PLF Team Finances

Financial Report

(As of jeudi, sept 13 2007)

Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$35,00


Income

Current Funds$16 696 761

Expenses

Pro Payroll$31 985 600
Farm Payroll$1 492 000
Prospect Fees$52 500
Coach$500 000
Games Remaining82
Total Game Expenses$415 001
Projected Expenses$34 030 100
Projected Balance-$17 333 339

Salary Commitment

Year: 2006$33 477 600
Year: 2007$20 950 600
Year: 2008$15 105 000
Year: 2009$12 250 000

Pro Payroll

Paul Kariya 4 750 000(5)
Dan Boyle 4 500 000(4)
Teemu Selanne 3 750 000(1)
Robyn Regehr 3 000 000(4)
John-Michel Liles 2 600 000(3)
Dwayne Roloson 2 000 000(1)
Dean McAmmond 1 700 000(2)
David Legwand 1 349 000(1)
Barret Jackman 1 140 000(2)
Ryan Getzlaf 881 600(2)
Chris Chelios 850 000(1)
Mike Smith 850 000(2)
Niclas Wallin 836 000(1)
Jeff Tambellini 800 000(1)
Corey Perry 684 000(2)
Samuel Pahlsson 625 000(1)
Dustin Penner 520 000(1)
Travis Moen 450 000(1)
Scott Nichol 350 000(1)
Tomas Kopecky 350 000(1)


Farm Payroll

Mark Stuart 90 000(1)
Brad Isbister 90 000(2)
Tyler Wright 80 000(1)
Brad May 80 000(3)
Kevin Weekes 80 000(2)
Benoit Pouliot 75 000(1)
Maxim Kondatriev 75 000(2)
Ole-Kristian Tollefsen75 000(2)
Travis Green 70 000(2)
Aki Berg 65 000(3)
Blair Betts 65 000(3)
Peter Worrell 50 000(1)
Shawn Thornton 49 500(1)
Jason Strudwick 47 500(1)
Dmitri Vorobiev 45 000(3)
Joe Dipenta 45 000(1)
Bruno St.Jacques 45 000(2)
Steven Goertzen 45 000(2)
Mike Wall 45 000(2)
Keith Aucoin 35 000(1)
Alex Foster 35 000(1)
Kent huskins 35 000(1)
Jay Harrison 35 000(2)
Aaron Rome 35 000(1)
Ryan Carter 35 000(1)
Drew Miller 35 000(1)
Fedor Fedorov 30 000(2)




Atlanta

ArenaPhillips Arena
Capacity18 545
Ticket Price$35,00


Income

Current Funds$9 886 381

Expenses

Pro Payroll$39 466 900
Farm Payroll$345 000
Prospect Fees$60 000
Coach$650 000
Games Remaining75
Total Game Expenses$494 170
Projected Expenses$37 062 713
Projected Balance-$27 176 332

Salary Commitment

Year: 2006$39 811 900
Year: 2007$25 702 900
Year: 2008$11 020 000
Year: 2009$0 000

Pro Payroll

Marian Hossa 5 000 000(1)
Maxim Afinogenov 5 000 000(3)
Lubomir Visnovsky 3 800 000(2)
Marco Sturm 3 100 000(3)
Tyler Arnason 2 600 000(2)
Brent Sopel 2 400 000(1)
Greg de Vries 2 280 000(1)
Alexander Semin 2 250 000(2)
Stephane Yelle 1 300 000(2)
Niclas Havelid 1 300 000(2)
Craig Adams 1 120 000(3)
Dave Scatchard 1 000 000(2)
Nathan Horton 942 900(2)
Marc-Andre Fleury 942 000(1)
Christian Backman 912 000(1)
Steve Begin 900 000(1)
Nathan Dempsey 870 000(3)
Steve McCarthy 850 000(3)
Glen Metropolit 800 000(2)
Johan Hedberg 600 000(1)
Daniel Cleary 600 000(2)
Niko Kapanen 450 000(1)
Jon Sim 450 000(1)


Farm Payroll

Trevor Lewis 80 000(3)
Gregory Campbell 45 000(2)
Ramzi Abid 45 000(2)
Derek MacKenzie 35 000(1)
Boris Valabik 35 000(1)
Jordan LaVallee 35 000(1)
Bryan Little 35 000(1)
Darren Haydar 35 000(1)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$35,00


Income

Current Funds$11 018 857

Expenses

Pro Payroll$22 759 800
Farm Payroll$790 530
Prospect Fees$52 500
Coach$55 000
Games Remaining82
Total Game Expenses$288 510
Projected Expenses$23 657 830
Projected Balance-$12 638 973

Salary Commitment

Year: 2006$23 550 330
Year: 2007$18 482 030
Year: 2008$11 025 000
Year: 2009$0 000

Pro Payroll

Adam Foote 4 600 000(3)
Vesa Toskala 2 500 000(3)
Hal Gill 2 200 000(3)
Wes Walz 2 000 000(2)
Wayne Primeau 1 100 000(2)
Jason Labarbera 925 000(3)
David Tanabe 850 000(2)
Derek Roy 801 800(1)
Andrew Brunette 800 000(1)
Darren McCarty 800 000(1)
Ryan Parent 800 000(3)
Jeff Jillson 750 000(2)
Kris Beech 750 000(2)
Tomas Fleischmann 660 000(1)
Tim Gleason 646 000(1)
Shean Donovan 627 000(2)
Wojtek Wolski 550 000(2)
Guillame Latendresse 550 000(2)
Eric Fehr 500 000(1)
Ben Guite 350 000(1)


Farm Payroll

Matt Lashoff 88 000(1)
Steve Ott 70 000(1)
Olivier Latendresse 55 000(2)
Randy Jones 52 500(1)
Jesse Niinimaki 50 000(1)
Petr Kalus 50 000(2)
Tuukka Rask 50 000(1)
Philippe Sauve 50 000(2)
Andreas Lilja 50 000(1)
Anton Babchuk 45 030(2)
Jaroslav Balastik 45 000(2)
Tim Brent 45 000(1)
Jeff Hoggan 35 000(1)
Jeremy Reich 35 000(1)
Joey MacDonald 35 000(1)
Brian Finley 35 000(2)




Buffalo

ArenaHSBC Arena
Capacity18 690
Ticket Price$35,00


Income

Current Funds$17 333 598

Expenses

Pro Payroll$37 142 300
Farm Payroll$526 200
Prospect Fees$37 500
Coach$800 000
Games Remaining73
Total Game Expenses$469 585
Projected Expenses$34 279 732
Projected Balance-$16 946 134

Salary Commitment

Year: 2006$37 668 500
Year: 2007$22 100 600
Year: 2008$9 935 000
Year: 2009$9 900 000

Pro Payroll

Joe Thornton 7 600 000(4)
Petr Sykora 3 116 000(1)
Steve Rucchin 2 550 000(2)
Brian Campbell 2 500 000(2)
Viktor Kozlov 2 300 000(4)
Tomas Kaberle 2 280 000(1)
Ryan Miller 2 000 000(1)
Brett McLean 1 950 000(2)
Toni Lydman 1 900 000(1)
Tony Amonte 1 850 000(1)
Kirk Maltby 1 444 000(1)
Erik Christensen 980 000(2)
Thomas Vanek 942 900(1)
Eric Staal 942 400(2)
Ryan Suter 942 000(2)
Paul Gaustad 815 000(2)
Michael Funk 660 000(2)
Mark Streit 550 000(1)
Petr Prucha 525 000(1)
Andrej Sekera 495 000(1)
Peter Budaj 450 000(2)
Jakub Kindl 350 000(1)


Farm Payroll

Drew Stafford 95 000(2)
Daniel Paille 56 200(2)
Andrew Peters 50 000(2)
Alex Bourret 50 000(2)
Clarke MacArthur 45 000(1)
George Parros 45 000(2)
Adam Dennis 45 000(2)
Michael Ryan 35 000(2)
Mark Mancari 35 000(1)
Tim Kennedy 35 000(1)
Yutaka Fukufuji 35 000(3)




Calgary

ArenaPengrowth Saddle Dome
Capacity17 135
Ticket Price$35,00


Income

Current Funds$13 657 351

Expenses

Pro Payroll$40 273 695
Farm Payroll$276 000
Prospect Fees$45 000
Coach$550 000
Games Remaining82
Total Game Expenses$501 765
Projected Expenses$41 144 695
Projected Balance-$27 487 344

Salary Commitment

Year: 2006$40 549 695
Year: 2007$29 642 900
Year: 2008$5 100 000
Year: 2009$3 800 000

Pro Payroll

Alexei Yashin 7 600 000(2)
Daniel Alfredsson 5 250 000(2)
Brendan Morrison 3 800 000(4)
Sergei Gonchar 3 500 000(1)
Marty Turco 3 161 795(1)
Evgeni Malkin 2 900 000(2)
Mathieu Dandenault 1 700 000(2)
Jay Bouwmeester 1 500 000(2)
Chris Gratton 1 500 000(1)
Chad Kilger 1 250 000(2)
Erik Cole 1 140 000(2)
Alexander Ovechkin 1 000 000(1)
Jamie Lundmark 1 000 000(2)
Christoph Schubert 850 000(3)
Ales Kotalik 837 900(2)
Shea Weber 621 000(1)
Jamie McLennan 513 000(1)
Aki Seitsonen 500 000(2)
Tim Hambly 450 000(3)
Richie Regehr 450 000(1)
Kris Chuko 400 000(2)
David Moss 350 000(2)


Farm Payroll

Brent Krahn 75 000(2)
Eric Godard 60 000(1)
Brandon Prust 60 000(1)
Lynn Loyns 41 000(1)
Eric Nystrom 40 000(2)




Carolina

ArenaRBC Arena
Capacity18 730
Ticket Price$35,00


Income

Current Funds$6 798 729

Expenses

Pro Payroll$34 968 000
Farm Payroll$813 000
Prospect Fees$39 000
Coach$650 000
Games Remaining82
Total Game Expenses$444 756
Projected Expenses$36 470 000
Projected Balance-$29 671 271

Salary Commitment

Year: 2006$35 781 000
Year: 2007$18 683 000
Year: 2008$11 795 000
Year: 2009$4 500 000

Pro Payroll

Rick DiPietro 4 500 000(14)
Alexei Zhitnik 2 900 000(1)
Mark Recchi 2 750 000(1)
Jeremy Roenick 2 700 000(1)
Yanic Perreault 2 500 000(3)
Alexei Ponikarovsky 2 400 000(2)
Mike Knuble 2 000 000(1)
Rostislav Klesla 2 000 000(3)
Dainius Zubrus 1 800 000(3)
Aaron Miller 1 800 000(1)
Brett Clark 1 500 000(1)
Radim Vrbata 1 500 000(2)
Mathieu Garon 1 216 000(1)
Ian Laperriere 1 140 000(2)
Arron Asham 950 000(3)
Filip Novak 660 000(1)
Brandon Bochenski 602 000(1)
Mikhail Grabovsky 600 000(2)
Anders Eriksson 600 000(2)
Phil Kessel 500 000(2)
Bobby Allen 350 000(1)


Farm Payroll

Shawn Horcoff 280 000(1)
Scott Mellanby 100 000(1)
Antti Laaksonen 90 000(1)
Chad LaRose 58 000(2)
Matt Murley 55 000(2)
Casey Borer 45 000(3)
Teemu Laakso 45 000(1)
John Zeiler 35 000(1)
Kevin Dallman 35 000(2)
Ryan Bayda 35 000(1)
Kevin Estrada 35 000(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds-$11 744 322

Expenses

Pro Payroll$41 510 000
Farm Payroll$395 000
Prospect Fees$67 500
Coach$950 000
Games Remaining82
Total Game Expenses$523 445
Projected Expenses$42 922 500
Projected Balance-$54 666 822

Salary Commitment

Year: 2006$41 905 000
Year: 2007$16 162 000
Year: 2008$9 657 000
Year: 2009$0 000

Pro Payroll

Sergei Fedorov 6 080 000(1)
Teppo Numminen 4 000 000(1)
Kim Johnsson 3 000 000(3)
Mike York 2 600 000(3)
Martin Erat 2 400 000(3)
Martin Lapointe 2 400 000(1)
Danny Markov 2 356 000(1)
Bryan Smolinski 2 242 000(1)
Darryl Sydor 2 200 000(1)
Martin Biron 2 150 000(1)
Sami Kapanen 1 300 000(1)
Jeff Carter 1 200 000(2)
Jim Vandermeer 1 000 000(3)
Ronald Petrovicky 900 000(2)
Danny Richmond 850 000(2)
Marc Staal 850 000(2)
Patrick Sharp 750 000(2)
Patrick Lalime 700 000(1)
Duncan Keith 600 000(1)
Corey Crawford 550 000(2)
Staffan Kronwall 550 000(1)
Brian Pothier 532 000(3)
R.J. Umberger 500 000(1)
Adam Cracknell 500 000(2)
Dave Bolland 500 000(1)
Lauri Tukonen 450 000(2)
Tony Salmelainen 350 000(2)


Farm Payroll

Kevin Nastiuk 70 000(3)
Dustin Byfuglien 60 000(1)
Brett Lebda 55 000(3)
Jeffrey Hamilton 35 000(2)
Denis Arkhipov 35 000(2)
Mikael Holmqvist 35 000(1)
James Wisniewski 35 000(1)
Craig MacDonald 35 000(1)
Martin St-Pierre 35 000(2)




Quebec

ArenaPepsi Center
Capacity18 007
Ticket Price$35,00


Income

Current Funds$7 138 888

Expenses

Pro Payroll$43 874 740
Farm Payroll$485 982
Prospect Fees$51 000
Coach$500 000
Games Remaining74
Total Game Expenses$547 704
Projected Expenses$40 530 091
Projected Balance-$33 391 203

Salary Commitment

Year: 2006$44 360 722
Year: 2007$23 230 740
Year: 2008$8 400 000
Year: 2009$7 400 000

Pro Payroll

Chris Drury 6 000 000(4)
Bobby Holik 4 250 000(1)
Adrian Aucoin 3 700 000(2)
Milan Hejduk 3 700 000(1)
Marc Denis 3 100 000(2)
Craig Rivet 2 660 000(2)
Marek Malik 2 500 000(1)
Jochen Hecht 1 900 000(1)
Jon Klemm 1 800 000(1)
Mike Ricci 1 520 000(1)
Chris Simon 1 500 000(2)
Patrice Brisebois 1 500 000(1)
Steve Reinprecht 1 444 000(1)
Tomas Plekanec 1 400 000(4)
Kurt Sauer 1 000 000(3)
Andre Roy 1 000 000(2)
Pierre Turgeon 1 000 000(1)
Chuck Kobasew 901 740(2)
Pascal Dupuis 760 000(2)
Jim Dowd 600 000(2)
Josh Harding 564 000(2)
Nathan Paetsch 495 000(1)
Yan Stastny 350 000(1)
Maxim Lapierre 230 000(1)


Farm Payroll

Brian Boucher 110 000(1)
Mark Popovic 66 000(1)
Dan Hinote 64 372(1)
Brooks Laich 60 610(1)
Ian Keserich 60 000(1)
Erik Westrum 45 000(2)
Mathieu Darche 45 000(1)
Cody McCormick 35 000(1)




Columbus

ArenaNationwide Arena
Capacity18 136
Ticket Price$35,00


Income

Current Funds-$1 891 451

Expenses

Pro Payroll$44 592 800
Farm Payroll$1 528 700
Prospect Fees$52 500
Coach$700 000
Games Remaining75
Total Game Expenses$571 634
Projected Expenses$42 872 561
Projected Balance-$44 764 012

Salary Commitment

Year: 2006$46 121 500
Year: 2007$29 962 200
Year: 2008$15 065 000
Year: 2009$5 500 000

Pro Payroll

Rob Blake 6 364 000(2)
Michael Nylander 5 000 000(3)
Peter Schaefer 4 300 000(4)
Craig Conroy 4 000 000(1)
Derian Hatcher 3 500 000(1)
Willie Mitchell 3 500 000(2)
Mike Rathje 3 200 000(3)
Sergei Samsonov 1 800 000(2)
Sean O'Donnell 1 748 000(1)
Jason Chimera 1 200 000(4)
Radoslav Suchy 1 140 000(1)
Keith Ballard 1 100 000(2)
Trent Hunter 1 000 000(1)
Denis Wideman 850 000(1)
Henrik Lundqvist 817 000(1)
Tim Taylor 725 000(1)
Johan Franzen 700 000(1)
Jussi Jokinen 700 000(3)
Matt Cullen 668 800(1)
Paul Stastny 650 000(2)
Manny Malhotra 570 000(2)
Curtis Sanford 560 000(2)
Bates Battaglia 500 000(1)


Farm Payroll

Dallas Drake 220 000(3)
Murray Baron 110 000(1)
Aaron Johnson 95 000(3)
Boyd Devereaux 85 000(3)
Trevor Letowski 80 000(2)
Tomas Kloucek 77 500(1)
Karlis Skrastins 70 000(3)
Derrick Walser 67 500(3)
Brad Lukowich 65 000(3)
Jeremy Colliton 63 000(1)
Geoff Platt 63 000(2)
Mark Hartigan 62 500(3)
Rene Bourque 55 000(2)
Paul Martin 50 200(2)
Duvie Westcott 50 000(1)
Barry Brust 35 000(1)
Greg Zanon 35 000(2)
Marc Methot 35 000(2)
Joe Motzko 35 000(2)
Adam Pineault 35 000(1)
Tomas Popperle 35 000(1)
Raffaele Sannitz 35 000(1)
Curtis Glencross 35 000(1)
Tim Konsorada 35 000(1)




Dallas

ArenaReunion Arena
Capacity18 532
Ticket Price$35,00


Income

Current Funds$27 762 441

Expenses

Pro Payroll$26 074 000
Farm Payroll$150 000
Prospect Fees$52 500
Coach$700 000
Games Remaining82
Total Game Expenses$328 982
Projected Expenses$26 976 500
Projected Balance$785 941

Salary Commitment

Year: 2006$26 224 000
Year: 2007$14 592 000
Year: 2008$5 435 000
Year: 2009$0 000

Pro Payroll

Alexander Mogilny 3 000 000(1)
Todd Marchant 2 400 000(3)
Alexander Frolov 2 000 000(1)
Bret Hedican 1 900 000(2)
Eric Lindros 1 550 000(2)
Kyle Calder 1 311 000(2)
Brent Seabrook 1 300 000(3)
Mike Richards 1 200 000(2)
John Grahame 1 162 000(1)
Chris Campoli 1 050 000(1)
Daniel Sedin 1 025 000(2)
Henrik Sedin 1 025 000(1)
Alex Perezhogin 900 000(3)
Jack Johnson 900 000(2)
Marcel Goc 800 000(3)
Loui Eriksson 780 000(2)
Michal Rozsival 703 000(1)
Niklas Grossman 550 000(1)
Jaroslav Svoboda 456 000(2)
Ilya Bryzgalov 456 000(1)
Trevor Daley 456 000(1)
Mikael Tellqvist 450 000(1)
Krys Barch 350 000(1)
Micki Dupont 350 000(1)


Farm Payroll

Antii Miettinen 45 000(1)
Joel Lundqvist 35 000(3)
Chris Conner 35 000(2)
Matt Niskanen 35 000(1)




Detroit

ArenaJoe Louis Arena
Capacity20 058
Ticket Price$35,00


Income

Current Funds$593 057

Expenses

Pro Payroll$48 119 500
Farm Payroll$827 560
Prospect Fees$37 500
Coach$750 000
Games Remaining75
Total Game Expenses$606 519
Projected Expenses$45 488 927
Projected Balance-$44 895 870

Salary Commitment

Year: 2006$48 947 060
Year: 2007$21 685 000
Year: 2008$1 525 000
Year: 2009$0 000

Pro Payroll

Jarome Iginla 7 000 000(1)
Zdeno Chara 5 000 000(2)
Evgeni Nabokov 4 000 000(1)
Sami Salo 4 000 000(2)
Jason Spezza 4 000 000(2)
Pavel Datsyuk 3 900 000(1)
Wade Redden 3 724 000(1)
Manny Legace 3 000 000(2)
Henrik Zetterberg 2 400 000(2)
Kris Draper 2 128 000(1)
Jason Allison 1 500 000(1)
Matthew Barnaby 1 330 000(1)
Jay Pandolfo 1 300 000(3)
Justin Williams 1 225 000(1)
Jonathan Cheechoo 1 000 000(1)
Matt Carle 550 000(1)
Erik Johnson 550 000(1)
Mikael Samuelsson 537 500(2)
Ryane Clowe 525 000(2)
Marc-Edouard Vlasic 450 000(2)


Farm Payroll

Stanislav Chistov 115 000(1)
Josh Langfeld 100 000(3)
Joffrey Lupul 90 060(1)
Adam Mair 90 000(2)
Artem Chubarov 80 000(3)
Dan McGillis 80 000(1)
Mark Rycroft 77 500(2)
Jimmy Howard 45 000(3)
Pierre Parenteau 45 000(2)
Brad norton 35 000(1)
Matt Hussey 35 000(1)
Matt Ellis 35 000(2)




Edmonton

ArenaRexall Place
Capacity16 839
Ticket Price$35,00


Income

Current Funds$8 976 710

Expenses

Pro Payroll$31 029 200
Farm Payroll$719 320
Prospect Fees$52 500
Coach$700 000
Games Remaining82
Total Game Expenses$396 354
Projected Expenses$32 501 020
Projected Balance-$23 524 310

Salary Commitment

Year: 2006$31 748 520
Year: 2007$24 264 500
Year: 2008$8 004 000
Year: 2009$350 000

Pro Payroll

Ryan Smyth 3 500 000(2)
Daymond Langkow 3 500 000(3)
Tom Preissing 2 750 000(3)
Scott Hannan 2 033 000(1)
Richard Zednik 2 000 000(2)
Jason Smith 1 976 000(2)
David Aebischer 1 900 000(2)
Steve Staios 1 850 000(2)
Ethan Moreau 1 800 000(2)
Ales Hemsky 1 500 000(1)
Alyn McCauley 1 200 000(3)
Robbie Schremp 900 000(2)
Jussi Markkanen 850 000(1)
Raffi Torres 825 000(2)
Brooks Orpik 650 000(2)
Marty Reasoner 650 000(1)
Kyle Wellwood 627 000(2)
Chris Neil 585 200(1)
Ladislav Smid 550 000(1)
Sean Avery 532 000(1)
Jarret Stoll 501 000(1)
Mathieu Roy 350 000(4)


Farm Payroll

Tom Gilbert 75 000(1)
Danny Syvret 60 000(2)
Jeff Drouin-Deslauries55 000(1)
Todd Harvey 52 820(1)
Alexei Mikhnov 50 000(3)
Mike Blunden 50 000(1)
Stephane Goulet 45 000(2)
J.F. Jacques 44 000(3)
Brad Winchester 40 000(3)
Patrick Thoresen 35 000(3)
Jan Hejda 35 000(2)
Kyle Brodziak 35 000(3)
Zachery Stortini 35 000(2)
Bryan Young 35 000(2)
Devan Dubnyk 35 000(1)
Toby Petersen 22 500(2)
Lukas Krajicek 15 000(1)




Florida

ArenaOffice Depot Arena
Capacity19 250
Ticket Price$35,00


Income

Current Funds$18 766 714

Expenses

Pro Payroll$29 154 000
Farm Payroll$824 600
Prospect Fees$52 500
Coach$750 000
Games Remaining76
Total Game Expenses$375 379
Projected Expenses$28 528 824
Projected Balance-$9 762 110

Salary Commitment

Year: 2006$29 978 600
Year: 2007$18 894 600
Year: 2008$5 855 000
Year: 2009$1 245 000

Pro Payroll

Patrik Elias 4 180 000(2)
Cory Stillman 2 550 000(3)
Brian Gionta 2 500 000(2)
Kimmo Timonen 2 470 000(1)
Ken Klee 1 900 000(2)
Scott Hartnell 1 900 000(3)
Ed Belfour 1 900 000(1)
Ruslan Salei 1 824 000(1)
Patrik Stefan 1 064 000(2)
Branislav Mezei 1 026 000(2)
Nik Antropov 1 000 000(1)
Martin Gelinas 925 000(1)
Juraj Kolnik 900 000(1)
Jean-Sebastien Aubin 800 000(2)
Richard Jackman 760 000(1)
Alexei Semenov 760 000(2)
Vaclav Nedorost 750 000(1)
Niko Dimitrakos 675 000(4)
Garnet Exelby 570 000(4)
Ville Peltonen 350 000(1)
Janis Sprukts 350 000(2)


Farm Payroll

Sebastien Caron 90 000(2)
Noah Welch 85 000(2)
Mikhail Yakubov 80 000(3)
Kenndal McArdle 75 000(1)
Rob Davison 65 000(2)
Anthony Stewart 64 600(2)
Stefan Meyer 50 000(1)
Brad Ference 50 000(2)
Denis Shvidki 45 000(1)
Craig Anderson 45 000(3)
Drew Larman 35 000(3)
Kamil Kreps 35 000(2)
Kristian Kudroc 35 000(1)
Rob Globke 35 000(2)
Greg jacina 35 000(2)




LosAngeles

ArenaStaples Center
Capacity18 118
Ticket Price$35,00


Income

Current Funds-$15 238 867

Expenses

Pro Payroll$42 763 400
Farm Payroll$653 500
Prospect Fees$58 500
Coach$600 000
Games Remaining74
Total Game Expenses$537 505
Projected Expenses$39 775 361
Projected Balance-$55 014 228

Salary Commitment

Year: 2006$43 416 900
Year: 2007$21 610 900
Year: 2008$2 800 000
Year: 2009$0 000

Pro Payroll

Mats Sundin 6 840 000(2)
Todd Bertuzzi 5 259 000(1)
Pavol Demitra 4 500 000(1)
Miroslav Satan 4 000 000(2)
Tomas Vokoun 3 700 000(2)
Bryan McCabe 3 458 000(1)
Pavel Kubina 2 584 000(1)
Marc Savard 2 280 000(1)
Joni Pitkanen 1 500 000(1)
Anton Volchenkov 1 100 000(2)
Steve Bernier 1 000 000(3)
Nikolai Zherdev 942 400(2)
Jason York 900 000(1)
Dan Cloutier 800 000(2)
Joe Pavelski 750 000(3)
Valterri Filpputa 750 000(2)
Konstantin Pushakarev 600 000(3)
Andrew Ladd 550 000(1)
Keith Yandle 450 000(3)
Richard Petiot 450 000(1)
Raitis Ivanans 350 000(2)


Farm Payroll

Maxim Kuznetsov 105 000(1)
Stanislav Lascek 100 000(2)
Johnny Oduya 82 500(2)
Marek Zagrapan 70 000(1)
Matthew Spiller 66 000(2)
Roman Voloshenko 45 000(2)
Colby Genoway 45 000(1)
Darryl Bootland 35 000(1)
Noah Clarke 35 000(2)
Peter Harrold 35 000(1)
Tim Jackman 35 000(1)




Minnesota

ArenaXcel Energy Center
Capacity18 064
Ticket Price$40,00


Income

Current Funds$3 341 746

Expenses

Pro Payroll$38 609 000
Farm Payroll$740 000
Prospect Fees$49 500
Coach$850 000
Games Remaining82
Total Game Expenses$490 835
Projected Expenses$40 248 500
Projected Balance-$36 906 754

Salary Commitment

Year: 2006$39 349 000
Year: 2007$25 033 000
Year: 2008$8 530 000
Year: 2009$0 000

Pro Payroll

Keith Tkachuk 6 100 000(1)
Jean-Sebastien Giguere5 100 000(3)
Brad Richards 3 400 000(2)
Tim Connolly 2 800 000(2)
Radek Bonk 2 700 000(2)
Michal Handzus 2 500 000(3)
Rob Niedermayer 2 000 000(1)
Dmitri Kalinin 1 800 000(2)
Valeri Bure 1 500 000(1)
Richard Matvichuk 1 500 000(1)
Stephen Weiss 1 375 000(2)
Nils Ekman 1 300 000(2)
Michael Rupp 800 000(3)
Scottie Upshall 750 000(2)
Shaone Morrisonn 668 000(2)
Christian Ehrhoff 608 000(1)
Patrick O'Sullivan 600 000(1)
Alexander Auld 513 000(1)
Ian White 500 000(2)
Stephane Veilleux 495 000(1)
Mathieu Biron 450 000(2)
Jason Williams 450 000(1)
Petteri Nummelin 350 000(2)
Jeff Finger 350 000(1)


Farm Payroll

Rickard Wallin 100 000(2)
Jordin Tootoo 90 000(2)
Clayton Stoner 80 000(3)
Mattias Weinhandl 60 000(2)
Yann Danis 60 000(2)
Alex Henry 55 000(2)
Johannes Salmonsson 50 000(1)
Corey Locke 50 000(3)
Scott Ferguson 45 000(1)
Andrew Hutchinson 45 000(2)
Wyatt Smith 35 000(1)
Joel Ward 35 000(1)
Jason Morgan 35 000(1)




Montreal

ArenaBell Center
Capacity21 273
Ticket Price$35,00


Income

Current Funds$11 407 572

Expenses

Pro Payroll$43 953 000
Farm Payroll$619 160
Prospect Fees$28 500
Coach$750 000
Games Remaining75
Total Game Expenses$553 057
Projected Expenses$41 479 262
Projected Balance-$30 071 690

Salary Commitment

Year: 2006$44 572 160
Year: 2007$35 447 000
Year: 2008$16 645 000
Year: 2009$5 245 000

Pro Payroll

Alex Tanguay 5 200 000(4)
Olaf Kolzig 5 000 000(3)
Chris Phillips 4 000 000(2)
Patrick Marleau 4 000 000(1)
Marek Zidlicky 3 800 000(2)
Ed Jovanovski 3 400 000(2)
Ladislav Nagy 3 000 000(3)
Marc-Andre Bergeron 2 600 000(2)
Brian Rolston 2 432 000(2)
Jay McKee 1 596 000(1)
Ray Whitney 1 500 000(1)
Travis Zajac 1 350 000(3)
Pascal Leclaire 950 000(3)
Sean Bergenheim 900 000(1)
Ville Nieminen 825 000(2)
Jarkko Immonen 750 000(2)
Steve Montador 650 000(3)
Jarkko Ruutu 600 000(1)
David Backes 500 000(2)
Ryan O’Byrne 450 000(2)
Matt D'Agostini 450 000(3)


Farm Payroll

Mike Leclerc 114 000(1)
Mark Eaton 70 000(1)
Garth Murray 50 160(1)
Joey Tenute 50 000(1)
Kristofer Westblom 50 000(1)
Jeremy Williams 45 000(1)
Dan Jancevski 45 000(2)
Cedrick Desjardins 45 000(1)
Jimmy Bonneau 45 000(4)
Mathieu Aubin 35 000(1)
Francis Lemieux 35 000(1)
Cory Urquhart 35 000(1)




Nashville

ArenaGaylord Entertainement Center
Capacity17 133
Ticket Price$35,00


Income

Current Funds-$6 552 239

Expenses

Pro Payroll$38 604 300
Farm Payroll$585 100
Prospect Fees$39 000
Coach$550 000
Games Remaining74
Total Game Expenses$485 102
Projected Expenses$35 897 580
Projected Balance-$42 449 819

Salary Commitment

Year: 2006$39 189 400
Year: 2007$26 791 000
Year: 2008$3 180 000
Year: 2009$0 000

Pro Payroll

Scott Niedermayer 6 750 000(2)
Peter Forsberg 5 750 000(2)
Miikka Kiprusoff 2 900 000(1)
Owen Nolan 2 700 000(1)
Martin Havlat 2 600 000(2)
Scott Walker 2 100 000(1)
Ruslan Fedotenko 2 050 000(2)
Jan Bulis 1 500 000(2)
Mike Grier 1 364 400(1)
Jassen Cullimore 1 300 000(3)
Steve Eminger 1 185 000(2)
Vitaly Vishnevski 1 140 000(1)
Mike Sillinger 1 026 000(2)
Josef Vasicek 1 000 000(3)
Petr Nedved 900 000(2)
Hannu Toivonen 818 900(1)
Dominic Moore 810 000(3)
Josef Melichar 700 000(2)
Matt Greene 660 000(1)
Jordan Staal 450 000(2)
Jason Pominville 450 000(2)
Mike Commodore 450 000(1)


Farm Payroll

Shane Endicott 70 000(3)
Kevin Klein 60 000(2)
Pekka Rinne 60 000(2)
John Vigilante 60 000(2)
Branko Radivojevic 55 100(1)
Konstantin Glazachev 55 000(1)
Darcy Hordichul 50 000(1)
Vernon Fiddler 35 000(1)
Andrew Wozniewski 35 000(2)
Mikko Lehtonen 35 000(1)
Rich Peverley 35 000(2)
Patrick Leahy 35 000(1)




NewJersey

ArenaContinental Airlines Arena
Capacity19 500
Ticket Price$35,00


Income

Current Funds$13 215 866

Expenses

Pro Payroll$41 176 340
Farm Payroll$559 000
Prospect Fees$52 500
Coach$65 000
Games Remaining76
Total Game Expenses$510 400
Projected Expenses$38 790 437
Projected Balance-$25 574 571

Salary Commitment

Year: 2006$41 735 340
Year: 2007$25 761 000
Year: 2008$7 452 000
Year: 2009$0 000

Pro Payroll

Martin Brodeur 5 237 000(3)
Mathieu Schneider 4 000 000(2)
Michael Peca 3 990 000(1)
Philippe Boucher 3 900 000(2)
J.P. Dumont 3 600 000(2)
Jere Lehtinen 3 572 000(1)
Simon Gagne 2 000 000(2)
Daniel Briere 1 938 000(1)
Jamie Langenbrunner 1 655 000(1)
Erik Rasmussen 1 100 000(1)
Andrew Ference 1 000 000(2)
Pierre-Marc Bouchard 950 000(3)
Dan Hamhuis 901 740(1)
Michel Ouellet 900 000(2)
J.P. Vigier 900 000(2)
Brian Sutherby 765 000(3)
Joe Corvo 668 800(1)
Jim Fahey 650 000(2)
Brent Johnson 600 000(2)
Henrik Tallinder 591 800(1)
Stefan Ruzicka 562 000(1)
Andy Greene 500 000(3)
Cam Janssen 500 000(2)
Shane O'Brien 495 000(1)
Dan Lacouture 200 000(1)


Farm Payroll

Dan McGillis 220 000(1)
Scott Clemmensen 85 000(2)
Zenon Konopka 55 000(2)
David Hale 54 000(2)
Bjorn Melin 45 000(1)
Tuomas Pihlman 35 000(2)
Adrian Foster 35 000(1)
Chris McAllister 30 000(2)




NY Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$35,00


Income

Current Funds-$8 469 911

Expenses

Pro Payroll$33 321 600
Farm Payroll$335 000
Prospect Fees$54 000
Coach$50 000
Games Remaining82
Total Game Expenses$411 715
Projected Expenses$33 760 600
Projected Balance-$42 230 511

Salary Commitment

Year: 2006$33 656 600
Year: 2007$14 910 000
Year: 2008$4 065 000
Year: 2009$0 000

Pro Payroll

Nikolai Khabibulin 6 750 000(1)
Eric Brewer 2 900 000(1)
Jozef Stumpel 2 750 000(3)
Jeff Friesen 2 280 000(2)
Andy Sutton 1 800 000(1)
Aaron Ward 1 520 000(1)
Alexander Steen 1 500 000(2)
Jiri Fischer 1 330 000(2)
Fedor Tyutin 1 250 000(2)
Gary Roberts 1 250 000(1)
Nick Schultz 1 200 000(3)
Ty Conklin 1 140 000(1)
Marcel Hossa 900 000(2)
Brandon Dubinsky 900 000(2)
Jason Ward 850 000(1)
Cam Barker 800 000(2)
Chad Wiseman 750 000(2)
Rico Fata 650 000(2)
Jed Ortmeyer 501 600(1)
Hugh Jessiman 500 000(1)
Chris Kunitz 400 000(1)
Jason Krog 350 000(1)
Daniel Girardi 350 000(1)
Ryan Callahan 350 000(2)
Stephen Valiquette 350 000(1)


Farm Payroll

Ryan Flinn 55 000(2)
Lauri Korpikoski 50 000(1)
Jeff Glass 45 000(3)
Bobby Sanguinetti 45 000(2)
Thomas Pock 35 000(2)
Colton Orr 35 000(3)
Ryan Hollweg 35 000(3)
Duncan Milroy 35 000(1)




NY Isles

ArenaNassau Memorial Coliseum
Capacity16 234
Ticket Price$35,00


Income

Current Funds-$23 993 610

Expenses

Pro Payroll$41 492 800
Farm Payroll$359 240
Prospect Fees$46 500
Coach$550 000
Games Remaining76
Total Game Expenses$517 665
Projected Expenses$39 342 549
Projected Balance-$63 336 159

Salary Commitment

Year: 2006$41 852 040
Year: 2007$29 739 240
Year: 2008$2 100 000
Year: 2009$0 000

Pro Payroll

Ilya Kovalchuk 6 500 000(2)
Doug Weight 5 700 000(1)
Dominik Hasek 5 000 000(2)
Martin Straka 4 540 000(2)
Mattias Ohlund 3 500 000(2)
Darcy Tucker 3 400 000(2)
Dion Phaneuf 3 000 000(1)
Andrej Meszaros 1 700 000(2)
Mike Dunham 1 000 000(3)
Shawn Bates 877 800(1)
Richard Park 800 000(2)
Petteri Nokelainen 800 000(1)
Josh Hennessy 600 000(2)
Donald Brashear 600 000(3)
Eric Boguniecki 600 000(1)
Radek Martinek 575 000(1)
Anze Kopitar 550 000(2)
Mark Giordano 500 000(3)
Jiri Novotny 450 000(2)
Freddy Meyer 450 000(1)
Brendan Bell 350 000(2)


Farm Payroll

Robert Nilsson 94 240(2)
Alexei Kaigorodov 75 000(2)
Andrew Archer 45 000(2)
Ryan O'Marra 40 000(1)
Frans Nielsen 35 000(1)
Allan Rourke 35 000(1)
Wade Dubielewicz 35 000(2)




Ottawa

ArenaScotia Bank Place
Capacity18 500
Ticket Price$35,00


Income

Current Funds$2 920 257

Expenses

Pro Payroll$46 274 300
Farm Payroll$720 000
Prospect Fees$66 000
Coach$600 000
Games Remaining82
Total Game Expenses$581 223
Projected Expenses$47 660 300
Projected Balance-$44 740 043

Salary Commitment

Year: 2006$46 994 300
Year: 2007$34 420 000
Year: 2008$21 395 000
Year: 2009$4 100 000

Pro Payroll

Olli Jokinen 5 000 000(3)
Jason Arnott 4 500 000(3)
Jose Theodore 4 500 000(1)
Jason Blake 4 100 000(4)
Sergei Zubov 4 000 000(2)
Fredrik Modin 3 500 000(3)
Kari Lehtonen 2 800 000(2)
Tom Poti 2 800 000(3)
Martin Gerber 2 500 000(2)
John LeClair 2 100 000(1)
Tomas Holmstrom 2 100 000(2)
Andrei Zyuzin 1 250 000(1)
Matthew Lombardi 1 200 000(1)
Patrick Eaves 943 300(1)
Dan Fritsche 900 000(3)
Brent Burns 836 000(1)
Dustin Brown 650 000(2)
John Erskine 575 000(2)
Ron Hainsey 570 000(1)
Gilbert Brule 550 000(1)
Milan Jurcina 550 000(3)
Lawrence Nycholat 350 000(1)


Farm Payroll

Joel Bouchard 90 000(2)
Marc-Antoine Pouliot 80 000(2)
Matt Bradley 75 000(1)
Brian McGrattan 70 000(2)
Jean-Philippe Cote 70 000(2)
Blake Comeau 60 000(1)
Daniel Ryder 55 000(1)
Denis Hamel 50 000(1)
Jussi Timonen 45 000(2)
Jiri Tlusty 45 000(2)
Michal Barinka 45 000(3)
Serge Payer 35 000(1)




Philly

ArenaFirst Union Center
Capacity18 523
Ticket Price$35,00


Income

Current Funds$4 701 370

Expenses

Pro Payroll$35 086 400
Farm Payroll$872 500
Prospect Fees$57 000
Coach$800 000
Games Remaining82
Total Game Expenses$448 974
Projected Expenses$36 815 900
Projected Balance-$32 114 530

Salary Commitment

Year: 2006$35 958 900
Year: 2007$25 415 800
Year: 2008$5 100 000
Year: 2009$0 000

Pro Payroll

Brian Rafalski 4 200 000(1)
Rod Brind'Amour 3 800 000(2)
Bill Guerin 3 770 000(2)
Brenden Morrow 3 500 000(2)
Mike Comrie 2 300 000(3)
Todd White 2 200 000(2)
Bryan Berard 2 000 000(1)
Mark Parrish 1 900 000(1)
Tim Thomas 1 500 000(3)
Radek Dvorak 1 300 000(3)
Randy Robitaille 1 000 000(2)
Bryan Allen 975 000(2)
Ossi Vaananen 950 000(2)
Tuomo Ruutu 858 800(1)
Carlo Colaiacovo 858 800(2)
Ryan Potulny 650 000(2)
Fernando Pisani 611 800(1)
Matt Ellison 562 000(2)
Kurtis Foster 450 000(1)
Jaroslav Halak 450 000(2)
Bobby Ryan 450 000(2)
Alexandre Picard 450 000(2)
David Printz 350 000(2)


Farm Payroll

Robert Esche 150 000(2)
Ben Eager 90 000(1)
Aleksander Suglobov 75 000(2)
Alexandre Picard 50 000(1)
Eric Meloche 50 000(1)
Martin Grenier 50 000(1)
Triston Grant 50 000(1)
Nolan Baumgartner 47 500(1)
Todd Fedoruk 45 000(2)
Lars Jonsson 45 000(1)
Boyd Kane 45 000(2)
Lasse Kukkonen 35 000(2)
Steve Downie 35 000(1)
Jonathan Matsumoto 35 000(1)
Claude Giroux 35 000(1)
Scott Munroe 35 000(1)




Phoenix

ArenaAmerica West Arena
Capacity16 210
Ticket Price$35,00


Income

Current Funds-$478 821

Expenses

Pro Payroll$39 496 600
Farm Payroll$1 004 700
Prospect Fees$51 000
Coach$750 000
Games Remaining82
Total Game Expenses$503 687
Projected Expenses$41 302 300
Projected Balance-$41 781 121

Salary Commitment

Year: 2006$40 501 300
Year: 2007$18 997 200
Year: 2008$8 750 000
Year: 2009$4 900 000

Pro Payroll

Sheldon Souray 4 900 000(4)
Glen Murray 4 150 000(1)
John Madden 3 861 000(1)
Derek Morris 3 500 000(2)
Nick Boynton 2 400 000(3)
Peter Bondra 2 200 000(1)
Mike Ribeiro 1 950 000(1)
Chris Mason 1 800 000(2)
Brendan Witt 1 672 000(1)
Mark Bell 1 500 000(2)
Frantisek Kaberle 1 292 000(1)
Oleg Saprykin 1 064 000(1)
Anson Carter 1 000 000(1)
Curtis Joseph 1 000 000(1)
Mikko Koivu 1 000 000(2)
Dennis Seidenberg 850 000(3)
Fredrik Sjostrom 817 000(2)
Matt Stajan 805 600(1)
Derek Armstrong 760 000(1)
Zybnek Michalek 750 000(2)
Patrick Fischer 575 000(1)
Eric Chouinard 450 000(1)
Andrei Kostitsyn 450 000(3)
Pavel Brendl 400 000(2)
Travis Roche 350 000(1)


Farm Payroll

Scott Thornton 171 000(1)
Brian Boyle 90 000(2)
Niklas Kronwall 84 000(2)
Enver Lisin 80 000(3)
Matt Jones 66 000(1)
Kyle Chipchura 56 200(2)
Randall Gelech 55 000(2)
Jamie Rivers 52 500(1)
Brett Carson 45 000(2)
Yanick Lehoux 45 000(2)
Bill Thomas 35 000(1)
Daniel Carcillo 35 000(2)
Jeff Taffe 35 000(1)
Joel Perrault 35 000(3)
Don MacLean 35 000(2)
Josh Gratton 35 000(2)
Mike Morrison 35 000(3)
Tom Kostopoulos 15 000(1)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$35,00


Income

Current Funds-$14 499 566

Expenses

Pro Payroll$47 181 000
Farm Payroll$982 500
Prospect Fees$43 500
Coach$150 000
Games Remaining75
Total Game Expenses$589 720
Projected Expenses$44 228 963
Projected Balance-$58 728 529

Salary Commitment

Year: 2006$48 163 500
Year: 2007$44 445 500
Year: 2008$26 720 000
Year: 2009$10 400 000

Pro Payroll

Jaromir Jagr 8 360 000(3)
Nicklas Lidstrom 7 900 000(4)
Chris Pronger 6 600 000(3)
Alexei Kovalev 4 500 000(2)
Cristobal Huet 3 500 000(2)
Ryan Whitney 2 800 000(2)
Sidney Crosby 2 500 000(4)
Mike Fisher 1 500 000(2)
Jocelyn Thibault 1 500 000(1)
Darius Kasparaitis 1 250 000(3)
Alexander Radulov 900 000(1)
Andy Hilbert 850 000(2)
Ryan Malone 750 000(2)
Joel Kwiatkowski 700 000(2)
Patrice Bergeron 646 000(2)
Maxime Talbot 600 000(2)
Chris Thorburn 575 000(2)
Colby Armstrong 500 000(2)
Bruno Gervais 450 000(1)
Nicklas Bergfors 450 000(2)
Kristopher Letang 350 000(1)


Farm Payroll

Janne Niinimaa 90 000(2)
Mike Eastwood 82 500(1)
Andy Delmore 79 500(2)
Rob Scuderi 75 000(1)
Kevyn Adams 71 000(1)
Marc Chouinard 70 000(2)
Scott Parker 67 500(2)
Daniel Tjarnqvist 65 000(1)
David LeNeveu 60 000(3)
Eric Boulton 57 500(1)
Eric Cairns 50 000(3)
Marty Murray 50 000(1)
Jody Shelley 47 500(2)
Pascal Rheaume 47 000(1)
Wade Brookbank 35 000(1)
Alain Nasreddine 35 000(1)




San Jose

ArenaCompaq Center
Capacity17 496
Ticket Price$35,00


Income

Current Funds$20 281 474

Expenses

Pro Payroll$30 775 400
Farm Payroll$255 000
Prospect Fees$55 500
Coach$500 000
Games Remaining75
Total Game Expenses$385 194
Projected Expenses$28 889 543
Projected Balance-$8 608 069

Salary Commitment

Year: 2006$31 030 400
Year: 2007$20 006 200
Year: 2008$2 821 200
Year: 2009$0 000

Pro Payroll

Mike Modano 4 250 000(2)
Robert Lang 3 800 000(2)
Steve Sullivan 3 200 000(1)
Kyle McLaren 1 900 000(2)
Andrew Raycroft 1 750 000(3)
Jaroslav Spacek 1 700 000(2)
Jeff O'Neill 1 500 000(1)
Karel Rachunek 1 500 000(2)
Frederik Norrena 1 500 000(1)
Denis Gauthier 1 300 000(2)
Curtis Brown 1 254 000(1)
Kristian Huselius 1 216 000(1)
Rostislav Olesz 984 200(1)
Adam Hall 750 000(2)
Josh Gorges 750 000(2)
Dustin Boyd 700 000(2)
Brad Boyes 600 000(1)
Grant Stevenson 600 000(3)
Francis Bouillon 600 000(1)
Milan Michalek 471 200(3)
Mark Smith 450 000(2)


Farm Payroll

Al Montoya 85 000(1)
Nolan Schaefer 50 000(1)
Barry Tallackson 50 000(2)
Patrick Rissmiller 35 000(2)
Doug Murray 35 000(1)




St.Louis

ArenaSavvis Center
Capacity19 022
Ticket Price$35,00


Income

Current Funds$2 448 105

Expenses

Pro Payroll$32 692 000
Farm Payroll$749 245
Prospect Fees$63 000
Coach$750 000
Games Remaining74
Total Game Expenses$417 735
Projected Expenses$30 912 367
Projected Balance-$28 464 262

Salary Commitment

Year: 2006$33 441 245
Year: 2007$18 790 000
Year: 2008$11 650 000
Year: 2009$4 600 000

Pro Payroll

Scott Gomez 4 600 000(4)
Shane Doan 4 000 000(3)
Brendan Shanahan 2 800 000(1)
Vyacheslav Kozlov 2 660 000(1)
Chris Osgood 1 800 000(3)
P.J. Axelsson 1 700 000(2)
Manny Fernandez 1 672 000(2)
Niklas Hagman 1 600 000(2)
Martin Skoula 1 525 000(1)
Sean Hill 1 520 000(1)
Jaroslav Modry 1 250 000(3)
Stu Barnes 1 140 000(1)
Sergei Brylin 1 100 000(2)
Mike Van Ryn 1 064 000(1)
Jamal Mayers 900 000(1)
Petr Cajanek 836 000(1)
Vladimir Orszagh 625 000(1)
Francois Beauchemin 500 000(1)
Lee Stempniak 350 000(2)
Jay McClement 350 000(1)
Jeff Woywitka 350 000(2)
Matt Walker 350 000(1)


Farm Payroll

Alexander Svitov 113 000(2)
Peter Sejna 75 000(2)
Steve Poapst 66 000(1)
Jesse Boulerice 50 160(1)
Alexei Shkotov 50 000(2)
Michal Birner 50 000(2)
Jason Bacashihua 45 000(2)
Trent Whitfield 45 000(1)
Luke Sellars 45 000(1)
Ryan Johnson 35 000(1)
Brett Sterling 35 000(1)
D.J. King 35 000(1)
Tomas Mojzis 35 000(1)
Mike Glumac 35 000(2)
Roman Polak 35 000(1)
Martin Prusek 0 085(1)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 758
Ticket Price$35,00


Income

Current Funds$1 619 278

Expenses

Pro Payroll$44 662 000
Farm Payroll$703 500
Prospect Fees$49 500
Coach$600 000
Games Remaining75
Total Game Expenses$561 159
Projected Expenses$42 086 890
Projected Balance-$40 467 612

Salary Commitment

Year: 2006$45 365 500
Year: 2007$37 386 500
Year: 2008$22 710 000
Year: 2009$450 000

Pro Payroll

Martin St.Louis 6 750 000(3)
Vincent Lecavalier 6 000 000(3)
David Vyborny 3 750 000(2)
Ray Emery 3 700 000(3)
Dany Heatley 3 500 000(1)
Filip Kuba 2 750 000(2)
Mattias Norstrom 2 660 000(2)
Luke Richardson 2 200 000(2)
Paul Ranger 2 000 000(3)
Cory Sarich 2 000 000(2)
Vaclav Prospal 1 900 000(1)
Eric Belanger 1 400 000(3)
Mike Egener 1 250 000(3)
Ryan Craig 1 100 000(3)
Dmitry Afanasenkov 702 000(1)
Johan Holmqwist 600 000(1)
Radek Smolenak 450 000(2)
Karri Ramo 450 000(4)
Nikita Alexeev 450 000(1)
Brian Willsie 350 000(1)
Blair Jones 350 000(1)
Mike Weaver 350 000(2)


Farm Payroll

Eric Perrin 150 000(2)
Nick Tarnasky 75 000(2)
Jimmie Olvestad 64 000(2)
Nolan Pratt 62 500(2)
Michael Leighton 60 000(2)
Doug Janik 60 000(3)
Chris Dingman 57 000(1)
Matt Smaby 55 000(2)
Anddreas Karlsson 50 000(2)
Kyle Wanvig 35 000(1)
Marek Kvapil 35 000(1)




Toronto

ArenaAir Canada Centre
Capacity18 819
Ticket Price$35,00


Income

Current Funds$12 908 927

Expenses

Pro Payroll$30 225 340
Farm Payroll$943 500
Prospect Fees$31 500
Coach$500 000
Games Remaining82
Total Game Expenses$386 590
Projected Expenses$31 700 340
Projected Balance-$18 791 413

Salary Commitment

Year: 2006$31 168 840
Year: 2007$20 221 740
Year: 2008$2 730 000
Year: 2009$1 745 000

Pro Payroll

Saku Koivu 5 000 000(2)
Martin Rucinsky 3 000 000(2)
Rhett Warrener 1 900 000(1)
Antoine Vermette 1 700 000(4)
Andrei Markov 1 500 000(2)
Sean Burke 1 300 000(1)
Bryce Salvador 1 300 000(2)
Jeff Halpern 1 250 000(1)
Georges Laraque 1 083 000(1)
Glen Wesley 1 000 000(1)
Geoff Sanderson 1 000 000(2)
Braydon Coburn 975 000(2)
Ryan Shannon 950 000(2)
Sandis Ozolinsh 950 000(3)
Jiri Hudler 950 000(2)
Mike Komisarek 901 740(2)
Chris Higgins 900 600(1)
Niklas Backstrom 750 000(1)
Andy Rogers 700 000(1)
Grant Marshall 675 000(2)
Carey Price 660 000(1)
Jeff Cowan 530 000(1)
Jani Rita 450 000(2)
John Pohl 450 000(2)
Jerred Smithson 350 000(1)


Farm Payroll

Krystofer Kolanos 130 000(1)
Marek Schwarz 80 000(2)
Ian Moran 69 000(2)
Deron Quint 68 500(1)
Jakub Klepis 65 000(1)
Alex Brooks 61 000(2)
Mark Mowers 60 000(2)
Aaron Downey 50 000(1)
Justin Pogge 45 000(4)
Kris Newbury 35 000(2)
Ben Ondrus 35 000(3)
Joakim Lindstrom 35 000(2)
John Mitchell 35 000(1)
Phil Oreskovic 35 000(1)
Brent Aubin 35 000(1)
Todd Ford 35 000(1)
Tyson Marsh 35 000(1)
Dominic D'Amour 35 000(1)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$35,00


Income

Current Funds$7 307 323

Expenses

Pro Payroll$41 743 320
Farm Payroll$360 000
Prospect Fees$54 000
Coach$800 000
Games Remaining74
Total Game Expenses$523 870
Projected Expenses$38 766 362
Projected Balance-$31 459 039

Salary Commitment

Year: 2006$42 103 320
Year: 2007$37 194 720
Year: 2008$28 774 720
Year: 2009$20 239 720

Pro Payroll

Joe Sakic 7 700 000(4)
Roberto Luongo 6 850 000(5)
Markus Naslund 6 000 000(3)
Roman Hamrlik 4 700 000(4)
Keith Carney 2 500 000(3)
Michael Ryder 1 800 000(2)
Trevor Linden 1 520 000(1)
Matt Cooke 1 500 000(2)
Jordan Leopold 1 050 000(2)
Taylor Pyatt 989 720(4)
Chris Kelly 850 000(2)
Luc Bourdon 850 000(2)
Josh Green 798 600(1)
Kevin Bieksa 660 000(2)
Ryan Kesler 575 000(2)
Kirill Koltsov 550 000(2)
Brandon Reid 500 000(1)
Tomas Malec 450 000(1)
Marek Svatos 450 000(1)
Eric Weinrich 400 000(1)
Tommi Santala 350 000(2)
Yannick tremblay 350 000(1)
Dany Sabourin 350 000(1)


Farm Payroll

Rory Fitzpatrick 100 000(2)
Lukas Kaspar 60 000(2)
Alexander Edler 55 000(1)
Tyler Bouck 45 000(2)
Alexandre Burrows 35 000(3)
Lee Goren 35 000(1)
Fedor Fedorov 30 000(2)




Washington

ArenaMCI Center
Capacity18 672
Ticket Price$35,00


Income

Current Funds$19 525 255

Expenses

Pro Payroll$35 168 500
Farm Payroll$740 500
Prospect Fees$66 000
Coach$450 000
Games Remaining82
Total Game Expenses$444 207
Projected Expenses$36 425 000
Projected Balance-$16 899 745

Salary Commitment

Year: 2006$35 909 000
Year: 2007$29 653 500
Year: 2008$2 450 000
Year: 2009$2 450 000

Pro Payroll

Marian Gaborik 5 000 000(2)
Rick Nash 3 500 000(2)
Andy McDonald 3 300 000(2)
Antero Niittymaki 3 200 000(2)
Colin White 2 500 000(2)
Paul Mara 2 400 000(4)
Mike Cammalleri 2 250 000(2)
Zach Parise 2 000 000(2)
Brad Stuart 1 900 000(2)
Mike Johnson 1 672 000(1)
Oleg Tverdovsky 1 200 000(1)
Chris Clark 1 000 000(2)
Mike Green 750 000(2)
Cam Ward 684 000(2)
Ben Clymer 662 500(1)
Tyson Nash 650 000(1)
Boyd Gordon 600 000(1)
Bryan Muir 600 000(2)
Stephane Robidas 550 000(1)
Jamie Heward 450 000(2)
Matt Pettinger 300 000(1)


Farm Payroll

Colin Forbes 125 000(1)
Jason Doig 86 000(1)
Chris Bourque 70 000(1)
Jeff Schultz 50 000(1)
David Steckel 50 000(1)
Simon Gamache 50 000(4)
Alexandre Giroux 45 000(1)
Nolan Yonkman 45 000(1)
Maxime Daigneault 45 000(1)
Derek Boogaard 35 000(2)
Sasha Pokulok 35 000(1)
Timo Helbling 35 000(1)
Frederic Cassivi 35 000(1)
Jakub Cutta 34 500(2)




Hosted by www.Geocities.ws

1