Team Finances

(As of lundi, oct 22 2007)

Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$35,00


Income

Current Funds$17 848 369
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 601 666
Farm Payroll$547 200
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$593 279
Projected Expenses$48 648 866
Projected Balance-$30 800 497

Salary Commitment

Year: 2007$48 148 866
Year: 2008$43 975 866
Year: 2009$13 119 166
Year: 2010$6 000 000

Pro Payroll

Scott Niedermayer 6 750 000(2)
Chris Pronger 6 250 000(3)
Jean-Sebastien Giguere6 000 000(4)
Mathieu Schneider 5 625 000(2)
Todd Bertuzzi 4 000 000(2)
Andy McDonald 3 333 000(2)
Todd Marchant 2 518 000(2)
Rob Niedermayer 2 000 000(2)
Francois Beauchemin 1 650 000(2)
Samuel Pahlsson 1 400 000(2)
Sean O'Donnell 1 250 000(2)
Ilya Bryzgalov 1 181 000(1)
Chris Kunitz 1 056 000(1)
Travis Moen 913 000(2)
Bobby Ryan 821 666(3)
Ryan Getzlaf 740 000(1)
Corey Perry 614 000(1)
Shane Hnidy 600 000(2)
Pierre Parenteau 450 000(2)
Bjorn Melin 450 000(1)


Farm Payroll

Drew Miller 65 200(2)
Kent huskins 62 500(2)
Brad May 60 000(2)
Ryan Carter 56 000(1)
Jonas Hiller 56 000(1)
Matt Keith 47 500(3)
Bruno St.Jacques 45 000(2)
George Parros 45 000(2)
Steven Goertzen 45 000(2)
Mike Wall 45 000(2)
Dan Lacouture 20 000(1)




Atlanta

ArenaPhillips Arena
Capacity18 545
Ticket Price$35,00


Income

Current Funds$8 962 118
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 787 000
Farm Payroll$338 500
Prospect Fees$0 000
Coach$650 000
Games Remaining82
Total Game Expenses$521 652
Projected Expenses$42 775 500
Projected Balance-$33 813 382

Salary Commitment

Year: 2007$42 125 500
Year: 2008$20 747 500
Year: 2009$9 439 000
Year: 2010$2 945 000

Pro Payroll

Marian Hossa 7 000 000(1)
Ilya Kovalchuk 6 389 000(3)
Bobby Holik 4 250 000(1)
Alexei Zhitnik 3 500 000(2)
Vyacheslav Kozlov 3 300 000(1)
Niclas Havelid 2 700 000(2)
Todd White 2 375 000(4)
Steve Rucchin 2 125 000(1)
Kari Lehtonen 1 850 000(1)
Ken Klee 1 250 000(2)
Johan Hedberg 1 000 000(1)
Jim Slater 900 000(2)
J.P. Vigier 900 000(2)
Pascal Dupuis 760 000(2)
Eric Perrin 750 000(2)
Steve McCarthy 725 000(1)
Garnet Exelby 570 000(4)
Mark Popovic 518 000(1)
Jason Krog 475 000(1)
Ramzi Abid 450 000(2)


Farm Payroll

Tobias Enstrom 60 000(3)
Brett Sterling 50 000(2)
Brad Larsen 48 500(2)
Alexandre Giroux 45 000(1)
Darren Haydar 45 000(1)
Jesse Schultz 45 000(3)
Luke Sellars 45 000(1)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$35,00


Income

Current Funds$9 151 754
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 889 833
Farm Payroll$524 867
Prospect Fees$1 500
Coach$55 000
Games Remaining82
Total Game Expenses$554 527
Projected Expenses$45 471 200
Projected Balance-$36 319 446

Salary Commitment

Year: 2007$45 414 700
Year: 2008$35 378 000
Year: 2009$26 778 500
Year: 2010$16 848 500

Pro Payroll

Zdeno Chara 7 500 000(4)
Patrice Bergeron 5 187 500(4)
Marc Savard 5 000 000(3)
Manny Fernandez 4 625 000(2)
Glen Murray 4 150 000(1)
Marco Sturm 3 500 000(4)
Aaron Ward 2 750 000(1)
Peter Schaefer 2 233 333(3)
P.J. Axelsson 1 850 000(2)
Andrew Ference 1 400 000(3)
Chuck Kobasew 1 200 000(1)
Tim Thomas 1 100 000(3)
Phil Kessel 850 000(2)
Andrew Alberts 661 000(4)
Matt Lashoff 635 000(2)
Brandon Bochenski 600 000(1)
Ben Walter 575 000(1)
Bobby Allen 500 000(1)
Jeremy Reich 488 000(2)
Denis Wideman 85 000(1)


Farm Payroll

Mark Stuart 94 200(1)
Tuukka Rask 85 000(3)
Martin Kasums 69 500(2)
David Krejci 60 000(3)
Shawn Thornton 51 667(3)
Mark Mowers 47 500(1)
Nate Thompson 47 000(2)
Jeff Hoggan 35 000(1)
Brian Finley 35 000(2)




Buffalo

ArenaHSBC Arena
Capacity18 690
Ticket Price$35,00


Income

Current Funds$17 182 806
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 942 857
Farm Payroll$608 400
Prospect Fees$0 000
Coach$750 000
Games Remaining82
Total Game Expenses$589 040
Projected Expenses$48 301 257
Projected Balance-$31 118 451

Salary Commitment

Year: 2007$47 551 257
Year: 2008$36 348 057
Year: 2009$17 216 057
Year: 2010$11 142 857

Pro Payroll

Thomas Vanek 7 142 857(7)
Derek Roy 4 000 000(6)
Maxim Afinogenov 3 500 000(2)
Jaroslav Spacek 3 387 000(2)
Tim Connolly 3 250 000(2)
Toni Lydman 3 066 000(3)
Ryan Miller 3 000 000(2)
Henrik Tallinder 2 833 000(3)
Teppo Numminen 2 600 000(1)
Ales Kotalik 2 500 000(2)
Jochen Hecht 2 350 000(1)
Dmitri Kalinin 2 225 000(1)
Brian Campbell 1 750 000(1)
Jason Pominville 1 150 000(2)
Drew Stafford 984 000(2)
Marek Zagrapan 850 000(2)
Jocelyn Thibault 760 000(1)
Paul Gaustad 750 000(1)
Nathan Paetsch 495 000(1)
Michael Ryan 350 000(2)


Farm Payroll

Adam Mair 75 000(3)
Michael Funk 66 000(2)
Clarke MacArthur 62 500(1)
Daniel Paille 56 200(1)
Dylan Hunter 51 700(3)
Andrew Peters 50 000(2)
Andrej Sekera 49 500(1)
Patrick Kaleta 47 500(3)
Adam Dennis 45 000(2)
Timo Helbling 35 000(1)
Mark Mancari 35 000(1)
Tim Kennedy 35 000(1)




Calgary

ArenaPengrowth Saddle Dome
Capacity17 135
Ticket Price$35,00


Income

Current Funds$11 194 657
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 494 000
Farm Payroll$823 000
Prospect Fees$0 000
Coach$550 000
Games Remaining82
Total Game Expenses$595 939
Projected Expenses$48 867 000
Projected Balance-$37 672 343

Salary Commitment

Year: 2007$48 317 000
Year: 2008$35 449 000
Year: 2009$17 606 000
Year: 2010$14 900 000

Pro Payroll

Jarome Iginla 7 000 000(6)
Alex Tanguay 5 375 000(2)
Adrian Aucoin 4 000 000(2)
Robyn Regehr 4 000 000(5)
Cory Sarich 3 900 000(5)
Miikka Kiprusoff 3 600 000(1)
Rhett Warrener 2 500 000(2)
Daymond Langkow 2 442 000(1)
Craig Conroy 2 394 000(1)
Matthew Lombardi 1 816 000(3)
Owen Nolan 1 750 000(1)
Anders Eriksson 1 500 000(2)
Kristian Huselius 1 400 000(1)
Stephane Yelle 1 300 000(2)
Marcus Nilson 1 000 000(2)
Dion Phaneuf 942 000(1)
Brent Krahn 750 000(2)
Dustin Boyd 675 000(2)
Grant Stevenson 600 000(3)
David Moss 550 000(2)


Farm Payroll

Wayne Primeau 140 000(3)
Andrei Taratukhin 75 000(1)
Eric Godard 60 000(1)
Brandon Prust 60 000(1)
David Hale 59 000(1)
Daniel Ryder 55 000(3)
Carsen Germyn 53 000(2)
Mark Giordano 50 000(3)
Eric Nystrom 50 000(2)
Aki Seitsonen 50 000(2)
Tim Hambly 45 000(3)
Leland Irving 45 000(1)
Lynn Loyns 41 000(1)
Kris Chuko 40 000(2)




Carolina

ArenaRBC Arena
Capacity18 730
Ticket Price$35,00


Income

Current Funds$13 730 218
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 722 300
Farm Payroll$710 160
Prospect Fees$0 000
Coach$650 000
Games Remaining82
Total Game Expenses$513 201
Projected Expenses$42 082 460
Projected Balance-$28 352 242

Salary Commitment

Year: 2007$41 432 460
Year: 2008$32 439 300
Year: 2009$14 520 000
Year: 2010$7 000 000

Pro Payroll

Eric Staal 4 750 000(2)
Erik Cole 4 000 000(2)
Ray Whitney 3 550 000(3)
Rod Brind'Amour 3 500 000(4)
Justin Williams 3 500 000(4)
Matt Cullen 2 800 000(2)
Scott Walker 2 500 000(2)
Bret Hedican 2 442 000(1)
Frantisek Kaberle 2 200 000(3)
Cory Stillman 1 750 000(1)
Niclas Wallin 1 725 000(3)
Mike Commodore 1 300 000(1)
Tim Gleason 1 175 000(2)
John Grahame 1 162 000(1)
Andrew Ladd 984 000(1)
Dennis Seidenberg 850 000(1)
Jeffrey Hamilton 800 000(2)
Cam Ward 684 000(2)
Craig Adams 600 000(2)
Anton Babchuk 450 300(2)


Farm Payroll

Glen Wesley 140 000(1)
Trevor Letowski 80 000(1)
Michael Leighton 60 000(2)
Matt Murley 55 000(2)
Jesse Boulerice 50 160(1)
Chad LaRose 50 000(1)
Casey Borer 45 000(3)
Brett Carson 45 000(2)
Teemu Laakso 45 000(1)
Keith Aucoin 35 000(1)
Wade Brookbank 35 000(1)
Ryan Bayda 35 000(1)
Kevin Estrada 35 000(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds-$7 383 465
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 569 000
Farm Payroll$1 051 500
Prospect Fees$1 500
Coach$950 000
Games Remaining82
Total Game Expenses$531 366
Projected Expenses$43 572 000
Projected Balance-$50 955 465

Salary Commitment

Year: 2007$42 620 500
Year: 2008$20 651 500
Year: 2009$2 650 000
Year: 2010$0 000

Pro Payroll

Nikolai Khabibulin 6 750 000(2)
Martin Havlat 6 000 000(2)
Robert Lang 4 000 000(2)
Sergei Samsonov 3 525 000(1)
Martin Lapointe 2 400 000(1)
Brent Sopel 2 400 000(1)
Tuomo Ruutu 2 250 000(1)
Jason Williams 1 600 000(1)
Duncan Keith 1 500 000(3)
Yanic Perreault 1 500 000(1)
Andrei Zyuzin 1 475 000(1)
Jim Vandermeer 1 225 000(1)
Radim Vrbata 1 125 000(1)
Patrick Lalime 975 000(1)
Brent Seabrook 942 000(1)
Patrick Kane 875 000(3)
Patrick Sharp 825 000(1)
Cam Barker 800 000(2)
Rene Bourque 800 000(1)
Danny Richmond 602 000(1)


Farm Payroll

Jack Skille 85 000(3)
Petri Kontiola 81 500(2)
Bryan Bickell 70 000(2)
Magnus Johansson 70 000(1)
Kevin Nastiuk 70 000(3)
Dustin Byfuglien 67 500(1)
Troy Brouwer 65 000(3)
Jim Fahey 65 000(2)
Niklas Hjalmarsson 55 000(3)
Corey Crawford 55 000(2)
David Koci 52 500(1)
Adam Burish 50 000(2)
Adam Cracknell 50 000(2)
Dave Bolland 50 000(1)
Mike Blunden 50 000(1)
Lauri Tukonen 45 000(2)
James Wisniewski 35 000(1)
Martin St-Pierre 35 000(2)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$35,00


Income

Current Funds$12 806 540
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 850 000
Farm Payroll$549 500
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$535 360
Projected Expenses$43 899 500
Projected Balance-$31 092 960

Salary Commitment

Year: 2007$43 314 500
Year: 2008$21 929 000
Year: 2009$14 894 500
Year: 2010$10 750 000

Pro Payroll

Joe Sakic 6 750 000(1)
Ryan Smyth 6 250 000(5)
Jose Theodore 6 000 000(1)
Scott Hannan 4 500 000(4)
Milan Hejduk 4 000 000(3)
Tyler Arnason 2 600 000(2)
Andrew Brunette 1 600 000(1)
Mike Ricci 1 520 000(1)
Jordan Leopold 1 500 000(2)
John-Michel Liles 1 400 000(1)
Marek Svatos 1 200 000(1)
Ian Laperriere 1 064 000(1)
Wojtek Wolski 860 000(1)
Jeff Jillson 750 000(2)
Peter Budaj 750 000(2)
Kurt Sauer 719 000(1)
Karlis Skrastins 700 000(2)
Paul Stastny 687 000(2)


Farm Payroll

Chris Stewart 79 500(3)
Kyle Cumiskey 65 000(3)
Ian Keserich 60 000(1)
Peter Worrell 50 000(1)
Ben Guite 47 500(2)
Jeff Finger 47 500(1)
Mark Rycroft 45 000(0)
Johnny Boychuk 45 000(1)
Scott Parker 40 000(0)
Cody McCormick 35 000(1)
Matt Hussey 35 000(1)




Columbus

ArenaNationwide Arena
Capacity18 136
Ticket Price$35,00


Income

Current Funds$2 653 314
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 568 000
Farm Payroll$931 585
Prospect Fees$0 000
Coach$700 000
Games Remaining82
Total Game Expenses$563 410
Projected Expenses$46 199 585
Projected Balance-$43 546 271

Salary Commitment

Year: 2007$45 438 785
Year: 2008$23 918 500
Year: 2009$12 813 500
Year: 2010$1 200 000

Pro Payroll

Rick Nash 6 333 000(3)
Sergei Fedorov 6 080 000(1)
Adam Foote 4 600 000(1)
Michael Peca 3 990 000(1)
David Vyborny 3 750 000(2)
Fredrik Modin 3 250 000(3)
Nikolai Zherdev 2 875 000(2)
Rostislav Klesla 1 783 000(3)
Pascal Leclaire 1 400 000(1)
Manny Malhotra 1 350 000(2)
Jason Chimera 1 200 000(4)
Radoslav Suchy 1 140 000(1)
Alexander Svitov 1 125 000(2)
Jan Hejda 1 000 000(1)
Kris Beech 975 000(1)
Ron Hainsey 900 000(1)
Frederik Norrena 850 000(2)
Gilbert Brule 807 000(2)
Filip Novak 660 000(1)
Alexandre Picard 500 000(1)


Farm Payroll

Duvie Westcott 160 000(3)
Jakub Voracek 87 500(3)
Dan Fritsche 75 000(1)
Ole-Kristian Tollefsen67 500(2)
Darcy Campbell 63 500(1)
Geoff Platt 63 000(2)
Jody Shelley 60 800(0)
Zenon Konopka 55 000(2)
Curtis Glencross 52 200(1)
Sheldon Brookbank 49 500(1)
Steven Goertzen 47 500(2)
Jiri Novotny 45 000(2)
Marc Methot 35 000(2)
Joakim Lindstrom 35 000(2)
Derek MacKenzie 35 000(1)
Martin Prusek 0 085(1)




Dallas

ArenaReunion Arena
Capacity18 532
Ticket Price$35,00


Income

Current Funds$21 855 347
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 272 000
Farm Payroll$732 000
Prospect Fees$0 000
Coach$700 000
Games Remaining82
Total Game Expenses$532 976
Projected Expenses$43 704 000
Projected Balance-$21 848 653

Salary Commitment

Year: 2007$43 004 000
Year: 2008$35 432 000
Year: 2009$16 951 000
Year: 2010$4 100 000

Pro Payroll

Marty Turco 5 700 000(3)
Sergei Zubov 4 650 000(2)
Mattias Norstrom 4 250 000(2)
Brenden Morrow 4 100 000(6)
Jere Lehtinen 4 000 000(2)
Mike Modano 2 916 000(3)
Mike Ribeiro 2 800 000(1)
Philippe Boucher 2 500 000(2)
Jeff Halpern 2 000 000(3)
Eric Lindros 1 550 000(2)
Stephane Robidas 1 500 000(3)
Mike Smith 950 000(2)
Stu Barnes 900 000(1)
Jon Klemm 800 000(1)
Trevor Daley 800 000(1)
Jussi Jokinen 700 000(3)
Loui Eriksson 650 000(1)
Toby Petersen 575 000(1)
Brad Winchester 475 000(1)
Jaroslav Svoboda 456 000(2)


Farm Payroll

Nolan Baumgartner 120 000(1)
Sebastien Caron 90 000(2)
Antii Miettinen 88 500(1)
Todd Fedoruk 87 500(1)
Steve Ott 70 000(1)
Niklas Hagman 67 500(1)
Niklas Grossman 55 000(1)
Krys Barch 48 500(1)
Joel Lundqvist 35 000(3)
Chris Conner 35 000(2)
Micki Dupont 35 000(1)




Detroit

ArenaJoe Louis Arena
Capacity20 058
Ticket Price$35,00


Income

Current Funds$2 640 010
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 502 000
Farm Payroll$570 800
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$531 376
Projected Expenses$43 572 800
Projected Balance-$40 932 790

Salary Commitment

Year: 2007$43 072 800
Year: 2008$26 291 800
Year: 2009$19 681 800
Year: 2010$15 700 000

Pro Payroll

Nicklas Lidstrom 7 600 000(1)
Pavel Datsyuk 6 700 000(6)
Brian Rafalski 6 000 000(5)
Niklas Kronwall 3 000 000(5)
Henrik Zetterberg 2 800 000(2)
Tomas Holmstrom 2 250 000(3)
Kris Draper 2 128 000(1)
Dominik Hasek 2 050 000(1)
Mikael Samuelsson 1 200 000(2)
Johan Franzen 1 025 000(2)
Andreas Lilja 1 000 000(1)
Jiri Hudler 1 000 000(2)
Igor Grigorenko 858 000(1)
Chris Chelios 850 000(1)
Kirk Maltby 833 000(3)
Chris Osgood 800 000(1)
Brett Lebda 683 000(3)
Daniel Cleary 675 000(1)
Dallas Drake 550 000(1)
Tomas Kopecky 500 000(2)


Farm Payroll

Valterri Filpputa 85 000(1)
Mark Hartigan 62 500(3)
Darren Helm 58 300(3)
Kyle Quincey 53 500(1)
Jonathan Ericsson 51 500(1)
Derek Meech 50 000(3)
Brad Ference 50 000(2)
Jimmy Howard 45 000(3)
Mark Cullen 45 000(1)
Brad norton 35 000(1)
Matt Ellis 35 000(2)




Edmonton

ArenaRexall Place
Capacity16 839
Ticket Price$35,00


Income

Current Funds$12 508 534
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 491 200
Farm Payroll$1 059 440
Prospect Fees$3 000
Coach$600 000
Games Remaining82
Total Game Expenses$538 459
Projected Expenses$44 153 640
Projected Balance-$31 645 106

Salary Commitment

Year: 2007$43 550 640
Year: 2008$35 247 240
Year: 2009$24 370 000
Year: 2010$19 520 000

Pro Payroll

Sheldon Souray 6 000 000(5)
Dustin Penner 4 250 000(5)
Ales Hemsky 4 220 000(5)
Shawn Horcoff 3 600 000(2)
Dwayne Roloson 3 250 000(2)
Steve Staios 2 700 000(4)
Fernando Pisani 2 500 000(3)
Joni Pitkanen 2 400 000(1)
Jarret Stoll 2 200 000(1)
Ethan Moreau 2 000 000(4)
Raffi Torres 1 900 000(3)
Geoff Sanderson 1 500 000(1)
Matt Greene 1 125 000(2)
Mathieu Garon 1 100 000(2)
Marty Reasoner 950 000(1)
Ladislav Smid 836 000(2)
Robbie Schremp 732 000(2)
Todd Harvey 528 200(1)
Patrick Thoresen 350 000(3)
Mathieu Roy 350 000(4)


Farm Payroll

Dick Tarnstrom 200 000(1)
Denis Grebeshkov 95 000(1)
Robert Nilsson 94 240(2)
Marc-Antoine Pouliot 94 200(1)
Tom Gilbert 83 500(1)
J.F. Jacques 65 000(1)
Danny Syvret 60 000(2)
Jeff Drouin-Deslauries55 000(1)
Jesse Niinimaki 50 000(1)
Kyle Brodziak 50 000(3)
Alexei Mikhnov 50 000(3)
Zachery Stortini 47 500(1)
Stephane Goulet 45 000(2)
Bryan Young 35 000(2)
Allan Rourke 35 000(1)




Florida

ArenaOffice Depot Arena
Capacity19 250
Ticket Price$35,00


Income

Current Funds$9 987 123
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 271 200
Farm Payroll$737 500
Prospect Fees$0 000
Coach$750 000
Games Remaining82
Total Game Expenses$509 252
Projected Expenses$41 758 700
Projected Balance-$31 771 577

Salary Commitment

Year: 2007$41 008 700
Year: 2008$36 814 500
Year: 2009$25 276 000
Year: 2010$12 600 000

Pro Payroll

Tomas Vokoun 5 700 000(4)
Olli Jokinen 5 333 000(3)
Nathan Horton 4 000 000(6)
Mike Van Ryn 3 300 000(3)
Ruslan Salei 3 108 000(3)
Bryan Allen 2 900 000(5)
Jozef Stumpel 2 250 000(2)
Jay Bouwmeester 2 250 000(1)
Richard Zednik 1 625 000(2)
Radek Dvorak 1 500 000(2)
Stephen Weiss 1 375 000(2)
Ville Peltonen 1 100 000(2)
Craig Anderson 1 100 000(2)
Rostislav Olesz 984 200(1)
Kenndal McArdle 750 000(1)
Joel Kwiatkowski 700 000(2)
David Booth 650 000(2)
Steve Montador 650 000(3)
Anthony Stewart 646 000(2)
Janis Sprukts 350 000(2)


Farm Payroll

Brett McLean 170 000(3)
Branislav Mezei 85 000(1)
Noah Welch 85 000(2)
Mikhail Yakubov 80 000(3)
Vaclav Nedorost 75 000(1)
Gregory Campbell 52 500(2)
Stefan Meyer 50 000(1)
Drew Larman 35 000(3)
Kamil Kreps 35 000(2)
Rob Globke 35 000(2)
Greg jacina 35 000(2)




LosAngeles

ArenaStaples Center
Capacity18 118
Ticket Price$35,00


Income

Current Funds$1 103 437
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 963 000
Farm Payroll$961 500
Prospect Fees$1 500
Coach$600 000
Games Remaining82
Total Game Expenses$579 585
Projected Expenses$47 526 000
Projected Balance-$46 422 563

Salary Commitment

Year: 2007$46 924 500
Year: 2008$26 988 000
Year: 2009$17 271 000
Year: 2010$11 856 000

Pro Payroll

Rob Blake 6 000 000(1)
Lubomir Visnovsky 5 106 000(6)
Michal Handzus 4 000 000(4)
Ladislav Nagy 3 750 000(1)
Alexander Frolov 3 500 000(3)
Brad Stuart 3 500 000(1)
Mike Cammalleri 3 350 000(2)
Kyle Calder 2 750 000(2)
Tom Preissing 2 750 000(4)
Derek Armstrong 1 500 000(2)
Scott Thornton 1 500 000(1)
Alyn McCauley 1 200 000(3)
Jaroslav Modry 1 200 000(1)
Oleg Tverdovsky 1 200 000(1)
Dustin Brown 1 175 000(1)
Brian Willsie 900 000(1)
Jason Labarbera 825 000(2)
Anze Kopitar 807 000(2)
Konstantin Pushakarev 600 000(3)
Barry Brust 350 000(1)


Farm Payroll

Dan Cloutier 310 000(2)
Brian Boyle 90 000(2)
Joe Piskula 85 000(1)
Jack Johnson 85 000(2)
Trevor Lewis 80 000(3)
Patrick O'Sullivan 65 000(1)
Kevin Dallman 49 000(1)
Raitis Ivanans 47 500(1)
Richard Petiot 45 000(1)
Peter Harrold 35 000(1)
Yutaka Fukufuji 35 000(3)
John Zeiler 35 000(1)




Minnesota

ArenaXcel Energy Center
Capacity18 064
Ticket Price$40,00


Income

Current Funds$7 992 523
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 368 000
Farm Payroll$1 005 600
Prospect Fees$0 000
Coach$850 000
Games Remaining82
Total Game Expenses$563 702
Projected Expenses$46 223 600
Projected Balance-$38 231 077

Salary Commitment

Year: 2007$45 373 600
Year: 2008$23 205 300
Year: 2009$7 036 800
Year: 2010$0 000

Pro Payroll

Marian Gaborik 7 000 000(2)
Kim Johnsson 5 116 000(3)
Pavol Demitra 4 500 000(1)
Mikko Koivu 3 250 000(2)
Niklas Backstrom 3 100 000(2)
Pierre-Marc Bouchard 2 600 000(1)
Brian Rolston 2 432 000(1)
Keith Carney 2 100 000(1)
Mark Parrish 1 900 000(1)
Nick Schultz 1 850 000(1)
Martin Skoula 1 800 000(2)
Eric Belanger 1 750 000(3)
Valeri Bure 1 500 000(1)
Petteri Nummelin 1 200 000(1)
Wes Walz 900 000(1)
Brent Burns 875 000(1)
Josh Harding 725 000(2)
Dominic Moore 700 000(1)
Stephane Veilleux 595 000(1)
Sean Hill 475 000(1)


Farm Payroll

Kurtis Foster 102 500(1)
Rickard Wallin 100 000(2)
Shawn Belle 94 200(1)
Derek Boogaard 90 800(3)
Benoit Pouliot 85 000(2)
Clayton Stoner 80 000(3)
Branko Radivojevic 68 000(1)
Petr Kalus 63 500(2)
Andre Lakos 62 500(1)
Nolan Schaefer 57 500(1)
Joel Ward 56 000(1)
Matt Foy 50 600(1)
Kristofer Westblom 50 000(1)
Roman Voloshenko 45 000(2)




Montreal

ArenaBell Center
Capacity21 273
Ticket Price$35,00


Income

Current Funds$7 778 772
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 515 000
Farm Payroll$1 309 100
Prospect Fees$6 000
Coach$750 000
Games Remaining82
Total Game Expenses$543 660
Projected Expenses$44 580 100
Projected Balance-$36 801 328

Salary Commitment

Year: 2007$43 824 100
Year: 2008$32 817 200
Year: 2009$11 586 000
Year: 2010$11 295 000

Pro Payroll

Andrei Markov 5 750 000(4)
Roman Hamrlik 5 500 000(4)
Saku Koivu 4 750 000(2)
Alexei Kovalev 4 500 000(2)
Michael Ryder 2 950 000(1)
Cristobal Huet 2 750 000(1)
Bryan Smolinski 2 000 000(1)
Francis Bouillon 1 875 000(2)
Mathieu Dandenault 1 750 000(2)
Chris Higgins 1 700 000(2)
Mike Komisarek 1 700 000(2)
Tomas Plekanec 1 600 000(2)
Steve Begin 1 265 000(2)
Guillame Latendresse 850 000(2)
Patrice Brisebois 700 000(1)
Andrei Kostitsyn 612 000(1)
Mikhail Grabovsky 600 000(2)
Mark Streit 600 000(1)
Maxim Lapierre 563 000(1)
Jaroslav Halak 500 000(1)


Farm Payroll

Mike Leclerc 114 000(1)
Kyle Chipchura 92 200(2)
Tom Kostopoulos 90 000(2)
Carey Price 85 000(3)
Jean-Philippe Cote 70 000(2)
Mathieu Carle 63 500(3)
Garth Murray 62 500(1)
Yann Danis 60 000(2)
Janne Lahti 56 000(1)
Sergei Kostitsyn 56 000(2)
Duncan Milroy 54 400(1)
Jonathan Ferland 53 500(2)
Corey Locke 50 000(3)
Josh Gorges 49 500(2)
Pavel Valentenko 47 500(3)
Mathieu Biron 45 000(2)
Andrew Archer 45 000(2)
Cedrick Desjardins 45 000(1)
Jimmy Bonneau 45 000(4)
Ryan O’Byrne 45 000(2)
Matt D'Agostini 45 000(3)
Tony Salmelainen 35 000(2)




Nashville

ArenaGaylord Entertainement Center
Capacity17 133
Ticket Price$35,00


Income

Current Funds$1 347 223
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 935 000
Farm Payroll$709 400
Prospect Fees$0 000
Coach$550 000
Games Remaining82
Total Game Expenses$429 200
Projected Expenses$35 194 400
Projected Balance-$33 847 177

Salary Commitment

Year: 2007$34 644 400
Year: 2008$24 839 200
Year: 2009$13 652 000
Year: 2010$4 500 000

Pro Payroll

Jason Arnott 4 500 000(4)
Marek Zidlicky 3 500 000(3)
Steve Sullivan 3 200 000(2)
Greg de Vries 2 500 000(2)
J.P. Dumont 2 500 000(1)
Chris Mason 2 416 000(3)
Dan Hamhuis 2 166 000(3)
David Legwand 2 100 000(1)
Martin Erat 1 750 000(1)
Radek Bonk 1 475 000(2)
Martin Gelinas 1 250 000(1)
Josef Vasicek 1 000 000(3)
Ryan Suter 942 000(1)
Alexander Radulov 836 000(2)
Scott Nichol 750 000(2)
Jed Ortmeyer 750 000(2)
Greg Zanon 725 000(2)
Konstantin Glazachev 550 000(1)
Pekka Rinne 550 000(2)
Shea Weber 475 000(1)


Farm Payroll

Vernon Fiddler 85 000(2)
Shane Endicott 70 000(3)
Jordin Tootoo 70 000(1)
Kevin Klein 60 000(2)
John Vigilante 60 000(2)
Matt Ellison 56 200(2)
Alex Henry 55 000(2)
Darcy Hordichul 51 700(1)
Jerred Smithson 50 000(2)
Dan Ellis 46 500(1)
Mikko Lehtonen 35 000(1)
Rich Peverley 35 000(2)
Patrick Leahy 35 000(1)




NewJersey

ArenaContinental Airlines Arena
Capacity19 500
Ticket Price$35,00


Income

Current Funds$9 299 055
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 182 000
Farm Payroll$521 400
Prospect Fees$0 000
Coach$65 000
Games Remaining82
Total Game Expenses$521 566
Projected Expenses$42 768 400
Projected Balance-$33 469 345

Salary Commitment

Year: 2007$42 703 400
Year: 2008$38 482 200
Year: 2009$26 275 000
Year: 2010$23 275 000

Pro Payroll

Patrik Elias 5 750 000(6)
Martin Brodeur 5 200 000(5)
Brian Gionta 4 000 000(2)
Dainius Zubrus 3 400 000(6)
Zach Parise 3 125 000(4)
Colin White 3 000 000(5)
John Madden 2 939 000(2)
Jamie Langenbrunner 2 800 000(4)
Vitaly Vishnevski 1 800 000(3)
Sergei Brylin 1 520 000(2)
Karel Rachunek 1 400 000(1)
Richard Matvichuk 1 368 000(1)
Arron Asham 1 200 000(3)
Travis Zajac 984 000(2)
Jay Pandolfo 836 000(1)
Kevin Weekes 685 000(2)
Andy Greene 600 000(2)
Johnny Oduya 600 000(2)
Michael Rupp 500 000(2)
Ian Moran 475 000(1)


Farm Payroll

Jim Dowd 60 000(2)
Cam Janssen 55 000(1)
David Clarkson 53 000(2)
Rod Pelley 52 200(1)
Mark Fraser 51 000(2)
Paul Martin 50 200(2)
Barry Tallackson 50 000(2)
Nicklas Bergfors 45 000(2)
Tuomas Pihlman 35 000(2)
Noah Clarke 35 000(2)
Adrian Foster 35 000(1)




NY Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$35,00


Income

Current Funds-$4 494 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 563 000
Farm Payroll$1 273 000
Prospect Fees$0 000
Coach$50 000
Games Remaining82
Total Game Expenses$632 756
Projected Expenses$51 886 000
Projected Balance-$56 380 000

Salary Commitment

Year: 2007$51 836 000
Year: 2008$27 528 000
Year: 2009$14 717 000
Year: 2010$13 857 000

Pro Payroll

Jaromir Jagr 8 360 000(2)
Scott Gomez 7 357 000(7)
Chris Drury 6 500 000(5)
Henrik Lundqvist 4 250 000(1)
Martin Straka 3 600 000(1)
Paul Mara 3 000 000(1)
Brendan Shanahan 2 500 000(1)
Marek Malik 2 500 000(1)
Michal Rozsival 2 300 000(1)
Sean Avery 1 900 000(1)
Petr Prucha 1 600 000(2)
Fedor Tyutin 1 025 000(1)
Al Montoya 984 000(1)
Brandon Dubinsky 900 000(2)
Marc Staal 815 000(3)
Chad Wiseman 750 000(2)
Thomas Pock 672 000(2)
Daniel Girardi 550 000(1)
Hugh Jessiman 500 000(1)
Andrew Hutchinson 500 000(1)


Farm Payroll

Darius Kasparaitis 311 600(1)
Al Montaya 98 400(1)
Marcel Hossa 78 000(1)
Maxim Kondatriev 75 000(2)
Jarkko Immonen 75 000(2)
Stephen Valiquette 63 500(1)
Blair Betts 61 500(2)
Ryan Callahan 60 000(2)
Colton Orr 55 000(2)
Ryan Flinn 55 000(2)
Ryan Hollweg 52 500(2)
Lauri Korpikoski 50 000(1)
Alex Bourret 50 000(2)
Jason Strudwick 50 000(1)
Nigel Dawes 47 500(1)
Jeff Glass 45 000(3)
Bobby Sanguinetti 45 000(2)




NY Isles

ArenaNassau Memorial Coliseum
Capacity16 234
Ticket Price$35,00


Income

Current Funds-$17 427 700
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 908 000
Farm Payroll$787 200
Prospect Fees$0 000
Coach$550 000
Games Remaining82
Total Game Expenses$454 210
Projected Expenses$37 245 200
Projected Balance-$54 672 900

Salary Commitment

Year: 2007$36 695 200
Year: 2008$19 549 000
Year: 2009$6 133 000
Year: 2010$4 500 000

Pro Payroll

Rick DiPietro 4 500 000(14)
Miroslav Satan 4 500 000(1)
Bill Guerin 4 500 000(2)
Mike Comrie 3 375 000(1)
Brendan Witt 2 900 000(2)
Ruslan Fedotenko 2 900 000(1)
Mike Sillinger 2 250 000(2)
Bryan Berard 2 000 000(1)
Trent Hunter 1 550 000(1)
Marc-Andre Bergeron 1 250 000(2)
Shawn Bates 1 200 000(2)
Jon Sim 1 000 000(3)
Radek Martinek 700 000(1)
Andy Hilbert 675 000(2)
Chris Campoli 633 000(3)
Freddy Meyer 525 000(1)
Joey MacDonald 500 000(2)
Chris Simon 475 000(1)
Richard Park 475 000(1)


Farm Payroll

Petteri Nokelainen 98 400(1)
Jeff Tambellini 83 300(1)
Alexei Kaigorodov 75 000(2)
Matthew Spiller 66 000(2)
Jeremy Colliton 63 000(1)
Sean Bergenheim 60 000(1)
Wade Dubielewicz 50 000(1)
Drew Fata 49 500(1)
Steve Regier 49 500(1)
Aaron Johnson 47 500(1)
Ryan O'Marra 40 000(1)
Darryl Bootland 35 000(1)
Tim Jackman 35 000(1)
Frans Nielsen 35 000(1)




Ottawa

ArenaScotia Bank Place
Capacity18 500
Ticket Price$35,00


Income

Current Funds$9 837 124
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 467 000
Farm Payroll$487 500
Prospect Fees$0 000
Coach$600 000
Games Remaining82
Total Game Expenses$592 128
Projected Expenses$48 554 500
Projected Balance-$38 717 376

Salary Commitment

Year: 2007$47 954 500
Year: 2008$23 531 000
Year: 2009$17 071 000
Year: 2010$7 811 000

Pro Payroll

Wade Redden 6 500 000(1)
Dany Heatley 5 500 000(1)
Jason Spezza 5 000 000(1)
Daniel Alfredsson 4 311 000(5)
Martin Gerber 3 700 000(2)
Chris Phillips 3 500 000(4)
Ray Emery 3 166 000(3)
Joe Corvo 2 666 000(3)
Anton Volchenkov 2 500 000(3)
Mike Fisher 1 500 000(1)
Chris Kelly 1 265 000(1)
Chris Neil 1 150 000(2)
Antoine Vermette 1 075 000(1)
Luke Richardson 1 000 000(1)
Andrej Meszaros 984 000(1)
Patrick Eaves 942 000(1)
Christoph Schubert 883 000(3)
Dean McAmmond 875 000(2)
Josh Hennessy 600 000(2)
Serge Payer 350 000(1)


Farm Payroll

Shean Donovan 92 500(1)
Niko Dimitrakos 90 000(2)
Blake Comeau 60 000(1)
Brian McGrattan 55 000(1)
Denis Hamel 50 000(1)
Lawrence Nycholat 50 000(1)
Danny Bois 45 000(2)
Michal Barinka 45 000(3)




Philly

ArenaFirst Union Center
Capacity18 523
Ticket Price$35,00


Income

Current Funds$2 833 893
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 227 333
Farm Payroll$807 500
Prospect Fees$0 000
Coach$800 000
Games Remaining82
Total Game Expenses$644 327
Projected Expenses$52 834 833
Projected Balance-$50 000 940

Salary Commitment

Year: 2007$52 034 833
Year: 2008$44 977 833
Year: 2009$25 863 333
Year: 2010$22 283 333

Pro Payroll

Daniel Briere 6 500 000(8)
Kimmo Timonen 6 333 333(6)
Simon Gagne 5 250 000(4)
Scott Hartnell 4 200 000(6)
Derian Hatcher 3 500 000(2)
Mike Rathje 3 500 000(3)
Martin Biron 3 500 000(2)
Mike Knuble 2 800 000(2)
Joffrey Lupul 2 717 000(2)
Denis Gauthier 2 100 000(2)
Jason Smith 1 976 000(1)
R.J. Umberger 1 250 000(1)
Sami Kapanen 1 250 000(2)
Antero Niittymaki 1 225 000(2)
Randy Robitaille 1 000 000(2)
Mike Richards 942 000(1)
Jeff Carter 942 000(1)
Braydon Coburn 942 000(1)
Scottie Upshall 750 000(2)
Alexandre Picard 550 000(1)


Farm Payroll

Brian Boucher 110 000(1)
Lasse Kukkonen 87 500(2)
Ryan Parent 80 000(3)
Ben Eager 60 000(2)
Randy Jones 52 500(1)
Stefan Ruzicka 52 500(1)
Eric Meloche 50 000(1)
Martin Grenier 50 000(1)
Triston Grant 50 000(1)
Jussi Timonen 45 000(2)
Riley Cote 45 000(1)
Lars Jonsson 45 000(1)
Boyd Kane 45 000(2)
David Printz 35 000(2)




Phoenix

ArenaAmerica West Arena
Capacity16 210
Ticket Price$35,00


Income

Current Funds$6 064 125
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 829 000
Farm Payroll$965 700
Prospect Fees$4 500
Coach$750 000
Games Remaining82
Total Game Expenses$409 137
Projected Expenses$33 549 200
Projected Balance-$27 485 075

Salary Commitment

Year: 2007$30 694 700
Year: 2008$24 191 000
Year: 2009$12 536 000
Year: 2010$10 925 000

Pro Payroll

Ed Jovanovski 6 375 000(4)
Shane Doan 4 550 000(5)
Derek Morris 3 925 000(2)
Nick Boynton 2 950 000(2)
Dave Scatchard 2 100 000(0)
Steve Reinprecht 2 000 000(2)
Zybnek Michalek 1 366 000(3)
Keith Ballard 1 100 000(2)
Mike York 1 000 000(1)
Niko Kapanen 900 000(1)
Fredrik Sjostrom 800 000(1)
Patrick Fischer 675 000(1)
Kevyn Adams 650 000(1)
David Aebischer 600 000(1)
Olivier Latendresse 550 000(2)
Alexander Auld 513 000(1)
Travis Roche 475 000(1)
Eric Chouinard 450 000(1)
Yanick Lehoux 450 000(2)
Pavel Brendl 400 000(2)


Farm Payroll

Krystofer Kolanos 130 000(1)
Bill Thomas 89 300(1)
Peter Mueller 85 000(3)
Enver Lisin 80 000(3)
Mikael Tellqvist 80 000(2)
David LeNeveu 64 400(1)
Josh Gratton 55 000(1)
Randall Gelech 55 000(2)
Matt Jones 52 500(1)
Brendan Bell 49 500(1)
Keith Yandle 45 000(3)
Mike Zigonamis 45 000(2)
Daniel Carcillo 35 000(2)
Joel Perrault 35 000(3)
Don MacLean 35 000(2)
Chris McAllister 30 000(2)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$35,00


Income

Current Funds-$5 115 585
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 417 533
Farm Payroll$1 207 300
Prospect Fees$0 000
Coach$150 000
Games Remaining82
Total Game Expenses$497 254
Projected Expenses$40 774 833
Projected Balance-$45 890 418

Salary Commitment

Year: 2007$40 624 833
Year: 2008$30 110 333
Year: 2009$17 170 633
Year: 2010$11 391 666

Pro Payroll

Sidney Crosby 7 391 666(6)
Sergei Gonchar 5 666 667(3)
Ryan Whitney 4 000 000(6)
Gary Roberts 2 500 000(1)
Darryl Sydor 2 500 000(2)
Petr Sykora 2 500 000(2)
Mark Recchi 1 750 000(1)
Marc-Andre Fleury 1 600 000(1)
Ryan Malone 1 450 000(1)
Nils Ekman 1 300 000(2)
Georges Laraque 1 300 000(1)
Colby Armstrong 1 200 000(2)
Brooks Orpik 1 075 000(1)
Evgeni Malkin 984 200(2)
Jordan Staal 850 000(2)
Erik Christensen 750 000(2)
Rob Scuderi 712 500(2)
Josef Melichar 700 000(2)
Maxime Talbot 675 000(2)
Dany Sabourin 512 500(2)


Farm Payroll

John LeClair 210 000(1)
Jarkko Ruutu 115 000(1)
Ronald Petrovicky 90 000(2)
Alex Goligoski 85 500(2)
Mike Eastwood 82 500(1)
Mark Eaton 70 000(1)
Ryan Stone 67 500(1)
Kristopher Letang 62 300(3)
Alain Nasreddine 50 000(1)
Johannes Salmonsson 50 000(1)
Eric Cairns 50 000(3)
Ty Conklin 50 000(1)
Jeff Taffe 50 000(1)
Tim Brent 49 500(1)
Ryan Lannon 45 000(1)
Jani Rita 45 000(2)
Mike Weaver 35 000(2)




San Jose

ArenaCompaq Center
Capacity17 496
Ticket Price$35,00


Income

Current Funds$20 083 917
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 231 000
Farm Payroll$363 200
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$488 954
Projected Expenses$40 094 200
Projected Balance-$20 010 283

Salary Commitment

Year: 2007$39 594 200
Year: 2008$25 750 200
Year: 2009$19 255 000
Year: 2010$13 685 000

Pro Payroll

Joe Thornton 7 060 000(4)
Evgeni Nabokov 5 500 000(3)
Patrick Marleau 4 500 000(1)
Craig Rivet 3 500 000(4)
Jonathan Cheechoo 3 125 000(4)
Jeremy Roenick 2 700 000(1)
Kyle McLaren 2 500 000(2)
Mike Grier 1 175 000(2)
Milan Michalek 942 000(1)
Matt Carle 942 000(1)
Christian Ehrhoff 900 000(1)
Steve Bernier 850 000(1)
Joe Pavelski 810 000(1)
Marcel Goc 800 000(1)
Marc-Edouard Vlasic 735 000(2)
Thomas Greiss 700 000(2)
Curtis Brown 700 000(1)
Doug Murray 600 000(2)
Ryane Clowe 600 000(1)
Patrick Rissmiller 592 000(2)


Farm Payroll

Alexei Semenov 76 000(2)
Thomas Plihal 70 000(3)
Patrick Traverse 60 000(2)
Taylor Dakers 57 200(2)
Rob Davison 52 500(1)
Dimitri Patzold 47 500(1)




St.Louis

ArenaSavvis Center
Capacity19 022
Ticket Price$35,00


Income

Current Funds-$3 459 413
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 240 000
Farm Payroll$836 600
Prospect Fees$6 000
Coach$650 000
Games Remaining82
Total Game Expenses$569 910
Projected Expenses$46 732 600
Projected Balance-$50 192 013

Salary Commitment

Year: 2007$46 076 600
Year: 2008$26 826 900
Year: 2009$19 900 000
Year: 2010$4 250 000

Pro Payroll

Paul Kariya 6 000 000(3)
Eric Brewer 4 250 000(4)
Keith Tkachuk 4 000 000(2)
Jay McKee 4 000 000(3)
Doug Weight 3 500 000(1)
Martin Rucinsky 3 000 000(1)
Lee Stempniak 2 500 000(3)
Christian Backman 2 300 000(3)
Barret Jackman 2 200 000(1)
Manny Legace 2 150 000(2)
Petr Cajanek 2 000 000(1)
Mike Johnson 1 672 000(1)
Brad Boyes 1 600 000(1)
Bryce Salvador 1 500 000(1)
Jamal Mayers 1 333 000(1)
Erik Johnson 850 000(3)
David Backes 803 000(1)
Jay McClement 700 000(1)
Hannu Toivonen 532 000(1)
Jeff Woywitka 350 000(2)


Farm Payroll

Dan Hinote 100 000(2)
Marek Schwarz 98 400(2)
Ryan Johnson 80 000(1)
Martin Kariya 73 700(1)
Steve Poapst 66 000(1)
Alexei Shkotov 50 000(2)
Alex Brooks 50 000(1)
Michal Birner 50 000(2)
Trent Withfield 48 500(2)
Jason Bacashihua 45 000(2)
Matt Walker 35 000(1)
Yan Stastny 35 000(1)
D.J. King 35 000(1)
Mike Glumac 35 000(2)
Roman Polak 35 000(1)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 758
Ticket Price$35,00


Income

Current Funds$3 891 827
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 230 000
Farm Payroll$1 045 700
Prospect Fees$3 000
Coach$600 000
Games Remaining82
Total Game Expenses$498 521
Projected Expenses$40 878 700
Projected Balance-$36 986 873

Salary Commitment

Year: 2007$40 275 700
Year: 2008$34 276 700
Year: 2009$13 862 200
Year: 2010$12 595 000

Pro Payroll

Brad Richards 7 800 000(4)
Vincent Lecavalier 7 167 000(2)
Martin St.Louis 4 750 000(4)
Dan Boyle 3 625 000(2)
Filip Kuba 3 000 000(2)
Marc Denis 2 900 000(2)
Vaclav Prospal 1 900 000(1)
Chris Gratton 1 500 000(1)
Michel Ouellet 1 250 000(2)
Shane O'Brien 1 000 000(2)
Johan Holmqwist 1 000 000(1)
Paul Ranger 933 000(3)
Andy Rogers 755 000(2)
Tim Taylor 500 000(1)
Radek Smolenak 450 000(2)
Kyle Wanvig 350 000(1)
Blair Jones 350 000(1)


Farm Payroll

Brad Lukowich 156 700(3)
Mike Egener 125 000(3)
Stanislav Lascek 100 000(2)
Andre Roy 100 000(1)
Jason Ward 67 500(2)
Jan Hlavac 67 000(1)
Chris Dingman 57 000(1)
Matt Smaby 55 000(2)
Nick Tarnasky 52 500(3)
Anddreas Karlsson 50 000(1)
Karri Ramo 45 000(4)
Dan Jancevski 45 000(2)
Norm Milley 45 000(1)
Mathieu Darche 45 000(1)
Craig MacDonald 35 000(1)




Toronto

ArenaAir Canada Centre
Capacity18 819
Ticket Price$35,00


Income

Current Funds$6 810 323
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 039 000
Farm Payroll$1 014 900
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$579 926
Projected Expenses$47 553 900
Projected Balance-$40 743 577

Salary Commitment

Year: 2007$47 003 900
Year: 2008$38 478 900
Year: 2009$27 602 500
Year: 2010$16 650 000

Pro Payroll

Mats Sundin 5 500 000(1)
Bryan McCabe 5 400 000(4)
Pavel Kubina 5 000 000(3)
Tomas Kaberle 4 250 000(4)
Jason Blake 4 000 000(5)
Darcy Tucker 3 000 000(4)
Mark Bell 2 250 000(2)
Alexei Ponikarovsky 2 105 000(3)
Andrew Raycroft 2 100 000(2)
Hal Gill 2 087 000(2)
Nik Antropov 2 027 000(2)
Vesa Toskala 1 575 000(3)
Carlo Colaiacovo 1 275 000(3)
Matt Stajan 950 000(1)
Kyle Wellwood 950 000(1)
Alexander Steen 870 000(1)
Ian White 850 000(3)
Chad Kilger 750 000(2)
Bates Battaglia 650 000(2)
Kris Newberry 450 000(2)


Farm Payroll

Robert Earl 95 000(2)
Aleksander Suglobov 75 000(2)
Derrick Walser 67 500(3)
Justin Pogge 65 000(2)
Wade Belak 62 500(1)
Boyd Devereaux 57 500(2)
Andrew Wozniewski 50 000(1)
Scott Clemmensen 50 000(1)
Karel Pilar 50 000(0)
Simon Gamache 48 700(2)
Staffan Kronwall 48 700(2)
John Pohl 47 500(1)
Kris Newbury 47 500(2)
Dmitri Vorobiev 45 000(3)
Jeremy Williams 45 000(1)
Jiri Tlusty 45 000(2)
Erik Westrum 45 000(2)
Ben Ondrus 35 000(3)
Jay Harrison 35 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$35,00


Income

Current Funds$9 225 377
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 613 000
Farm Payroll$683 500
Prospect Fees$3 000
Coach$800 000
Games Remaining82
Total Game Expenses$598 774
Projected Expenses$49 099 500
Projected Balance-$39 874 123

Salary Commitment

Year: 2007$48 296 500
Year: 2008$33 219 500
Year: 2009$19 521 000
Year: 2010$6 450 000

Pro Payroll

Roberto Luongo 7 000 000(3)
Markus Naslund 6 000 000(1)
Daniel Sedin 3 575 000(2)
Henrik Sedin 3 575 000(2)
Sami Salo 3 500 000(4)
Willie Mitchell 3 500 000(3)
Mattias Ohlund 3 500 000(2)
Brendan Morrison 3 200 000(1)
Kevin Bieksa 2 950 000(4)
Aaron Miller 1 800 000(1)
Ryan Kesler 1 750 000(3)
Taylor Pyatt 1 575 000(2)
Matt Cooke 1 525 000(1)
Luc Bourdon 821 000(3)
Josef Balej 750 000(1)
Curtis Sanford 600 000(1)
Alexander Edler 550 000(2)
Kirill Koltsov 550 000(2)
Brad Isbister 525 000(1)
Marc Chouinard 367 000(1)


Farm Payroll

Lukas Krajicek 110 000(2)
Jeff Cowan 72 500(2)
Byron Ritchie 67 500(1)
Lukas Kaspar 60 000(2)
Ryan Shannon 55 000(1)
Jannik Hansen 51 000(2)
Alexandre Burrows 50 000(2)
Brandon Reid 50 000(1)
Rick Rypien 47 500(1)
Colby Genoway 45 000(1)
Tomas Malec 45 000(1)
Fedor Fedorov 30 000(2)




Washington

ArenaMCI Center
Capacity18 672
Ticket Price$35,00


Income

Current Funds$19 218 598
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 252 000
Farm Payroll$1 014 000
Prospect Fees$6 000
Coach$450 000
Games Remaining82
Total Game Expenses$423 439
Projected Expenses$34 722 000
Projected Balance-$15 503 402

Salary Commitment

Year: 2007$34 266 000
Year: 2008$21 097 500
Year: 2009$13 975 000
Year: 2010$10 625 000

Pro Payroll

Olaf Kolzig 5 450 000(1)
Michael Nylander 4 875 000(4)
Tom Poti 3 500 000(4)
Brian Pothier 2 500 000(3)
Viktor Kozlov 2 500 000(2)
Chris Clark 2 250 000(4)
Alexander Semin 1 200 000(1)
Matt Pettinger 1 050 000(2)
Ben Clymer 1 050 000(2)
Steve Eminger 1 000 000(1)
Alexander Ovechkin 984 000(1)
Shaone Morrisonn 900 000(1)
Milan Jurcina 881 000(2)
Mike Green 850 000(1)
Nicklas Backstrom 850 000(3)
Brent Johnson 812 000(2)
Brian Sutherby 800 000(1)
Boyd Gordon 650 000(1)
Rico Fata 650 000(2)
Eric Fehr 500 000(1)


Farm Payroll

Colin Forbes 125 000(1)
Donald Brashear 110 000(1)
Jason Doig 86 000(1)
Brooks Laich 72 500(1)
Chris Bourque 70 000(1)
Matt Bradley 70 000(1)
Tomas Fleischmann 66 000(1)
Jakub Klepis 65 000(1)
John Erskine 57 500(2)
David Steckel 52 500(2)
Jeff Schultz 50 000(1)
Joey Tenute 50 000(1)
Joe Motzko 35 000(2)
Jason Morgan 35 000(1)
Frederic Cassivi 35 000(1)
Jakub Cutta 34 500(2)




Hosted by www.Geocities.ws

1