QSHLY2 Team Finances

Financial Report

(As of mercredi, juil 28 2004)

Quebec

ArenaPalais des Glaces
Capacity20 000
Ticket Price$45,00


Income

Current Funds-$2 590 995
Home Games Remaining0
Avg. Attendance19 297
Avg. Revenue/Game$1 041 925
Projected Revenue$0 000

Expenses

Pro Payroll$46 550 000
Farm Payroll$465 000
Prospect Fees$1 500
Coach$2 500 000
Games Remaining0
Total Game Expenses$603 860
Projected Expenses$0 000
Projected Balance-$2 590 995

Salary Commitment

Year: 2$47 015 000
Year: 3$34 385 000
Year: 4$6 865 000
Year: 5$0 000

Pro Payroll

Stephane Lafontaine 3 500 000(2)
Luc Blouin 3 500 000(1)
Bertrand Leclerc 3 500 000(2)
Joe Sutter 3 000 000(2)
Marek Ulcik 2 500 000(1)
Radek Divicek 2 500 000(2)
Evgeny Leschev 2 500 000(1)
Bruno Levac 2 200 000(2)
Willy Shantz 2 000 000(3)
Grant Morrisson 1 750 000(3)
Abok Babok 1 750 000(2)
Filip Mika 1 750 000(1)
Hideki Kariotto 1 750 000(3)
Maxime St-Louis 1 500 000(1)
Wes Craven 1 500 000(2)
Otakar Janecky 1 500 000(2)
Ilia Orlov 1 500 000(2)
Dmitri Zhukov 1 250 000(2)
Maxime Parent 1 250 000(2)
Alexander Kasputin 1 250 000(3)
Steve Morency 1 000 000(2)
Phil Cooke 900 000(2)
Rémi Coté 800 000(2)
Patrick Marois 750 000(1)
Marten Sjoberg 750 000(2)
Marc-André Demers 400 000(2)


Farm Payroll

Yuri Petrov 80 000(1)
Francis Bélanger 55 000(2)
Gilbert Charland 50 000(3)
Libor Bohunicky 50 000(2)
JP Adams 50 000(2)
Andrei Motkov 40 000(3)
Alexei Prozezinski 40 000(2)
Donovan Moore 25 000(1)
Branko Martinek 25 000(2)
Jonathan Caron 25 000(1)
Alexander Lebedev 25 000(3)




Val d'Or

ArenaVal d'Or center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$16 945 376
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$960 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 550 000
Farm Payroll$610 000
Prospect Fees$0 000
Coach$2 500 000
Games Remaining0
Total Game Expenses$581 220
Projected Expenses$0 000
Projected Balance$16 945 376

Salary Commitment

Year: 2$45 160 000
Year: 3$28 200 000
Year: 4$13 520 000
Year: 5$0 000

Pro Payroll

George Savard 5 500 000(2)
Sébastien Bédard 4 000 000(3)
Jaroslav Semecek 3 000 000(1)
Rémi Lavigueur 3 000 000(1)
Vinny O'Sullivan 2 500 000(1)
Anders Andersson 2 500 000(1)
Maxim Lajeunesse 2 000 000(1)
Peter Hogue 2 000 000(3)
Rod Chandler 2 000 000(3)
Steve Williams 2 000 000(2)
Pascal Lacombe 1 750 000(3)
JC Provencher 1 750 000(1)
Mathieu Gilbert 1 500 000(2)
Jérémy Boivin 1 250 000(2)
Aki Heikkinen 1 250 000(2)
Steven James 1 250 000(3)
Paul Nadeau 1 000 000(2)
Mikko Koivu 1 000 000(1)
Benjamin Coté 900 000(1)
Sylvain Allard 900 000(0)
Kimmo Loikala 900 000(3)
Louis Philippe Gay 900 000(2)
Miroslav Zacha 800 000(3)
JF Clermont 750 000(2)
Tomas Samuelsson 500 000(3)
Pascal Poirier 300 000(2)
Vince Graham 250 000(1)


Farm Payroll

Jasmin Lalime 90 000(3)
Trevor Miller 90 000(3)
Juha Keto 80 000(3)
Ilga Krutkov 80 000(2)
Jonathan Gaudette 60 000(1)
Boyd Walsh 60 000(3)
Dominic Lessard 50 000(2)
Julien Fillion 50 000(2)
Luc Boivin 25 000(2)
Claude Bédard 25 000(2)




Hull

ArenaMolson Arena
Capacity20 000
Ticket Price$45,00


Income

Current Funds$8 895 025
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$1 080 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 350 000
Farm Payroll$735 000
Prospect Fees$0 000
Coach$2 200 000
Games Remaining0
Total Game Expenses$698 598
Projected Expenses$0 000
Projected Balance$8 895 025

Salary Commitment

Year: 2$55 085 000
Year: 3$39 410 000
Year: 4$14 575 000
Year: 5$0 000

Pro Payroll

Doug O'Brien 6 000 000(2)
Yves Laramé 5 800 000(2)
Emmanuel Aubut 5 000 000(2)
Shawn Green 5 000 000(3)
Marty Reese 3 000 000(1)
Jean-Sébastien Roy 2 500 000(1)
André Lamarche 2 500 000(1)
Johnny Damon 2 500 000(3)
Alexey Berestecho 2 500 000(1)
Ryan McNicholl 2 200 000(2)
Étienne Roy 2 000 000(3)
Raymond Boutiller 2 000 000(2)
Richard Charland 1 750 000(1)
Bret Clinton 1 750 000(1)
Vincent Fortier 1 750 000(3)
Donald Lemire 1 400 000(3)
Hugo Fleury 1 250 000(2)
Per-Johan Larson 1 200 000(2)
Rick Norman 900 000(3)
Jonas Holmsvist 800 000(1)
Jean Meunier 800 000(3)
Jiri Hucko 700 000(2)
Vaclav Snopek 400 000(1)
Benoit Lepage 400 000(1)
Vladmir Perezowski 250 000(2)


Farm Payroll

Guillaume Messier 175 000(2)
Casey Wallace 150 000(3)
Bobby Smith 80 000(2)
Marko Immonen 75 000(1)
Josef Lamich 50 000(2)
Jonas Sundin 50 000(2)
Keijo Jarvela 50 000(3)
Alexy Boivin 30 000(2)
Josh Dudley 25 000(3)
Paki Darinen 25 000(2)
Rémi Faucher 25 000(2)




Gatineau

ArenaKokanee Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds-$12 311 272
Home Games Remaining0
Avg. Attendance19 759
Avg. Revenue/Game$1 066 989
Projected Revenue$0 000

Expenses

Pro Payroll$59 300 000
Farm Payroll$815 000
Prospect Fees$0 000
Coach$3 000 000
Games Remaining0
Total Game Expenses$769 695
Projected Expenses$0 000
Projected Balance-$12 311 272

Salary Commitment

Year: 2$60 115 000
Year: 3$43 970 000
Year: 4$10 750 000
Year: 5$0 000

Pro Payroll

Casey Hughes 7 700 000(2)
André Richard 7 000 000(1)
Ben Ladeen 5 000 000(2)
Ray Fraser 5 000 000(2)
Stephane Auger 3 000 000(2)
Jeffrey Faulkner 3 000 000(1)
Boris Totmianin 2 500 000(2)
Christian Lavigueur 2 500 000(2)
Truck Finley 2 500 000(1)
Aleksey Ferodov 2 500 000(2)
Joe Bouchard 2 100 000(3)
Alexandre Champagne 2 000 000(2)
Mike Legault 1 750 000(3)
Tracy Hunter 1 750 000(3)
Teemu Kesa 1 750 000(3)
Alexei Stankin 1 500 000(3)
Robin Ladouceur 1 500 000(1)
Gabriel Paquette 1 000 000(3)
Marco Dupuis 900 000(2)
Kjell Jolberg 900 000(2)
Dimitri Kudernetov 900 000(2)
Olivier Martineau 800 000(3)
Andrei Lubov 750 000(1)
Samuel Dufresnes 750 000(1)
Johan Lungvist 250 000(1)


Farm Payroll

Kjell Holmberg 220 000(1)
Per Johanson 100 000(2)
Pasi Multanen 100 000(3)
Frederik Greenberg 80 000(2)
Gabriel Boudreau 75 000(1)
Rudy Campbell 65 000(2)
Mario Faubert 50 000(2)
Pekka Kulonen 50 000(1)
Patrick Jonsson 25 000(2)
Knud Markensson 25 000(1)
Francois Malette 25 000(1)




Rouyn

ArenaNike Center
Capacity20 000
Ticket Price$50,00


Income

Current Funds$40 451 575
Home Games Remaining0
Avg. Attendance19 963
Avg. Revenue/Game$1 186 130
Projected Revenue$0 000

Expenses

Pro Payroll$54 300 000
Farm Payroll$395 000
Prospect Fees$0 000
Coach$3 000 000
Games Remaining0
Total Game Expenses$703 598
Projected Expenses$0 000
Projected Balance$40 451 575

Salary Commitment

Year: 2$54 695 000
Year: 3$40 420 000
Year: 4$810 000
Year: 5$0 000

Pro Payroll

Karol Posmyk 10 000 000(2)
Denis Roy 6 500 000(1)
Martin Robitaille 4 000 000(2)
Dave Beaulieu 3 500 000(2)
Josh Suter 3 500 000(2)
Brandan Reid 2 500 000(1)
Fernand Veilleux 2 200 000(2)
Pavel Chernyaev 2 000 000(2)
Erik Eliasson 2 000 000(2)
Rick Regan 2 000 000(2)
Timo Trembay 1 900 000(2)
Maxime Lemieux 1 500 000(2)
Brent Blackneck 1 500 000(1)
Patrick Staal 1 250 000(1)
Sam Harvey 1 250 000(2)
Jan Trulis 1 250 000(2)
Sergei Kluigin 1 000 000(2)
Jean-Paul Lemieux 1 000 000(2)
Zak Simpson 900 000(1)
Jyri Poikolainen 900 000(1)
John O'Connell 900 000(2)
Karci Mikalik 900 000(2)
Shane Chambers 750 000(3)
Frédérik Haché 600 000(1)
Jacques Marois 500 000(2)


Farm Payroll

Joel Leduc 75 000(1)
Raphael Duguay 70 000(2)
Randy Anderson 50 000(2)
Danny Laberge 40 000(2)
Pascal Bouchard 35 000(3)
Antti Hakala 25 000(2)
Bjorn Ansersson 25 000(1)
Magnus Ragnarsson 25 000(2)
Hugues Corbeil 25 000(1)
Michel Thibert 25 000(3)




Montréal

ArenaNationwide Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds$3 769 829
Home Games Remaining0
Avg. Attendance19 842
Avg. Revenue/Game$952 404
Projected Revenue$0 000

Expenses

Pro Payroll$45 750 000
Farm Payroll$420 000
Prospect Fees$0 000
Coach$3 500 000
Games Remaining0
Total Game Expenses$605 732
Projected Expenses$0 000
Projected Balance$3 769 829

Salary Commitment

Year: 2$46 170 000
Year: 3$30 895 000
Year: 4$20 335 000
Year: 5$0 000

Pro Payroll

Serge Nadeau 4 750 000(3)
Karl Lemieux 4 500 000(2)
Ron Bailey 3 500 000(2)
Jean-Marc Paradis 3 100 000(3)
Érik Lavigueur 3 000 000(1)
Stu McClean 2 500 000(3)
Jaroslav Kurka 2 500 000(1)
Kari Cisar 2 200 000(3)
Jose Baldoni 2 100 000(1)
Bruno Cadieux 2 000 000(3)
Jean Morin 1 900 000(0)
Scott Rice 1 800 000(3)
Ian Blouin 1 750 000(1)
Jared Rhodes 1 750 000(3)
Shane Cameron 1 750 000(1)
Lance Harrison 1 250 000(1)
Vincent Cournoyer 1 000 000(1)
Kabok Zubkov 1 000 000(1)
Jack Klein 1 000 000(0)
Dany Gagnon 900 000(2)
Érik Richer 900 000(1)
Chris Beckett 750 000(3)
Nicholas Belanger 750 000(3)
Borek Kafka 500 000(2)
Adam Bell 500 000(2)
Rod Dexter 500 000(2)
Todd Clayton 500 000(3)


Farm Payroll

Boris Voltchov 100 000(3)
Dan Quinn 70 000(3)
Adam Larochelle 60 000(2)
Mattias Erickson 50 000(2)
Scott Foster 50 000(2)
Tomas Mattson 40 000(3)
Mattias Olafson 25 000(3)
Dominic Lauzon 25 000(1)




Laval

ArenaNationwide Arena
Capacity20 000
Ticket Price$50,00


Income

Current Funds$26 190 533
Home Games Remaining0
Avg. Attendance19 938
Avg. Revenue/Game$1 196 361
Projected Revenue$0 000

Expenses

Pro Payroll$47 100 000
Farm Payroll$455 000
Prospect Fees$0 000
Coach$2 200 000
Games Remaining0
Total Game Expenses$606 768
Projected Expenses$0 000
Projected Balance$26 190 533

Salary Commitment

Year: 2$47 555 000
Year: 3$26 450 000
Year: 4$10 590 000
Year: 5$1 000 000

Pro Payroll

Oleg Chibirev 7 000 000(2)
Tyler Riley 6 000 000(1)
Roman Sedlaczek 5 000 000(1)
Antoine Peltier 4 500 000(2)
Troy Reid 3 000 000(1)
Ryan Thompson 2 500 000(1)
Jerry Preston 2 250 000(3)
Pavel Gorbunov 1 750 000(1)
Rhett Allan 1 750 000(1)
Stuart Blayze 1 750 000(3)
Nelson Johnson 1 750 000(3)
Oleg Malkov 1 250 000(3)
Kori Boyle 1 000 000(3)
Darren McKay 1 000 000(1)
Daniel Lagrange 1 000 000(4)
Kenneth Seymour 1 000 000(2)
Kirk Harper 900 000(2)
Sandy Robert 900 000(2)
Rich Carney 800 000(3)
Scott Peters 600 000(3)
Pat Simmons 500 000(2)
Brent Jordan 500 000(2)
Yan Lapierre 400 000(2)


Farm Payroll

Per Ohman 80 000(3)
Didier Dupuis 80 000(1)
Rod Brunette 60 000(2)
Stefan Svartsson 50 000(3)
Kerry Wilson 50 000(2)
Glen McBain 35 000(3)
Will Stewart 25 000(1)
Anatoli Drozdov 25 000(2)
Dmitri Zhitnik 25 000(2)
Alla Forbes 25 000(3)




Percé

ArenaPercé Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$11 887 649
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$840 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 150 000
Farm Payroll$705 000
Prospect Fees$0 000
Coach$4 500 000
Games Remaining0
Total Game Expenses$687 256
Projected Expenses$0 000
Projected Balance$11 887 649

Salary Commitment

Year: 2$51 855 000
Year: 3$45 030 000
Year: 4$10 595 000
Year: 5$5 000 000

Pro Payroll

Milan Turek 7 000 000(2)
Antoine Richard 6 800 000(2)
Nicholas Laforest 5 000 000(4)
Marc DeFoy 4 000 000(1)
Kristoffer Forsberg 4 000 000(2)
David Bélanger 3 000 000(2)
Mikhail Sinkov 2 500 000(3)
Robert Johnson 2 500 000(3)
Bret Thomas 2 500 000(2)
Jussi Jaakola 2 000 000(2)
Guislain Thériault 1 750 000(2)
Kirk Saper 1 250 000(2)
Trevor Timmins 1 250 000(2)
David Perreault 1 000 000(1)
Vincent Cloutier 1 000 000(2)
Timothy Duff 1 000 000(2)
Chad Bernier 900 000(1)
Tim Turner 900 000(1)
Marko Jalkanen 900 000(2)
Samuel Chouinard 600 000(2)
Justin Hill 500 000(2)
Philippe Lajeunesse 400 000(2)
Tommy Cooper 400 000(3)


Farm Payroll

Guy Daigneault 100 000(2)
Steven Larose 100 000(2)
Adam Verbeek 90 000(3)
Jerome Auger 90 000(2)
Petri Wallin 65 000(3)
Richard Wells 50 000(2)
Dominik Barta 50 000(2)
Dan Plante 40 000(3)
Mika Liovi 35 000(2)
Luc Chrétien 35 000(2)
Benedikt Joger 25 000(2)
Jack Strop 25 000(1)




Chicoutimi

ArenaBlue Mushroom Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$51 942 642
Home Games Remaining0
Avg. Attendance19 479
Avg. Revenue/Game$1 051 860
Projected Revenue$0 000

Expenses

Pro Payroll$44 600 000
Farm Payroll$3 190 000
Prospect Fees$0 000
Coach$2 500 000
Games Remaining0
Total Game Expenses$613 293
Projected Expenses$0 000
Projected Balance$51 942 642

Salary Commitment

Year: 2$47 715 000
Year: 3$30 615 000
Year: 4$17 135 000
Year: 5$0 000

Pro Payroll

Al Diamond 6 000 000(2)
Wilton Jones 5 500 000(3)
Jarrod Kotyk 5 000 000(3)
Pete Shapiro 3 500 000(1)
Alex Allaire 2 500 000(1)
Jason Firth 2 500 000(1)
Jean-Yves Lefort 1 750 000(2)
Wilfred MacDonald 1 750 000(1)
Chris Higgins 1 500 000(3)
Espen Sveder 1 500 000(3)
Preston Brown 1 500 000(3)
Derreck Smith 1 250 000(3)
Speare Connolly 1 250 000(2)
Charles Rochefort 1 100 000(1)
Russ Stayzer 1 000 000(0)
Phil Perry 1 000 000(1)
Will Thompson 1 000 000(2)
Charles Racine 1 000 000(1)
Francis Methot 1 000 000(1)
Steve Schmidt 1 000 000(2)
Bernard Parent 750 000(1)
Pavel Hudanek 600 000(3)
Étienne Sévigny 500 000(2)
Vaclav Suchanek 500 000(2)
John Deer 400 000(1)
Jason Plante 400 000(0)
Rock Stallone 250 000(3)


Farm Payroll

Alain Turcotte 1 600 000(1)
Simon Pelletier 1 250 000(2)
Robert Laplante 100 000(2)
Sam Proulx 80 000(2)
Jurka Lotuonen 75 000(0)
André Audet 35 000(3)
Kenny Nixon 25 000(2)
Jay Dubblyn 25 000(2)




Rimouski

ArenaColisée de Rimouski
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$15 042 082
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$960 000
Projected Revenue$0 000

Expenses

Pro Payroll$58 250 000
Farm Payroll$320 000
Prospect Fees$0 000
Coach$2 500 000
Games Remaining0
Total Game Expenses$744 756
Projected Expenses$0 000
Projected Balance-$15 042 082

Salary Commitment

Year: 2$58 570 000
Year: 3$47 070 000
Year: 4$11 025 000
Year: 5$0 000

Pro Payroll

Thiery Desmarais 9 000 000(2)
Louis Carpentier 6 200 000(2)
Mathieu Thibault 3 500 000(2)
Tom Taylor 3 500 000(2)
Raymond Duchesne 3 000 000(1)
Sergei Belanov 3 000 000(2)
Darryl Rodine 3 000 000(3)
Paul Brousseau 2 500 000(2)
Valeri Gorbatchev 2 500 000(3)
Adam St-Onges 2 200 000(2)
Patrick Kultanek 2 200 000(2)
Brad Cook 2 000 000(1)
John Neal 2 000 000(3)
Regan Hogue 1 750 000(1)
Kevin Nolan 1 500 000(3)
Jerome Lafleur 1 500 000(2)
Joe Rybar 1 500 000(3)
Frederic Ouellette 1 250 000(0)
Nick Gillett 1 000 000(1)
Christian Dubois 1 000 000(2)
Jukka Tuurainen 1 000 000(2)
Victor Gabber 1 000 000(1)
Benoit Lambert 900 000(1)
Guillaume Demers 800 000(1)
Michal Cermak 800 000(0)
Nicklas Lindholm 800 000(1)
Timo Latti 400 000(3)
Anders Hansson 250 000(2)
Randall McCarthy 250 000(1)


Farm Payroll

Richard Sévigny 80 000(2)
Sydney Black 75 000(2)
Peter Maracle 75 000(3)
Kurt Wisner 50 000(3)
Passi Koronen 40 000(2)




Sherbrooke

ArenaPalais des Sports
Capacity20 000
Ticket Price$50,00


Income

Current Funds$18 209 766
Home Games Remaining0
Avg. Attendance19 969
Avg. Revenue/Game$1 198 078
Projected Revenue$0 000

Expenses

Pro Payroll$51 200 000
Farm Payroll$2 017 500
Prospect Fees$0 000
Coach$6 000 000
Games Remaining0
Total Game Expenses$722 165
Projected Expenses$0 000
Projected Balance$18 209 766

Salary Commitment

Year: 2$53 217 500
Year: 3$36 497 500
Year: 4$17 235 000
Year: 5$8 000 000

Pro Payroll

Clint Eastwood 8 000 000(4)
Nikolai Olvalchov 7 000 000(2)
Éric Beauregard 4 000 000(3)
Calle Aborreberg 4 000 000(1)
Gregory Arsenault 2 500 000(2)
Corey Miller 2 500 000(1)
Guy Charboneau 2 500 000(2)
Rob Allen 2 500 000(1)
Kyle Parker 2 000 000(2)
Petr Rachunek 1 750 000(3)
Mathew Ward 1 750 000(1)
Martin Draper 1 750 000(3)
Éryk Déjardyns 1 500 000(3)
Tyler Smith 1 500 000(1)
Benjamyn Réhaume 1 250 000(2)
Poky Newson 1 250 000(1)
Pier-Marc Lucier 1 100 000(2)
Guy Turmel 1 000 000(2)
Anatoli Prinkhasov 900 000(1)
Pier-Luc Tanguay 900 000(2)
Patrick Bolduc 800 000(2)
Kevyn Simard 750 000(1)


Farm Payroll

Filip Bayer 1 250 000(1)
Charles Tanguay 90 000(1)
Mark Kotsay 90 000(1)
Mikko Torkki 90 000(1)
Kari Heinanen 90 000(3)
Francois Racicot 75 000(2)
Alex Delisle 65 000(3)
Tyler Campbell 50 000(2)
Cam Langdon 50 000(1)
Rémi Levasseur 50 000(3)
Mark Fitzpatrick 50 000(2)
Vladimir Kotsky 37 500(2)
Jari Rokama 30 000(3)




Beauport

ArenaMBS Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$3 834 695
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$840 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 550 000
Farm Payroll$380 000
Prospect Fees$0 000
Coach$2 500 000
Games Remaining0
Total Game Expenses$627 195
Projected Expenses$0 000
Projected Balance$3 834 695

Salary Commitment

Year: 2$48 930 000
Year: 3$35 550 000
Year: 4$27 045 000
Year: 5$4 500 000

Pro Payroll

Claude Lévesque 6 000 000(3)
Jean-Guy Hébert 6 000 000(3)
Eli Bloomqvist 4 500 000(4)
Kelly Brown 3 500 000(1)
Jocelyn Langlois 3 000 000(3)
Gary Fraser 2 500 000(1)
Shinjo Tremblay 2 000 000(1)
Jason King 2 000 000(2)
Aaron Bradley 1 750 000(3)
Jeffrey Loria 1 600 000(2)
Tommi Tiikanen 1 500 000(2)
Marcus Nystrom 1 250 000(1)
Rotislav Beranek 1 250 000(1)
Jonathan Lacroix 1 200 000(3)
Vaclav Beranek 1 200 000(3)
Simon Tremblay 1 100 000(3)
Alexandre Leroux 1 000 000(2)
Reggie Sullivan 1 000 000(1)
Martin Beranek 900 000(3)
Roger Klementz 900 000(2)
Benoit Déry 900 000(1)
Bobby Lafrance 800 000(3)
Robin Bouchard 800 000(2)
Hugues Brisson 500 000(3)
Nelson Pratt 500 000(2)
Hugo Deschamps 500 000(1)
Marc-André Thibodeau 400 000(1)


Farm Payroll

Christopher Menard 80 000(1)
Matt Blair 70 000(2)
Cody Pederson 70 000(3)
Denis St-Armand 60 000(2)
Martin Barica 50 000(2)
Yuri Fimin 25 000(3)
Jukka Vertanen 25 000(2)




R. du-Loup

ArenaCentre Bombardier
Capacity20 000
Ticket Price$45,00


Income

Current Funds$18 217 958
Home Games Remaining0
Avg. Attendance19 169
Avg. Revenue/Game$1 035 071
Projected Revenue$0 000

Expenses

Pro Payroll$48 200 000
Farm Payroll$1 925 000
Prospect Fees$0 000
Coach$3 600 000
Games Remaining0
Total Game Expenses$655 183
Projected Expenses$0 000
Projected Balance$18 217 958

Salary Commitment

Year: 2$50 125 000
Year: 3$43 555 000
Year: 4$11 445 000
Year: 5$4 700 000

Pro Payroll

Craig Muller 5 000 000(2)
Tex Luter 5 000 000(2)
Victor Sidorov 5 000 000(2)
Cory Jensen 3 500 000(4)
Jere Helminen 3 500 000(3)
Randy Hull 2 500 000(2)
Ron Gant 2 500 000(2)
Danick Gendron 2 200 000(2)
Konstantin Popov 2 200 000(1)
Jacques Villeneuve 2 000 000(2)
Sean McNeil 1 750 000(1)
Sean Weakes 1 750 000(2)
Marian Hiklat 1 500 000(3)
Brett Warrener 1 500 000(3)
Andrew Reynolds 1 250 000(2)
Antoine Roberge 1 200 000(2)
Jason Toor 1 200 000(4)
Stephane Lapointe 1 000 000(2)
Neil Pratts 1 000 000(1)
Jamie Shmyr 800 000(2)
Berg Fjord 750 000(2)
Rick Grenier 700 000(1)
Jasmin Deschenes 400 000(1)


Farm Payroll

Sean Perry 800 000(2)
Tomas Ludvik 220 000(1)
Hugues Genest 100 000(3)
Kurt O'Keefe 100 000(2)
Andrew Clifford 90 000(1)
Terry Hutcher 80 000(1)
James Carlson 80 000(2)
Brandon Weakes 80 000(3)
Ville Tenkrat 80 000(1)
Keith Pepperall 80 000(2)
Anson Porter 50 000(1)
Karl Parentau 50 000(2)
Yanick Montreuil 50 000(2)
Pierre-Paul Dubé 35 000(3)
Peter Haviland 30 000(3)




3-rivières

ArenaThree River Palace
Capacity20 000
Ticket Price$50,00


Income

Current Funds$8 296 271
Home Games Remaining0
Avg. Attendance18 347
Avg. Revenue/Game$1 095 020
Projected Revenue$0 000

Expenses

Pro Payroll$47 400 000
Farm Payroll$850 000
Prospect Fees$0 000
Coach$2 000 000
Games Remaining0
Total Game Expenses$612 805
Projected Expenses$0 000
Projected Balance$8 296 271

Salary Commitment

Year: 2$48 225 000
Year: 3$38 435 000
Year: 4$15 180 000
Year: 5$0 000

Pro Payroll

Jukka Karjaleinen 7 000 000(2)
Georges Busch 5 000 000(2)
Pierre Gervais 2 800 000(3)
Donald Réhaume 2 500 000(3)
Patrick Long 2 500 000(2)
Alexei Luciov 2 500 000(1)
Claude Desrosiers 2 200 000(2)
Luke Robinson 2 200 000(2)
Serge LeBlanc 2 200 000(3)
Alexander Gogunov 2 000 000(3)
Joni Alatalo 2 000 000(3)
Michael Lebeau 1 500 000(1)
Barry Ryder 1 500 000(2)
Pascal Dupré 1 500 000(2)
Karl Pagé 1 500 000(3)
Michel LeBlanc 1 100 000(1)
Yann Jeter 1 000 000(1)
Mats Lindgren 1 000 000(3)
Gregor Stalline 900 000(2)
Todd Barrett 900 000(1)
Torky McNabb 800 000(1)
Tatov Totunov 800 000(1)
Joey Laplante 600 000(3)
Martin Proulx 500 000(3)
Sam Bacon 500 000(1)
Ryan LeClair 400 000(1)


Farm Payroll

Jessie Levasseur 90 000(2)
Yannick Larrivée 90 000(1)
Chris Convery 80 000(1)
Rodney Houston 80 000(1)
Matts Kjellberg 80 000(2)
Étienne Proulx 80 000(2)
Dave Murphy 70 000(2)
Bobby Jones 60 000(2)
Taras Benson 50 000(2)
Bryan Turner 50 000(3)
Daniel Laperriere 40 000(1)
Scott Swanson 30 000(3)
Artur Chalupka 25 000(2)
Brad Buckley 25 000(0)




St-Jean

ArenaHouse of Pain Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$363 979
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$960 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 700 000
Farm Payroll$740 000
Prospect Fees$0 000
Coach$2 600 000
Games Remaining0
Total Game Expenses$659 024
Projected Expenses$0 000
Projected Balance$363 979

Salary Commitment

Year: 2$53 415 000
Year: 3$42 595 000
Year: 4$12 885 000
Year: 5$0 000

Pro Payroll

Raphael Galarneau 8 000 000(2)
Roger Boisvert 8 000 000(2)
Yvon Lajoie 4 500 000(3)
Ales Kaberle 4 000 000(3)
Andrej Abapolov 3 500 000(1)
Ladislav Kucirek 2 500 000(2)
Nick Graves 2 200 000(1)
Gregor Ivanov 2 000 000(2)
Francis Daoust 2 000 000(2)
Sylvain Dagenais 2 000 000(2)
Luc Dagenais 1 700 000(1)
Kirk Silverstone 1 500 000(2)
Mathieu Gravel 1 500 000(2)
Jubov Dretiak 1 000 000(3)
Victor Tostitov 1 000 000(2)
Travis Hudson 1 000 000(2)
Shawn Curtis 1 000 000(1)
Pier-Luc Girard 1 000 000(3)
Martin Moreau 1 000 000(3)
Jean-Michel Caron 900 000(1)
Jim Yetman 750 000(3)
Craig Owen 750 000(1)
Valeri Lobonin 400 000(3)
Miika Korhonen 250 000(1)
Todd Rean 250 000(1)


Farm Payroll

Samuel Tanguay 150 000(3)
Marty Fox 90 000(1)
Denis Charette 80 000(2)
Petr Shistov 80 000(2)
Bjorg Akiberg 50 000(1)
Mike Curtis 50 000(2)
Robin Calder 50 000(1)
Janne Letho 50 000(3)
Carl Vallée 40 000(1)
Ryan Sanchez 40 000(1)
Jim Park 35 000(3)
Vaclav Kokunov 25 000(0)




Longueuil

ArenaCentre Coupe
Capacity20 000
Ticket Price$45,00


Income

Current Funds$38 668 913
Home Games Remaining0
Avg. Attendance20 000
Avg. Revenue/Game$1 088 780
Projected Revenue$0 000

Expenses

Pro Payroll$49 950 000
Farm Payroll$590 000
Prospect Fees$0 000
Coach$2 500 000
Games Remaining0
Total Game Expenses$646 829
Projected Expenses$0 000
Projected Balance$38 668 913

Salary Commitment

Year: 2$50 540 000
Year: 3$29 765 000
Year: 4$11 150 000
Year: 5$6 000 000

Pro Payroll

Yan Tessier 6 500 000(2)
Wade Muller 6 000 000(4)
Sergei Monetov 4 000 000(1)
JP Daigneault 3 500 000(1)
Kurt Johnson 3 500 000(1)
Carl St-Jacques 2 500 000(2)
Milton Jones 2 500 000(1)
Kent Kungle 2 500 000(2)
Philippe Bernier 2 300 000(2)
Joakim Lundmark 2 250 000(3)
Darrin Rodgers 2 200 000(1)
Rudy McAlpine 2 000 000(3)
Espen Davidsson 1 750 000(1)
Hercule Traverse 1 500 000(1)
Tony Fuhr 1 000 000(2)
Adam Dunn 900 000(2)
Jocelyn Chouinard 900 000(2)
Mickael Fortier 750 000(2)
T.J. Orr 700 000(1)
Dominyk Dugas 500 000(2)
Jason Wilson 500 000(1)
Tom Ventura 500 000(2)
Jake Malts 400 000(3)
Cody Murray 400 000(3)
Sébastien Sauvé 400 000(1)


Farm Payroll

George Harris 100 000(1)
Julien Couture 100 000(1)
Igor Tinonov 100 000(2)
Brian Paul 80 000(2)
Libor Barbenec 75 000(3)
Jason Dexter 55 000(2)
Anatholy Znarov 30 000(2)
Saku Vehonen 25 000(1)
Ghislain Renault 25 000(3)




Hosted by www.Geocities.ws

1