QSHLPLF Team Finances

Financial Report

(As of vendredi, févr 27 2004)

Quebec

ArenaPalais des Glaces
Capacity20 000
Ticket Price$35,00


Income

Current Funds$20 322 396
Home Games Remaining35
Avg. Attendance20 000
Avg. Revenue/Game$840 000
Projected Revenue$29 400 000

Expenses

Pro Payroll$48 550 000
Farm Payroll$235 000
Prospect Fees$0 000
Coach$273 500
Games Remaining71
Total Game Expenses$598 274
Projected Expenses$42 477 482
Projected Balance$7 244 914

Salary Commitment

Year: 1$51 285 000
Year: 2$34 355 000
Year: 3$23 255 000
Year: 4$5 500 000

Pro Payroll

Victor Sidorov 5 000 000(3)
Stephane Lafontaine 3 500 000(1)
Luc Blouin 3 500 000(2)
Josh Suter 3 500 000(3)
Danick Gendron 2 600 000(1)
Christian Lavigueur 2 500 000(3)
Eli Bloomqvist 2 500 000(1)
Marek Ulcik 2 500 000(2)
Radek Divicek 2 500 000(3)
Evgeny Leschev 2 500 000(2)
Otakar Janecky 2 200 000(1)
Willy Shantz 2 000 000(4)
Grant Morrisson 1 750 000(4)
Filip Mika 1 750 000(2)
Mike Legault 1 750 000(4)
Maxime St-Louis 1 500 000(1)
Joe Sutter 1 500 000(1)
Hideki Kariotto 1 300 000(1)
Dmitri Zhukov 1 250 000(3)
Wes Craven 1 250 000(1)
Steve Morency 1 000 000(3)
Rémi Coté 800 000(3)
Patrick Marois 750 000(2)
Libor Bohunicky 500 000(3)
Marten Sjoberg 500 000(1)
Marc-André Demers 400 000(3)
Branko Martinek 250 000(3)


Farm Payroll

Tony Fankhouser 75 000(2)
Francis Bélanger 55 000(3)
JP Adams 30 000(1)
Andrei Motkov 25 000(1)
Alexei Prozezinski 25 000(1)
Jonathan Caron 25 000(2)




Val d'Or

ArenaVal d'Or center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$38 456 377
Home Games Remaining33
Avg. Attendance20 000
Avg. Revenue/Game$960 000
Projected Revenue$31 680 000

Expenses

Pro Payroll$39 900 000
Farm Payroll$370 000
Prospect Fees$0 000
Coach$261 000
Games Remaining66
Total Game Expenses$494 280
Projected Expenses$32 622 512
Projected Balance$37 513 865

Salary Commitment

Year: 1$39 170 000
Year: 2$33 055 000
Year: 3$17 095 000
Year: 4$11 570 000

Pro Payroll

Sébastien Bédard 3 500 000(1)
Jaroslav Semecek 3 000 000(2)
Rémi Lavigueur 3 000 000(2)
Vinny O'Sullivan 2 500 000(2)
Anders Andersson 2 500 000(2)
Jean-Paul Morin 2 200 000(4)
Maxim Lajeunesse 2 000 000(2)
Peter Hogue 2 000 000(4)
Rod Chandler 2 000 000(4)
Pascal Lacombe 1 750 000(4)
JC Provencher 1 750 000(2)
Jérémy Boivin 1 250 000(3)
Aki Heikkinen 1 250 000(3)
Steve Williams 1 250 000(1)
Steven James 1 250 000(4)
Mathieu Gilbert 1 100 000(0)
Paul Nadeau 1 000 000(3)
Benjamin Coté 900 000(2)
Sylvain Allard 900 000(1)
Kimmo Loikala 900 000(4)
Louis Philippe Gay 900 000(3)
Miroslav Zacha 800 000(4)
JF Clermont 750 000(3)
Tomas Samuelsson 500 000(4)
Mikko Koivu 400 000(1)
Pascal Poirier 300 000(3)
Vince Graham 250 000(2)


Farm Payroll

Jasmin Lalime 90 000(4)
Juha Keto 80 000(4)
Jonathan Gaudette 60 000(2)
Julien Fillion 50 000(3)
Ilga Krutkov 40 000(1)
Dominic Lessard 25 000(1)
Luc Boivin 25 000(3)




Hull

ArenaMolson Arena
Capacity20 000
Ticket Price$45,00


Income

Current Funds$20 019 559
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 100 000
Farm Payroll$495 000
Prospect Fees$0 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$690 183
Projected Expenses$56 595 000
Projected Balance-$36 575 441

Salary Commitment

Year: 1$55 595 000
Year: 2$52 095 000
Year: 3$36 080 000
Year: 4$13 250 000

Pro Payroll

Doug O'Brien 6 000 000(3)
Yves Laramé 5 800 000(3)
Emmanuel Aubut 5 000 000(3)
Shawn Green 5 000 000(4)
Marty Reese 3 000 000(2)
Jean-Sébastien Roy 2 500 000(2)
André Lamarche 2 500 000(2)
Alexey Berestecho 2 500 000(2)
Ryan McNicholl 2 200 000(3)
Paku Reihnen 2 200 000(4)
Étienne Roy 2 000 000(4)
Raymond Boutiller 2 000 000(3)
Johnny Damon 1 750 000(1)
Richard Charland 1 750 000(2)
Bret Clinton 1 750 000(2)
Vincent Fortier 1 750 000(4)
Donald Lemire 1 400 000(4)
Hugo Fleury 1 250 000(3)
Rick Norman 900 000(4)
Per-Johan Larson 900 000(1)
Jonas Holmsvist 800 000(2)
Jean Meunier 800 000(1)
Rick Grenier 700 000(2)
Benoit Lepage 400 000(2)
Vladmir Perezowski 250 000(3)


Farm Payroll

Guillaume Messier 175 000(3)
Marko Immonen 75 000(2)
Jiri Hucko 50 000(1)
Josef Lamich 50 000(3)
Jonas Sundin 50 000(3)
Vaclav Snopek 40 000(2)
Alexy Boivin 30 000(3)
Paki Darinen 25 000(3)




Gatineau

ArenaKokanee Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$20 019 396
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 350 000
Farm Payroll$765 000
Prospect Fees$0 000
Coach$2 000 000
Games Remaining82
Total Game Expenses$635 549
Projected Expenses$52 115 000
Projected Balance-$32 095 604

Salary Commitment

Year: 1$50 115 000
Year: 2$38 840 000
Year: 3$21 515 000
Year: 4$5 300 000

Pro Payroll

André Richard 7 000 000(2)
Ben Ladeen 5 000 000(3)
Ray Fraser 5 000 000(3)
Jeffrey Faulkner 3 000 000(2)
Truck Finley 2 500 000(2)
Gilbert Francoeur 2 200 000(3)
Kjell Holmberg 2 200 000(2)
Joe Bouchard 2 000 000(1)
Stephane Auger 2 000 000(1)
Boris Totmianin 1 750 000(1)
Sean McNeil 1 750 000(2)
Tracy Hunter 1 750 000(4)
Teemu Kesa 1 750 000(4)
Aleksey Ferodov 1 750 000(1)
Maxime Parent 1 250 000(3)
Gabriel Paquette 1 000 000(4)
Per Johanson 1 000 000(1)
Alexei Stankin 900 000(1)
Marco Dupuis 900 000(1)
Dimitri Kudernetov 900 000(3)
Phil Cooke 900 000(3)
Frederik Greenberg 800 000(3)
Olivier Martineau 800 000(4)
Samuel Dufresnes 750 000(2)
Andrei Lubov 500 000(1)


Farm Payroll

Alexandre Champagne 400 000(1)
Kjell Jolberg 90 000(3)
Gabriel Boudreau 75 000(1)
Mario Faubert 50 000(3)
Pekka Kulonen 50 000(2)
Johan Lungvist 25 000(2)
Patrick Jonsson 25 000(3)
Knud Markensson 25 000(2)
Francois Malette 25 000(2)




Rouyn

ArenaNike Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$36 124 076
Home Games Remaining38
Avg. Attendance20 000
Avg. Revenue/Game$1 080 000
Projected Revenue$41 040 000

Expenses

Pro Payroll$43 450 000
Farm Payroll$265 000
Prospect Fees$0 000
Coach$3 000 000
Games Remaining76
Total Game Expenses$569 695
Projected Expenses$43 296 829
Projected Balance$33 867 247

Salary Commitment

Year: 1$43 715 000
Year: 2$40 065 000
Year: 3$23 540 000
Year: 4$750 000

Pro Payroll

Denis Roy 6 500 000(2)
Martin Robitaille 4 000 000(3)
Dave Beaulieu 3 500 000(3)
Brandan Reid 2 500 000(2)
Fernand Veilleux 2 200 000(3)
Pavel Chernyaev 2 000 000(3)
Erik Eliasson 2 000 000(3)
Timo Trembay 1 900 000(3)
Rick Regan 1 750 000(1)
Abok Babok 1 750 000(3)
Brent Blackneck 1 500 000(2)
Patrick Staal 1 250 000(2)
Sam Harvey 1 250 000(3)
Jan Trulis 1 250 000(3)
Poky Newson 1 250 000(2)
Sergei Kluigin 1 000 000(3)
Denis Pouliot 1 000 000(2)
Jean-Paul Lemieux 1 000 000(1)
Maxime Lemieux 900 000(1)
Zak Simpson 900 000(2)
Jyri Poikolainen 900 000(2)
John O'Connell 900 000(3)
Karci Mikalik 900 000(3)
Shane Chambers 750 000(4)
Frédérik Haché 600 000(2)


Farm Payroll

Joel Leduc 75 000(2)
Randy Anderson 50 000(3)
Danny Laberge 40 000(3)
Antti Hakala 25 000(3)
Bjorn Ansersson 25 000(2)
Magnus Ragnarsson 25 000(3)
Hugues Corbeil 25 000(2)




Montréal

ArenaNationwide Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds$26 972 361
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 350 000
Farm Payroll$365 000
Prospect Fees$0 000
Coach$300 000
Games Remaining82
Total Game Expenses$548 963
Projected Expenses$45 015 000
Projected Balance-$18 042 639

Salary Commitment

Year: 1$44 715 000
Year: 2$29 215 000
Year: 3$16 000 000
Year: 4$10 000 000

Pro Payroll

Serge Nadeau 4 000 000(1)
Ron Bailey 3 500 000(3)
Érik Lavigueur 3 000 000(2)
Karl Lemieux 3 000 000(1)
Stu McClean 2 500 000(4)
Jaroslav Kurka 2 500 000(2)
Kari Cisar 2 200 000(4)
Ola Josefsson 2 200 000(4)
Jose Baldoni 2 100 000(2)
Jean Morin 1 900 000(1)
Bruno Cadieux 1 800 000(1)
Ian Blouin 1 750 000(2)
Jared Rhodes 1 750 000(4)
Shane Cameron 1 750 000(2)
Jean-Marc Paradis 1 500 000(1)
Scott Rice 1 250 000(1)
Vincent Cournoyer 1 000 000(2)
Kabok Zubkov 1 000 000(2)
Lance Harrison 1 000 000(1)
Jack Klein 1 000 000(1)
Dany Gagnon 900 000(3)
Chris Beckett 750 000(4)
Borek Kafka 500 000(3)
Adam Bell 500 000(3)
Rod Dexter 500 000(3)
Todd Clayton 500 000(4)


Farm Payroll

Érik Richer 90 000(2)
Nicholas Belanger 75 000(4)
Adam Larochelle 50 000(1)
Mattias Erickson 50 000(3)
Scott Foster 50 000(3)
Mattias Olafson 25 000(4)
Dominic Lauzon 25 000(2)




Laval

ArenaNationwide Arena
Capacity20 000
Ticket Price$50,00


Income

Current Funds$28 830 104
Home Games Remaining36
Avg. Attendance20 000
Avg. Revenue/Game$1 200 000
Projected Revenue$43 200 000

Expenses

Pro Payroll$56 350 000
Farm Payroll$365 000
Prospect Fees$0 000
Coach$286 500
Games Remaining72
Total Game Expenses$695 140
Projected Expenses$50 050 098
Projected Balance$21 980 006

Salary Commitment

Year: 1$56 715 000
Year: 2$31 350 000
Year: 3$13 245 000
Year: 4$2 930 000

Pro Payroll

Casey Hughes 7 000 000(1)
Oleg Chibirev 7 000 000(1)
Tyler Riley 6 000 000(2)
Roman Sedlaczek 5 000 000(2)
Antoine Peltier 4 500 000(3)
Troy Reid 3 500 000(1)
Ryan Thompson 2 500 000(2)
Ron Gant 2 200 000(1)
Petri Kukkonen 2 200 000(3)
Pavel Gorbunov 1 750 000(2)
Rhett Allan 1 750 000(2)
Stuart Blayze 1 750 000(1)
Nelson Johnson 1 750 000(1)
Oleg Malkov 1 250 000(4)
Jerry Preston 1 250 000(1)
Kori Boyle 1 000 000(4)
Darren McKay 1 000 000(2)
Kenneth Seymour 1 000 000(3)
Kirk Harper 900 000(3)
Sandy Robert 900 000(3)
Daniel Lagrange 800 000(1)
Scott Peters 600 000(4)
Brent Jordan 500 000(3)
Anatoli Drozdov 250 000(3)


Farm Payroll

Rich Carney 80 000(4)
Didier Dupuis 80 000(2)
Stefan Svartsson 50 000(1)
Yan Lapierre 40 000(3)
Kerry Wilson 40 000(1)
Pat Simmons 25 000(1)
Will Stewart 25 000(2)
Dmitri Zhitnik 25 000(3)




Longueil

ArenaCentre Coupe
Capacity20 000
Ticket Price$60,00


Income

Current Funds$33 762 631
Home Games Remaining38
Avg. Attendance19 320
Avg. Revenue/Game$1 391 040
Projected Revenue$52 859 520

Expenses

Pro Payroll$50 550 000
Farm Payroll$380 000
Prospect Fees$0 000
Coach$249 000
Games Remaining76
Total Game Expenses$624 134
Projected Expenses$47 434 195
Projected Balance$39 187 956

Salary Commitment

Year: 1$50 930 000
Year: 2$36 340 000
Year: 3$20 165 000
Year: 4$4 315 000

Pro Payroll

Yan Tessier 6 500 000(3)
Wade Muller 5 000 000(1)
Sergei Monetov 4 000 000(1)
JP Daigneault 3 500 000(2)
Kurt Johnson 3 500 000(2)
Milton Jones 2 500 000(2)
Kent Kungle 2 500 000(3)
Philippe Bernier 2 300 000(3)
Darrin Rodgers 2 200 000(2)
Pavel Pikkanen 2 200 000(4)
Carl St-Jacques 2 000 000(1)
Rudy McAlpine 2 000 000(4)
Espen Davidsson 1 750 000(2)
Hercule Traverse 1 500 000(2)
Pascal Dupré 1 250 000(1)
Kurt O'Keefe 1 000 000(1)
Tony Fuhr 1 000 000(3)
Igor Tinonov 1 000 000(3)
Adam Dunn 900 000(1)
Jocelyn Chouinard 900 000(3)
Mickael Fortier 750 000(3)
Dominyk Dugas 500 000(2)
Jason Wilson 500 000(2)
Tom Ventura 500 000(3)
Jake Malts 400 000(3)
Sébastien Sauvé 400 000(1)


Farm Payroll

George Harris 100 000(2)
Julien Couture 100 000(2)
Libor Barbenec 75 000(4)
Cody Murray 40 000(4)
T.J. Orr 40 000(1)
Saku Vehonen 25 000(2)




Percé

ArenaPercé Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$17 519 288
Home Games Remaining38
Avg. Attendance20 000
Avg. Revenue/Game$840 000
Projected Revenue$31 920 000

Expenses

Pro Payroll$51 300 000
Farm Payroll$475 000
Prospect Fees$0 000
Coach$2 500 000
Games Remaining76
Total Game Expenses$661 890
Projected Expenses$50 303 659
Projected Balance-$864 371

Salary Commitment

Year: 1$51 775 000
Year: 2$40 420 000
Year: 3$34 495 000
Year: 4$5 400 000

Pro Payroll

Milan Turek 7 000 000(3)
Antoine Richard 6 800 000(3)
Marc DeFoy 4 000 000(2)
Nicholas Laforest 4 000 000(1)
Kristoffer Forsberg 3 500 000(1)
David Bélanger 3 000 000(3)
Mikhail Sinkov 2 500 000(4)
Robert Johnson 2 500 000(4)
Bret Thomas 2 500 000(3)
Bruno Levac 2 000 000(1)
Jussi Jaakola 1 750 000(1)
Guislain Thériault 1 750 000(3)
Kirk Saper 1 250 000(3)
Trevor Timmins 1 250 000(3)
David Perreault 1 000 000(2)
Vincent Cloutier 1 000 000(3)
Guy Daigneault 1 000 000(3)
Timothy Duff 1 000 000(3)
Chad Bernier 900 000(2)
Jerome Auger 900 000(3)
Marko Jalkanen 900 000(3)
Philippe Lajeunesse 400 000(3)
Tommy Cooper 400 000(4)


Farm Payroll

Steven Larose 100 000(3)
Tim Turner 80 000(1)
Randy Koufax 60 000(3)
Samuel Chouinard 60 000(3)
Dominik Barta 50 000(3)
Justin Hill 50 000(3)
Richard Wells 25 000(1)
Benedikt Joger 25 000(3)
Jack Strop 25 000(2)




Chicoutimi

ArenaBlue Mushroom Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$37 323 000
Home Games Remaining32
Avg. Attendance20 000
Avg. Revenue/Game$1 080 000
Projected Revenue$34 560 000

Expenses

Pro Payroll$46 050 000
Farm Payroll$340 000
Prospect Fees$0 000
Coach$3 000 000
Games Remaining64
Total Game Expenses$602 317
Projected Expenses$38 548 293
Projected Balance$33 334 707

Salary Commitment

Year: 1$46 390 000
Year: 2$33 175 000
Year: 3$18 185 000
Year: 4$6 560 000

Pro Payroll

Al Diamond 6 000 000(3)
Jarrod Kotyk 5 000 000(4)
Pete Shapiro 3 500 000(2)
Wilton Jones 3 500 000(1)
Alex Allaire 2 500 000(2)
Jason Firth 2 500 000(2)
Will Thompson 2 500 000(1)
Jean-Yves Lefort 1 750 000(3)
Wilfred MacDonald 1 750 000(2)
Alain Turcotte 1 600 000(2)
Espen Sveder 1 500 000(1)
Derreck Smith 1 250 000(4)
Preston Brown 1 250 000(1)
Simon Pelletier 1 250 000(3)
Charles Rochefort 1 100 000(2)
Russ Stayzer 1 000 000(1)
Phil Perry 1 000 000(2)
Francis Methot 1 000 000(2)
Speare Connolly 1 000 000(1)
Steve Schmidt 1 000 000(3)
Chris Higgins 900 000(1)
Janne Chlubna 750 000(3)
Bernard Parent 750 000(1)
Charles Racine 700 000(1)
Étienne Sévigny 500 000(3)
Kenny Nixon 250 000(3)
Rock Stallone 250 000(4)


Farm Payroll

Robert Laplante 100 000(3)
Jurka Lotuonen 75 000(1)
Pavel Hudanek 60 000(4)
John Deer 40 000(2)
Jason Plante 40 000(1)
Jay Dubblyn 25 000(3)




Rimouski

ArenaColisée de Rimouski
Capacity20 000
Ticket Price$35,00


Income

Current Funds$6 233 464
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 500 000
Farm Payroll$560 000
Prospect Fees$0 000
Coach$261 000
Games Remaining82
Total Game Expenses$699 037
Projected Expenses$57 321 000
Projected Balance-$51 087 536

Salary Commitment

Year: 1$57 060 000
Year: 2$30 885 000
Year: 3$22 330 000
Year: 4$1 865 000

Pro Payroll

Thiery Desmarais 7 500 000(1)
Louis Carpentier 6 200 000(3)
Louis Corriveau 4 000 000(1)
Mathieu Thibault 3 500 000(3)
Tom Taylor 3 500 000(3)
Raymond Duchesne 3 000 000(2)
Sergei Belanov 3 000 000(3)
Adam St-Onges 2 600 000(1)
Paul Brousseau 2 300 000(1)
Patrick Kultanek 2 200 000(3)
Jacques Marois 2 200 000(1)
Regan Hogue 1 750 000(2)
Brad Cook 1 750 000(1)
Jerome Lafleur 1 750 000(1)
Kevin Nolan 1 500 000(4)
Frederic Ouellette 1 250 000(1)
John Neal 1 250 000(1)
Nick Gillett 1 000 000(2)
Christian Dubois 1 000 000(3)
Jukka Tuurainen 1 000 000(3)
Victor Gabber 1 000 000(2)
Benoit Lambert 900 000(2)
Michal Cermak 800 000(1)
Nicklas Lindholm 800 000(2)
Reggie Sullivan 750 000(1)


Farm Payroll

Valeri Gorbatchev 250 000(4)
Guillaume Demers 80 000(2)
Peter Maracle 75 000(4)
Passi Koronen 40 000(3)
Timo Latti 40 000(4)
Anders Hansson 25 000(3)
Randall McCarthy 25 000(2)
Sydney Black 25 000(1)




Sherbrooke

ArenaPalais des Sports
Capacity20 000
Ticket Price$50,00


Income

Current Funds$30 904 800
Home Games Remaining39
Avg. Attendance20 000
Avg. Revenue/Game$1 200 000
Projected Revenue$46 800 000

Expenses

Pro Payroll$44 650 000
Farm Payroll$665 000
Prospect Fees$0 000
Coach$4 000 000
Games Remaining77
Total Game Expenses$601 402
Projected Expenses$46 307 988
Projected Balance$31 396 812

Salary Commitment

Year: 1$45 315 000
Year: 2$34 255 000
Year: 3$18 125 000
Year: 4$4 750 000

Pro Payroll

Nikolai Olvalchov 7 000 000(3)
Clint Eastwood 5 000 000(1)
Calle Aborreberg 4 000 000(2)
Éric Beauregard 2 500 000(1)
Gregory Arsenault 2 500 000(3)
Corey Miller 2 500 000(2)
Guy Charboneau 2 500 000(3)
Rob Allen 2 500 000(2)
Petr Rachunek 1 750 000(4)
Mathew Ward 1 750 000(2)
Martin Draper 1 750 000(4)
Kyle Parker 1 500 000(1)
Tyler Smith 1 500 000(2)
Filip Bayer 1 250 000(2)
Benjamyn Réhaume 1 250 000(3)
Alexander Kasputin 1 250 000(4)
Éryk Déjardyns 1 000 000(1)
Anatoli Prinkhasov 900 000(2)
Brent Gardiner 750 000(2)
Kevyn Simard 750 000(2)
Francois Racicot 750 000(1)


Farm Payroll

Andrew Reynolds 125 000(3)
Mark Kotsay 90 000(2)
Mikko Torkki 90 000(2)
Pier-Marc Lucier 90 000(1)
Kari Heinanen 90 000(1)
Cam Langdon 50 000(2)
Charles Tanguay 40 000(1)
Raphael Duguay 40 000(1)
Vladimir Kotsky 25 000(1)
Tyler Campbell 25 000(1)




Beauport

ArenaMBS Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$14 297 920
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 900 000
Farm Payroll$405 000
Prospect Fees$0 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$650 061
Projected Expenses$53 305 000
Projected Balance-$39 007 080

Salary Commitment

Year: 1$52 305 000
Year: 2$38 825 000
Year: 3$26 525 000
Year: 4$19 575 000

Pro Payroll

Claude Lévesque 6 000 000(4)
Jean-Guy Hébert 6 000 000(4)
George Savard 5 000 000(1)
Craig Muller 5 000 000(3)
Kelly Brown 3 500 000(2)
Guy Turmel 3 000 000(1)
Jocelyn Langlois 3 000 000(4)
Jeffrey Loria 2 500 000(1)
Gary Fraser 2 500 000(2)
Shinjo Tremblay 2 000 000(2)
Aaron Bradley 1 750 000(4)
Marcus Nystrom 1 250 000(2)
Rotislav Beranek 1 250 000(2)
Simon Tremblay 1 100 000(4)
Jonathan Lacroix 1 000 000(1)
Alexandre Leroux 1 000 000(3)
Tommi Tiikanen 900 000(1)
Martin Beranek 900 000(4)
Roger Klementz 900 000(3)
Benoit Déry 900 000(2)
Bobby Lafrance 800 000(4)
Kevin Richard 750 000(1)
Hugo Deschamps 500 000(2)
Marc-André Thibodeau 400 000(2)


Farm Payroll

Robin Bouchard 90 000(1)
Christopher Menard 80 000(1)
Denis St-Armand 60 000(1)
Anson Porter 50 000(1)
Nelson Pratt 50 000(3)
Matt Blair 50 000(1)
Yuri Fimin 25 000(4)




R. du-Loup

ArenaCentre Bombardier
Capacity20 000
Ticket Price$45,00


Income

Current Funds$19 795 602
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 400 000
Farm Payroll$250 000
Prospect Fees$0 000
Coach$2 500 000
Games Remaining82
Total Game Expenses$635 976
Projected Expenses$52 150 000
Projected Balance-$32 354 398

Salary Commitment

Year: 1$49 650 000
Year: 2$33 435 000
Year: 3$24 410 000
Year: 4$5 060 000

Pro Payroll

Karol Posmyk 8 000 000(1)
Tex Luter 5 000 000(3)
Jere Helminen 3 500 000(4)
Bertrand Leclerc 3 000 000(1)
Randy Hull 2 500 000(3)
Cory Jensen 2 500 000(1)
Konstantin Popov 2 200 000(2)
Tomas Ludvik 2 200 000(2)
Jacques Villeneuve 2 000 000(3)
Jason King 2 000 000(3)
Sean Weakes 1 750 000(3)
Robin Ladouceur 1 500 000(2)
Ilia Orlov 1 500 000(3)
Marian Hiklat 1 500 000(4)
Antoine Roberge 1 200 000(3)
Stephane Lapointe 1 000 000(3)
Neil Pratts 1 000 000(2)
Hugues Genest 900 000(1)
Andrew Clifford 900 000(2)
Terry Hutcher 800 000(2)
Jamie Shmyr 800 000(3)
Patrick Bolduc 800 000(3)
Berg Fjord 750 000(3)
Jason Toor 500 000(1)
Jasmin Deschenes 400 000(2)
James Carlson 400 000(1)
Sean Perry 400 000(1)
Brandon Weakes 400 000(1)


Farm Payroll

Ville Tenkrat 75 000(1)
Martin Barica 50 000(3)
Karl Parentau 40 000(1)
Pierre-Paul Dubé 35 000(4)
Donovan Moore 25 000(2)
Josh Dudley 25 000(4)




3-rivières

ArenaThree River Palace
Capacity20 000
Ticket Price$40,00


Income

Current Funds$13 607 508
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 750 000
Farm Payroll$505 000
Prospect Fees$0 000
Coach$314 000
Games Remaining82
Total Game Expenses$580 110
Projected Expenses$47 569 000
Projected Balance-$33 961 492

Salary Commitment

Year: 1$47 255 000
Year: 2$40 165 000
Year: 3$31 475 000
Year: 4$11 600 000

Pro Payroll

Jukka Karjaleinen 7 000 000(3)
Georges Busch 5 000 000(3)
Pierre Gervais 2 800 000(4)
Donald Réhaume 2 500 000(4)
Patrick Long 2 500 000(3)
Alexei Luciov 2 500 000(2)
Claude Desrosiers 2 200 000(3)
Luke Robinson 2 200 000(3)
Serge LeBlanc 2 200 000(4)
Alexander Gogunov 2 000 000(4)
Joni Alatalo 1 750 000(1)
Joakim Lundmark 1 750 000(1)
Michael Lebeau 1 500 000(2)
Barry Ryder 1 500 000(1)
Michel LeBlanc 1 200 000(1)
Yann Jeter 1 000 000(2)
Mats Lindgren 1 000 000(4)
Gregor Stalline 900 000(3)
Todd Barrett 900 000(2)
Torky McNabb 800 000(2)
Tatov Totunov 800 000(2)
Bobby Jones 750 000(1)
Joey Laplante 600 000(4)
Martin Proulx 500 000(4)
Sam Bacon 500 000(2)
Ryan LeClair 400 000(2)


Farm Payroll

Yannick Larrivée 90 000(2)
Chris Convery 80 000(2)
Rodney Houston 80 000(2)
Dave Murphy 50 000(1)
Taras Benson 50 000(3)
Jessie Levasseur 40 000(1)
Daniel Laperriere 40 000(2)
Artur Chalupka 25 000(3)
Brad Buckley 25 000(1)
Bryan Turner 25 000(1)




St-Jean

ArenaHouse of Pain Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$15 940 336
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 400 000
Farm Payroll$385 000
Prospect Fees$0 000
Coach$237 000
Games Remaining82
Total Game Expenses$634 415
Projected Expenses$52 022 000
Projected Balance-$36 081 664

Salary Commitment

Year: 1$50 285 000
Year: 2$34 645 000
Year: 3$25 150 000
Year: 4$3 150 000

Pro Payroll

Raphael Galarneau 8 000 000(3)
Roger Boisvert 8 000 000(3)
Andrej Abapolov 3 500 000(2)
Yvon Lajoie 3 000 000(1)
Darryl Rodine 2 500 000(1)
Nick Graves 2 200 000(2)
Kirk Silverstone 2 200 000(1)
Francis Daoust 2 000 000(3)
Sylvain Dagenais 2 000 000(3)
Luc Dagenais 2 000 000(1)
Gregor Ivanov 1 750 000(1)
Ladislav Kucirek 1 750 000(1)
Ales Kaberle 1 500 000(1)
Mathieu Gravel 1 500 000(0)
Jubov Dretiak 1 000 000(4)
Victor Tostitov 1 000 000(3)
Travis Hudson 1 000 000(3)
Shawn Curtis 1 000 000(2)
Martin Moreau 1 000 000(4)
Jean-Michel Caron 900 000(2)
Pier-Luc Girard 850 000(1)
Jim Yetman 750 000(4)
Craig Owen 750 000(2)
Tom Richardson 600 000(2)
Valeri Lobonin 400 000(4)
Miika Korhonen 250 000(2)


Farm Payroll

Marty Fox 90 000(2)
Bjorg Akiberg 50 000(2)
Robin Calder 50 000(2)
Denis Charette 40 000(1)
Carl Vallée 40 000(2)
Ryan Sanchez 40 000(2)
Mike Curtis 25 000(1)
Vaclav Kokunov 25 000(1)
Todd Rean 25 000(2)




Hosted by www.Geocities.ws

1