snhl24PLF Team Finances

Financial Report

(As of jeudi, août 16 2007)

NewJersey

ArenaContinental Airlines Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$44 794 732

Expenses

Pro Payroll$46 127 000
Farm Payroll$847 800
Prospect Fees$46 300
Coach$500 000
Games Remaining82
Total Game Expenses$579 526
Projected Expenses$47 521 100
Projected Balance-$2 726 368

Salary Commitment

Year: 2006$46 974 800
Year: 2007$38 208 800
Year: 2008$23 659 000
Year: 2009$12 600 000

Pro Payroll

Evgeni Nabokov 5 000 000(4)
Pavol Demitra 4 500 000(2)
Brian Rafalski 4 200 000(1)
Brendan Morrison 3 200 000(2)
Colin White 3 000 000(6)
John Madden 2 939 000(3)
Jamie Langenbrunner 2 800 000(5)
Henrik Zetterberg 2 600 000(3)
Tim Connolly 2 200 000(3)
Joffrey Lupul 1 800 000(3)
Steve Staios 1 800 000(5)
Dmitri Kalinin 1 750 000(2)
Sergei Brylin 1 520 000(3)
Brad Boyes 1 400 000(2)
Jim Vandermeer 1 225 000(1)
Robert Esche 1 000 000(1)
Jeff Carter 942 000(2)
Matt Greene 855 000(1)
Jay Pandolfo 836 000(2)
Kurtis Foster 775 000(1)
Shea Weber 735 000(2)
Branko Radivojevic 600 000(2)
Nikita Alexeev 450 000(2)


Farm Payroll

Dan McGillis 220 000(1)
Richard Matvichuk 136 800(2)
Jason Wiemer 95 000(1)
Grant Marshall 76 000(1)
Jim Fahey 50 000(1)
Erik Rasmussen 45 000(1)
Scott Clemmensen 45 000(1)
Jim Dowd 45 000(1)
Dan LaCouture 45 000(1)
Michael Rupp 45 000(1)
Alex Brooks 45 000(1)




NYR

ArenaMadison Square Garden
Capacity20 000
Ticket Price$35,00


Income

Current Funds$61 754 871

Expenses

Pro Payroll$30 392 000
Farm Payroll$1 421 300
Prospect Fees$10 500
Coach$500 000
Games Remaining78
Total Game Expenses$394 193
Projected Expenses$30 747 029
Projected Balance$31 007 842

Salary Commitment

Year: 2006$31 813 300
Year: 2007$24 836 300
Year: 2008$11 364 000
Year: 2009$4 180 000

Pro Payroll

Joe Thornton 6 670 000(2)
Marian Gaborik 5 000 000(3)
Mike Comrie 3 800 000(4)
Karel Rachunek 1 800 000(1)
Chuck Kobasew 1 250 000(2)
R.J. Umberger 1 050 000(2)
Patrick Lalime 1 000 000(2)
Ladislav Smid 984 000(3)
Adam Hall 975 000(1)
Fedor Tyutin 950 000(2)
Mike Richards 942 000(2)
Raffi Torres 925 000(1)
Henrik Lundqvist 817 000(1)
Jarkko Immonen 625 000(1)
Brett Lebda 600 000(3)
Maxim Lapierre 563 000(2)
Patrick Thoresen 518 000(2)
Francois Beauchemin 500 000(3)
Matt Ellison 500 000(1)
Dennis Wideman 473 000(1)
Jean-Philippe Cote 450 000(1)


Farm Payroll

Willie Mitchell 350 000(4)
Darius Kasparaitis 326 800(2)
Kris Beech 70 000(1)
Thomas Pock 60 000(1)
Stephane Veilleux 55 000(2)
Blair Betts 55 000(3)
Daniel Girardi 52 500(2)
Curtis Glencross 50 000(2)
Steve Montador 50 000(1)
Colton Orr 49 500(1)
Lawrence Nycholat 47 500(1)
Joakim Lindstrom 45 000(2)
Mathieu Biron 45 000(1)
Jozef Balej 45 000(1)
Yann Danis 45 000(1)
Tomas Kloucek 45 000(3)
Konstantin Pushkarev 30 000(4)




NYI

ArenaNassau Coliseum
Capacity20 000
Ticket Price$35,00


Income

Current Funds$45 389 344

Expenses

Pro Payroll$48 174 000
Farm Payroll$713 900
Prospect Fees$25 000
Coach$500 000
Games Remaining82
Total Game Expenses$602 596
Projected Expenses$49 412 900
Projected Balance-$4 023 556

Salary Commitment

Year: 2006$48 887 900
Year: 2007$42 246 500
Year: 2008$27 148 000
Year: 2009$22 879 000

Pro Payroll

Nicklas Lidstrom 7 600 000(2)
Alexei Yashin 7 600 000(5)
Rick DiPietro 4 500 000(16)
Miroslav Satan 4 250 000(2)
Matt Cullen 3 100 000(4)
Ruslan Salei 2 775 000(4)
Fredrik Modin 2 204 000(4)
Mike Sillinger 2 100 000(3)
Richard Zednik 1 976 000(1)
Petr Cajanek 1 700 000(2)
Peter Schaefer 1 700 000(4)
Jordan Leopold 1 250 000(1)
Shawn Bates 1 200 000(3)
Trent Hunter 1 000 000(1)
Duncan Keith 1 000 000(4)
Marc-Andre Bergeron 969 000(3)
Juraj Kolnik 950 000(1)
Radek Martinek 700 000(2)
Daniel Cleary 650 000(2)
Mike Dunham 500 000(1)
Lee Stempniak 450 000(1)


Farm Payroll

Antti Laaksonen 68 400(1)
Randy Robitaille 60 000(1)
David Hale 55 000(1)
Brad Richardson 55 000(2)
Eric Boguniecki 52 500(1)
Franz Nielsen 51 000(2)
Joel Bouchard 50 000(1)
Wade Dubielewicz 49 500(1)
Allan Rourke 47 500(2)
Andy Hilbert 45 000(1)
Tomas Malec 45 000(1)
Sean Bergenheim 45 000(1)
Drew Fata 45 000(1)
Richard Park 45 000(2)




Pittsburgh

ArenaMellon Arena
Capacity20 000
Ticket Price$45,00


Income

Current Funds$60 004 305

Expenses

Pro Payroll$29 857 000
Farm Payroll$1 002 900
Prospect Fees$21 000
Coach$500 000
Games Remaining78
Total Game Expenses$382 694
Projected Expenses$29 850 124
Projected Balance$30 154 181

Salary Commitment

Year: 2006$30 859 900
Year: 2007$23 537 400
Year: 2008$16 899 000
Year: 2009$10 000 000

Pro Payroll

Ilya Kovalchuk 5 000 000(4)
Roman Hamrlik 3 500 000(1)
Mike Rathje 3 500 000(4)
Nikolai Zherdev 1 750 000(3)
Dan Hamhuis 1 500 000(4)
Kari Lehtonen 1 500 000(2)
Pierre Turgeon 1 500 000(1)
Nathan Dempsey 1 300 000(3)
Jiri Fischer 1 230 000(3)
Oleg Saprykin 1 064 000(1)
Evgeni Malkin 984 000(3)
Petr Kalus 850 000(2)
Anze Kopitar 850 000(3)
Mikhail Grabovsky 850 000(2)
Fredrik Sjostrom 750 000(2)
Marc-Edouard Vlasic 735 000(3)
Ryan Getzlaf 714 000(2)
Zach Parise 703 000(1)
Tony Salmelainen 650 000(2)
Dion Phaneuf 471 000(2)
Josh Harding 456 000(1)


Farm Payroll

Jose Theodore 550 000(2)
Petteri Nokelainen 98 400(2)
Ryan Parent 85 000(2)
Kyle Cumiskey 65 000(2)
Stefan Ruzicka 55 000(2)
Bates Battaglia 50 000(1)
Derek Mackenzie 50 000(3)
Shane O'Brien 49 500(1)




Boston

ArenaBanknorth garden
Capacity20 000
Ticket Price$35,00


Income

Current Funds$49 526 658

Expenses

Pro Payroll$39 163 000
Farm Payroll$854 400
Prospect Fees$28 000
Coach$500 000
Games Remaining78
Total Game Expenses$494 456
Projected Expenses$38 567 576
Projected Balance$10 959 082

Salary Commitment

Year: 2006$40 017 400
Year: 2007$32 292 000
Year: 2008$17 904 000
Year: 2009$8 030 000

Pro Payroll

Nikolai Khabibulin 6 750 000(3)
Patrice Bergeron 3 000 000(5)
Paul Mara 3 000 000(2)
Aaron Ward 2 750 000(2)
Fernando Pisani 2 500 000(4)
Anton Volchenkov 2 500 000(4)
Petr Nedved 2 356 000(1)
Kris Draper 2 128 000(2)
Paul Martin 2 000 000(1)
Rob Niedermayer 2 000 000(3)
Tuomo Ruutu 1 500 000(2)
Ryan Malone 1 300 000(2)
Brooks Orpik 1 000 000(2)
Travis Zajac 984 000(3)
Shean Donovan 925 000(2)
Mike Blunden 850 000(2)
Patrick O'Sullivan 800 000(2)
Alexei Ponikarovsky 725 000(1)
Aleksander Suglobov 550 000(1)
Hannu Toivonen 532 000(1)
Ian White 513 000(1)
Joel Kwiatkowski 500 000(1)


Farm Payroll

Phil Sauve 140 000(3)
Kristopher Letang 85 000(2)
Alexander Svitov 80 000(1)
Andrew Alberts 66 100(1)
Alexander Perezhogin 62 700(1)
Robert Scuderi 55 000(1)
Petr Tenkrat 52 500(1)
Jason York 50 000(1)
Jimmy Howard 50 000(2)
Jeff Hamilton 47 500(1)
Ryan Hollweg 45 600(1)
Jeremy Reich 45 000(1)
Bobby Allen 45 000(1)
Ben Walter 30 000(4)




Ottawa

ArenaScotiabank place
Capacity20 000
Ticket Price$35,00


Income

Current Funds$55 556 778

Expenses

Pro Payroll$40 413 000
Farm Payroll$507 500
Prospect Fees$27 500
Coach$500 000
Games Remaining78
Total Game Expenses$505 463
Projected Expenses$39 426 146
Projected Balance$16 130 632

Salary Commitment

Year: 2006$40 920 500
Year: 2007$31 543 500
Year: 2008$10 629 000
Year: 2009$8 501 000

Pro Payroll

Dany Heatley 4 500 000(2)
Chris Drury 4 500 000(4)
Jason Spezza 4 000 000(2)
Dan Boyle 3 625 000(2)
Joseph Corvo 2 500 000(4)
Brian Rolston 2 432 000(2)
Martin Biron 2 128 000(3)
Greg deVries 2 052 000(1)
Lubomir Visnovsky 1 900 000(2)
Vaclav Prospal 1 900 000(2)
Pierre-Marc Bouchard 1 850 000(1)
Steve Rucchin 1 850 000(2)
Daniel Tjarnqvist 1 625 000(1)
Tomas Holmstrom 1 501 000(4)
Ed Belfour 750 000(1)
Dean McAmmond 725 000(1)
Chris Kelly 725 000(1)
Taylor Pyatt 700 000(1)
Lukas Krajicek 625 000(1)
Ryane Clowe 525 000(2)


Farm Payroll

Andrei Zyuzin 132 500(2)
Christoph Schubert 52 500(1)
Loui Eriksson 50 000(2)
Mathieu Roy 47 500(1)
Antti Miettinen 45 000(1)
Michal Barinka 45 000(1)
Serge Payer 45 000(1)
Jamie Allison 45 000(1)
Dany Sabourin 45 000(1)




Montreal

ArenaCentre Bell
Capacity20 000
Ticket Price$35,00


Income

Current Funds$57 106 644

Expenses

Pro Payroll$49 598 000
Farm Payroll$585 800
Prospect Fees$17 000
Coach$500 000
Games Remaining78
Total Game Expenses$618 302
Projected Expenses$48 227 590
Projected Balance$8 879 054

Salary Commitment

Year: 2006$50 183 800
Year: 2007$36 631 500
Year: 2008$30 520 000
Year: 2009$8 250 000

Pro Payroll

Scott Niedermayer 6 750 000(3)
Mike Modano 4 250 000(4)
Brian Gionta 4 000 000(3)
Erik Cole 4 000 000(3)
Rod Brind'Amour 4 000 000(5)
Miikka Kiprusoff 3 500 000(2)
Mathieu Schneider 3 300 000(1)
Steve Sullivan 3 200 000(3)
Todd Marchant 2 470 000(3)
Craig Conroy 2 394 000(2)
Joni Pitkanen 2 000 000(1)
David Aebischer 1 900 000(1)
P.J. Axelsson 1 850 000(3)
Jason Blake 1 558 000(1)
Brad Lukowich 1 000 000(1)
Martin Gelinas 975 000(1)
Ryan Whitney 901 000(1)
Tom Preissing 600 000(1)
Rob Dimaio 500 000(1)
Cam Janssen 450 000(1)


Farm Payroll

Janne Niinimaa 250 800(1)
Brad Ference 60 000(2)
Ron Hainsey 57 500(2)
Andy Delmore 50 000(2)
Keith Aucoin 50 000(2)
Eric Boulton 50 000(1)
Jerred Smithson 45 000(1)
Michael Leighton 22 500(1)




Buffalo

ArenaHSBC Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$57 344 418

Expenses

Pro Payroll$43 869 000
Farm Payroll$937 396
Prospect Fees$52 420
Coach$500 000
Games Remaining78
Total Game Expenses$553 156
Projected Expenses$43 146 191
Projected Balance$14 198 227

Salary Commitment

Year: 2006$44 806 396
Year: 2007$39 948 896
Year: 2008$22 485 000
Year: 2009$11 250 000

Pro Payroll

Daniel Briere 6 150 000(3)
Simon Gagne 5 250 000(5)
Adam Foote 4 600 000(2)
Sergei Samsonov 3 525 000(2)
Maxim Afinogenov 3 000 000(3)
Sheldon Souray 2 432 000(1)
Jochen Hecht 2 350 000(2)
Toni Lydman 2 300 000(4)
Mike VanRyn 2 100 000(4)
Ryan Miller 2 000 000(3)
Henrik Tallinder 1 600 000(4)
Jason Williams 1 600 000(2)
Brian Campbell 1 250 000(2)
Carlo Colaiacovo 902 000(1)
Steve Bernier 850 000(2)
Andrei Kostitsyn 802 000(2)
Patrick Sharp 725 000(2)
Paul Gaustad 675 000(2)
Derek Roy 627 000(1)
Brooks Laich 606 000(1)
Ty Conklin 525 000(2)


Farm Payroll

Ben Clymer 85 000(3)
Jeff Jillson 83 396(2)
Daniel Paille 76 000(1)
Rene Bourque 75 000(2)
Adam Mair 67 500(1)
Boyd Gordon 65 000(2)
Jiri Hudler 52 500(1)
Matt Lashoff 50 000(2)
Micheal Ryan 50 000(2)
Clarke MacArthur 50 000(2)
Mikko Lehtonen 50 000(2)
Nathan Paetsch 49 500(1)
Geoff Platt 47 500(2)
Alexandre Picard 46 000(2)
Alain Nasreddine 45 000(1)
Adam Berkhoel 45 000(2)




Toronto

ArenaAir Canada Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$48 133 151

Expenses

Pro Payroll$48 847 000
Farm Payroll$821 500
Prospect Fees$23 500
Coach$500 000
Games Remaining82
Total Game Expenses$612 098
Projected Expenses$50 192 000
Projected Balance-$2 058 849

Salary Commitment

Year: 2006$49 668 500
Year: 2007$37 488 000
Year: 2008$19 697 500
Year: 2009$4 500 000

Pro Payroll

Markus Naslund 6 000 000(2)
Olaf Kolzig 5 450 000(2)
Saku Koivu 4 750 000(3)
Rick Nash 4 500 000(4)
Manny Fernandez 3 750 000(3)
Kyle McLaren 2 500 000(3)
Bret Hedican 2 432 000(2)
Radek Bonk 2 394 000(1)
Michael Ryder 2 200 000(1)
Jay Bouwmeester 2 100 000(2)
Hal Gill 2 050 000(3)
Bryan Smolinski 1 520 000(1)
Jeff O'Neill 1 500 000(1)
Chad Kilger 1 200 000(3)
Mike Komisarek 947 000(1)
Brent Seabrook 942 000(2)
Mikko Koivu 903 000(1)
Stephen Weiss 900 000(1)
Guillaume Latendresse 850 000(3)
Josef Melichar 750 000(1)
Corey Perry 684 000(2)
Jean-Sebastien Aubin 525 000(1)


Farm Payroll

Kyle Calder 250 000(1)
Bill Thomas 85 000(1)
Marcel Hossa 60 000(1)
Jean-Pierre Vigier 51 500(1)
Staffan Kronwall 50 000(3)
Travis Green 50 000(1)
Kris Newbury 47 500(3)
Andrew Wozniewski 47 500(2)
Johnny Pohl 45 000(2)
Ben Ondrus 45 000(2)
Mark Mowers 45 000(2)
Boyd Devereaux 45 000(1)




Atlanta

ArenaPhilips Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds$46 242 148

Expenses

Pro Payroll$37 412 000
Farm Payroll$916 000
Prospect Fees$40 500
Coach$500 000
Games Remaining78
Total Game Expenses$474 006
Projected Expenses$36 972 476
Projected Balance$9 269 672

Salary Commitment

Year: 2006$38 328 000
Year: 2007$29 901 000
Year: 2008$10 386 000
Year: 2009$0 000

Pro Payroll

Wade Redden 6 500 000(2)
Doug Weight 3 500 000(2)
Jaroslav Spacek 3 225 000(3)
Nick Boynton 2 950 000(3)
Mike York 2 850 000(1)
Niclas Havelid 2 500 000(3)
David Vyborny 2 200 000(2)
Keith Carney 2 100 000(2)
Andy Sutton 2 000 000(1)
Eric Belanger 1 300 000(2)
Jeremy Roenick 1 200 000(1)
Chris Clark 1 002 000(2)
Scott Mellanby 1 000 000(1)
Marc-Andre Fleury 990 000(2)
Johan Hedberg 850 000(2)
Gilbert Brule 850 000(3)
Alexander Steen 770 000(2)
Johan Franzen 675 000(3)
Michel Ouellet 500 000(1)
Tomas Plekanec 450 000(1)


Farm Payroll

Nils Ekman 110 000(1)
Jason Krog 81 000(3)
Steve McCarthy 77 500(1)
Michael Garnett 70 000(2)
Ville Nieminen 70 000(1)
Wade Belak 67 500(2)
Jon Sim 61 000(1)
Mark Streit 60 000(2)
Shane Hnidy 60 000(1)
Darren Haydar 58 000(2)
David Booth 55 000(3)
Mark Popovic 50 000(3)
Brad Larsen 48 500(1)
Jaroslav Halak 47 500(2)




TampaBay

ArenaIce Palace
Capacity20 000
Ticket Price$35,00


Income

Current Funds$43 012 201

Expenses

Pro Payroll$49 293 000
Farm Payroll$663 300
Prospect Fees$38 160
Coach$500 000
Games Remaining82
Total Game Expenses$615 786
Projected Expenses$50 494 460
Projected Balance-$7 482 259

Salary Commitment

Year: 2006$49 956 300
Year: 2007$36 813 800
Year: 2008$28 368 500
Year: 2009$14 500 000

Pro Payroll

Martin St-Louis 6 000 000(5)
Marc Savard 5 000 000(4)
Bobby Holik 4 250 000(2)
Derek Morris 3 900 000(3)
Sami Salo 3 500 000(4)
Marc Denis 2 800 000(3)
Jere Lehtinen 2 774 000(3)
Bryan Berard 2 500 000(1)
Danny Markov 2 500 000(1)
Brent Sopel 2 400 000(1)
Alyn McCauley 2 000 000(3)
Curtis Joseph 2 000 000(1)
Martin Rucinsky 1 750 000(2)
Jozef Stumpel 1 750 000(1)
Mathieu Dandenault 1 700 000(3)
Kristian Huselius 1 400 000(2)
Trevor Letowski 800 000(2)
Christopher Higgins 673 000(1)
Steve Begin 646 000(3)
Peter Bondra 500 000(1)
Doug Janik 450 000(1)


Farm Payroll

Andre Roy 100 000(2)
David Backes 72 800(2)
Tim Taylor 72 500(2)
Jason Ward 65 000(1)
Johan Holmqvist 60 000(1)
Maxime Talbot 54 500(1)
Andreas Karlsson 50 000(1)
Luke Richardson 50 000(1)
Blair Jones 48 500(3)
Evgeny Artyukhin 45 000(1)
Nick Tarnasky 45 000(1)




Carolina

ArenaRBC Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$54 856 963

Expenses

Pro Payroll$48 673 000
Farm Payroll$408 500
Prospect Fees$24 000
Coach$500 000
Games Remaining78
Total Game Expenses$604 945
Projected Expenses$47 185 720
Projected Balance$7 671 243

Salary Commitment

Year: 2006$49 081 500
Year: 2007$38 337 000
Year: 2008$29 502 000
Year: 2009$15 225 000

Pro Payroll

Brad Richards 7 800 000(5)
Vincent Lecavalier 7 167 000(3)
Ray Whitney 3 550 000(3)
Brendan Shanahan 3 500 000(3)
Justin Williams 3 500 000(5)
Anson Carter 2 500 000(1)
Gary Roberts 2 250 000(1)
Frantisek Kaberle 2 200 000(4)
Robyn Regehr 1 900 000(2)
Niclas Wallin 1 725 000(4)
Scott Walker 1 520 000(1)
Barret Jackman 1 482 000(1)
John Grahame 1 400 000(2)
Josef Vasicek 1 300 000(2)
Mike Commodore 1 200 000(2)
Tim Gleason 1 175 000(2)
David Tanabe 900 000(2)
Chris Chelios 850 000(1)
Yanic Perreault 700 000(1)
Jussi Jokinen 700 000(1)
Cam Ward 684 000(1)
Andrew Ladd 670 000(2)


Farm Payroll

Mike Green 82 500(2)
Jay McClement 62 500(2)
Craig Adams 60 000(3)
Jason Bacashihua 58 500(1)
Anton Babchuk 50 000(2)
Ryan Bayda 50 000(2)
Andrew Hutchinson 45 000(2)




Detroit

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$50 387 580

Expenses

Pro Payroll$51 541 000
Farm Payroll$1 260 600
Prospect Fees$25 500
Coach$500 000
Games Remaining78
Total Game Expenses$650 330
Projected Expenses$50 725 778
Projected Balance-$338 198

Salary Commitment

Year: 2006$52 801 600
Year: 2007$39 615 600
Year: 2008$24 216 100
Year: 2009$5 850 000

Pro Payroll

Mats Sundin 6 840 000(2)
Todd Bertuzzi 4 250 000(3)
Glen Murray 4 150 000(3)
Kim Johnsson 4 050 000(4)
Eric Staal 4 000 000(3)
Teemu Selanne 3 750 000(1)
Tom Poti 2 750 000(1)
Mark Recchi 2 280 000(1)
Dave Scatchard 2 100 000(3)
Ales Kotalik 2 000 000(3)
Cory Stillman 1 750 000(2)
Martin Skoula 1 625 000(1)
Mike Knuble 1 520 000(3)
Chris Gratton 1 500 000(2)
Jocelyn Thibault 1 500 000(1)
Geoff Sanderson 1 500 000(2)
Vesa Toskala 1 375 000(2)
Rostislav Klesla 1 050 000(4)
Andreas Lilja 1 000 000(2)
Keith Ballard 901 000(1)
Chris Osgood 900 000(2)
Andrew Ference 750 000(4)


Farm Payroll

Bryce Salvador 140 000(2)
Brad Norton 125 000(3)
Jarkko Ruutu 115 000(2)
Greg Johnson 100 000(2)
Ossi Vaananen 99 800(1)
Jim Slater 90 100(3)
Alexei Semenov 86 000(3)
Dennis Seidenberg 75 000(2)
Jed Ortmeyer 55 200(1)
Josh Langfeld 50 000(2)
Brandon Bochenski 50 000(2)
Tomas Kopecky 45 000(1)
Jeff Hoggan 45 000(1)
Matt Hussey 45 000(3)
Niklas Nordgren 45 000(1)
Chris Thorburn 45 000(1)
Jani Rita 45 000(1)
Anthony Stewart 4 500(2)




Nashville

ArenaGEC
Capacity20 000
Ticket Price$35,00


Income

Current Funds$59 445 694

Expenses

Pro Payroll$35 205 000
Farm Payroll$423 200
Prospect Fees$38 150
Coach$500 000
Games Remaining78
Total Game Expenses$441 053
Projected Expenses$34 402 138
Projected Balance$25 043 556

Salary Commitment

Year: 2006$35 628 200
Year: 2007$28 467 200
Year: 2008$18 935 000
Year: 2009$11 950 000

Pro Payroll

Alex Tanguay 5 000 000(3)
Tomas Kaberle 4 250 000(5)
Brenden Morrow 4 100 000(7)
Ales Hemsky 3 600 000(6)
J.P. Dumont 2 000 000(2)
Scott Hartnell 1 750 000(1)
Bryan Allen 1 550 000(1)
Alexander Semin 1 400 000(2)
Chris Mason 1 250 000(2)
John-Michael Liles 1 250 000(2)
Nik Antropov 1 007 000(1)
Rostislav Olesz 984 000(2)
Phil Kessel 850 000(3)
Jeff Tambellini 783 000(2)
Joe Pavelski 750 000(2)
Peter Budaj 600 000(3)
Sean Hill 600 000(1)
Petr Prucha 550 000(1)
Paul Stastny 535 000(3)
Scott Nichol 525 000(1)
Cam Barker 500 000(2)
Ryan Suter 471 000(2)
Vernon Fiddler 450 000(1)
Alex Henry 450 000(1)


Farm Payroll

Mark Stuart 94 200(2)
Drew Stafford 50 000(2)
Sheldon Brookbank 49 500(1)
Ramzi Abid 47 500(1)
Darcy Hordichuk 47 000(1)
Pat Leahy 45 000(1)
Nolan Yonkman 45 000(1)
Greg Zanon 45 000(1)




Columbus

ArenaNationwide arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$54 417 260

Expenses

Pro Payroll$50 180 000
Farm Payroll$350 700
Prospect Fees$13 500
Coach$500 000
Games Remaining78
Total Game Expenses$622 490
Projected Expenses$48 554 239
Projected Balance$5 863 021

Salary Commitment

Year: 2006$50 530 700
Year: 2007$39 827 500
Year: 2008$28 950 000
Year: 2009$15 050 000

Pro Payroll

Zdeno Chara 7 500 000(5)
Ed Jovanovski 7 000 000(5)
Daniel Sedin 3 575 000(3)
Henrik Sedin 3 575 000(3)
Martin Straka 3 100 000(2)
Teppo Numminen 2 600 000(1)
Daymond Langkow 2 442 000(2)
Brendan Witt 2 250 000(3)
Scott Hannan 2 204 000(1)
Denis Gauthier 2 100 000(3)
Michael Cammalleri 1 700 000(1)
Brett Clark 1 500 000(2)
Mike Fisher 1 500 000(2)
Sean Avery 1 100 000(1)
Chris Neil 1 000 000(3)
Chris Simon 1 000 000(1)
Alex Ovechkin 984 000(2)
Ray Emery 925 000(1)
Fredrik Norrena 750 000(3)
Samuel Pahlsson 650 000(3)
Matthew Barnaby 625 000(1)
Jody Shelley 600 000(2)
Stephane Robidas 550 000(4)
Brian McGrattan 500 000(2)
Josh Green 450 000(1)


Farm Payroll

Brian Boucher 90 000(2)
Steve Ott 77 500(2)
Jeff Cowan 53 200(1)
Brandon Prust 50 000(2)
Andrew Peters 46 000(1)
Jamie Pushor 34 000(2)




Colorado

ArenaPepsi Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$52 688 343

Expenses

Pro Payroll$37 043 000
Farm Payroll$832 700
Prospect Fees$16 500
Coach$500 000
Games Remaining82
Total Game Expenses$468 198
Projected Expenses$38 392 200
Projected Balance$14 296 143

Salary Commitment

Year: 2006$37 875 700
Year: 2007$26 714 700
Year: 2008$12 441 700
Year: 2009$6 250 000

Pro Payroll

Chris Pronger 6 250 000(4)
Scott Gomez 5 000 000(1)
Martin Gerber 3 700 000(3)
Patrice Brisebois 3 000 000(1)
Cristobal Huet 3 000 000(2)
Karlis Skrastins 2 400 000(3)
Martin Lapointe 2 400 000(2)
Jeff Friesen 1 600 000(1)
Radim Vrbata 1 225 000(2)
Marc Chouinard 1 100 000(2)
Wojtek Wolski 984 000(2)
Andrej Meszaros 984 000(2)
Antoine Vermette 925 000(2)
Kyle Wellwood 800 000(2)
Brett Mclean 750 000(1)
Alexandre Picard 550 000(2)
Vitaly Kolesnik 500 000(2)
Jordin Tootoo 500 000(2)
Dan Fritsche 475 000(2)
Chris Campoli 450 000(1)
Mark Rycroft 450 000(2)


Farm Payroll

Vitaly Vishnevski 155 000(1)
Georges Laraque 110 000(2)
Denis Arkhipov 90 000(1)
Jeremy Colliton 65 000(2)
Stanislav Chistov 62 900(2)
David Leneveu 58 500(1)
Scott Parker 57 500(1)
Dustin Byfuglien 50 000(2)
Braydon Coburn 47 100(2)
Ben Guite 46 700(3)
Matt Murley 45 000(3)
Kyle Quincey 45 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity20 000
Ticket Price$35,00


Income

Current Funds$50 794 521

Expenses

Pro Payroll$40 489 000
Farm Payroll$332 500
Prospect Fees$22 650
Coach$500 000
Games Remaining78
Total Game Expenses$504 197
Projected Expenses$39 327 362
Projected Balance$11 467 159

Salary Commitment

Year: 2006$40 821 500
Year: 2007$24 810 000
Year: 2008$22 585 000
Year: 2009$13 432 000

Pro Payroll

Roberto Luongo 6 000 000(4)
Pavel Kubina 5 000 000(4)
Paul Kariya 4 500 000(1)
Andy McDonald 3 333 000(3)
Filip Kuba 3 000 000(3)
Sandis Ozolinsh 2 750 000(1)
Mark Parrish 2 432 000(5)
Mike Ribeiro 1 900 000(1)
Stephane Yelle 1 550 000(2)
Sami Kapanen 1 520 000(3)
Jan Bulis 1 300 000(1)
Christian Backman 1 300 000(3)
Marek Svatos 1 050 000(1)
Patrik Stefan 900 000(1)
Brian Sutherby 800 000(1)
Ken Klee 700 000(1)
Garnet Exelby 684 000(1)
Niklas Hagman 675 000(2)
Trevor Linden 600 000(1)
Mike Smith 495 000(1)


Farm Payroll

Rory Fitzpatrick 52 500(1)
Glen Metropolit 50 000(1)
Wyatt Smith 50 000(1)
Tommi Santala 45 000(1)
Mika Noronen 45 000(1)
Ronald Petrovicky 45 000(1)
Yannick Tremblay 45 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity20 000
Ticket Price$35,00


Income

Current Funds$47 466 750

Expenses

Pro Payroll$53 806 000
Farm Payroll$1 225 700
Prospect Fees$24 000
Coach$500 000
Games Remaining82
Total Game Expenses$677 509
Projected Expenses$55 555 700
Projected Balance-$8 088 950

Salary Commitment

Year: 2006$55 031 700
Year: 2007$32 105 200
Year: 2008$16 426 000
Year: 2009$6 796 000

Pro Payroll

Jarome Iginla 7 000 000(2)
Marian Hossa 6 000 000(2)
Martin Brodeur 5 200 000(6)
Adrian Aucoin 4 000 000(3)
Keith Tkachuk 3 800 000(1)
Alexei Zhitnik 3 500 000(3)
Alexander Mogilny 3 500 000(1)
Petr Sykora 2 900 000(1)
Brad Stuart 2 400 000(1)
Cory Sarich 1 900 000(1)
Francis Bouillon 1 875 000(3)
Tony Amonte 1 850 000(1)
Darcy Tucker 1 596 000(5)
Marcus Nilson 1 368 000(1)
Owen Nolan 1 225 000(1)
Antero Niittymaki 1 000 000(1)
Marc-Antoine Pouliot 942 000(2)
Sidney Crosby 850 000(2)
Pascal Dupuis 798 000(1)
Jeff Woywitka 627 000(1)
Nolan Pratt 625 000(1)
Dustin Boyd 500 000(2)
Mark Giordano 350 000(1)


Farm Payroll

Dan Cloutier 255 000(3)
Wayne Primeau 115 000(1)
Darren McCarty 80 000(1)
Mark Smith 70 000(1)
Eric Godard 68 000(2)
Richie Regehr 60 000(2)
Brad Isbister 60 000(1)
Bryan Muir 60 000(1)
Steve Valiquette 60 000(2)
Jamie McLennan 57 500(1)
Garth Murray 57 500(2)
Yutaka Fukufuji 50 000(2)
David Moss 48 500(1)
Aaron Downey 47 500(1)
Eric Nystrom 46 700(2)
Byron Ritchie 45 000(1)
Chad Larose 45 000(2)




Edmonton

ArenaVQ Empire Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$51 091 184

Expenses

Pro Payroll$49 904 000
Farm Payroll$822 700
Prospect Fees$9 000
Coach$500 000
Games Remaining78
Total Game Expenses$624 826
Projected Expenses$48 736 398
Projected Balance$2 354 786

Salary Commitment

Year: 2006$50 726 700
Year: 2007$34 894 000
Year: 2008$30 287 000
Year: 2009$21 232 000

Pro Payroll

Bryan McCabe 7 150 000(5)
Martin Havlat 6 000 000(3)
Peter Forsberg 5 750 000(1)
Olli Jokinen 5 000 000(4)
Ryan Smyth 3 500 000(1)
Shane Doan 3 382 000(6)
Marek Zidlicky 3 200 000(4)
Brian Pothier 2 500 000(4)
Mike Johnson 1 900 000(1)
Andrew Raycroft 1 800 000(3)
Ruslan Fedotenko 1 650 000(1)
Matt Cooke 1 500 000(2)
Tim Thomas 1 200 000(3)
Ian Laperriere 1 064 000(2)
Chris Kunitz 963 000(2)
Tyler Arnason 950 000(1)
Brent Burns 775 000(2)
Lasse Kukkonen 675 000(1)
Ryan Craig 495 000(1)
Paul Ranger 450 000(1)


Farm Payroll

Dallas Drake 120 000(2)
Jan Hejda 94 200(1)
Jussi Markkanen 85 000(1)
Kurt Sauer 68 500(1)
Jamie Lundmark 60 000(1)
Anders Eriksson 60 000(1)
Ryan Callahan 55 000(3)
Jean-Francois Jacques 50 000(2)
Brad Winchester 50 000(1)
Toby Petersen 45 000(1)
Cody McCormick 45 000(2)
Bruno Gervais 45 000(2)
Nolan Baumgartner 45 000(2)




Minnesota

ArenaSt-Paul Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$43 343 386

Expenses

Pro Payroll$48 821 000
Farm Payroll$1 438 000
Prospect Fees$21 100
Coach$500 000
Games Remaining78
Total Game Expenses$619 270
Projected Expenses$48 303 022
Projected Balance-$4 959 636

Salary Commitment

Year: 2006$50 259 000
Year: 2007$40 244 000
Year: 2008$30 180 000
Year: 2009$18 580 000

Pro Payroll

Patrik Elias 7 500 000(7)
Sergei Fedorov 6 080 000(2)
Alexei Kovalev 4 500 000(3)
Milan Hejduk 3 800 000(4)
Derian Hatcher 3 500 000(3)
Chris Phillips 3 500 000(4)
Mattias Ohlund 3 500 000(3)
Tomas Vokoun 2 280 000(5)
Kimmo Timonen 2 280 000(1)
Martin Erat 1 600 000(2)
Todd White 1 550 000(1)
Ethan Moreau 1 500 000(5)
Nick Schultz 1 188 000(1)
Thomas Vanek 942 000(1)
Shaone Morrisonn 900 000(2)
Colby Armstrong 817 000(1)
Niko Kapanen 800 000(2)
Niklas Backstrom 750 000(1)
Derek Boogaard 525 000(1)
Johnny Oduya 505 000(1)
Wade Brookbank 450 000(1)
George Parros 354 000(2)


Farm Payroll

Kevin Weekes 200 000(1)
Ryan Kesler 190 000(1)
Mark Eaton 160 000(2)
Wes Walz 136 800(1)
Petteri Nummelin 100 000(2)
Mattias Weinhandl 80 000(1)
Dmitry Afanasenkov 73 800(1)
Dominic Moore 70 000(2)
Alexander Edler 55 000(3)
Ole-Kristian Tollefson52 600(1)
Erik Christensen 48 800(1)
Matt Foy 46 000(1)
Eric Perrin 45 000(1)
Nolan Schaefer 45 000(1)
Alex Burrows 45 000(3)
Josh Gorges 45 000(1)
Kyle Wanvig 45 000(1)




LosAngeles

ArenaStaples Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$48 733 510

Expenses

Pro Payroll$39 654 000
Farm Payroll$1 287 700
Prospect Fees$27 250
Coach$500 000
Games Remaining82
Total Game Expenses$505 719
Projected Expenses$41 468 950
Projected Balance$7 264 560

Salary Commitment

Year: 2006$40 941 700
Year: 2007$33 748 000
Year: 2008$21 783 000
Year: 2009$6 914 000

Pro Payroll

Dwayne Roloson 4 500 000(3)
Mattias Norstrom 4 250 000(2)
Marco Sturm 3 500 000(4)
Oleg Tverdovsky 2 500 000(2)
Rhett Warrener 2 500 000(3)
Eric Brewer 2 014 000(5)
Mark Bell 2 000 000(3)
Steve Reinprecht 2 000 000(3)
Jaroslav Modry 1 900 000(2)
Dainius Zubrus 1 850 000(1)
Scott Thornton 1 500 000(2)
Alex Auld 1 475 000(1)
Niklas Kronwall 1 400 000(6)
Mikael Samuelsson 1 200 000(3)
Marty Reasoner 950 000(2)
Matt Pettinger 900 000(3)
Viktor Kozlov 865 000(1)
Jack Johnson 850 000(3)
Jason Pominville 800 000(3)
Matthew Lombardi 800 000(1)
Duvie Westcott 500 000(1)
Robert Nilsson 500 000(2)
Dustin Penner 450 000(1)
Jiri Novotny 450 000(1)


Farm Payroll

Aaron Miller 228 000(1)
Sean Burke 200 000(1)
Dustin Brown 117 500(2)
Brian Willsie 80 000(2)
Jamie Heward 67 500(1)
Jason Labarbera 65 000(2)
Marty Murray 60 000(3)
Tom Kostopoulos 60 000(1)
Kevin Dallman 59 000(3)
James Wisniewski 53 200(1)
Frederick Meyer 52 500(2)
Mike Weaver 50 000(1)
Jaroslav Balastik 50 000(2)
Joe Dipenta 50 000(1)
Milan Jurcina 50 000(1)
Raitis Ivanans 45 000(1)




SanJose

ArenaHP Pavilion
Capacity20 000
Ticket Price$55,00


Income

Current Funds$61 782 072

Expenses

Pro Payroll$49 378 000
Farm Payroll$1 007 000
Prospect Fees$10 500
Coach$500 000
Games Remaining78
Total Game Expenses$620 677
Projected Expenses$48 412 793
Projected Balance$13 369 279

Salary Commitment

Year: 2006$50 385 000
Year: 2007$38 073 000
Year: 2008$19 654 500
Year: 2009$18 077 000

Pro Payroll

Pavel Datsyuk 6 700 000(7)
Rob Blake 6 000 000(2)
Joe Sakic 5 750 000(1)
Sergei Gonchar 4 500 000(4)
Daniel Alfredsson 4 377 000(6)
Patrick Marleau 4 000 000(2)
Marek Malik 2 500 000(2)
Jonathan Cheechoo 2 500 000(5)
Michael Nylander 2 280 000(2)
Andrei Markov 2 000 000(1)
Bill Guerin 2 000 000(1)
Manny Legace 1 400 000(3)
Jon Klemm 950 000(1)
Christian Ehrhoff 800 000(2)
Andrew Brunette 800 000(2)
Dominik Hasek 750 000(1)
Curtis Brown 700 000(2)
Milan Michalek 471 000(2)
Grant Stevenson 450 000(1)
Pat Rissmiller 450 000(2)


Farm Payroll

Craig Rivet 247 000(1)
Jassen Cullimore 190 000(2)
Mike Grier 177 500(3)
Glen Wesley 120 000(1)
Marcel Goc 77 500(2)
Trevor Daley 77 500(2)
Kevyn Adams 72 500(2)
Patrick Traverse 45 000(1)




Anaheim

ArenaArrowhead Pond
Capacity20 000
Ticket Price$35,00


Income

Current Funds$53 339 346

Expenses

Pro Payroll$41 836 000
Farm Payroll$669 100
Prospect Fees$43 860
Coach$500 000
Games Remaining78
Total Game Expenses$524 987
Projected Expenses$40 949 011
Projected Balance$12 390 335

Salary Commitment

Year: 2006$42 505 100
Year: 2007$23 834 000
Year: 2008$13 520 000
Year: 2009$2 900 000

Pro Payroll

Jaromir Jagr 8 360 000(3)
Jean-Sebastien Giguere3 990 000(1)
Robert Lang 3 800 000(1)
Alexander Frolov 2 900 000(4)
Michael Peca 2 500 000(1)
Jarret Stoll 2 200 000(2)
Michal Handzus 2 128 000(1)
Darryl Sydor 2 000 000(1)
Michal Rozsival 1 900 000(2)
David Legwand 1 650 000(2)
Sean O'Donnell 1 520 000(1)
Mathieu Garon 1 216 000(1)
Ilya Bryzgalov 1 000 000(2)
Matthew Carle 942 000(2)
Patrick Eaves 942 000(2)
Jordan Staal 850 000(3)
Matthew Stajan 800 000(2)
Richard Jackman 800 000(1)
Derek Armstrong 760 000(3)
Kent Huskins 600 000(3)
Kevin Bieksa 500 000(2)
Ryan Shannon 478 000(1)


Farm Payroll

Sebastien Caron 89 000(2)
Valtteri Filppula 71 000(2)
Brad May 70 000(2)
Nicholas Dimitrakos 67 500(1)
Tomas Fleischmann 60 200(1)
Tim Brent 50 000(3)
Aaron Rome 50 000(2)
Gerald Coleman 50 000(2)
Mark Hartigan 50 000(2)
Travis Moen 47 500(1)
Shawn Thornton 45 000(1)
Joe Motzko 18 900(1)




Dallas

ArenaPSA StarCenter
Capacity20 000
Ticket Price$35,00


Income

Current Funds$47 772 940

Expenses

Pro Payroll$45 857 000
Farm Payroll$871 100
Prospect Fees$52 200
Coach$500 000
Games Remaining82
Total Game Expenses$576 589
Projected Expenses$47 280 300
Projected Balance$492 640

Salary Commitment

Year: 2006$47 721 100
Year: 2007$35 794 000
Year: 2008$28 733 000
Year: 2009$17 400 000

Pro Payroll

Marty Turco 6 000 000(4)
Jason Arnott 4 500 000(5)
Sergei Zubov 4 000 000(2)
Jay McKee 4 000 000(4)
Shawn Horcoff 3 600 000(3)
Vyacheslav Kozlov 3 100 000(3)
Ladislav Nagy 3 000 000(1)
Philippe Boucher 2 500 000(3)
Jeff Halpern 2 000 000(4)
Jason Smith 1 976 000(2)
Eric Lindros 1 550 000(1)
Kirk Maltby 1 368 000(1)
Stu Barnes 1 140 000(1)
Nathan Horton 1 100 000(1)
Radek Dvorak 1 000 000(1)
Steve Eminger 993 000(1)
Alexander Radulov 984 000(3)
Arron Asham 950 000(1)
Manny Malhotra 900 000(3)
Zbynek Michalek 900 000(4)
Pascal Leclaire 700 000(2)
Eric Cairns 589 000(1)


Farm Payroll

Dan Hinote 100 000(3)
Donald Brashear 100 000(2)
Scottie Upshall 90 100(1)
Jason Chimera 75 000(2)
Junior Lessard 65 000(2)
Josh Hennessy 54 000(3)
Matt Walker 52 500(1)
Doug Murray 50 000(3)
Zach Stortini 50 000(2)
Shane Endicott 50 000(2)
Rob Davison 49 500(1)
Corey Crawford 45 000(3)
Aaron Johnson 45 000(1)
Vojtech Polak 45 000(2)




Hosted by www.Geocities.ws

1