Peter Schaefer 1 150 000(2)
Anton Volchenkov 1 100 000(1)
Ray Emery 1 000 000(2)
Andrej Meszaros 985 000(2)
Brian Pothier 760 000(1)
Timo Helbling 690 000(2)
Antoine Vermette 650 000(1)
Denis Hamel 560 000(1)
Christoph Schubert 525 000(1)
Nick Tarnasky 450 000(2)


Farm Payroll

Alexei Kaigorodov 80 000(3)
Lance Ward 75 000(1)
Kelly Guard 65 000(2)
Jeff Glass 65 000(2)
Cody Bass 60 000(2)
Jan Platil 60 000(2)
Neil Komadoski 55 000(2)
Tomas Kudelka 55 000(2)
Grant Potulny 55 000(2)
Filip Novak 55 000(1)
Tomas Malec 51 500(1)
Mike Morrison 50 000(3)
Peter Olvecky 50 000(1)
Brennan Evans 50 000(2)
Arttu Luttinen 50 000(1)
Steve Martins 46 500(1)
Charlie Stephens 45 000(1)
Brian McGrattan 45 000(2)
Jeff Heerema 45 000(2)
Billy Thompson 45 000(2)
Greg Watson 45 000(2)
Zbynek Hrdel 45 000(2)
Danny Bois 45 000(2)




Philly

ArenaWachovia Center
Capacity19 523
Ticket Price$37,00


Income

Current Funds$2 238 648
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 610 000
Farm Payroll$1 216 000
Prospect Fees$27 000
Coach$820 000
Games Remaining76
Total Game Expenses$410 646
Projected Expenses$31 209 122
Projected Balance-$28 970 474

Salary Commitment

Year: 2006$32 826 000
Year: 2007$10 395 000
Year: 2008$2 102 500
Year: 2009$0 000

Pro Payroll

Olaf Kolzig 5 200 000(1)
Glen Murray 4 150 000(1)
Brendan Witt 2 450 000(2)
Michal Handzus 2 150 000(1)
Simon Gagne 2 000 000(2)
Denis Gauthier 1 900 000(3)
Donald Brashear 1 750 000(1)
Sami Kapanen 1 550 000(1)
Steven Reinprecht 1 550 000(2)
Robert Esche 1 000 000(1)
Joni Pitkanen 995 000(1)
Keith Ballard 950 000(1)
Jiri Slegr 950 000(1)
Jeff Carter 900 000(2)
Tim Taylor 750 000(2)
Ville Nieminen 700 000(1)
Frederick Meyer 650 000(1)
Grant Stevenson 565 000(1)
Mike Commodore 550 000(1)
Erik Westrum 450 000(1)
Jordin Tootoo 450 000(1)


Farm Payroll

Jason Woolley 80 000(1)
Lars Jonsson 80 000(2)
Keith Yandle 75 000(3)
Ryan Potulny 72 500(3)
Jan Hejda 70 000(2)
Peter Sejna 70 000(2)
John Slaney 58 500(1)
Ben Eager 55 000(2)
Petr Vrana 55 000(3)
Martin Houle 50 000(2)
David Printz 50 000(1)
Eric Chouinard 47 500(1)
Micki DuPont 47 500(2)
Stefan Ruzicka 45 000(2)
Jussi Timonen 45 000(2)
Mark Stuart 45 000(2)
Triston Grant 45 000(2)
Ryan Ready 45 000(2)
Pat Kavanagh 45 000(1)
Matt Ellison 45 000(2)
Wade Skolney 45 000(1)
Todd Simpson 45 000(1)




Phoenix

ArenaGlendale Arena
Capacity17 799
Ticket Price$35,00


Income

Current Funds$5 163 010
Home Games Remaining35
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 945 000
Farm Payroll$999 500
Prospect Fees$28 500
Coach$400 000
Games Remaining71
Total Game Expenses$553 329
Projected Expenses$39 286 378
Projected Balance-$34 123 368

Salary Commitment

Year: 2006$44 944 500
Year: 2007$27 068 500
Year: 2008$9 245 000
Year: 2009$4 800 000

Pro Payroll

Peter Forsberg 5 750 000(2)
Shane Doan 4 800 000(4)
Alexei Zhitnik 4 300 000(3)
Mike Rathje 3 500 000(2)
Geoff Sanderson 2 900 000(1)
Derek Morris 2 850 000(1)
Kimmo Timonen 2 500 000(2)
Dave Scatchard 2 100 000(1)
Ladislav Nagy 2 000 000(1)
Jason Blake 1 750 000(1)
Mike Ricci 1 700 000(2)
Andrew Raycroft 1 350 000(2)
Curtis Joseph 1 350 000(1)
Oleg Saprykin 1 115 000(2)
Georges Laraque 1 050 000(1)
Darius Kasparaitis 1 000 000(1)
Fredrik Sjostrom 850 000(1)
Kyle Wellwood 780 000(1)
Dennis Seidenberg 750 000(2)
Jeff Taffe 650 000(1)
Matthew Spiller 450 000(2)
Josh Gratton 450 000(2)


Farm Payroll

Enver Lisin 85 000(3)
David Leneveu 76 000(2)
Pascal Rheaume 70 000(1)
Chris McAllister 65 000(1)
Magnus Kahnberg 60 000(3)
Pavel Brendl 52 500(1)
Yanick Lehoux 48 500(1)
Dwayne Zinger 47 500(2)
Rem Murray 45 000(1)
Layne Ulmer 45 000(1)
Mike Bishai 45 000(1)
Kip Miller 45 000(1)
Steve Gainey 45 000(1)
Tim Jackman 45 000(1)
Matt Jones 45 000(2)
Igor Ulanov 45 000(1)
Ray Schultz 45 000(1)
Bill Thomas 45 000(2)
Joel Perrault 45 000(2)




Pittsburgh

ArenaMellon Arena
Capacity16 940
Ticket Price$30,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$24 600 000
Farm Payroll$965 000
Prospect Fees$21 000
Coach$350 000
Games Remaining82
Total Game Expenses$316 293
Projected Expenses$25 936 000
Projected Balance-$25 936 000

Salary Commitment

Year: 2006$25 565 000
Year: 2007$12 998 000
Year: 2008$6 130 000
Year: 2009$1 300 000

Pro Payroll

Sergei Gonchar 3 500 000(2)
John LeClair 2 300 000(1)
Marc-Andre Fleury 1 500 000(1)
Jocelyn Thibault 1 500 000(1)
Josef Melichar 1 300 000(3)
Ville Peltonen 1 300 000(4)
Andre Roy 1 000 000(3)
Ryan Malone 950 000(1)
Ryan Whitney 900 000(2)
Noah Welch 875 000(1)
Sidney Crosby 850 000(1)
Colby Armstrong 850 000(1)
Evgeni Malkin 850 000(3)
Jordan Staal 850 000(3)
Brooks Orpik 750 000(1)
Kristopher Letang 750 000(3)
Konstantin Koltsov 675 000(1)
Eric Boguniecki 650 000(1)
Niklas Sundstrom 650 000(2)
Michel Ouellet 600 000(1)
Maxime Talbot 575 000(2)
Erik Christensen 525 000(2)
Andy Hilbert 450 000(1)
Patrick Traverse 450 000(2)


Farm Payroll

Eric Cairns 80 000(3)
Sebastien Caron 76 000(1)
Lasse Pirjeta 67 500(2)
Robert Scuderi 65 000(1)
Andy Chiodo 65 000(2)
Tomas Surovy 64 500(1)
Shane Endicott 47 500(1)
Niklas Nordgren 47 500(1)
Guillaume Lefebvre 46 500(1)
Aaron Downey 45 500(2)
Matt Murley 45 000(1)
Jani Rita 45 000(1)
Ryan VandenBussche 45 000(1)
Matt Hussey 45 000(1)
Chris Kelleher 45 000(2)
Alain Nasreddine 45 000(1)
Dany Sabourin 45 000(1)
Dennis Bonvie 45 000(2)




San Jose

ArenaHP Pavillon
Capacity17 496
Ticket Price$40,00


Income

Current Funds$7 975 620
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 705 000
Farm Payroll$985 500
Prospect Fees$15 000
Coach$620 000
Games Remaining64
Total Game Expenses$552 750
Projected Expenses$35 376 000
Projected Balance-$27 400 380

Salary Commitment

Year: 2006$44 690 500
Year: 2007$24 864 000
Year: 2008$8 900 000
Year: 2009$3 000 000

Pro Payroll

Joe Thornton 6 600 000(2)
Patrick Marleau 4 500 000(1)
Jean-Sebastien Giguere4 000 000(1)
Kyle McLaren 3 000 000(4)
Anson Carter 2 500 000(3)
Janne Niinimaa 2 500 000(1)
Mike Knuble 2 200 000(1)
Brad Stuart 2 000 000(2)
Kevin Weekes 1 900 000(3)
Jeff Halpern 1 850 000(1)
Erik Cole 1 800 000(1)
Aaron Ward 1 750 000(2)
Martin Skoula 1 600 000(2)
Trevor Linden 1 000 000(1)
Jonathan Cheechoo 960 000(1)
Matt Carle 825 000(2)
Marc-Edouard Vlasic 800 000(3)
Mark Smith 750 000(2)
Rob Davison 700 000(2)
Josh Hennessy 700 000(3)
Branko Radivojevic 650 000(1)
Jim Fahey 600 000(2)
Dustin Penner 520 000(2)


Farm Payroll

David Tanabe 95 000(2)
Scott Parker 68 500(2)
Joe Pavelski 68 000(2)
Lukas Kaspar 60 000(2)
Ryane Clowe 57 500(2)
Jamie Heward 51 500(1)
Doug Murray 45 000(1)
Chris Mason 45 000(2)
Pat Rissmiller 45 000(2)
Matt Carkner 45 000(2)
Dmitri Patzold 45 000(2)
Nolan Schaefer 45 000(2)
Tomas Plihal 45 000(1)
Garrett Stafford 45 000(1)
Mike Iggulden 45 000(2)
Tom Cavanagh 45 000(1)
Shane Joseph 45 000(1)
Jeff Paul 45 000(1)
Rob DiMaio 45 000(1)




St.Louis

ArenaScottrade Center
Capacity19 022
Ticket Price$37,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 495 201
Farm Payroll$924 500
Prospect Fees$22 500
Coach$700 000
Games Remaining82
Total Game Expenses$452 954
Projected Expenses$37 142 201
Projected Balance-$37 142 201

Salary Commitment

Year: 2006$36 419 701
Year: 2007$28 986 000
Year: 2008$11 050 000
Year: 2009$0 000

Pro Payroll

Alexei Yashin 6 400 000(3)
Petr Sykora 3 100 000(2)
Vyacheslav Kozlov 2 650 000(1)
Eric Brewer 2 250 000(2)
Andy Sutton 2 000 000(2)
Marco Sturm 2 000 000(2)
Mike Johnson 1 650 000(1)
Valeri Bure 1 600 000(2)
Daniel Tjarnqvist 1 400 000(3)
Scott Thornton 1 400 000(3)
Taylor Pyatt 1 300 000(2)
Francis Bouillon 1 250 000(2)
Dean McAmmond 1 125 000(1)
Anders Eriksson 1 000 000(3)
Marek Schwarz 850 000(3)
Petr Nedved 800 201(1)
Chris Clark 760 000(2)
Nicholas Dimitrakos 750 000(1)
Lee Stempniak 685 000(2)
Samuel Pahlsson 625 000(2)
Francois Beauchemin 550 000(2)
Jay McClement 450 000(2)
Tim Thomas 450 000(2)
Dennis Wideman 450 000(2)


Farm Payroll

Steve Poapst 88 500(1)
Reinhard Divis 75 000(2)
Jesse Boulerice 65 000(2)
Mike Mottau 55 000(1)
Roman Polak 50 000(2)
Jeff Hoggan 48 500(2)
Trent Whitfield 47 500(2)
Craig Darby 45 000(1)
Gavin Morgan 45 000(1)
Colin Hemingway 45 000(1)
Jon DiSalvatore 45 000(1)
Kevin Dallman 45 000(1)
D.J. King 45 000(2)
Doug Lynch 45 000(1)
Andy Roach 45 000(1)
Chris Beckford-Tseu 45 000(2)
Troy Riddle 45 000(2)
Patrick Wellar 45 000(2)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 758
Ticket Price$40,00


Income

Current Funds$6 136 680
Home Games Remaining35
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 630 000
Farm Payroll$1 115 000
Prospect Fees$18 000
Coach$750 000
Games Remaining70
Total Game Expenses$567 232
Projected Expenses$39 706 220
Projected Balance-$33 569 540

Salary Commitment

Year: 2006$45 745 000
Year: 2007$36 097 500
Year: 2008$13 080 000
Year: 2009$0 000

Pro Payroll

Martin St. Louis 6 500 000(2)
Zdeno Chara 6 500 000(2)
Brad Richards 6 200 000(3)
Dan Boyle 3 300 000(3)
Tyler Arnason 2 450 000(3)
Sean Burke 2 400 000(1)
Kim Johnsson 2 200 000(2)
Darryl Sydor 2 150 000(2)
Vaclav Prospal 1 900 000(1)
Eric Perrin 1 900 000(2)
Cory Sarich 1 350 000(1)
Shawn McEachern 1 000 000(1)
Alexandre Picard 980 000(1)
Andrew Alberts 900 000(2)
Nikita Alexeev 900 000(3)
Dmitry Afanasenkov 750 000(1)
Andy McDonald 750 000(1)
Nolan Pratt 700 000(2)
Blair Jones 650 000(2)
Pascal LeClaire 650 000(2)
Ryan Craig 500 000(2)


Farm Payroll

Niklas Backstrom 137 500(2)
John Grahame 125 000(1)
Stanislav Lascek 75 000(3)
Evgeni Artukhin 65 000(1)
Mike Egener 60 000(3)
Chris Dingman 57 500(1)
Marek Kvapil 50 000(2)
Krzysztof Oliwa 50 000(3)
Martin Cibak 45 000(1)
Jason Jaspers 45 000(1)
Norm Milley 45 000(1)
Darren Reid 45 000(2)
Brad Tiley 45 000(1)
Todd Rohloff 45 000(2)
Doug O'Brien 45 000(1)
P.J. Atherton 45 000(2)
Mitch Fritz 45 000(1)
Jonathan Boutin 45 000(2)
Cory Larose 45 000(3)




Toronto

ArenaAir Canada Centre
Capacity18 819
Ticket Price$35,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 970 000
Farm Payroll$1 300 000
Prospect Fees$19 500
Coach$350 000
Games Remaining82
Total Game Expenses$434 628
Projected Expenses$35 639 500
Projected Balance-$35 639 500

Salary Commitment

Year: 2006$35 270 000
Year: 2007$15 712 500
Year: 2008$2 132 500
Year: 2009$2 000 000

Pro Payroll

Mats Sundin 6 850 000(1)
Bryan McCabe 3 450 000(1)
Jay McKee 2 800 000(2)
Tomas Kaberle 2 400 000(2)
Luke Richardson 2 300 000(1)
Jeff O'Neill 2 200 000(2)
Tomas Holmstrom 2 000 000(4)
Jochen Hecht 1 950 000(2)
Mikael Tellqvist 1 500 000(2)
Nikolai Antropov 1 350 000(1)
Mariusz Czerkawski 1 000 000(1)
Carlo Colaiacovo 900 000(2)
Brian Sutherby 815 000(1)
Wade Belak 750 000(1)
Ben Clymer 730 000(2)
Brent Johnson 675 000(1)
Derek Boogaard 650 000(2)
Michael Zigomanis 650 000(1)
Jason Chimera 550 000(1)
Jiri Novotny 450 000(1)


Farm Payroll

Alexander Khavanov 125 000(1)
Aki Berg 100 000(1)
Jeremy Williams 80 000(3)
Brad Brown 70 000(2)
Bates Battaglia 62 500(1)
Ronald Petrovicky 60 000(1)
Turner Stevenson 60 000(2)
Brendan Bell 60 000(2)
Brooks Laich 59 000(2)
Brian Eklund 56 000(2)
Marc Moro 55 000(1)
Jonathan Hedstrom 52 500(3)
Clarke Wilm 50 500(2)
Kris Newbury 49 500(2)
Kip Brennan 45 000(1)
Louis Robitaille 45 000(1)
Johnny Pohl 45 000(1)
Ian MacNeil 45 000(1)
Brad Leeb 45 000(1)
Alexander Suglobov 45 000(1)
Andy Wozniewski 45 000(1)
Todd Fedoruk 45 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 630
Ticket Price$39,00


Income

Current Funds$11 750 487
Home Games Remaining29
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 260 000
Farm Payroll$1 072 500
Prospect Fees$24 000
Coach$790 000
Games Remaining56
Total Game Expenses$477 396
Projected Expenses$26 734 195
Projected Balance-$14 983 708

Salary Commitment

Year: 2006$38 332 500
Year: 2007$17 093 000
Year: 2008$867 500
Year: 2009$0 000

Pro Payroll

Bill Guerin 6 600 000(1)
Markus Naslund 5 800 000(2)
Ed Jovanovski 4 000 000(2)
Dany Heatley 3 500 000(2)
Michael York 2 100 000(1)
Keith Carney 1 800 000(1)
Nicholas Boynton 1 800 000(1)
Dominik Hasek 1 600 000(1)
Matt Cooke 1 600 000(2)
Henrik Sedin 1 200 000(1)
Tim Connolly 1 100 000(1)
Richard Park 950 000(1)
Vesa Toskala 915 000(2)
Luc Bourdon 800 000(3)
Bryan Allen 750 000(1)
Jarkko Ruutu 650 000(1)
Stephane Robidas 650 000(1)
Josh Green 545 000(1)
Alexandre Burrows 450 000(1)
Lee Goren 450 000(1)


Farm Payroll

Jannik Hansen 67 500(3)
Mika Noronen 66 500(2)
Brandon Reid 65 000(1)
Alexander Edler 65 000(2)
Jason King 65 000(1)
Maxime Ouellet 65 000(1)
Ryan Bayda 62 500(1)
Brett Lysak 56 000(1)
Jozef Balej 54 000(2)
Sean Brown 52 500(1)
Jason Doig 48 500(1)
Wade Brookbank 45 000(2)
Ben Walter 45 000(2)
Nathan Smith 45 000(2)
Rick Rypien 45 000(2)
Tyler Bouck 45 000(1)
Sven Butenschon 45 000(1)
Tomas Mojzis 45 000(1)
Prestin Ryan 45 000(1)
Rob McVicar 45 000(2)




Washington

ArenaVerizon Center
Capacity18 277
Ticket Price$30,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 616 000
Farm Payroll$1 347 000
Prospect Fees$21 000
Coach$600 000
Games Remaining82
Total Game Expenses$409 561
Projected Expenses$33 584 000
Projected Balance-$33 584 000

Salary Commitment

Year: 2006$32 963 000
Year: 2007$17 498 000
Year: 2008$4 517 500
Year: 2009$0 000

Pro Payroll

Robert Holik 4 500 000(2)
Jason Arnott 4 400 000(3)
Martin Biron 2 200 000(1)
Rhett Warrener 1 950 000(2)
Jaroslav Modry 1 800 000(2)
Viktor Kozlov 1 800 000(1)
Alexander Semin 1 555 000(2)
Jassen Cullimore 1 500 000(1)
Shawn Bates 1 450 000(1)
Martin Gelinas 1 200 000(1)
Barret Jackman 1 150 000(1)
Josef Vasicek 1 000 000(1)
Steve Eminger 995 000(1)
Alexander Ovechkin 985 000(1)
Jean-Sebastien Aubin 960 000(2)
Matt Pettinger 915 000(2)
Andrew Brunette 900 000(1)
Shaone Morrisonn 786 000(1)
Bruno St. Jacques 600 000(1)
Matt Bradley 495 000(2)
Boyd Gordon 475 000(1)


Farm Payroll

Ivan Majesky 85 500(2)
Staffan Kronwall 75 000(2)
Philippe Sauve 75 000(1)
Chris Bourque 67 500(3)
Jay Harrison 65 000(2)
Jakub Klepis 64 000(1)
Tomas Fleischmann 61 500(2)
Mathieu Biron 58 500(1)
Eric Fehr 54 000(2)
Jared Aulin 50 000(3)
Evgeny Tunik 50 000(2)
Jamie Hunt 50 000(2)
Stephane Veilleux 49 500(2)
Graham Mink 46 500(1)
Jean-François Racine 45 000(2)
Jason Platt 45 000(1)
Joey Tenute 45 000(2)
Boyd Kane 45 000(2)
Lawrence Nycholat 45 000(2)
J.F. Fortin 45 000(1)
Mark Wotton 45 000(2)
Jakub Cutta 45 000(1)
Frederic Cassivi 45 000(1)
Wyatt Smith 45 000(2)
P-A Parenteau 45 000(2)




Hosted by www.Geocities.ws

1