| Income/Expenditures Week#1 Dec. 30 - Jan. 5 | End of Week Totals | |||||||||||
| Oil Rig #1 | Income | Expence | Income | Expence | Total | To Date | ||||||
| Constuct. | 0 | Week #1 | 621 | -349 | 272 | 272 | ||||||
| Energy | 0 | Fees | Week #2 | 621 | -502 | 119 | 391 | |||||
| Salaries | -229 | Income | Tax(10%) | Week #3 | 741 | -502 | 239 | 630 | ||||
| Sales | 621 | 3000 | -300 | Week #4 | 0 | 0 | 0 | 630 | ||||
| SBB #1 | Total | 2700 | Week #5 | 0 | 0 | 0 | 630 | |||||
| Constuct. | 0 | Week #6 | 0 | 0 | 0 | 630 | ||||||
| Energy | 0 | Totals | Week #7 | 0 | 0 | 0 | 630 | |||||
| Salaries | -120 | LQS | 3,450 | Week #8 | 0 | 0 | 0 | 630 | ||||
| Sales | 0 | LWS | 0 | Week #9 | 0 | 0 | 0 | 630 | ||||
| Fees | 2700 | Week #10 | 0 | 0 | 0 | 630 | ||||||
| Week #11 | 0 | 0 | 0 | 630 | ||||||||
| Net Totals | 621 | -349 | Total | 272 | Week #12 | 0 | 0 | 0 | 630 | |||
| Grand Tot | 6422 | Week #13 | 0 | 0 | 0 | 630 | ||||||
| Totals | 1983 | -1353 | 630 | |||||||||
| Oil Production/Surplus | ||||||||||||
| Produced | Sold | Total | To Date | |||||||||
| Week #1 | 150 | 100 | 50 | 50 | ||||||||
| Week #2 | 150 | 100 | 50 | 100 | ||||||||
| Week #3 | 150 | 0 | 150 | 400 | ||||||||
| Week #4 | 0 | 0 | 0 | 250 | ||||||||
| Week #5 | 0 | 0 | 0 | 250 | ||||||||
| Week #6 | 0 | 0 | 0 | 250 | ||||||||
| Week #7 | 0 | 0 | 0 | 250 | ||||||||
| Week #8 | 0 | 0 | 0 | 250 | ||||||||
| Week #9 | 0 | 0 | 0 | 0 | ||||||||
| Week #10 | 0 | 0 | 0 | 0 | ||||||||
| Week #11 | 0 | 0 | 0 | 0 | ||||||||
| Week #12 | 0 | 0 | 0 | 0 | ||||||||
| Week #13 | 0 | 0 | 0 | 0 | ||||||||
| Totals | 450 | 200 | 250 | |||||||||
| Income/Expenditures Week#2 Jan. 6 - Jan. 12 | Funds Returned | |||||||||||
| Oil Rig #1 | Income | Expence | Erik | Nick | ||||||||
| Constuct. | 0 | Week #1 | 0 | 0 | ||||||||
| Energy | 0 | Week #2 | 0 | 0 | ||||||||
| Salaries | -229 | Week #3 | 0 | 0 | ||||||||
| Sales | 621 | Week #4 | 0 | 0 | ||||||||
| SBB #1 | Week #5 | 0 | 0 | |||||||||
| Constuct. | 0 | Week #6 | 0 | 0 | ||||||||
| Energy | 0 | Week #7 | 0 | 0 | ||||||||
| Salaries | -120 | Week #8 | 0 | 0 | ||||||||
| Sales | 0 | Week #9 | 0 | 0 | ||||||||
| SBB #2 | Week #10 | 0 | 0 | |||||||||
| Constuct. | 0 | Week #11 | 0 | 0 | ||||||||
| Energy | 0 | Fees | Week #12 | 0 | 0 | |||||||
| Salaries | -78 | Income | Tax(10%) | Week #13 | 0 | 0 | ||||||
| Sales | 0 | 0 | 0 | Totals | 0 | 0 | ||||||
| Cotton Farm #1 | Total | 0 | ||||||||||
| Constuct. | 0 | |||||||||||
| Energy | 0 | Totals | Constuction Contracts | |||||||||
| Salaries | -75 | LWS | 6422 | # of Cont. | Profit | |||||||
| Sales | 0 | Fees | 0 | Week #1 | 0 | 0 | ||||||
| Week #2 | 0 | 0 | ||||||||||
| Net Totals | 621 | -502 | Total | 119 | Week #3 | 1 | 120 | |||||
| Grand Tot | 6541 | Week #4 | 0 | 0 | ||||||||
| Week #5 | 0 | 0 | ||||||||||
| Week #6 | 0 | 0 | ||||||||||
| Week #7 | 0 | 0 | ||||||||||
| Week #8 | 0 | 0 | ||||||||||
| Week #9 | 0 | 0 | ||||||||||
| Week #10 | 0 | 0 | ||||||||||
| Week #11 | 0 | 0 | ||||||||||
| Week #12 | 0 | 0 | ||||||||||
| Week #13 | 0 | 0 | ||||||||||
| Totals | 1 | 120 | ||||||||||
| Income/Expenditures Week#3 Jan. 13 - Jan. 21 | ||||||||||||
| Oil Rig #1 | Income | Expence | ||||||||||
| Constuct. | 0 | |||||||||||
| Energy | 0 | |||||||||||
| Salaries | -229 | |||||||||||
| Sales | 621 | |||||||||||
| SBB #1 | ||||||||||||
| Constuct. | 0 | |||||||||||
| Energy | 0 | |||||||||||
| Salaries | -120 | |||||||||||
| Sales | 120 | |||||||||||
| SBB #2 | ||||||||||||
| Constuct. | 0 | |||||||||||
| Energy | 0 | Fees | ||||||||||
| Salaries | -78 | Income | Tax(10%) | |||||||||
| Sales | 0 | 0 | 0 | |||||||||
| Cotton Farm #1 | Total | 0 | ||||||||||
| Constuct. | 0 | |||||||||||
| Energy | 0 | Totals | ||||||||||
| Salaries | -75 | LWS | 6541 | |||||||||
| Sales | 0 | Fees | 0 | |||||||||
| Net Totals | 741 | -502 | Total | 239 | ||||||||
| Grand Tot | 6780 | |||||||||||