Current Funds	$16 913 006
Home Games Remaining	32
Avg. Attendance	13 645
Avg. Revenue/Game	$916 944
Projected Revenue	$29 342 208

Expenses

Pro Payroll	$35 707 300
Farm Payroll	$1 148 744
Prospect Fees	$69 000
Coach	$340 000
Games Remaining	58
Total Game Expenses	$454 452
Projected Expenses	$26 358 202
Projected Balance	$19 897 012

Salary Commitment

Year: 2003	$36 856 044
Year: 2004	$27 869 044
Year: 2005	$15 673 244
Year: 2006	$0 000

Patrice Brisebois	4 000 000(2)
Saku Koivu	3 300 000(3)
Donald Audette	3 000 000(3)
Yanic Perreault	2 800 000(3)
Mattias Ohlund	2 500 000(1)
Stephane Quintal	2 150 000(1)
Randy McKay	2 125 000(1)
Niklas Sundstrom	1 800 000(2)
Richard Zednik	1 700 000(2)
Craig Rivet	1 500 000(2)
Dainius Zubrus	1 400 000(2)
Daniel Sedin	1 400 000(3)
Henrik Sedin	1 400 000(3)
Andreas Dackell	1 200 000(1)
Michael Komisarek	1 130 000(3)
Chad Kilger	1 127 300(2)
Ron Hainsey	1 075 000(3)
Mathieu Garon	907 500(3)
Patrick Traverse	842 500(1)
Sebastien Charpentie	350 000(2)

Joe Juneau	270 000(3)
Mariusz Czerkawski	240 000(3)
Karl Dykhuis	150 000(2)
Mike Ribeiro	77 000(1)
Gordie Dwyer	68 500(2)
Francis Bouillon	66 744(3)
Bill Lindsay	60 000(1)
Pavel Rosa	55 000(2)
François Beauchemin	45 000(2)
Jonathan Sim	44 000(3)
Sylvain Blouin	40 000(3)
Cody Rudkowsky	32 500(1)

Current Funds	$21 612 445
Home Games Remaining	32
Avg. Attendance	16 116
Avg. Revenue/Game	$1 547 168
Projected Revenue	$49 509 376

Expenses

Pro Payroll	$54 815 000
Farm Payroll	$307 000
Prospect Fees	$72 000
Coach	$480 000
Games Remaining	60
Total Game Expenses	$678 951
Projected Expenses	$40 737 073
Projected Balance	$30 384 748

Salary Commitment

Year: 2003	$55 122 000
Year: 2004	$46 532 000
Year: 2005	$27 959 500
Year: 2006	$3 500 000

Brian Leetch	9 680 000(3)
Curtis Joseph	8 000 000(2)
Jason Allison	6 500 000(3)
Daniel Alfredsson	4 350 000(2)
Mark Messier	4 000 000(1)
Adam Deadmarsh	3 500 000(4)
Wade Redden	3 000 000(2)
Bryan Smolinski	2 400 000(3)
Marian Hossa	2 050 000(1)
Curtis Leschyshyn	2 000 000(1)
Zdeno Chara	1 750 000(3)
Chris Phillips	1 450 000(2)
Vaclav Varada	1 300 000(3)
Jan Hrdina	1 250 000(3)
Martin Havlat	960 000(3)
Jaroslav Modry	700 000(2)
Shane Hnidy	600 000(0)
Petr Schastlivy	525 000(2)
Dale Purinton	500 000(3)
Shaun Van-Allen	450 000(2)
Martin Prusek	450 000(1)

Ray Emery	57 500(2)
Chris Neil	45 000(3)
Josh Langfeld	42 500(3)
Ryan Kraft	40 000(2)
John Tripp	35 000(1)
Toni Dahlman	32 000(3)
Brad Smyth	30 000(1)
Joey Tetarenko	25 000(1)

Current Funds	$23 918 866
Home Games Remaining	28
Avg. Attendance	14 121
Avg. Revenue/Game	$1 503 320
Projected Revenue	$42 092 960

Expenses

Pro Payroll	$49 297 500
Farm Payroll	$2 067 304
Prospect Fees	$64 500
Coach	$660 000
Games Remaining	59
Total Game Expenses	$635 235
Projected Expenses	$37 478 889
Projected Balance	$28 532 937

Salary Commitment

Year: 2003	$51 364 804
Year: 2004	$37 339 000
Year: 2005	$11 021 500
Year: 2006	$3 218 500

Mats Sundin	9 000 000(2)
Alexander Mogilny	5 500 000(2)
Owen Nolan	5 500 000(1)
Bryan Mccabe	2 850 000(1)
Mike Sillinger	2 850 000(3)
Robert Svehla	2 827 500(2)
Jyrki Lumme	2 750 000(2)
Gary Roberts	2 500 000(2)
Phil Housley	2 500 000(1)
Tomas Kaberle	2 050 000(4)
Rem Murray	1 650 000(3)
Jonas Hoglund	1 540 000(1)
Darcy Tucker	1 500 000(2)
Anders Eriksson	1 250 000(3)
Wade Belak	1 020 000(4)
Mikael Tellqvist	800 000(2)
Christian Laflamme	750 000(3)
Petr Cajanek	700 000(2)
Nik Antropov	660 000(3)
Trevor Kidd	650 000(1)
Josh Holden	450 000(2)

Ed Belfour	650 000(1)
Glen Wesley	250 000(2)
Shayne Corson	245 000(3)
Doug Gilmour	225 000(1)
Aki Berg	120 000(3)
Carlo Colaiacovo	113 000(3)
Harold Druken	85 000(3)
Paul Healey	80 000(3)
Richard Jackman	78 500(4)
Karel Pilar	70 000(4)
Aaron Gavey	58 304(1)
Alexei Ponikarovsky	52 500(1)
Nathan Perrott	40 000(2)

Current Funds	$20 996 103
Home Games Remaining	32
Avg. Attendance	14 980
Avg. Revenue/Game	$1 438 037
Projected Revenue	$46 017 184

Expenses

Pro Payroll	$47 875 390
Farm Payroll	$563 500
Prospect Fees	$72 000
Coach	$340 000
Games Remaining	60
Total Game Expenses	$595 743
Projected Expenses	$35 744 554
Projected Balance	$31 268 733

Salary Commitment

Year: 2003	$48 438 890
Year: 2004	$32 888 890
Year: 2005	$19 190 890
Year: 2006	$1 637 500

Bill Guerin	8 732 890(3)
Teemu Selanne	6 500 000(1)
Jeff Hackett	3 600 000(2)
Glen Murray	3 450 000(1)
Daniel Mcgillis	3 000 000(3)
Sean O'Donnell	2 700 000(2)
Joe Thornton	2 500 000(1)
Mike Ricci	2 500 000(2)
Rob Zamuner	2 000 000(3)
Don Sweeney	1 800 000(2)
Jeff Jillson	1 637 500(4)
Hal Gill	1 600 000(3)
Brian Holzinger	1 400 000(2)
Jonathan Girard	990 000(2)
Johan Hedberg	900 000(1)
Michal Grosek	900 000(3)
Ian Moran	750 000(1)
Nicholas Boynton	715 000(1)
Kris Vernarsky	550 000(3)
Andrew Raycroft	550 000(2)
P.J. Stock	450 000(3)
Brant Myrhes	325 000(1)
Lee Goren	325 000(1)

Shaone Morrison	113 000(3)
Krzysztof Oliwa	85 000(3)
Martin Samuelsson	85 000(3)
Jarno Kultanen	70 000(2)
Tim Thomas	45 000(2)
Richard Brennan	45 000(1)
Zdenek Kutlak	43 000(2)
Ivan Huml	40 000(1)
Matthew Herr	37 500(3)

Current Funds	$12 616 979
Home Games Remaining	35
Avg. Attendance	12 501
Avg. Revenue/Game	$1 174 436
Projected Revenue	$41 105 260

Expenses

Pro Payroll	$41 112 500
Farm Payroll	$1 311 304
Prospect Fees	$75 000
Coach	$460 000
Games Remaining	60
Total Game Expenses	$523 888
Projected Expenses	$31 433 271
Projected Balance	$22 288 968

Salary Commitment

Year: 2003	$42 423 804
Year: 2004	$26 086 304
Year: 2005	$11 523 804
Year: 2006	$45 000

Alexei Kovalev	4 600 000(3)
Petr Nedved	4 550 000(1)
Darius Kasparaitis	4 100 000(3)
Mike Richter	4 000 000(1)
Boris Mironov	3 200 000(1)
Eric Lindros	2 700 000(2)
Derek Morris	2 500 000(2)
Mike Johnson	2 480 000(2)
Chris Gratton	2 000 000(2)
Greg DeVries	1 600 000(1)
Matthew Barnaby	1 575 000(2)
Jason Spezza	1 130 000(3)
Anton Volchenkov	1 000 000(3)
Sami Salo	880 000(2)
Fredrik Olausson	850 000(1)
Dan Lacouture	800 000(1)
Artem Chubarov	770 000(1)
Mike Fisher	765 000(2)
Peter Schaefer	600 000(2)
Jamie Lundmark	512 500(2)
Jamie McLennan	500 000(2)

Mike Dunham	390 000(3)
Sylvain Lefebvre	260 000(1)
Dave Karpa	160 000(1)
Daniel Blackburn	113 000(3)
Bryan Allen	97 500(1)
Billy Tibbetts	58 304(3)
Mathias Johansson	50 000(2)
Raymond Giroux	50 000(1)
Brian Pothier	45 000(4)
Ted Donato	45 000(3)
Ronald Petrovicky	42 500(3)

Current Funds	$17 308 275
Home Games Remaining	29
Avg. Attendance	9 746
Avg. Revenue/Game	$1 052 532
Projected Revenue	$30 523 428

Expenses

Pro Payroll	$53 651 852
Farm Payroll	$412 500
Prospect Fees	$75 000
Coach	$500 000
Games Remaining	59
Total Game Expenses	$666 334
Projected Expenses	$39 313 680
Projected Balance	$8 518 023

Salary Commitment

Year: 2003	$54 064 352
Year: 2004	$37 801 852
Year: 2005	$11 047 367
Year: 2006	$52 500

Scott Stevens	6 891 103(2)
Martin Brodeur	6 891 103(2)
Joe Nieuwendyk	5 000 000(1)
Patrik Elias	4 472 279(2)
Scott Niedermayer	4 000 000(3)
Oleg Tverdovsky	3 600 000(2)
Jamie Langenbrunner	3 327 367(3)
Jeff Friesen	3 000 000(1)
Richard Smehlik	2 750 000(1)
Brian Rafalski	2 500 000(1)
John Madden	2 300 000(3)
Tommy Albelin	2 000 000(2)
Grant Marshall	1 400 000(2)
Sergei Brylin	1 300 000(1)
Scott Gomez	900 000(1)
Jay Pandolfo	750 000(2)
Colin White	750 000(2)
Brian Gionta	720 000(1)
Michael Rupp	550 000(3)
Corey Schwab	550 000(3)

Jim Mckenzie	80 000(3)
Christian Berglund	72 500(3)
Craig Darby	65 000(3)
Pascal Rheaume	57 500(1)
Mike Danton	52 500(4)
Jiri Bicek	50 000(3)
Stephen Guolla	35 000(1)

Current Funds	$21 517 530
Home Games Remaining	29
Avg. Attendance	8 829
Avg. Revenue/Game	$1 026 952
Projected Revenue	$29 781 608

Expenses

Pro Payroll	$39 043 000
Farm Payroll	$579 800
Prospect Fees	$64 500
Coach	$340 000
Games Remaining	60
Total Game Expenses	$488 138
Projected Expenses	$29 288 268
Projected Balance	$22 010 870

Salary Commitment

Year: 2003	$39 622 800
Year: 2004	$29 934 300
Year: 2005	$19 976 800
Year: 2006	$618 000

Alexei Yashin	7 400 000(3)
Roman Hamrlik	3 500 000(1)
Michael Peca	3 250 000(3)
Janne Niinimaa	3 250 000(3)
Adrian Aucoin	3 100 000(2)
Kenny Jonsson	2 500 000(3)
Arturs Irbe	2 500 000(2)
Mark Parrish	2 050 000(1)
Jason Wiemer	1 725 000(2)
Dave Scatchard	1 300 000(1)
Garth Snow	1 200 000(1)
Mattias Timander	1 000 000(2)
Tom Fitzgerald	950 000(3)
Randy Robitaille	820 000(1)
Mattias Weinhandl	775 000(2)
Oleg Kvasha	750 000(3)
Eric Cairns	750 000(2)
Jason Blake	600 000(1)
Arron Asham	573 000(4)
Shawn Bates	550 000(3)
Radek Martinek	500 000(3)

Rick DiPietro	107 500(3)
Justin Mapletoft	65 000(3)
Trent Hunter	57 500(2)
Tomi Pettinen	50 000(2)
Justin Papineau	45 000(4)
Brandon Smith	45 000(1)
Eric Manlow	40 000(1)
Ray Schultz	36 300(3)
Alan Letang	35 000(1)
Steve Webb	33 500(1)
Eric Godard	32 500(1)
Alain Nasreddine	32 500(1)

Current Funds	$26 582 980
Home Games Remaining	28
Avg. Attendance	15 542
Avg. Revenue/Game	$1 122 865
Projected Revenue	$31 440 220

Expenses

Pro Payroll	$27 195 333
Farm Payroll	$964 333
Prospect Fees	$57 000
Coach	$460 000
Games Remaining	60
Total Game Expenses	$349 715
Projected Expenses	$20 982 926
Projected Balance	$37 040 274

Salary Commitment

Year: 2003	$28 159 666
Year: 2004	$18 798 833
Year: 2005	$14 756 333
Year: 2006	$6 427 000

Miroslav Satan	3 550 000(3)
Alexei Zhitnik	3 550 000(1)
Martin Biron	2 400 000(4)
Sergei Zholtok	2 025 000(3)
Daniel Briere	1 750 000(4)
Rhett Warrener	1 650 000(1)
Curtis Brown	1 533 333(3)
Tim Connolly	1 377 000(4)
Jean-Pierre Dumont	1 100 000(2)
Maxim Afinogenov	1 100 000(3)
Jochen Hecht	1 075 000(1)
Taylor Pyatt	1 025 000(2)
Brian Campbell	900 000(4)
Dmitri Kalinin	850 000(1)
Henrik Tallinder	760 000(1)
Adam Mair	650 000(2)
James Patrick	600 000(1)
Ales Kotalik	450 000(2)
Mika Noronen	450 000(1)
Jason Botterill	400 000(2)

Jay Mckee	153 333(1)
Ryan Miller	102 500(2)
Norman Milley	80 000(1)
Rory Fitzpatrick	67 500(2)
Denis Hamel	65 000(2)
Eric Boulton	65 000(1)
Paul Gaustad	63 500(3)
Milan Bartovic	62 500(2)
Jarslav Kristek	57 500(3)
Doug Janik	50 000(2)
Radoslav Hecl	45 000(1)
Chris Taylor	42 500(1)
Doug Houda	40 000(1)
Cristobal Huet	40 000(2)
Sean McMorrow	30 000(2)

Current Funds	$27 850 876
Home Games Remaining	29
Avg. Attendance	14 236
Avg. Revenue/Game	$1 366 704
Projected Revenue	$39 634 416

Expenses

Pro Payroll	$30 223 000
Farm Payroll	$608 000
Prospect Fees	$75 000
Coach	$380 000
Games Remaining	60
Total Game Expenses	$381 537
Projected Expenses	$22 892 195
Projected Balance	$44 593 097

Salary Commitment

Year: 2003	$30 831 000
Year: 2004	$15 171 000
Year: 2005	$6 042 500
Year: 2006	$140 000

Nikolai Khabibulin	4 800 000(1)
Jassen Cullimore	2 500 000(3)
Pavel Kubina	2 250 000(1)
Vincent Lecavalier	2 000 000(1)
Cliff Ronning	1 893 000(2)
Fredrik Modin	1 700 000(1)
Tim Taylor	1 600 000(1)
Vaclav Prospal	1 550 000(2)
Andre Roy	1 200 000(3)
Stanislav Neckar	1 200 000(2)
Alexander Svitov	1 130 000(3)
John Grahame	1 050 000(2)
Martin St. Louis	1 000 000(1)
Brad Richards	975 000(2)
Sheldon Keefe	975 000(1)
Dan Boyle	850 000(3)
Cory Sarich	850 000(1)
Brad Lukowich	825 000(2)
Ben Clymer	715 000(2)
Ruslan Fedotenko	715 000(2)
Evgeny Konstantinov	445 000(1)

Janne Laukkanen	160 000(3)
Nikita Alexeev	140 000(4)
Jimmie Olvestad	92 500(2)
Nolan Pratt	65 000(2)
Chris Dingman	62 500(3)
Stephane Veilleux	48 000(2)
Darren Rumble	40 000(1)

Current Funds	$22 174 632
Home Games Remaining	33
Avg. Attendance	10 987
Avg. Revenue/Game	$1 054 692
Projected Revenue	$34 804 836

Expenses

Pro Payroll	$22 436 750
Farm Payroll	$708 000
Prospect Fees	$79 500
Coach	$640 000
Games Remaining	60
Total Game Expenses	$291 027
Projected Expenses	$17 461 646
Projected Balance	$39 517 822

Salary Commitment

Year: 2003	$23 144 750
Year: 2004	$15 687 250
Year: 2005	$8 223 000
Year: 2006	$1 235 000

Viktor Kozlov	2 100 000(2)
Igor Ulanov	2 000 000(1)
Roberto Luongo	1 850 000(3)
Mathieu Biron	1 636 250(2)
Matt Cullen	1 500 000(1)
Jay Bouwmeester	1 185 000(3)
Kristian Huselius	1 175 000(4)
Marcus Nilson	1 175 000(3)
Stephen Weiss	1 130 000(2)
Branislav Mezei	1 025 000(1)
Denis Shvidki	1 025 000(2)
Olli Jokinen	968 000(3)
Pavel Trnka	900 000(3)
Jani Hurme	850 000(1)
Andreas Lilja	800 000(3)
Ivan Novoseltsev	797 500(2)
Niklas Hagman	700 000(1)
Ivan Majesky	450 000(2)
Jeff Toms	420 000(1)
Stephane Matteau	420 000(1)
Jaroslav Bednar	330 000(1)

Mike Van Ryn	102 500(2)
Kyle Rossiter	70 000(2)
Pascal Trepanier	65 000(2)
Juraj Kolnik	65 000(1)
Peter Worrell	60 000(3)
Igor Kravchuk	60 000(4)
Jim Campbell	52 500(1)
Pierre Dagenais	50 000(3)
Eric Beaudoin	50 000(1)
Jamie Rivers	48 000(2)
Darcy Hordichuk	45 000(1)
Byron Ritchie	40 000(2)

Current Funds	$20 230 488
Home Games Remaining	32
Avg. Attendance	10 610
Avg. Revenue/Game	$1 018 581
Projected Revenue	$32 594 592

Expenses

Pro Payroll	$31 816 287
Farm Payroll	$646 500
Prospect Fees	$63 000
Coach	$440 000
Games Remaining	60
Total Game Expenses	$402 022
Projected Expenses	$24 121 308
Projected Balance	$28 703 772

Salary Commitment

Year: 2003	$32 462 787
Year: 2004	$19 764 000
Year: 2005	$12 095 000
Year: 2006	$935 000

Ron Francis	5 936 287(1)
Rod Brind'Amour	4 750 000(3)
Jeff O'Neill	3 300 000(3)
Bret Hedican	3 200 000(2)
Sean Hill	2 550 000(1)
Jan Hlavac	1 650 000(2)
Kevin Weekes	1 507 500(1)
Aaron Ward	1 500 000(3)
Bruno St. Jacques	935 000(4)
Jaroslav Svoboda	900 000(1)
Kevyn Adams	700 000(2)
Ryan Bayda	675 000(2)
Josef Vasicek	600 000(3)
Niclas Wallin	600 000(2)
David Tanabe	550 000(1)
Pavel Brendl	512 500(1)
Erik Cole	500 000(3)
Vesa Toskala	425 000(2)
Radim Vrbata	410 000(1)
Craig Adams	315 000(3)
Craig Macdonald	300 000(1)

Patrick Desrochers	119 000(2)
Tomas Malec	70 000(3)
Jeff Heerema	62 500(3)
Michael Zigomanis	62 500(3)
Steven Halko	60 000(2)
Tommy Westlund	57 500(2)
Tomas Kurka	57 500(2)
Jesse Boulerice	45 000(2)
Damian Surma	42 500(2)
Marc Chouinard	37 500(2)
Mike Watt	32 500(1)

Current Funds	$22 731 156
Home Games Remaining	28
Avg. Attendance	13 298
Avg. Revenue/Game	$1 276 660
Projected Revenue	$35 746 480

Expenses

Pro Payroll	$42 730 000
Farm Payroll	$645 610
Prospect Fees	$75 000
Coach	$360 000
Games Remaining	60
Total Game Expenses	$534 276
Projected Expenses	$32 056 544
Projected Balance	$26 421 092

Salary Commitment

Year: 2003	$43 290 610
Year: 2004	$28 583 250
Year: 2005	$26 523 750
Year: 2006	$0 000

Keith Tkachuk	10 000 000(3)
Jose Theodore	5 000 000(1)
Robert Lang	5 000 000(3)
Simon Gagne	3 250 000(1)
Sergei Berezin	3 000 000(3)
Vyacheslav Kozlov	2 350 000(3)
Brendan Witt	1 650 000(1)
Ken Klee	1 550 000(1)
Steve Eminger	1 185 000(3)
Marty Mcinnis	1 125 000(2)
Jeff Halpern	1 050 000(3)
Brian Sutherby	900 000(3)
Jason Ward	770 000(2)
Eric Chouinard	750 000(1)
Daniel Tjarnqvist	650 000(1)
Pasi Nurminen	630 000(3)
Pavel Datsyuk	625 000(3)
Ivan Ciernik	600 000(3)
Nolan Yonkman	600 000(3)
Kip Miller	550 000(1)
Barret Jackman	500 000(3)
Jason Doig	500 000(1)
Jean-Francois Fortin	495 000(1)

Josh Green	79 860(1)
Sylvain Cote	60 000(2)
Alex Henry	55 000(2)
Matt Pettinger	52 500(1)
Stephen Peat	52 500(1)
Josef Boumedienne	49 500(2)
Glen Metropolit	45 000(0)
Andreas Salomonsson	45 000(1)
Joel Kwiatkowski	42 500(3)
Michael Farrell	42 500(1)
Rick Berry	41 250(3)
Colin Forbes	40 000(1)
Trent Whitfield	40 000(0)

Current Funds	$20 254 844
Home Games Remaining	29
Avg. Attendance	12 996
Avg. Revenue/Game	$1 321 213
Projected Revenue	$38 315 177

Expenses

Pro Payroll	$65 822 673
Farm Payroll	$652 500
Prospect Fees	$70 500
Coach	$500 000
Games Remaining	60
Total Game Expenses	$817 630
Projected Expenses	$49 057 810
Projected Balance	$9 512 211

Salary Commitment

Year: 2003	$66 475 173
Year: 2004	$57 376 840
Year: 2005	$31 124 340
Year: 2006	$0 000

John LeClair	9 000 000(2)
Jeremy Roenick	8 000 000(3)
Olaf Kolzig	6 000 000(2)
Tony Amonte	5 814 340(3)
Eric Desjardins	5 700 000(3)
Mark Recchi	5 000 000(2)
Keith Primeau	5 000 000(3)
Eric Weinrich	3 000 000(2)
Sami Kapanen	3 000 000(1)
Dmitry Yushkevich	2 750 000(3)
Chris Therien	2 600 000(2)
Marcus Ragnarsson	2 300 000(1)
Steve Konowalchuk	1 550 000(3)
Michal Handzus	1 433 333(1)
Kim Johnsson	1 050 000(3)
Justin Williams	975 000(1)
Tomi Kallio	850 000(3)
Marty Murray	600 000(1)
Robert Esche	500 000(1)
Radovan Somik	450 000(2)
Joe Sacco	250 000(3)

Byron Dafoe	125 000(1)
Claude Lapointe	120 000(2)
Dennis Seidenberg	70 000(3)
Todd Fedoruk	50 000(1)
Andre Savage	50 000(1)
Patrick Sharp	50 000(3)
Kirby Law	42 500(2)
Jim Vandermeer	40 000(3)
Ian McNeil	40 000(2)
Mark Greig	35 000(1)
Mike Siklenka	30 000(1)

Current Funds	$19 683 056
Home Games Remaining	32
Avg. Attendance	10 251
Avg. Revenue/Game	$984 043
Projected Revenue	$31 489 376

Expenses

Pro Payroll	$30 942 540
Farm Payroll	$786 000
Prospect Fees	$72 000
Coach	$440 000
Games Remaining	59
Total Game Expenses	$393 177
Projected Expenses	$23 197 462
Projected Balance	$27 974 970

Salary Commitment

Year: 2003	$31 666 040
Year: 2004	$21 388 540
Year: 2005	$13 140 000
Year: 2006	$0 000

Ray Whitney	6 800 000(3)
Luke Richardson	2 750 000(3)
Martin Lapointe	2 700 000(1)
Andrew Cassels	2 600 000(2)
Jaroslav Spacek	2 400 000(2)
Robert Reichel	2 250 000(1)
Tyler Wright	1 190 000(1)
Rick Nash	1 185 000(3)
Tyson Nash	1 175 000(1)
Fred Brathwaite	1 155 000(3)
Marc Denis	950 000(3)
David Ling	807 500(2)
David Vyborny	650 000(2)
Darren Van Impe	650 000(2)
Blake Bellefeuille	625 000(1)
Duvie Westcott	625 000(1)
Rostislav Klesla	537 500(1)
Hannes Hyvonen	500 000(1)
Lasse Pirjeta	500 000(2)
Matt Davidson	452 540(2)
Derrick Walser	440 000(1)

Scott Lachance	200 000(3)
Espen Knutsen	135 000(1)
Jeff Finley	100 000(1)
Jamie Allison	62 500(0)
Jody Shelley	55 000(3)
Paul Manning	55 000(2)
Mathieu Darche	55 000(2)
Jean Labbe	45 000(3)
Andrej Nedorost	41 000(2)
Kent McDonell	37 500(2)

Current Funds	$21 087 918
Home Games Remaining	31
Avg. Attendance	7 433
Avg. Revenue/Game	$686 818
Projected Revenue	$21 291 358

Expenses

Pro Payroll	$21 998 500
Farm Payroll	$1 020 650
Prospect Fees	$66 000
Coach	$600 000
Games Remaining	60
Total Game Expenses	$288 843
Projected Expenses	$17 330 598
Projected Balance	$25 048 678

Salary Commitment

Year: 2003	$23 019 150
Year: 2004	$14 776 650
Year: 2005	$6 820 350
Year: 2006	$0 000

Alex Tanguay	3 000 000(3)
Anson Carter	2 700 000(1)
Darren Mccarty	1 950 000(1)
Boyd Devereaux	1 400 000(2)
Mathieu Dandenault	1 262 500(1)
Kent Manderville	1 075 000(3)
Brooks Orpik	1 075 000(2)
P.J. Axelsson	907 500(2)
Joel Bouchard	903 500(2)
Manny Legace	900 000(3)
Milan Kraft	875 000(2)
Michal Rozsival	800 000(2)
Kirk Muller	800 000(1)
Filip Kuba	775 000(2)
Denis Arkhipov	675 000(2)
Rico Fata	650 000(1)
Ville Nieminen	550 000(3)
Mikael Samuelsson	500 000(3)
Marc Bergevin	400 000(1)
Richard Lintner	400 000(1)
Sebastien Caron	400 000(3)

Scottie Upshall	118 500(3)
Shawn Heins	92 000(2)
J-Sebastien Aubin	77 000(2)
Jesse Wallin	72 600(3)
Michal Sivek	70 000(2)
Ross Lupaschuk	67 500(2)
Josef Melichar	65 000(3)
Konstantin Koltsov	55 000(2)
Kris Beech	51 300(2)
Dan Focht	50 000(2)
Guillaume Lefebvre	47 500(3)
Matt Bradley	46 750(3)
Tomas Surovy	45 000(3)
Alexandre Daigle	42 500(1)
Eric Meloche	42 500(2)
Steve Mckenna	40 000(2)
Jason Williams	37 500(1)

Current Funds	$20 843 527
Home Games Remaining	31
Avg. Attendance	16 396
Avg. Revenue/Game	$1 770 844
Projected Revenue	$54 896 164

Expenses

Pro Payroll	$58 117 278
Farm Payroll	$786 147
Prospect Fees	$75 000
Coach	$540 000
Games Remaining	60
Total Game Expenses	$725 834
Projected Expenses	$43 550 067
Projected Balance	$32 189 624

Salary Commitment

Year: 2003	$58 903 425
Year: 2004	$35 083 497
Year: 2005	$21 138 097
Year: 2006	$120 000

Mike Modano	8 500 000(1)
Sergei Zubov	5 000 000(1)
Jozef Stumpel	4 850 000(3)
Derian Hatcher	4 200 000(3)
Jason Arnott	4 050 000(2)
Darryl Sydor	3 500 000(3)
Scott Young	3 462 278(1)
Dallas Drake	2 755 000(2)
Chris Simon	2 600 000(2)
Ron Tugnutt	2 600 000(2)
Jere Lehtinen	2 550 000(3)
Ken Daneyko	2 350 000(1)
Richard Matvichuk	2 200 000(1)
Philippe Boucher	2 200 000(3)
Stu Barnes	2 000 000(3)
Bill Houlder	1 600 000(1)
Brenden Morrow	1 000 000(2)
Marty Turco	850 000(3)
Mike Knuble	750 000(2)
Niko Kapanen	650 000(3)
Corey Hirsh	450 000(1)

Manny Malhotra	120 000(4)
Steve Ott	83 097(3)
Scott Parker	80 000(2)
John Erskine	70 000(3)
Stephane Robidas	65 000(3)
Aaron Downey	60 000(2)
Robert Valicevic	56 000(1)
Steve Martins	50 400(2)
Brad Brown	45 500(1)
David Oliver	45 000(1)
Jim Montgomery	45 000(1)
Jeff Daniels	37 800(1)
Dennis Bonvie	28 350(1)

Current Funds	$20 933 631
Home Games Remaining	32
Avg. Attendance	11 752
Avg. Revenue/Game	$1 128 320
Projected Revenue	$36 106 240

Expenses

Pro Payroll	$38 080 000
Farm Payroll	$609 750
Prospect Fees	$76 500
Coach	$580 000
Games Remaining	60
Total Game Expenses	$479 832
Projected Expenses	$28 789 939
Projected Balance	$28 249 932

Salary Commitment

Year: 2003	$38 689 750
Year: 2004	$27 047 250
Year: 2005	$14 134 500
Year: 2006	$5 700 000

Peter Bondra	4 750 000(2)
Adam Foote	4 200 000(1)
Steve Sheilds	4 200 000(4)
Sergei Gonchar	3 450 000(3)
Shawn Mceachern	3 350 000(2)
Luc Robitaille	2 100 000(2)
Lyle Odelein	1 750 000(1)
Yannick Tremblay	1 500 000(4)
Travis Green	1 500 000(1)
Marc Savard	1 300 000(1)
Chris Tamer	1 150 000(1)
Ilya Kovalchuk	1 130 000(3)
Dany Heatley	1 075 000(3)
Andrew Brunette	1 050 000(3)
Rob Dimaio	1 050 000(2)
Patrik Stefan	1 000 000(3)
Frantisek Kaberle	950 000(1)
Tony Hrkac	800 000(2)
Frederic Cassivi	650 000(1)
Andy Sutton	575 000(3)
Vladimir Orszagh	550 000(2)

Mark Hartigan	102 750(2)
Jeff Cowan	72 500(1)
Joe DiPenta	70 000(1)
Kurtis Foster	65 000(2)
Jean-Pierre Vigier	62 500(3)
Jeff Odgers	60 000(2)
Jeff Farkas	49 500(3)
Mike Weaver	42 500(2)
Francis Lessard	42 500(2)
Benjamin Simon	42 500(3)

Current Funds	$20 348 819
Home Games Remaining	32
Avg. Attendance	11 973
Avg. Revenue/Game	$919 543
Projected Revenue	$29 425 376

Expenses

Pro Payroll	$27 957 500
Farm Payroll	$904 050
Prospect Fees	$73 500
Coach	$460 000
Games Remaining	59
Total Game Expenses	$358 476
Projected Expenses	$21 150 097
Projected Balance	$28 624 098

Salary Commitment

Year: 2003	$28 861 550
Year: 2004	$23 746 550
Year: 2005	$9 307 000
Year: 2006	$1 257 500

Martin Straka	4 000 000(2)
Scott Walker	2 775 000(1)
Jason York	2 000 000(3)
Tie Domi	1 900 000(2)
Kimmo Timonen	1 820 000(3)
Murray Baron	1 750 000(2)
Greg Johnson	1 500 000(2)
Brad Tapper	1 225 000(2)
Cale Hulse	1 210 000(3)
Andy Delmore	1 180 000(4)
Igor Larionov	1 100 000(1)
Scott Hartnell	1 075 000(3)
David Legwand	1 072 500(2)
Vitali Yachmenev	1 000 000(2)
Tomas Vokoun	900 000(2)
Karlis Skrastins	775 000(3)
Andreas Johansson	650 000(2)
Adam Hall	600 000(3)
Tomas Kloucek	525 000(1)
Mark Eaton	500 000(1)
Jan Lasak	400 000(3)

Milan Hnilicka	125 000(1)
Martin Erat	77 500(4)
Todd Warriner	75 000(2)
Brent Gilchrist	57 500(3)
Domenic Pittis	57 500(2)
Cameron Mann	52 500(2)
Brian Finley	51 300(2)
Denis Pederson	50 000(1)
Jeff Paul	50 000(2)
Greg Classen	47 500(3)
Sven Butenschon	42 500(2)
Darren Haydar	40 000(2)
Robert Schnabel	40 000(1)
DJ Smith	37 500(2)
Wyatt Smith	35 750(2)
Vernon Fiddler	34 500(3)
Reid Simpson	30 000(3)

Current Funds	$20 705 646
Home Games Remaining	28
Avg. Attendance	9 116
Avg. Revenue/Game	$875 158
Projected Revenue	$24 504 424

Expenses

Pro Payroll	$38 858 000
Farm Payroll	$436 900
Prospect Fees	$73 500
Coach	$580 000
Games Remaining	60
Total Game Expenses	$487 176
Projected Expenses	$29 230 537
Projected Balance	$15 979 533

Salary Commitment

Year: 2003	$39 294 900
Year: 2004	$23 914 900
Year: 2005	$12 164 300
Year: 2006	$0 000

Steve Yzerman	8 000 000(1)
Theoren Fleury	4 000 000(1)
Jocelyn Thibault	3 300 000(3)
Eric Daze	3 000 000(3)
Steve Sullivan	3 000 000(2)
Alexander Karpovtsev	2 950 000(2)
Jon Klemm	2 500 000(3)
Andrei Nikolishin	1 750 000(1)
Nathan Dempsey	1 210 000(2)
Mark Bell	1 200 000(3)
Kyle Calder	1 050 000(3)
Steve Mccarthy	1 025 000(1)
Igor Korolev	1 000 000(2)
Sami Helenius	690 000(2)
Igor Radulov	600 000(2)
Tyler Arnason	600 000(2)
Steve Poapst	550 000(2)
Ryan Vandenbussche	550 000(2)
Michael Leighton	513 000(3)
Jason Strudwick	500 000(3)
Burke Henry	450 000(2)
Shawn Thornton	420 000(1)

Mike Eastwood	95 000(1)
Garry Valk	60 000(2)
Steve Passmore	55 000(1)
Craig Anderson	51 300(3)
Todd Gill	50 000(3)
Brett McLean	45 600(2)
Peter White	45 000(2)
Louie DeBrusk	35 000(1)

Current Funds	$16 269 539
Home Games Remaining	32
Avg. Attendance	14 068
Avg. Revenue/Game	$1 468 655
Projected Revenue	$46 996 960

Expenses

Pro Payroll	$59 387 000
Farm Payroll	$728 500
Prospect Fees	$57 000
Coach	$480 000
Games Remaining	59
Total Game Expenses	$739 665
Projected Expenses	$43 640 213
Projected Balance	$19 626 286

Salary Commitment

Year: 2003	$60 115 500
Year: 2004	$52 123 500
Year: 2005	$27 344 000
Year: 2006	$950 000

Jaromir Jagr	10 000 000(3)
Chris Pronger	9 500 000(3)
Al MacInnis	9 285 000(2)
Doug Weight	8 500 000(2)
Chris Osgood	4 000 000(1)
Martin Rucinsky	3 000 000(3)
Scott Mellanby	2 200 000(1)
Cory Stillman	2 100 000(2)
Mikael Renberg	2 000 000(2)
Shjon Podein	1 350 000(3)
Jason Woolley	1 250 000(2)
Jiri Fischer	1 072 000(1)
Brent Johnson	950 000(4)
Henrik Zetterberg	850 000(2)
Bryce Salvador	770 000(3)
J-Luc Grand-Pierre	600 000(3)
Jamal Mayers	550 000(1)
Steven Reinprecht	500 000(3)
Eric Boguniecki	460 000(3)
Matt Walker	450 000(2)

Matthew Stajan	80 000(3)
Ryan Johnson	75 000(3)
Mike Mottau	72 500(2)
Christian Backman	72 500(2)
Reed Low	60 000(2)
Reinhard Divis	50 000(2)
Daniel Corso	49 500(2)
Curtis Sanford	47 500(1)
Tom Koivisto	45 000(1)
Steve Dubinsky	45 000(1)
Sean Pronger	42 500(3)
Peter Sejna	40 000(2)
Eric Nickulas	32 500(1)
Sergei Varlamov	16 500(3)

Current Funds	$27 983 118
Home Games Remaining	28
Avg. Attendance	14 529
Avg. Revenue/Game	$1 394 896
Projected Revenue	$39 057 088

Expenses

Pro Payroll	$38 530 000
Farm Payroll	$726 000
Prospect Fees	$73 500
Coach	$540 000
Games Remaining	61
Total Game Expenses	$486 213
Projected Expenses	$29 659 018
Projected Balance	$37 381 188

Salary Commitment

Year: 2003	$39 256 000
Year: 2004	$34 911 000
Year: 2005	$28 648 500
Year: 2006	$19 920 000

Roman Cechmanek	7 150 000(4)
Alexei Zhamnov	6 500 000(4)
Pierre Turgeon	5 000 000(3)
Marian Gaborik	4 000 000(4)
Dave Andreychuk	2 350 000(2)
Manny Fernandez	1 600 000(2)
Oleg Petrov	1 500 000(4)
Jason Marshall	1 250 000(3)
Andrei Zyuzin	1 050 000(1)
Lubomir Sekeras	775 000(1)
Brad Bombardir	775 000(3)
Pascal Dupuis	770 000(4)
Jim Dowd	750 000(3)
Antti Laaksonen	750 000(1)
Bill Muckalt	750 000(1)
Willie Mitchell	600 000(1)
Nick Schultz	600 000(2)
Jim Fahey	575 000(2)
Richard Park	500 000(2)
Dmitri Bykov	500 000(2)
Nikolas Dimitrakos	435 000(3)
Jeremy Stevenson	350 000(1)

Pierre-Marc Bouchard	118 500(3)
Darby Hendrickson	107 500(3)
Rickard Wallin	82 500(2)
Kyle Wanvig	75 000(3)
Kamil Piros	62 500(3)
Hnat Domenichelli	60 000(3)
Ladislav Benysek	60 000(3)
Garnet Exelby	55 000(2)
Jean-Guy Trudel	40 000(1)
Dieter Kochan	35 000(3)
Curtis Murphy	30 000(1)

Current Funds	$34 299 556
Home Games Remaining	28
Avg. Attendance	15 410
Avg. Revenue/Game	$1 778 988
Projected Revenue	$49 811 664

Expenses

Pro Payroll	$79 795 524
Farm Payroll	$445 804
Prospect Fees	$73 500
Coach	$340 000
Games Remaining	60
Total Game Expenses	$983 595
Projected Expenses	$59 015 728
Projected Balance	$25 095 492

Salary Commitment

Year: 2003	$80 241 328
Year: 2004	$39 260 000
Year: 2005	$17 475 000
Year: 2006	$0 000

Nicklas Lidstrom	10 000 000(2)
Joe Sakic	9 856 018(1)
Patrick Roy	8 500 000(1)
Mathieu Schneider	8 000 000(3)
Brendan Shanahan	6 500 000(1)
Chris Chelios	5 919 506(1)
Mario Lemieux	5 250 000(2)
Brett Hull	4 000 000(2)
Pavol Demitra	3 975 000(1)
Kirk Maltby	3 000 000(3)
Alexander Khavanov	2 450 000(3)
Sergei Fedorov	2 000 000(2)
Steve Heinze	2 000 000(1)
Patrick Lalime	1 850 000(1)
Wes Walz	1 450 000(3)
Tomas Holmstrom	1 300 000(3)
Kris Draper	1 275 000(3)
Jamie Pushor	1 045 000(1)
Chris Mcallister	625 000(1)
Simon Gamache	450 000(2)
Brad DeFauw	350 000(1)

Scott Pellerin	100 000(1)
Hans Jonsson	85 000(2)
Per Svartvadet	65 000(1)
Stacy Roest	58 304(1)
Wade Flaherty	50 000(1)
Bobby Allen	45 000(1)
Vladimir Vujtek	42 500(1)

Current Funds	$24 186 925
Home Games Remaining	29
Avg. Attendance	14 997
Avg. Revenue/Game	$1 539 396
Projected Revenue	$44 642 484

Expenses

Pro Payroll	$54 080 000
Farm Payroll	$710 500
Prospect Fees	$60 000
Coach	$520 000
Games Remaining	61
Total Game Expenses	$675 250
Projected Expenses	$41 190 250
Projected Balance	$27 639 159

Salary Commitment

Year: 2003	$54 790 500
Year: 2004	$37 045 500
Year: 2005	$14 885 500
Year: 2006	$4 000 000

Pavel Bure	10 000 000(2)
Peter Forsberg	9 500 000(1)
Trevor Linden	4 800 000(3)
Markus Naslund	4 500 000(2)
Sean Burke	4 125 000(2)
Todd Bertuzzi	4 000 000(3)
Ed Jovanovski	4 000 000(4)
Vladimir Malakhov	3 500 000(1)
Sandy Mccarthy	1 300 000(1)
Marek Malik	1 100 000(2)
Marcel Hossa	1 075 000(2)
Trent Klatt	900 000(3)
Serge Aubin	855 000(3)
Alexander Auld	800 000(1)
Jan Bulis	750 000(1)
Andrei Markov	700 000(2)
Brandon Reid	550 000(2)
Brent Sopel	550 000(1)
Ladislav Nagy	475 000(1)
Nolan Baumgartner	350 000(1)
Mats Lindgren	250 000(1)

Brad May	120 000(3)
Peter Skudra	85 000(1)
Trevor Letowski	75 000(2)
Fedor Fedorov	72 500(3)
Chris Herperger	70 000(1)
Jason King	50 000(3)
Bryan Helmer	45 000(3)
Mikko Jokela	43 000(3)
Jarkko Ruutu	42 500(1)
Pat Kavanagh	40 000(1)
Zenith Komarniski	35 000(2)
Tyler Moss	32 500(1)

Current Funds	$22 444 782
Home Games Remaining	30
Avg. Attendance	12 728
Avg. Revenue/Game	$1 069 144
Projected Revenue	$32 074 320

Expenses

Pro Payroll	$34 857 000
Farm Payroll	$647 700
Prospect Fees	$75 000
Coach	$520 000
Games Remaining	61
Total Game Expenses	$440 240
Projected Expenses	$26 854 655
Projected Balance	$27 664 447

Salary Commitment

Year: 2003	$35 464 700
Year: 2004	$29 177 500
Year: 2005	$18 968 000
Year: 2006	$1 125 000

Jarome Iginla	5 500 000(3)
Roman Turek	4 200 000(3)
Valeri Bure	3 240 000(2)
Chris Drury	2 750 000(3)
Bob Boughner	2 300 000(3)
Craig Conroy	2 000 000(2)
Stephane Yelle	1 560 000(2)
Martin Gelinas	1 500 000(1)
Dean Mcammond	1 400 000(1)
Toni Lydman	1 125 000(4)
Denis Gauthier	1 100 000(3)
Robyn Regehr	1 072 500(1)
Oleg Saprykin	1 025 000(1)
Jordan Leopold	1 000 000(3)
Petr Buzek	960 000(2)
Shean Donovan	934 500(2)
Dave Lowry	925 000(2)
Blair Betts	850 000(3)
Zac Bierk	525 000(1)
Blake Sloan	450 000(2)
Andrew Ference	440 000(1)

Chuck Kobasew	113 000(3)
Brad Larsen	77 700(1)
Mike Commodore	77 000(1)
Steve Begin	62 500(2)
Chris Clark	53 000(1)
Robert Dome	45 000(1)
Darren Langdon	42 000(1)
Scott Nichol	40 000(2)
Ladislav Kohn	40 000(0)
Rick Mrozik	37 500(2)
Steve Montador	30 000(3)
Darrel Scoville	30 000(1)

Current Funds	$23 555 487
Home Games Remaining	28
Avg. Attendance	10 538
Avg. Revenue/Game	$1 011 700
Projected Revenue	$28 327 600

Expenses

Pro Payroll	$35 562 500
Farm Payroll	$737 000
Prospect Fees	$69 000
Coach	$400 000
Games Remaining	60
Total Game Expenses	$448 396
Projected Expenses	$26 903 780
Projected Balance	$24 979 307

Salary Commitment

Year: 2003	$36 299 500
Year: 2004	$27 882 000
Year: 2005	$18 705 500
Year: 2006	$3 800 000

Vincent Damphousse	6 000 000(3)
Ryan Smyth	4 000 000(3)
Todd Marchant	3 800 000(4)
Tommy Salo	3 500 000(1)
Jason Smith	2 300 000(2)
Brad Isbister	1 800 000(3)
Radek Dvorak	1 575 000(2)
Eric Brewer	1 500 000(1)
Ethan Moreau	1 450 000(2)
Mike York	1 200 000(2)
Raffi Torres	1 075 000(3)
Mike Comrie	1 025 000(2)
Jani Rita	1 000 000(2)
Steve Staios	900 000(1)
Daniel Cleary	850 000(1)
Cory Cross	750 000(1)
Alexei Semenov	625 000(3)
Scott Ferguson	600 000(3)
Shawn Horcoff	575 000(1)
Lubos Bartecko	575 000(3)
Jussi Markkanen	462 500(2)

Jiri Dopita	150 000(1)
Ales Hemsky	113 000(3)
Georges Laraque	100 000(1)
Marty Reasoner	85 000(2)
Jarret Stoll	77 500(3)
Brian Swanson	47 500(1)
Kari Haakana	45 000(1)
Fernando Pisani	44 000(2)
Jason Chimera	40 000(3)
Marc-Andre Bergeron	35 000(2)

Current Funds	$24 568 452
Home Games Remaining	28
Avg. Attendance	11 289
Avg. Revenue/Game	$1 083 700
Projected Revenue	$30 343 600

Expenses

Pro Payroll	$32 596 700
Farm Payroll	$527 500
Prospect Fees	$66 000
Coach	$360 000
Games Remaining	61
Total Game Expenses	$409 149
Projected Expenses	$24 958 076
Projected Balance	$29 953 976

Salary Commitment

Year: 2003	$34 424 200
Year: 2004	$31 084 200
Year: 2005	$15 985 000
Year: 2006	$4 850 000

Evgeni Nabokov	3 525 000(3)
Adam Graves	3 200 000(2)
Mike Rathje	3 200 000(4)
Ulf Dahlen	2 850 000(2)
Brian Rolston	2 200 000(2)
Sergei Samsonov	2 200 000(2)
Patrick Marleau	1 800 000(2)
Bryan Berard	1 650 000(4)
Scott Thornton	1 425 000(3)
Marco Sturm	1 300 000(3)
Kyle Mclaren	1 300 000(1)
Todd Harvey	1 300 000(3)
Patrick Boileau	1 300 000(3)
Brad Stuart	1 250 000(3)
Alyn Mccauley	951 700(2)
Paul Ranheim	945 000(1)
Wayne Primeau	825 000(3)
Scott Hannan	770 000(2)
Miroslav Zalesak	510 000(2)
John Jakopin	500 000(1)
Mark Smith	467 500(0)
Rob Davison	450 000(2)
Jesse Fibiger	445 000(1)

Patric Kjellberg	110 000(1)
Miikka Kiprusoff	105 000(3)
Jonathan Cheechoo	82 500(2)
Zdenek Blatny	62 500(3)
Chad Wiseman	45 000(2)
Andy Berenzweig	42 500(3)
Lynn Loyns	40 000(2)
Jonathan Hedstrom	40 000(1)

Current Funds	$20 212 896
Home Games Remaining	28
Avg. Attendance	8 967
Avg. Revenue/Game	$944 130
Projected Revenue	$26 435 640

Expenses

Pro Payroll	$44 412 500
Farm Payroll	$673 243
Prospect Fees	$75 000
Coach	$400 000
Games Remaining	60
Total Game Expenses	$555 619
Projected Expenses	$33 337 129
Projected Balance	$13 311 407

Salary Commitment

Year: 2003	$45 085 743
Year: 2004	$26 867 243
Year: 2005	$18 184 243
Year: 2006	$0 000

Bobby Holik	9 600 000(3)
Zigmund Palffy	7 250 000(1)
Felix Potvin	3 550 000(1)
Radek Bonk	3 200 000(1)
Mattias Norstrom	2 500 000(3)
Aaron Miller	2 450 000(2)
Magnus Arvedson	1 650 000(1)
Jamie Storr	1 595 000(3)
Erik Rasmussen	1 350 000(3)
Craig Johnson	1 250 000(3)
Ian Laperriere	1 150 000(2)
Alexander Frolov	1 075 000(2)
Mike Cammalleri	1 075 000(3)
Kelly Buchberger	1 000 000(2)
Maxim Kuznetsov	775 000(2)
Lubomir Visnovsky	750 000(2)
Sean Brown	687 500(3)
Karel Rachunek	650 000(1)
Eric Belanger	650 000(2)
Tomas Zizka	480 000(2)
Joe Covo	475 000(1)
Derek Armstrong	450 000(1)
Brad Norton	450 000(1)
Brad Chartrand	350 000(1)

Jared Aulin	80 000(2)
Jody Hull	80 000(2)
Mikko Eloranta	66 743(3)
Steve Kelly	60 500(2)
Ken Belanger	60 000(3)
Scott Barney	55 000(2)
Jason Holland	47 500(1)
Sean Avery	40 000(2)
Chris Schmidt	37 500(1)
Kip Brennan	37 500(1)
Jerred Smithson	37 500(2)
Ryan Flinn	37 000(1)
Derek Bekar	34 000(1)

Current Funds	$20 371 658
Home Games Remaining	31
Avg. Attendance	10 827
Avg. Revenue/Game	$1 039 392
Projected Revenue	$32 221 152

Expenses

Pro Payroll	$39 676 060
Farm Payroll	$335 875
Prospect Fees	$75 000
Coach	$340 000
Games Remaining	61
Total Game Expenses	$493 011
Projected Expenses	$30 073 696
Projected Balance	$22 519 114

Salary Commitment

Year: 2003	$39 906 060
Year: 2004	$33 391 060
Year: 2005	$22 286 060
Year: 2006	$8 475 000

Geoff Sanderson	6 650 000(4)
Teppo Numminen	4 750 000(1)
Brian Savage	3 250 000(3)
Shane Doan	2 400 000(2)
Daymond Langkow	2 250 000(3)
Brian Boucher	2 000 000(3)
Michael Nylander	1 800 000(2)
Mike Grier	1 483 625(3)
Danny Markov	1 450 000(2)
Drake Berehowsky	1 450 000(3)
Todd Simpson	1 400 000(3)
Dan Cloutier	1 125 000(1)
Krystofer Kolanos	1 075 000(2)
Ossi Vaananen	1 025 000(4)
Paul Mara	1 000 000(3)
Brad Ference	975 000(2)
Jeff Taffe	975 000(2)
Landon Wilson	917 435(3)
Deron Quint	850 000(2)
Matt Cooke	800 000(4)
Radoslav Suchy	750 000(2)
Branko Radivojevic	725 000(2)
Clarke Wilm	575 000(1)

Matt Johnson	105 875(0)
Andrei Nazarov	60 000(3)
Jason Jaspers	52 500(2)
Martin Grenier	52 500(2)
Frank Banham	35 000(1)
Jean-Marc Pelletier	30 000(1)

Current Funds	$16 330 281
Home Games Remaining	29
Avg. Attendance	16 185
Avg. Revenue/Game	$1 553 664
Projected Revenue	$45 056 256

Expenses

Pro Payroll	$31 050 158
Farm Payroll	$314 850
Prospect Fees	$64 500
Coach	$360 000
Games Remaining	61
Total Game Expenses	$387 677
Projected Expenses	$23 648 293
Projected Balance	$37 738 244

Salary Commitment

Year: 2003	$31 365 008
Year: 2004	$23 430 008
Year: 2005	$19 877 658
Year: 2006	$0 000

Rob Blake	9 305 158(3)
Milan Hejduk	5 000 000(3)
Brendan Morrison	2 150 000(3)
Tom Poti	1 800 000(1)
Mike Keane	1 500 000(1)
Martin Skoula	1 100 000(3)
Vaclav Nedorost	1 100 000(3)
Andy Hilbert	925 000(1)
Bates Battaglia	850 000(1)
Dwayne Roloson	850 000(2)
Todd White	750 000(1)
Alexei Morozov	700 000(1)
Eric Messier	700 000(1)
Dan Hinote	600 000(3)
Jamie Wright	600 000(1)
Ales Pisa	500 000(3)
David Aebischer	500 000(2)
Bryan Muir	490 000(2)
Dick Tarnstrom	475 000(2)
Ramzi Abid	425 000(2)
Riku Hahl	375 000(2)
Charlie Stephens	355 000(2)

Yuri Butsayev	75 000(1)
Steve Moore	72 500(3)
Kiril Safronov	50 000(3)
Brian Willsie	42 350(2)
Tom Kostopoulos	40 000(2)
Steve Brulé	35 000(1)

Current Funds	$25 471 583
Home Games Remaining	27
Avg. Attendance	16 787
Avg. Revenue/Game	$1 299 759
Projected Revenue	$35 093 493

Expenses

Pro Payroll	$48 519 500
Farm Payroll	$721 000
Prospect Fees	$73 500
Coach	$380 000
Games Remaining	61
Total Game Expenses	$606 024
Projected Expenses	$36 967 488
Projected Balance	$23 597 588

Salary Commitment

Year: 2003	$49 240 500
Year: 2004	$26 378 000
Year: 2005	$18 378 000
Year: 2006	$96 000

Paul Kariya	10 000 000(1)
Sandis Ozolinsh	5 500 000(1)
Petr Sykora	3 535 000(3)
Adam Oates	3 500 000(1)
Bryan Marchment	3 200 000(3)
Steve Rucchin	2 875 000(3)
Calle Johansson	2 500 000(2)
Turner Stevenson	2 500 000(3)
Keith Carney	2 450 000(2)
Donald Brashear	2 400 000(2)
Rob Niedermayer	2 100 000(1)
Stanislav Chistov	1 130 000(3)
Kurt Sauer	1 102 000(3)
Vitaly Vishnevski	1 072 500(3)
Mike Leclerc	900 000(3)
J-S Giguere	900 000(1)
Niclas Havelid	830 000(1)
Andy Mcdonald	575 000(2)
Jason Krog	500 000(3)
Martin Gerber	500 000(3)
Samuel Pahlsson	450 000(3)

Ruslan Salei	160 000(3)
Alexei Smirnov	107 500(3)
Steve Thomas	100 000(3)
Mike Brown	96 000(4)
Dan Bylsma	60 000(3)
Kevin Sawyer	47 500(3)
Lance Ward	42 500(3)
Chris O'Sullivan	40 000(2)
Cam Severson	35 000(2)
Kevin Hodson	32 500(1)