LPHSH Team Finances

Financial Report

(As of lundi, sept 18 2006)

Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$0,00


Income

Current Funds-$8 734 371
Home Games Remaining2
Avg. Attendance16 958
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$22 450 950
Farm Payroll$1 110 706
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$2 945 207
Projected Expenses$14 726 035
Projected Balance-$23 460 406

Salary Commitment

Year: 1$21 472 756
Year: 2$16 745 756
Year: 3$9 025 156
Year: 4$7 935 150

Pro Payroll

Marian Hossa 5 000 000(2)
Ed Jovanovski 3 610 000(1)
David Aebischer 1 900 000(5)
Michael Ryder 1 000 000(3)
Rostislav Olesz 984 200(4)
Ryan Suter 942 400(5)
Chuck Kobasew 858 800(0)
Andrew Alberts 818 900(5)
Matthew Stajan 805 600(2)
Colby Armstrong 778 050(5)
Anton Volchenkov 760 000(2)
David Leneveu 684 000(5)
Ron Hainsey 570 000(2)
Jeff Cowan 532 000(1)
Dustin Penner 507 000(5)
Brad Boyes 450 000(0)
Marek Svatos 450 000(5)
Matt Pettinger 450 000(1)
Shaone Morrisonn 450 000(2)
Ryan Craig 450 000(5)
Mikael Holmqvist 450 000(0)


Farm Payroll

Mark Stuart 94 240(0)
Steve Eminger 90 006(3)
Yan Stastny 66 500(5)
Maxim Kondratiev 62 700(5)
Josh Harding 56 400(5)
Landon Wilson 55 860(0)
Brett Lysak 50 000(5)
Roman Tvrdon 50 000(5)
Dan Fritsche 45 000(0)
Aleksander Suglobov 45 000(1)
Brian Eklund 45 000(5)
Darryl Bootland 45 000(0)
Greg Jacina 45 000(5)
Gregory Campbell 45 000(2)
Jim Cummins 45 000(1)
Jim Fahey 45 000(1)
Lasse Kukkonen 45 000(2)
Mike Stuart 45 000(0)
Mike Stutzel 45 000(0)
Richard Scott 45 000(2)
Josh Gorges 45 000(5)




New Jersey

ArenaContinental Airlines
Capacity19 040
Ticket Price$0,00


Income

Current Funds-$8 363 826
Home Games Remaining2
Avg. Attendance19 040
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$21 149 966
Farm Payroll$1 153 573
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$2 787 942
Projected Expenses$13 939 712
Projected Balance-$22 303 538

Salary Commitment

Year: 1$17 927 166
Year: 2$15 357 966
Year: 3$10 836 000
Year: 4$7 165 800

Pro Payroll

Alexander Mogilny 3 500 000(5)
Radek Bonk 2 394 000(0)
Fredrik Modin 2 204 000(3)
Sami Salo 1 500 000(4)
Pierre Turgeon 1 500 000(2)
Erik Cole 1 140 000(2)
Mike Cammalleri 817 000(1)
Derek Roy 801 800(4)
Derek Armstrong 760 000(2)
Cam Ward 684 000(5)
Patrice Bergeron 646 000(0)
Henrik Tallinder 537 966(2)
Duvie Westcott 500 000(3)
Josh Green 500 000(0)
Jason Chimera 494 000(2)
Milan Michalek 471 200(3)
Shea Weber 450 000(5)
Jonathan Hedstrom 450 000(1)
Aaron Johnson 450 000(1)
Dennis Seidenberg 450 000(3)
Craig Andersson 450 000(1)
Aaron Gavey 450 000(0)


Farm Payroll

Greg Classen 209 000(1)
Radek Martinek 57 500(0)
Mattias Weinhandl 53 200(1)
Jim McKenzie 53 200(0)
Stephen Webb 50 073(0)
Craig MacDonald 50 000(1)
JF Damphousse 50 000(5)
Steve Halko 45 600(0)
Johan Holmqvist 45 000(1)
Vernon Fiddler 45 000(3)
Brendan Bell 45 000(5)
Brian Finley 45 000(2)
Darren Reid 45 000(5)
Darryl Laplante 45 000(0)
Greg Mauldin 45 000(5)
Ladislav Kohn 45 000(0)
Lance Ward 45 000(1)
Mike Siklenka 45 000(4)
Mike Watt 45 000(0)
Yan Golubovsky 45 000(2)
Rob Tallas 45 000(0)




Philly

ArenaWachovia Center
Capacity19 519
Ticket Price$0,00


Income

Current Funds-$14 237 466
Home Games Remaining3
Avg. Attendance19 519
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 848 518
Farm Payroll$1 118 061
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$4 745 822
Projected Expenses$23 729 112
Projected Balance-$37 966 578

Salary Commitment

Year: 1$25 810 279
Year: 2$20 319 478
Year: 3$17 424 478
Year: 4$15 283 478

Pro Payroll

Martin Brodeur 5 237 238(4)
Mike Modano 4 250 000(1)
Glen Murray 4 150 000(5)
Oleg Tverdovsky 2 736 000(0)
Pavel Kubina 2 584 000(5)
Danny Markov 2 356 000(0)
Brendan Shanahan 2 280 000(2)
Sheldon Souray 2 128 000(5)
Teppo Numminen 2 000 000(0)
Darcy Tucker 1 596 000(3)
Radek Dvorak 1 596 000(0)
Todd White 1 400 000(0)
Wayne Primeau 1 100 000(0)
Stephen Weiss 610 280(1)
Brent Johnson 525 000(2)
Eric Boulton 500 000(3)
Chris Kunitz 450 000(0)
Rene Bourque 450 000(5)
Bryan Muir 450 000(1)
Chad Larose 450 000(5)


Farm Payroll

Braydon Coburn 94 240(5)
Brian Holzinger 79 800(0)
Mike Wilson 62 700(0)
Mattias Timander 60 800(0)
Mark Streit 55 000(5)
Stephen Peat 45 521(1)
Rob Davison 45 000(2)
Kevin Bieksa 45 000(5)
Mikael Green 45 000(5)
Adam Hauser 45 000(5)
Darren Langdon 45 000(0)
David Cullen 45 000(3)
Grant McNeill 45 000(1)
Guillaume Lefebvre 45 000(1)
Jesse Fibiger 45 000(0)
Jimmie Olvestad 45 000(0)
Ladislav Benysek 45 000(0)
Lawrence Nycholat 45 000(0)
Mike Peluso 45 000(0)
Rick Berry 45 000(2)
Steve Kariya 45 000(0)
Ryan Bayda 45 000(1)




Islanders

ArenaNassau Coliseum
Capacity16 295
Ticket Price$0,00


Income

Current Funds-$17 040 324
Home Games Remaining2
Avg. Attendance16 295
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 042 647
Farm Payroll$1 038 000
Prospect Fees$0 000
Coach$0 000
Games Remaining4
Total Game Expenses$4 260 081
Projected Expenses$17 040 324
Projected Balance-$34 080 648

Salary Commitment

Year: 1$26 188 247
Year: 2$16 136 400
Year: 3$12 846 400
Year: 4$9 477 400

Pro Payroll

Owen Nolan 5 627 047(1)
Sergei Gonchar 3 500 000(4)
Keith Primeau 3 420 000(0)
Steve Sullivan 3 200 000(2)
Martin Straka 3 000 000(5)
Mike York 2 050 000(1)
Vaclav Prospal 1 900 000(4)
Steve Staios 1 615 000(3)
Bryce Salvador 1 064 000(0)
Robert Esche 1 000 000(3)
Dion Phaneuf 942 400(5)
Marc-Andre Fleury 942 400(0)
Ilya Kovalchuk 858 800(1)
Fredrik Sjostrom 817 000(1)
Scott Young 750 000(0)
Pierre Dagenais 550 000(3)
Marc Chouinard 456 000(0)
Carlo Colaiacovo 450 000(0)
Darcy Hordichuk 450 000(0)
Mathieu Biron 450 000(1)


Farm Payroll

Radoslav Suchy 114 000(3)
Aleksey Morozov 114 000(1)
Adam Munro 45 000(5)
Jay Harrison 45 000(5)
Staffan Kronwall 45 000(5)
Jani Rita 45 000(1)
Brandon Reid 45 000(1)
Brian Swanson 45 000(2)
Darren Haydar 45 000(0)
David Harlock 45 000(0)
Graham Mink 45 000(0)
Hannes Hyvonen 45 000(0)
Jesse Wallin 45 000(1)
Jiri Bicek 45 000(3)
Kyle Rossiter 45 000(0)
Lee Goren 45 000(3)
Mike Pandolfo 45 000(2)
Mikhail Kuleshov 45 000(0)
Reinhard Divis 45 000(0)
Steve Kelly 45 000(0)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$0,00


Income

Current Funds-$9 690 243
Home Games Remaining3
Avg. Attendance18 200
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$24 787 400
Farm Payroll$1 053 250
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$3 230 081
Projected Expenses$16 150 406
Projected Balance-$25 840 649

Salary Commitment

Year: 1$13 470 420
Year: 2$11 581 500
Year: 3$8 075 200
Year: 4$6 908 000

Pro Payroll

Adrian Aucoin 3 230 000(0)
Marian Gaborik 2 679 000(0)
Joe Nieuwendyk 2 250 000(0)
Dainius Zubrus 1 850 000(5)
Andy Sutton 1 800 000(4)
Manny Fernandez 1 672 000(5)
Robyn Regehr 1 330 000(2)
David Vyborny 1 140 000(0)
Mike Leclerc 1 140 000(0)
Jordan Leopold 1 050 000(3)
Jan Bulis 1 026 000(1)
Jiri Slegr 950 000(0)
Martin Gelinas 925 000(2)
Andy Hilbert 700 300(2)
Dan Hinote 643 720(1)
Niklas Hagman 589 380(0)
Ilya Bryzgalov 456 000(2)
Trevor Daley 456 000(5)
Jussi Jokinen 450 000(5)
Mark Rycroft 450 000(4)


Farm Payroll

David Karpa 129 200(1)
Matthew Spiller 72 200(3)
Wade Belak 66 500(0)
Mikhail Yakubov 54 150(0)
Darrel Scoville 50 000(2)
Layne Ulmer 50 000(5)
Jesse Boulerice 45 600(0)
Wade Flaherty 45 600(0)
Zac Bierk 45 000(0)
Tomi Pettinen 45 000(1)
Matt Jones 45 000(5)
Ales Pisa 45 000(0)
Brad Winchester 45 000(5)
Bryan Helmer 45 000(0)
Gordie Dwyer 45 000(2)
Hans Jonsson 45 000(1)
Jiri Hudler 45 000(3)
Kyle Quincey 45 000(5)
Mike Mottau 45 000(0)
Stefan Ruzicka 45 000(5)




Montréal

ArenaCentre Bell
Capacity21 273
Ticket Price$0,00


Income

Current Funds-$13 373 397
Home Games Remaining2
Avg. Attendance21 273
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 201 680
Farm Payroll$1 460 708
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$4 457 799
Projected Expenses$22 288 993
Projected Balance-$35 662 390

Salary Commitment

Year: 1$19 086 308
Year: 2$13 016 308
Year: 3$9 676 888
Year: 4$5 931 000

Pro Payroll

Todd Bertuzzi 5 269 080(0)
Milan Hejduk 3 700 000(0)
JS Giguere 3 420 000(0)
Jeff Friesen 2 280 000(3)
Eric Daze 2 280 000(4)
Keith Carney 2 052 000(4)
Michael Nylander 2 033 000(0)
Kyle McLaren 1 900 000(1)
Mathieu Dandenault 1 700 000(2)
Tomas Holmstrom 1 368 000(1)
David Legwand 1 349 000(2)
Frantisek Kaberle 1 292 000(1)
Stu Barnes 1 140 000(0)
Teemu Selanne 1 000 000(1)
Keith Ballard 900 600(5)
Christian Ehrhoff 608 000(3)
Curtis Sanford 560 000(3)
Samuel Pahlsson 450 000(0)
Jim Slater 450 000(5)
Nathan Perrott 450 000(1)


Farm Payroll

Darryl Sydor 212 800(3)
Georges Laraque 108 300(0)
Kris Beech 89 975(0)
Stanislav Chistov 85 088(3)
Jamie Pushor 79 420(2)
Steve McCarthy 76 000(2)
Harold Druken 60 000(1)
Rico Fata 55 100(4)
David Liffiton 52 600(5)
Mikko Eloranta 50 725(0)
Kyle Brodziak 50 700(5)
Jean-Marc Pelletier 45 000(0)
Alex Korolyuk 45 000(5)
Brad Tapper 45 000(2)
Bryce Lampman 45 000(0)
Darcy Verot 45 000(0)
Goran Bezina 45 000(0)
Jeremy Yablonski 45 000(0)
Joakim Lindstrom 45 000(2)
Libor Pivko 45 000(5)
Mike Matteucci 45 000(0)
Ray Schultz 45 000(0)
Rick Berry 45 000(2)




Ottawa

ArenaScotia Bank Center
Capacity18 500
Ticket Price$0,00


Income

Current Funds-$11 809 539
Home Games Remaining2
Avg. Attendance18 500
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 854 400
Farm Payroll$1 637 700
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$3 936 513
Projected Expenses$19 682 563
Projected Balance-$31 492 102

Salary Commitment

Year: 1$27 955 000
Year: 2$18 389 600
Year: 3$13 859 600
Year: 4$13 000 800

Pro Payroll

Jarome Iginla 7 000 000(5)
Jose Theodore 4 500 000(1)
Dany Heatley 3 500 000(1)
Donald Brashear 1 748 000(2)
Brendan Witt 1 672 000(5)
Sami Kapanen 1 520 000(4)
Brenden Morrow 1 216 000(0)
Paul Mara 1 140 000(0)
Mike Richards 942 400(5)
Tuomo Ruutu 858 800(3)
Darren McCarty 800 000(1)
Richard Jackman 760 000(2)
Joe Corvo 608 000(2)
Jarkko Ruutu 600 000(4)
Eric Cairns 589 000(2)
Chris Neil 585 200(4)
Matt Walker 465 000(2)
Ryan Miller 450 000(1)
Alexander Steen 450 000(5)
Tomas Plekanec 450 000(0)


Farm Payroll

Robert Reichel 247 000(1)
Mike Keane 152 000(0)
Milan Hnilicka 110 200(4)
Vitaly Vishnevski 95 000(2)
Chris Chelios 85 000(2)
Krzysztof Oliwa 83 600(0)
Alexander Karpovtsev 76 000(4)
Darren Van Impe 76 000(0)
Alexei Semenov 68 400(1)
Lubomir Sekeras 58 900(0)
Ian Moran 45 600(0)
Scott Nichol 45 000(2)
Brad Smyth 45 000(0)
Bubba Berenzweig 45 000(0)
Darby Hendrickson 45 000(2)
Glen Metropolit 45 000(0)
Herbert Vasiljevs 45 000(2)
Jeremy Reich 45 000(0)
Jody Hull 45 000(0)
Mikko Jokela 45 000(2)
Zdenek Kutlak 45 000(0)
Staffan Kronwall 45 000(5)
Steve Mclaren 45 000(0)




Toronto

ArenaAir Canda Center
Capacity18 819
Ticket Price$0,00


Income

Current Funds-$13 491 540
Home Games Remaining3
Avg. Attendance18 819
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 823 000
Farm Payroll$1 154 440
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$4 497 180
Projected Expenses$22 485 900
Projected Balance-$35 977 440

Salary Commitment

Year: 1$20 249 440
Year: 2$14 323 840
Year: 3$8 031 500
Year: 4$3 945 000

Pro Payroll

Martin St-Louis 6 500 000(0)
Joe Thornton 4 180 000(0)
Robert Lang 3 800 000(1)
Mike Rathje 3 500 000(2)
Rick DiPietro 2 500 000(3)
Steve Konowalchuk 1 900 000(1)
Martin Skoula 1 525 000(4)
Mike Knuble 1 520 000(3)
Kirk Maltby 1 444 000(0)
Lubomir Visnovsky 1 368 000(2)
Pierre-Marc Bouchard 950 000(0)
Brooks Orpik 817 000(0)
Ryan Kesler 722 000(2)
Branislav Mezei 722 000(0)
Zach Parise 703 000(5)
Brandon Bochenski 602 000(5)
Ronald Petrovicky 532 000(0)
Yanic Perreault 525 000(4)
Jamie McLennan 513 000(2)
Francois Beauchemin 500 000(5)


Farm Payroll

Eric Weinrich 133 000(0)
Mika Noronen 66 500(3)
Krystofer Kolanos 54 340(2)
Hnat Domenichelli 45 600(1)
Zac Bierk 45 000(0)
Jed Ortmeyer 45 000(0)
Eric Godard 45 000(2)
Alexander Kharitonov 45 000(1)
Brad Leeb 45 000(0)
Burke Henry 45 000(1)
Dany Sabourin 45 000(0)
David Ling 45 000(0)
Gavin Morgan 45 000(0)
Jeremy Colliton 45 000(5)
Joe Motzko 45 000(0)
Lubos Bartecko 45 000(1)
Mike Green 45 000(1)
Mikko Luoma 45 000(0)
Randy Jones 45 000(5)
Sascha Goc 45 000(0)
Stacy Roest 45 000(0)
Steve Montador 45 000(2)
Richard Scott 45 000(2)




Buffalo

ArenaHSBC Arena
Capacity18 595
Ticket Price$0,00


Income

Current Funds-$15 325 608
Home Games Remaining2
Avg. Attendance18 595
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 058 841
Farm Payroll$1 592 378
Prospect Fees$0 000
Coach$0 000
Games Remaining4
Total Game Expenses$3 831 402
Projected Expenses$15 325 610
Projected Balance-$30 651 218

Salary Commitment

Year: 1$29 292 641
Year: 2$15 981 841
Year: 3$11 990 000
Year: 4$10 045 000

Pro Payroll

Scott Niedermayer 5 320 000(1)
Saku Koivu 3 420 000(5)
Petr Sykora 3 116 000(1)
Sergei Samsonov 2 774 000(4)
Brendan Morrison 2 698 000(1)
Eric Brewer 2 014 000(4)
P.J. Axelsson 1 064 000(3)
Aki Berg 1 060 400(2)
Bryan Allen 941 441(2)
Petr Cajanek 836 000(3)
Henrik Lundqvist 817 000(5)
Steve McCarthy 760 000(2)
Jody Shelley 608 000(1)
Johan Hedberg 600 000(1)
Lee Stempniak 585 000(2)
Andreas Lilja 570 000(0)
Petr Prucha 525 000(5)
Alexander Perezhogin 450 000(5)
Jon Sim 450 000(2)
Niko Kapanen 450 000(1)


Farm Payroll

Byron Dafoe 266 000(0)
Trevor Kidd 152 000(1)
Richard Matvichuk 136 800(1)
Igor Korolev 129 200(0)
Brad Ference 60 000(2)
Igor Ulanov 57 000(0)
Jere Karalahti 57 000(0)
Milan Kraft 54 378(0)
Steve Poapst 50 000(1)
Clarke Wilm 45 000(1)
Bruno St-Jacques 45 000(2)
Alexander Semin 45 000(0)
Danny Syvret 45 000(5)
David Morisset 45 000(1)
Garrett Burnett 45 000(1)
Joey Tetarenko 45 000(0)
Kristian Kudroc 45 000(0)
Luke Sellars 45 000(1)
Mike Fountain 45 000(2)
Rob Tallas 45 000(0)
Yuri Butsayev 45 000(2)
Scott Langkow 45 000(0)
Vernon Fiddler 45 000(3)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$0,00


Income

Current Funds-$13 132 314
Home Games Remaining3
Avg. Attendance17 565
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 587 900
Farm Payroll$1 431 600
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$4 377 438
Projected Expenses$21 887 188
Projected Balance-$35 019 502

Salary Commitment

Year: 1$18 784 000
Year: 2$12 535 120
Year: 3$6 956 520
Year: 4$6 797 520

Pro Payroll

Alexei Kovalev 4 500 000(2)
Michael Peca 3 990 000(1)
Rick Nash 3 500 000(0)
Evgeni Nabokov 3 363 000(0)
Janne Niinimaa 2 280 000(0)
Scott Gomez 2 204 000(5)
Scott Hannan 1 938 000(1)
Mark Parrish 1 786 000(0)
J.P. Dumont 1 596 000(5)
Jozef Stumpel 1 500 000(0)
Wojtek Wolski 984 200(5)
David Tanabe 950 000(2)
Rostislav Klesla 898 700(0)
Pascal Dupuis 760 000(0)
Shean Donovan 627 000(4)
Matt Cooke 570 000(0)
Garth Murray 570 000(0)
Sebastien Caron 570 000(0)
Lukas Krajicek 551 000(4)
Chris Campoli 450 000(5)


Farm Payroll

Rhett Warrener 167 200(0)
Radoslav Suchy 114 000(3)
Cam Barker 98 420(5)
Yann Danis 87 400(5)
Alexander Svitov 85 880(1)
Fredrik Olausson 83 600(2)
Jeff Woywitka 57 000(5)
Maxime Talbot 52 500(5)
Igor Radulov 50 000(1)
Steve Poapst 50 000(1)
Mike Eastwood 45 600(0)
Mark Hartigan 45 000(3)
Alain Nasreddine 45 000(0)
Brad Fast 45 000(0)
Danny Richmond 45 000(5)
David Oliver 45 000(0)
Jeff Toms 45 000(0)
John Gruden 45 000(1)
Kris Vernarsky 45 000(1)
Lynn Loyns 45 000(2)
Miroslav Zalesak 45 000(1)
Rob Valicevic 45 000(0)
Valtteri Filppula 45 000(5)




Atlanta

ArenaPhilips Arena
Capacity18 517
Ticket Price$0,00


Income

Current Funds-$11 260 635
Home Games Remaining2
Avg. Attendance18 517
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 632 140
Farm Payroll$1 422 220
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$3 881 795
Projected Expenses$19 408 975
Projected Balance-$30 669 610

Salary Commitment

Year: 1$15 741 760
Year: 2$15 669 260
Year: 3$8 239 520
Year: 4$4 094 520

Pro Payroll

Alex Zhamnov 4 100 000(3)
Ryan Smyth 3 500 000(0)
Simon Gagne 2 000 000(2)
Philippe Boucher 1 824 000(5)
Toni Lydman 1 824 000(0)
Richard Zednik 1 824 000(0)
Sean O'Donnell 1 748 000(2)
Scott Thornton 1 710 000(0)
Marc Denis 1 672 000(0)
Steve Reinprecht 1 444 000(0)
Karlis Skrastins 1 425 000(4)
Dallas Drake 1 064 000(2)
Nikolai Zherdev 942 400(0)
Mike Komisarek 901 740(2)
Eric Belanger 722 000(0)
Niko Dimitrakos 625 000(2)
Mariusz Czerkawski 500 000(2)
Ville Nieminen 456 000(2)
Marc-Andre Bergeron 450 000(0)
Peter Budaj 450 000(5)
Serge Aubin 450 000(0)


Farm Payroll

Patrick Lalime 243 200(0)
Rob Zamuner 152 000(4)
Murray Baron 121 600(0)
Tim Taylor 72 500(1)
Jeff Taffe 58 520(5)
Brad DeFauw 50 000(5)
Lyle Odelein 49 400(0)
Yan Golubovsky 45 000(2)
Brad Norton 45 000(0)
Alexandre Picard 45 000(5)
Cam Janssen 45 000(5)
Daniel Tkaczuk 45 000(0)
David Steckel 45 000(5)
Fred Brathwaite 45 000(0)
Ivan Ciernik 45 000(0)
John Jakopin 45 000(0)
Kirill Safronov 45 000(2)
Marc Moro 45 000(2)
Mike Danton 45 000(0)
Reinhard Divis 45 000(0)
Steve Valiquette 45 000(3)
Vaclav Pletka 45 000(0)




Floride

ArenaOffice Depot Center
Capacity19 008
Ticket Price$0,00


Income

Current Funds-$12 938 961
Home Games Remaining2
Avg. Attendance19 008
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$32 702 469
Farm Payroll$1 801 428
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$4 312 987
Projected Expenses$21 564 936
Projected Balance-$34 503 897

Salary Commitment

Year: 1$23 247 168
Year: 2$21 425 758
Year: 3$6 665 980
Year: 4$3 722 980

Pro Payroll

Nikolai Khabibulin 4 940 000(2)
Wade Redden 3 724 000(2)
John Madden 3 504 929(0)
Tomas Kaberle 2 280 000(0)
Petr Nedved 2 052 000(0)
Viktor Kozlov 1 748 000(3)
Mike Johnson 1 672 000(1)
Hal Gill 1 596 000(0)
Pierre Turgeon 1 500 000(2)
Mike Ribeiro 1 178 000(2)
Mike Sillinger 1 026 000(2)
Dean McAmmond 925 000(0)
Ales Hemsky 901 740(5)
Brian Boucher 900 000(4)
Mark Bell 896 800(2)
Sidney Crosby 850 000(5)
Ivan Majesky 800 000(2)
Josef Melichar 700 000(3)
Steve Begin 608 000(2)
Travis Moen 450 000(3)
James Wisniewski 450 000(5)


Farm Payroll

Shayne Corson 186 200(0)
Dominik Hasek 152 000(0)
Sean Hill 152 000(4)
Wayne Primeau 110 000(0)
Marc-Antoine Pouliot 94 240(5)
Denis Arkhipov 90 000(0)
Tyler Wright 86 978(2)
Johan Franzen 60 000(5)
Ray Emery 55 010(1)
Blair Betts 49 400(1)
Ivan Huml 45 600(0)
Anton Babchuk 45 000(0)
Brad Richardson 45 000(5)
Alexei Smirnov 45 000(5)
Brad Church 45 000(5)
Cam Severson 45 000(4)
Dan Paille 45 000(5)
Daniel Corso 45 000(0)
Daniel Goneau 45 000(0)
Francois Leroux 45 000(0)
Jeff Paul 45 000(0)
John Slaney 45 000(1)
Kirby Law 45 000(0)
Mike Bishai 45 000(0)
Nathan Paetsch 45 000(5)
Robert Dome 45 000(3)
Steven Goertzen 45 000(5)




Caroline

ArenaRBC Center
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$10 882 233
Home Games Remaining3
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 473 100
Farm Payroll$1 546 191
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$3 627 411
Projected Expenses$18 137 057
Projected Balance-$29 019 290

Salary Commitment

Year: 1$25 701 620
Year: 2$11 444 920
Year: 3$6 190 320
Year: 4$3 305 920

Pro Payroll

Olaf Kolzig 4 940 000(1)
Bryan McCabe 3 382 000(1)
Vyacheslav Kozlov 2 660 000(1)
Daymond Langkow 2 442 000(2)
Luke Richardson 2 090 000(1)
Sean Hill 1 520 000(4)
Mike Grier 1 364 400(3)
Henrik Sedin 1 250 000(2)
Vaclav Varada 1 216 000(0)
Brad Lukowich 1 000 000(3)
Jussi Markkanen 850 000(2)
Chris Clark 689 700(1)
Marty Reasoner 650 000(5)
Brad May 650 000(0)
Henrik Zetterberg 494 000(0)
Radim Vrbata 475 000(3)
Mike Commodore 450 000(0)
Scottie Upshall 450 000(4)
Patrick Sharp 450 000(1)
Freddy Meyer 450 000(5)


Farm Payroll

Marcus Ragnarsson 228 000(2)
Jassen Cullimore 174 800(2)
Sean O'Donnell 174 800(2)
Petteri Nokelainen 98 420(5)
Kip Miller 68 400(0)
Ivan Novoseltsev 66 671(0)
Cameron Mann 57 000(0)
Shane Endicott 47 500(5)
Wade Flaherty 45 600(0)
Steve Valiquette 45 000(3)
Andrew Hutchinson 45 000(0)
Adam Mair 45 000(0)
Alexei Tezikov 45 000(0)
Brad Chartrand 45 000(0)
Dan Jancevski 45 000(5)
Denis Hamel 45 000(0)
Francis Lessard 45 000(2)
Jeff Macmillan 45 000(2)
John Tripp 45 000(2)
Nathan Robinson 45 000(0)
Randy Jones 45 000(5)
Tyler Moss 45 000(1)




Washington

ArenaMCI Center
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$16 033 436
Home Games Remaining2
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$30 579 200
Farm Payroll$1 487 671
Prospect Fees$0 000
Coach$0 000
Games Remaining4
Total Game Expenses$4 008 359
Projected Expenses$16 033 436
Projected Balance-$32 066 872

Salary Commitment

Year: 1$14 329 871
Year: 2$10 413 971
Year: 3$7 799 180
Year: 4$5 160 300

Pro Payroll

Jeremy Roenick 4 940 000(0)
Markus Naslund 4 294 000(0)
Patrick Marleau 4 000 000(0)
Dan Boyle 2 750 000(5)
Geoff Sanderson 2 508 000(3)
Colin White 1 710 000(0)
Jiri Fischer 1 330 000(1)
Niclas Havelid 1 216 000(2)
Ian Laperriere 1 140 000(2)
Nathan Horton 942 400(4)
Niclas Wallin 836 000(0)
Hannu Toivonen 818 900(5)
Peter Worrell 668 800(1)
Jason Ward 625 000(1)
Ray Emery 550 100(1)
Ryan Whitney 450 000(5)
Mikael Samuelsson 450 000(0)
Steve Ott 450 000(0)
Dan Cleary 450 000(1)
Dan Lacouture 450 000(0)


Farm Payroll

Robert Reichel 247 000(1)
Mikael Renberg 167 200(0)
Turner Stevenson 125 400(2)
Tuomo Ruutu 85 880(3)
Jeff Jillson 83 391(2)
Brent Burns 79 800(0)
Ian White 64 000(5)
Chris Therien 50 000(2)
Reinhard Divis 45 000(0)
Andre Savage 45 000(0)
Brad Brown 45 000(3)
Carl Corazzini 45 000(0)
Dan Focht 45 000(0)
Denis Pederson 45 000(0)
Fedor Fedorov 45 000(0)
Jakub Klepis 45 000(5)
Kevin Klein 45 000(5)
Marek Posmyk 45 000(0)
Nathan Smith 45 000(5)
Petr Tenkrat 45 000(1)
Serge Aubin 45 000(0)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 758
Ticket Price$0,00


Income

Current Funds-$15 325 089
Home Games Remaining3
Avg. Attendance19 758
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 102 900
Farm Payroll$899 000
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$5 125 238
Projected Expenses$25 626 188
Projected Balance-$40 951 277

Salary Commitment

Year: 1$30 161 800
Year: 2$23 609 300
Year: 3$20 968 300
Year: 4$11 594 300

Pro Payroll

Mats Sundin 6 840 000(3)
Peter Forsberg 5 750 000(0)
Paul Kariya 4 500 000(5)
Todd Marchant 2 204 000(1)
Kim Johnsson 2 200 000(0)
Martin Biron 2 128 000(5)
Jaroslav Modry 1 748 000(4)
Dwayne Roloson 1 672 000(3)
Jay McKee 1 596 000(2)
Scott Walker 1 520 000(0)
Vitaly Vishnevski 950 000(2)
Thomas Vanek 942 400(5)
Denis Shvidki 856 900(1)
Nick Schultz 836 000(4)
Marcel Goc 836 000(5)
Pavel Vorobiev 817 000(3)
Richard Park 750 000(1)
Daniel Tjarnqvist 700 000(1)
Peter Bondra 505 000(1)
Branko Radivojevic 501 600(1)
Tomas Surovy 450 000(0)
Nolan Baumgartner 450 000(1)
Matt Ellison 450 000(0)
Marian Cisar 450 000(1)
Nick Tarnasky 450 000(5)


Farm Payroll

Jani Hurme 98 800(0)
Vitaly Vishnevski 95 000(2)
Brad Bombardir 58 900(4)
Shane Hnidy 55 100(0)
Evgeny Konstantinov 50 000(5)
Anders Eriksson 45 600(0)
Sylvain Lefebvre 45 600(0)
Jim Dowd 45 000(1)
Chad Wiseman 45 000(3)
Dan Ellis 45 000(0)
Jakub Cutta 45 000(0)
Jeff Heerema 45 000(1)
Johnathan Aitken 45 000(0)
Kent McDonell 45 000(0)
Micki Dupont 45 000(1)
Petr Taticek 45 000(5)
Robert Schnabel 45 000(0)




Edmonton

ArenaRexall Place
Capacity17 100
Ticket Price$0,00


Income

Current Funds-$13 721 940
Home Games Remaining2
Avg. Attendance17 100
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 376 900
Farm Payroll$2 214 942
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$4 573 980
Projected Expenses$22 869 901
Projected Balance-$36 591 841

Salary Commitment

Year: 1$25 545 942
Year: 2$23 180 270
Year: 3$14 595 000
Year: 4$10 915 000

Pro Payroll

Sergei Fedorov 6 080 000(5)
Brian Leetch 4 000 000(2)
Derian Hatcher 3 500 000(0)
Jason Arnott 2 926 000(5)
Steve Rucchin 2 261 000(2)
Jochen Hecht 1 900 000(3)
Sean Burke 1 600 000(0)
Andrei Markov 1 500 000(1)
Marcus Nilson 1 368 000(2)
Denis Gauthier 1 330 000(0)
Jeff Halpern 1 233 100(0)
Kristian Huselius 1 216 000(0)
Shawn McEachern 1 000 000(3)
John Grahame 972 800(0)
Nathan Dempsey 874 000(4)
Jonathan Cheechoo 608 000(2)
Raffi Torres 608 000(0)
Tom Preissing 500 000(1)
Chris Kelly 450 000(5)
Matt Foy 450 000(5)


Farm Payroll

Vincent Lecavalier 600 000(3)
Shane Doan 262 200(0)
Sergei Brylin 152 000(2)
Andreas Dackell 106 400(2)
Jeff Finley 106 400(1)
Taylor Pyatt 98 972(1)
Nikita Alexeev 89 870(2)
Jason Woolley 70 300(1)
Erik Rasmussen 53 200(0)
Kent Manderville 45 600(0)
Frederic Cassivi 45 000(3)
Brett McLean 45 000(3)
Brooks Laich 45 000(5)
Boyd Kane 45 000(0)
Casey Hankinson 45 000(0)
Damian Surma 45 000(3)
Dennis Bonvie 45 000(4)
Esa Pirnes 45 000(0)
Jame Pollock 45 000(1)
Jon Disalvatore 45 000(5)
Martin Cibak 45 000(0)
Michel Riesen 45 000(0)
Petr Svoboda 45 000(1)
Travis Scott 45 000(3)




Vancouver

ArenaGM Place
Capacity18 422
Ticket Price$0,00


Income

Current Funds-$10 452 108
Home Games Remaining2
Avg. Attendance18 422
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$25 996 640
Farm Payroll$1 875 650
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$3 484 036
Projected Expenses$17 420 181
Projected Balance-$27 872 289

Salary Commitment

Year: 1$20 404 870
Year: 2$11 863 120
Year: 3$9 208 880
Year: 4$6 299 000

Pro Payroll

Mathieu Schneider 3 300 000(4)
Brent Sopel 2 400 000(1)
Tomas Vokoun 2 280 000(1)
Marc Savard 2 280 000(5)
John LeClair 2 100 000(0)
Tony Amonte 1 850 000(1)
Ruslan Salei 1 824 000(3)
Eric Lindros 1 550 000(0)
Tyler Arnason 1 200 000(0)
Scott Hartnell 1 000 000(2)
Andre Roy 1 000 000(3)
Dan Hamhuis 901 740(2)
Alexei Ponikarovsky 700 000(1)
Andy McDonald 608 000(1)
Ben Clymer 600 400(0)
Boyd Devereaux 570 000(0)
Brian Pothier 475 000(0)
Rob DiMaio 457 500(2)
Tim Thomas 450 000(4)
Nolan Yonkman 450 000(1)


Farm Payroll

Theo Fleury 342 000(0)
Kenny Jonsson 228 000(0)
Roberto Luongo 144 400(0)
Boris Mironov 114 600(0)
Bob Boughner 95 000(2)
Tuomo Ruutu 85 880(3)
Andreas Johansson 68 400(1)
Travis Green 65 000(5)
James Howard 64 000(5)
Todd Simpson 60 000(2)
Jean-Luc Grand-Pierre 53 020(0)
Petr Schastlivy 50 350(1)
Eric Perrin 50 000(5)
Dale Purinton 49 400(2)
Jaroslav Svoboda 45 600(2)
Gerald Coleman 45 000(5)
Joe Dipenta 45 000(0)
Charlie Stephens 45 000(1)
Derek Bekar 45 000(1)
Jonas Andersson 45 000(5)
Michal Sivek 45 000(0)
Nikos Tselios 45 000(1)
Shaone Morrisonn 45 000(2)




Calgary

ArenaPangrowth Saddledome
Capacity17 139
Ticket Price$0,00


Income

Current Funds-$12 061 251
Home Games Remaining3
Avg. Attendance17 139
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 314 695
Farm Payroll$1 148 640
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$4 057 917
Projected Expenses$20 289 584
Projected Balance-$32 350 835

Salary Commitment

Year: 1$21 603 380
Year: 2$21 513 380
Year: 3$10 963 480
Year: 4$10 450 480

Pro Payroll

Jaromir Jagr 7 800 000(5)
Sergei Zubov 4 000 000(2)
Marty Turco 3 161 795(0)
Dan Cloutier 2 318 000(0)
Dan McGillis 2 200 000(0)
Pierre Turgeon 1 500 000(2)
Daniel Sedin 1 250 000(2)
Tim Connolly 1 036 900(2)
Nikolai Antropov 1 007 000(0)
Glen Wesley 1 000 000(0)
Shawn Horcoff 1 000 000(2)
Travis Green 650 000(5)
Antti Laaksonen 646 000(2)
Vladimir Orszagh 532 000(2)
Milan Jurcina 513 000(3)
Michel Ouellet 450 000(5)
Francis Bouillon 450 000(0)
Martin Erat 450 000(0)
Evgeny Artyukhin 450 000(5)
Simon Gamache 450 000(4)
Steve Montador 450 000(2)


Farm Payroll

Mikko Koivu 85 880(5)
Tim Gleason 64 600(4)
Roman Tvrdon 50 000(5)
Tommy Westlund 47 500(0)
Ken Belanger 45 600(0)
Michal Grosek 45 060(0)
Jan Lasak 45 000(0)
Grant Stevenson 45 000(5)
Anthony Stewart 45 000(5)
Andreas Karlsson 45 000(2)
Bobby Allen 45 000(2)
Chris Armstrong 45 000(0)
Curtis Murphy 45 000(5)
Derek Gustafson 45 000(5)
Eric Nystrom 45 000(5)
Jamie Wright 45 000(2)
Jean-Guy Trudel 45 000(5)
Jonas Ronnqvist 45 000(5)
Martin Grenier 45 000(0)
Norm Maracle 45 000(4)
Petr Kanko 45 000(5)
Sergei Zinovjev 45 000(1)
Thomas Pihlman 45 000(5)
Tyler Moss 45 000(1)




Minnesota

ArenaX-Cel Energy Center
Capacity18 600
Ticket Price$0,00


Income

Current Funds-$16 163 781
Home Games Remaining3
Avg. Attendance18 600
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 828 698
Farm Payroll$1 274 718
Prospect Fees$0 000
Coach$0 000
Games Remaining5
Total Game Expenses$5 387 927
Projected Expenses$26 939 635
Projected Balance-$43 103 416

Salary Commitment

Year: 1$22 772 198
Year: 2$15 907 198
Year: 3$11 031 220
Year: 4$10 314 220

Pro Payroll

Nicklas Lidstrom 7 600 000(0)
Bill Guerin 6 738 498(0)
Doug Weight 5 700 000(5)
Miroslav Satan 4 015 000(2)
Roman Hamrlik 3 500 000(1)
Alex Tanguay 3 230 000(1)
Shane Doan 2 622 000(0)
Nick Boynton 1 750 000(0)
Corey Perry 684 000(5)
Jordin Tootoo 646 000(4)
Kyle Wellwood 627 000(3)
Pascal Leclaire 627 000(5)
Konstantin Koltsov 627 000(0)
Brian Sutherby 627 000(2)
Garnet Exelby 570 000(5)
Paul Ranger 465 200(5)
Kurtis Foster 450 000(0)
R.J. Umberger 450 000(5)
Matt Murley 450 000(4)
Adam Berkhoel 450 000(5)


Farm Payroll

Thomas Vanek 94 240(5)
Shawn Bates 87 780(5)
Tyler Wright 86 978(2)
Kurt Sauer 71 820(0)
Martin Prusek 62 500(0)
Chris Dingman 57 000(2)
Jonas Hoglund 49 400(0)
Scott Clemmensen 45 000(3)
Joel Kwiatkowski 45 000(2)
Dominic Moore 45 000(0)
Andreas Salomonsson 45 000(0)
Bob Wren 45 000(5)
Craig Millar 45 000(0)
Derek MacKenzie 45 000(0)
Eric Meloche 45 000(2)
Jamie Storr 45 000(0)
Jean-Francois Labbe 45 000(0)
Kelly Buchberger 45 000(0)
Michael Zigomanis 45 000(1)
Norm Milley 45 000(5)
Petr Hubacek 45 000(0)
Travis Scott 45 000(3)
Sergei Zinovjev 45 000(1)
Tomi Pettinen 45 000(1)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$0,00


Income

Current Funds-$7 277 084
Home Games Remaining3
Avg. Attendance18 007
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 273 439
Farm Payroll$1 923 900
Prospect Fees$0 000
Coach$0 000
Games Remaining6
Total Game Expenses$3 774 667
Projected Expenses$22 648 004
Projected Balance-$29 925 088

Salary Commitment

Year: 1$23 967 130
Year: 2$12 014 830
Year: 3$7 735 430
Year: 4$7 690 430

Pro Payroll

Bobby Holik 4 250 000(1)
Derek Morris 2 660 000(0)
Kris Draper 2 128 000(1)
Brian Savage 1 900 009(0)
Marco Sturm 1 520 000(2)
Bryan Marchment 1 520 000(1)
Sergei Brylin 1 520 000(2)
Cory Sarich 1 330 000(4)
Dmitri Kalinin 1 330 000(4)
Ruslan Fedotenko 1 300 000(1)
Shawn Horcoff 1 000 000(2)
Alexander Ovechkin 984 200(5)
Jay Bouwmeester 945 630(5)
Kari Lehtonen 900 600(5)
Marcel Hossa 817 000(1)
Grant Marshall 760 000(4)
Ales Kotalik 608 000(0)
Jamie Lundmark 550 000(1)
Chris Mason 450 000(0)
Juraj Kolnik 450 000(1)
Dennis Wideman 450 000(5)
Jean-Philippe Cote 450 000(5)
Andrei Kostitsyn 450 000(5)


Farm Payroll

Ed Belfour 456 000(1)
Shane Doan 262 200(0)
Mike Ricci 152 000(2)
Ruslan Fedotenko 130 000(1)
Oleg Petrov 98 800(1)
Cory Cross 87 400(2)
Jan Hlavac 80 000(0)
Tim Taylor 72 500(1)
Tomi Kallio 45 000(0)
Blake Sloan 45 000(1)
Chris Hajt 45 000(5)
Craig Johnson 45 000(1)
Deron Quint 45 000(3)
Eric Manlow 45 000(0)
Jean-Francois Jacques 45 000(1)
Jonathan Ferland 45 000(5)
Karl Stewart 45 000(0)
Martin Samuelsson 45 000(0)
Michael Leighton 45 000(1)
Petr Buzek 45 000(0)
Tomi Kallio 45 000(0)




Detroit

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$0,00


Income

Current Funds-$7 826 904
Home Games Remaining3
Avg. Attendance19 983
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 874 714
Farm Payroll$1 432 900
Prospect Fees$0 000
Coach$0 000
Games Remaining6
Total Game Expenses$3 913 452
Projected Expenses$23 480 711
Projected Balance-$31 307 615

Salary Commitment

Year: 1$25 002 614
Year: 2$16 921 614
Year: 3$6 086 500
Year: 4$4 478 500

Pro Payroll

Joe Sakic 6 643 114(2)
Darius Kasparaitis 3 344 000(1)
Miikka Kiprusoff 2 900 000(5)
Jere Lehtinen 2 774 000(0)
Brad Stuart 1 900 000(2)
Scott Thornton 1 710 000(0)
Aaron Ward 1 520 000(1)
Ray Whitney 1 500 000(1)
Mike Van Ryn 1 064 000(1)
Anson Carter 1 000 000(3)
Mike Dunham 750 000(0)
Matt Cullen 608 000(1)
Tyson Nash 608 000(3)
Adam Hall 600 000(2)
Brian Gionta 570 000(2)
Sean Avery 532 000(2)
Jarret Stoll 501 600(4)
Brett Clark 450 000(4)
Tom Kostopoulos 450 000(0)
Jamie Rivers 450 000(2)


Farm Payroll

Sheldon Souray 212 800(5)
Karl Dykhuis 129 200(5)
Curtis Brown 125 400(0)
Denis Grebeshkov 87 400(5)
Andrei Nazarov 62 500(4)
Jean-Sebastien Aubin 50 000(2)
Janne Laukkanen 45 600(0)
Kevin Dallman 45 000(5)
Mike Weaver 45 000(4)
Blake Bellefeuille 45 000(0)
Chris Herperger 45 000(0)
Craig Darby 45 000(0)
Derrick Walser 45 000(0)
Eric Landry 45 000(0)
Jean-Francois Fortin 45 000(1)
Jordan Krestanovich 45 000(2)
Martin Sonnenberg 45 000(0)
Michael Farrell 45 000(0)
Ole-Kristian Tollefsen45 000(5)
Peter Smrek 45 000(0)
Tomas Fleischmann 45 000(0)
Serge Aubin 45 000(0)
Timofei Shiskanov 45 000(2)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$0,00


Income

Current Funds-$7 938 570
Home Games Remaining3
Avg. Attendance20 500
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$30 375 800
Farm Payroll$1 378 480
Prospect Fees$0 000
Coach$0 000
Games Remaining6
Total Game Expenses$3 969 285
Projected Expenses$23 815 710
Projected Balance-$31 754 280

Salary Commitment

Year: 1$26 721 280
Year: 2$10 035 280
Year: 3$6 451 280
Year: 4$3 050 480

Pro Payroll

Patrik Elias 4 180 000(1)
Sandis Ozolinsh 2 750 000(3)
Mattias Ohlund 2 280 000(1)
Mark Recchi 2 280 000(1)
Eric Desjardins 2 280 000(0)
Ken Klee 1 900 000(1)
Sergei Brylin 1 520 000(2)
Jason Allison 1 500 000(4)
Jeff O'Neill 1 500 000(1)
Tie Domi 1 250 000(1)
Pavel Datsyuk 1 140 000(2)
Ty Conklin 1 140 000(0)
Brad Isbister 1 102 000(4)
Andrei Zyuzin 1 083 000(1)
Patrik Stefan 988 000(1)
Scott Mellanby 912 000(1)
Jay Pandolfo 836 000(0)
Vesa Toskala 684 000(2)
Michal Rozsival 600 800(3)
Nils Ekman 450 000(0)


Farm Payroll

Andrew Cassels 150 000(2)
Andrei Nikolishin 133 000(1)
Maxime Ouellet 87 780(4)
Sidney Crosby 85 000(5)
Sebastien Caron 57 000(0)
Bruno Gervais 50 700(5)
Philippe Sauve 50 000(3)
Allan Rourke 45 000(0)
Sven Butenschon 45 000(1)
Billy Tibbetts 45 000(4)
Chris Kenady 45 000(5)
Craig Berube 45 000(2)
Dieter Kochan 45 000(0)
Eric Fichaud 45 000(0)
Jared Aulin 45 000(1)
Jay Henderson 45 000(1)
Jordan Sigalet 45 000(5)
Kari Haakana 45 000(0)
Martin Spanhel 45 000(5)
Peter Skudra 45 000(2)
Ryan Bayda 45 000(1)
Toby Petersen 45 000(0)
Tomas Mojzis 45 000(5)
Tom Kostopoulos 45 000(0)




Columbus

ArenaNationwide Arena
Capacity18 500
Ticket Price$0,00


Income

Current Funds-$6 197 696
Home Games Remaining3
Avg. Attendance18 500
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 236 100
Farm Payroll$1 554 680
Prospect Fees$0 000
Coach$0 000
Games Remaining6
Total Game Expenses$3 098 848
Projected Expenses$18 593 085
Projected Balance-$24 790 781

Salary Commitment

Year: 1$19 509 200
Year: 2$16 274 500
Year: 3$11 810 900
Year: 4$5 167 100

Pro Payroll

Adam Foote 4 600 000(3)
Brian Rolston 2 432 000(4)
Kevin Weekes 1 900 000(3)
Dick Tarnstrom 1 600 000(4)
Patrice Brisebois 1 500 000(2)
Daniel Briere 1 216 000(0)
Oleg Kvasha 1 178 000(0)
Jan Hrdina 1 050 000(2)
Mike Fisher 1 035 500(0)
Manny Legace 1 010 800(1)
Niklas Sundstrom 912 000(0)
Chris Gratton 900 000(1)
Fernando Pisani 611 800(2)
John Erskine 575 000(2)
Craig Adams 465 000(1)
Marek Zidlicky 450 000(0)
Peter Sykora 450 000(5)
Brian Campbell 450 000(1)
Brian Willsie 450 000(2)
Jeremy Stevenson 450 000(4)


Farm Payroll

Sean O'Donnell 174 800(2)
Jason York 152 000(1)
Todd White 140 000(0)
Karel Rachunek 114 000(1)
Felix Potvin 98 800(3)
Bill Muckalt 60 800(0)
Jarno Kultanen 60 800(0)
Alex Henry 57 000(2)
Rico Fata 55 100(4)
Chris McAllister 49 400(1)
Peter Sejna 48 500(1)
Tom Fitzgerald 47 500(0)
Dmitri Bykov 45 980(0)
J.P. Vigier 45 000(0)
Andrej Nedorost 45 000(1)
Corey Hirsch 45 000(0)
Eric Fehr 45 000(5)
Josef Boumedienne 45 000(2)
Martin St-Pierre 45 000(5)
Maxim Lapierre 45 000(5)
Olivier Michaud 45 000(5)
Stacy Roest 45 000(0)
Tomas Malec 45 000(3)




St-Louis

ArenaSavvis Center
Capacity19 260
Ticket Price$0,00


Income

Current Funds-$8 938 622
Home Games Remaining3
Avg. Attendance19 260
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 714 200
Farm Payroll$1 040 288
Prospect Fees$0 000
Coach$0 000
Games Remaining6
Total Game Expenses$4 469 311
Projected Expenses$26 815 866
Projected Balance-$35 754 488

Salary Commitment

Year: 1$27 780 488
Year: 2$23 708 688
Year: 3$22 528 688
Year: 4$15 987 600

Pro Payroll

Chris Pronger 6 250 000(4)
Vincent Lecavalier 6 000 000(3)
Alexei Zhitnik 3 315 000(5)
Martin Rucinsky 3 000 000(0)
Martin Lapointe 2 400 000(1)
Alexander Frolov 2 000 000(4)
Wes Walz 1 520 000(0)
Roberto Luongo 1 444 000(0)
Willie Mitchell 1 350 000(5)
Maxim Afinogenov 1 086 800(1)
Greg Johnson 1 000 000(4)
Ossi Vaananen 950 000(2)
Jeff Carter 942 400(5)
Andrew Ference 750 000(0)
Lasse Pirjeta 456 000(3)
Trent Hunter 450 000(1)
Michael Garnett 450 000(5)
Zbynek Michalek 450 000(0)
Milan Bartovic 450 000(0)
Mathias Tjarnqvist 450 000(5)


Farm Payroll

Bill Houlder 95 000(2)
Stanislav Chistov 85 088(3)
David Hale 50 200(5)
Todd Rohloff 45 000(2)
Patrick DesRochers 45 000(1)
Jeffrey Hamilton 45 000(0)
Randy Jones 45 000(5)
Andrej Podkonicky 45 000(2)
Benoit Gratton 45 000(0)
Colton Orr 45 000(0)
Corey Crawford 45 000(5)
Dmitriy Yakushin 45 000(0)
Eric Chouinard 45 000(2)
Jaroslav Bednar 45 000(1)
Jason Ryznar 45 000(5)
Karel Pilar 45 000(1)
Martin Strbak 45 000(0)
Maxim Kuznetsov 45 000(0)
Owen Fussey 45 000(5)
Peter Sarno 45 000(0)
Tomas Kurka 45 000(0)




Nashville

ArenaGaylord Center
Capacity17 298
Ticket Price$0,00


Income

Current Funds-$6 121 210
Home Games Remaining3
Avg. Attendance17 298
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 702 600
Farm Payroll$1 206 321
Prospect Fees$0 000
Coach$0 000
Games Remaining6
Total Game Expenses$3 113 615
Projected Expenses$18 681 691
Projected Balance-$24 802 901

Salary Commitment

Year: 1$19 821 921
Year: 2$15 287 400
Year: 3$13 944 600
Year: 4$9 029 600

Pro Payroll

Brad Richards 3 401 000(3)
Mattias Norstrom 2 660 000(4)
Dave Scatchard 2 100 000(0)
Stephane Yelle 1 368 000(5)
Richard Matvichuk 1 368 000(1)
Matthew Barnaby 1 330 000(0)
Kyle Calder 1 311 000(1)
Justin Williams 1 225 000(1)
Martin Gerber 1 064 000(2)
Oleg Saprykin 1 064 000(3)
Brent Seabrook 942 400(5)
Robert Nilsson 942 400(5)
Shawn Bates 877 800(5)
Duncan Keith 621 000(5)
Barret Jackman 608 000(0)
Manny Malhotra 570 000(0)
John-Michael Liles 450 000(3)
Matthew Lombardi 450 000(4)
Josh Langfeld 450 000(1)
Jay Mcclement 450 000(5)
Jason Bacashihua 450 000(5)


Farm Payroll

Dmitry Yushkevich 209 000(0)
Marty McInnis 133 000(4)
Cale Hulse 98 800(2)
Stephen Peat 45 521(1)
Rich Parent 45 000(0)
Wade Brookbank 45 000(0)
John Pohl 45 000(0)
Andrew Peters 45 000(0)
Ben Walter 45 000(5)
Chris Nielsen 45 000(2)
Colin Hemingway 45 000(5)
Eric Beaudoin 45 000(2)
Jaroslav Kristek 45 000(5)
Jason Morgan 45 000(1)
Kamil Piros 45 000(2)
Maxim Galanov 45 000(0)
Pascal Rheaume 45 000(1)
Per Svartvadet 45 000(0)
Todd Rohloff 45 000(2)
Travis Brigley 45 000(1)




Dallas

ArenaAmerican Airlines Center
Capacity18 500
Ticket Price$0,00


Income

Current Funds-$6 960 066
Home Games Remaining3
Avg. Attendance18 500
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 427 060
Farm Payroll$1 413 200
Prospect Fees$0 000
Coach$0 000
Games Remaining6
Total Game Expenses$3 480 033
Projected Expenses$20 880 195
Projected Balance-$27 840 261

Salary Commitment

Year: 1$13 358 460
Year: 2$6 360 060
Year: 3$5 053 560
Year: 4$2 968 000

Pro Payroll

Zdeno Chara 3 724 000(1)
Olli Jokinen 2 500 000(1)
Kimmo Timonen 2 470 000(0)
Bret Hedican 2 432 000(0)
Michal Handzus 2 128 000(5)
Bryan Berard 2 000 000(0)
Jason Blake 1 520 000(0)
Chris Simon 1 216 000(0)
Radoslav Suchy 1 140 000(3)
Alyn McCauley 1 083 000(0)
Steve Eminger 900 060(3)
Curtis Joseph 900 000(0)
Dave Andreychuk 800 000(0)
Ryan Malone 750 000(5)
Arron Asham 570 000(2)
Michael Rupp 494 000(2)
Jason Labarbera 450 000(0)
Antti Miettinen 450 000(1)
Paul Gaustad 450 000(0)
Jerred Smithson 450 000(0)


Farm Payroll

Roman Cechmanek 266 000(0)
Scott Mellanby 91 200(1)
Pavel Trnka 76 000(0)
Todd Simpson 60 000(2)
Rory Fitzpatrick 53 200(0)
Marty Murray 53 200(1)
Ben Simon 47 500(2)
Steve Halko 45 600(0)
Trent Whitfield 45 500(3)
Byron Ritchie 45 000(4)
Kip Brennan 45 000(1)
Andy Chiodo 45 000(0)
Chris O'Sullivan 45 000(0)
Colin Forbes 45 000(1)
Dominic Roussel 45 000(2)
Dwayne Zinger 45 000(0)
Jaroslav Obsut 45 000(2)
Jason Macdonald 45 000(0)
Julien Vauclair 45 000(1)
Justin Papineau 45 000(0)
Maxim Balmochnykh 45 000(5)
Pascal Trepanier 45 000(0)
Timofei Shiskanov 45 000(2)
Tony Virta 45 000(1)




San Jose

ArenaHP Pavillon
Capacity17 438
Ticket Price$0,00


Income

Current Funds-$5 666 148
Home Games Remaining3
Avg. Attendance17 438
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$21 447 320
Farm Payroll$1 217 275
Prospect Fees$0 000
Coach$0 000
Games Remaining6
Total Game Expenses$2 833 074
Projected Expenses$16 998 446
Projected Balance-$22 664 594

Salary Commitment

Year: 1$12 546 426
Year: 2$7 623 606
Year: 3$5 602 606
Year: 4$4 982 600

Pro Payroll

Brian Rafalski 2 356 000(1)
Greg de Vries 2 280 000(0)
Rob Niedermayer 2 000 000(0)
Chris Phillips 1 976 000(2)
Martin Havlat 1 748 000(0)
Mike Comrie 1 748 000(0)
Alexander Khavanov 1 250 000(1)
Taylor Pyatt 989 720(1)
Christian Backman 912 000(5)
Joffrey Lupul 900 600(5)
Niklas Kronwall 840 000(5)
Andrew Brunette 800 000(4)
Brad Larsen 485 000(3)
Cristobal Huet 456 000(0)
Andrew Raycroft 456 000(0)
Jason Spezza 450 000(0)
Steve Bernier 450 000(5)
Patrick Eaves 450 000(5)
Kyle Wanvig 450 000(0)
Erik Christensen 450 000(5)


Farm Payroll

Steve Eminger 90 006(3)
Chris Tamer 83 600(1)
Andy Delmore 76 000(1)
Tim Taylor 72 500(1)
Bates Battaglia 71 060(0)
Jason Bonsignore 51 609(0)
Jason Krog 50 000(1)
Jason Strudwick 47 500(0)
Scott Fankhouser 45 000(1)
Mark Smith 45 000(0)
Pat Rissmiller 45 000(0)
Jeff Tambellini 45 000(5)
Cody Rudkowsky 45 000(3)
Domenic Pittis 45 000(0)
Dwayne Hay 45 000(2)
Jukka Hentunen 45 000(0)
Justin Mapletoft 45 000(5)
Mathieu Roy 45 000(5)
Mattias Johansson 45 000(0)
Pat Kavanagh 45 000(0)
Pavel Skrbek 45 000(0)
Scott Langkow 45 000(0)
Tony Tuzzolino 45 000(5)




Phoenix

ArenaGlendale Arena
Capacity16 200
Ticket Price$0,00


Income

Current Funds-$2 918 563
Home Games Remaining3
Avg. Attendance16 200
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$21 510 600
Farm Payroll$1 837 900
Prospect Fees$0 000
Coach$0 000
Games Remaining7
Total Game Expenses$2 918 563
Projected Expenses$20 429 938
Projected Balance-$23 348 501

Salary Commitment

Year: 1$16 713 200
Year: 2$11 044 200
Year: 3$5 916 200
Year: 4$4 871 200

Pro Payroll

Craig Rivet 2 660 000(1)
Jaroslav Spacek 2 250 000(2)
Gary Roberts 2 250 000(0)
Ladislav Nagy 1 976 000(1)
Filip Kuba 1 691 000(2)
Peter Schaefer 988 000(1)
Andrej Meszaros 984 200(5)
Eric Staal 942 400(0)
Dustin Brown 942 400(0)
Christopher Higgins 900 600(4)
Chris Osgood 900 000(2)
Ryan Getzlaf 881 000(5)
Alexandre Daigle 850 000(4)
Stephane Robidas 550 000(3)
Stephane Veilleux 495 000(3)
Antero Niittymaki 450 000(5)
Ben Eager 450 000(5)
Josef Vasicek 450 000(0)
Mark Eaton 450 000(0)
Aaron Downey 450 000(0)


Farm Payroll

Theo Fleury 342 000(0)
Aaron Miller 266 000(0)
Scott Gomez 220 400(5)
Claude Lapointe 76 000(2)
Steve McCarthy 76 000(2)
Matt Keith 47 500(0)
Matt Underhill 45 000(5)
Jamie Allison 45 000(0)
Jason Marshall 45 000(2)
Cody McCormick 45 000(0)
Antti-Jussi Niemi 45 000(0)
Barry Tallackson 45 000(5)
Chris Taylor 45 000(4)
Donald MacLean 45 000(0)
Drake Berehowsky 45 000(0)
Jason Botterill 45 000(2)
Jason King 45 000(0)
Juha Lind 45 000(0)
Justin Kurtz 45 000(2)
Mathieu Darche 45 000(0)
Patrick Boileau 45 000(0)
Pavel Rosa 45 000(1)
Tom Kostopoulos 45 000(0)
Tony Salmelainen 45 000(0)




LosAngeles

ArenaStaples Canter
Capacity18 500
Ticket Price$0,00


Income

Current Funds-$8 146 220
Home Games Remaining3
Avg. Attendance18 500
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 164 134
Farm Payroll$1 420 744
Prospect Fees$0 000
Coach$0 000
Games Remaining6
Total Game Expenses$4 073 110
Projected Expenses$24 438 659
Projected Balance-$32 584 879

Salary Commitment

Year: 1$24 117 200
Year: 2$14 281 031
Year: 3$9 886 000
Year: 4$4 671 000

Pro Payroll

Rob Blake 6 345 525(1)
Pavol Demitra 4 500 000(3)
Rod Brind'Amour 3 800 000(0)
Tom Poti 2 356 000(2)
Bryan Smolinski 2 242 000(4)
Jason Smith 1 976 000(0)
Cory Stillman 1 750 000(1)
Jon Klemm 1 118 909(0)
Ethan Moreau 1 102 000(4)
Garth Snow 750 000(1)
Dmitry Afanasenkov 669 469(1)
Nolan Pratt 625 000(3)
Matt Bradley 565 231(2)
Trevor Letowski 551 000(0)
Alexander Auld 513 000(2)
Chad Kilger 475 000(4)
Randy Robitaille 475 000(5)
Jason Williams 450 000(0)
Joel Bouchard 450 000(2)
Todd Fedoruk 450 000(2)


Farm Payroll

Sami Kapanen 152 000(4)
Jason Wiemer 95 000(1)
Steve Shields 91 200(1)
Pavel Brendl 89 975(1)
Barrett Heisten 79 800(0)
Patrick Traverse 72 200(0)
Jason Dawe 60 800(2)
Matt Johnson 59 170(0)
Sylvain Lefebvre 45 600(0)
Christoph Schubert 45 000(5)
Sean Brown 45 000(3)
Michal Barinka 45 000(0)
Aris Brimanis 45 000(0)
Chris Thorburn 45 000(5)
Christoph Brandner 45 000(0)
Doug Doull 45 000(0)
Doug O'Brien 45 000(5)
Jason Jaspers 45 000(1)
Jozef Balej 45 000(0)
Junior Lessard 45 000(5)
Matt Carkner 45 000(5)
Scott Clemmensen 45 000(3)
Tomas Fleischmann 45 000(0)
Steve Mclaren 45 000(0)




Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$0,00


Income

Current Funds-$4 896 189
Home Games Remaining4
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 502 041
Farm Payroll$1 667 467
Prospect Fees$0 000
Coach$0 000
Games Remaining7
Total Game Expenses$4 896 189
Projected Expenses$34 273 320
Projected Balance-$39 169 509

Salary Commitment

Year: 1$26 795 807
Year: 2$23 004 937
Year: 3$20 610 937
Year: 4$20 351 900

Pro Payroll

Keith Tkachuk 7 600 000(5)
Alexei Yashin 7 600 000(4)
Daniel Alfredsson 4 662 894(0)
Chris Drury 2 926 000(1)
Marek Malik 2 500 000(5)
Craig Conroy 2 394 000(2)
Rhett Warrener 1 672 000(0)
Jamie Langenbrunner 1 655 127(0)
Joni Pitkanen 900 600(5)
Mathieu Garon 836 000(0)
Jim Vandermeer 570 000(0)
Antoine Vermette 564 300(4)
Fedor Tyutin 465 120(0)
Eric Boguniecki 456 000(0)
Jason Pominville 450 000(0)
Andrew Ladd 450 000(5)
Mikael Tellqvist 450 000(0)
Eric Nickulas 450 000(1)
Sean Bergenheim 450 000(0)
Doug Murray 450 000(5)


Farm Payroll

Arturs Irbe 190 000(0)
Trevor Linden 152 000(4)
Jocelyn Thibault 150 000(3)
Tomas Holmstrom 136 800(1)
Boyd Gordon 90 060(0)
Josh Holden 66 500(0)
Artem Chubarov 64 037(3)
Steve Poapst 50 000(1)
Christian Berglund 48 070(1)
Patrick Leahy 45 000(4)
Mark Mowers 45 000(4)
Christian Laflamme 45 000(1)
Doug Janik 45 000(0)
Doug Lynch 45 000(0)
Jason Doig 45 000(1)
Jason Holland 45 000(1)
Josef Marha 45 000(1)
Matt Davidson 45 000(3)
Matt Herr 45 000(0)
Paul Healey 45 000(0)
Paul Manning 45 000(0)
Sascha Goc 45 000(0)
Scott Barney 45 000(0)
Toni Dahlman 45 000(0)
Steven Goertzen 45 000(5)




Hosted by www.Geocities.ws

1