PARTS BREAKDOWN

Resistors
100k x2 	-$0.30
39k		-$0.15

Potentiometers
100kB x3	-$3.75
100kA		-$1.25
5kB		-$1.25

Capacitors
4.7uF		-$0.45
0.1uF		-$0.30
0.004uF		-$0.30
0.01uF		-$0.30

Semiconductors
2n5088		-$0.30
1n914		-$0.15

Miscellaneous
3pdt Footswitch -$3.99
Battery Snap	-$0.35
9vDC Jack	-$1.25
Enclosure	-$3.00
LED		-$0.25
Stereo 1/4"	-$1.25
Mono 1/4"	-$1.75
Knob x5		-$7.00

	  TOTAL-$27.04

Parts	Labor	Build Time  Total Costs
$27.04	$10/hr	3hr	    $57.04

Charging $80 apiece, profit for each pedal sold will be $22.96.

10 pedals will be sold in the next three months, and the rate will increase when customers tell their friends, etc, and I get a website up.