Current Funds	$37 765 185
Home Games Remaining	0
Avg. Attendance	11 507
Avg. Revenue/Game	$966 575
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 640 250
Farm Payroll	$557 966
Prospect Fees	$41 500
Coach	$500 000
Games Remaining	0
Total Game Expenses	$546 746
Projected Expenses	$0 000
Projected Balance	$37 765 185

Salary Commitment

Year: 2004	$43 198 216
Year: 2005	$28 543 216
Year: 2006	$19 895 966
Year: 2007	$15 454 566

John LeClair	9 000 000(1)
Miroslav Satan	4 750 000(4)
Alexei Zhitnik	3 750 000(4)
Chris Drury	3 450 000(4)
Martin Biron	2 200 000(2)
Jason Botterill	2 000 000(3)
Jay McKee	1 700 000(1)
Mike Grier	1 632 000(2)
Daniel Briere	1 600 000(2)
Maxim Afinogenov	1 300 000(4)
Jochen Hecht	1 300 000(2)
Tim Connolly	1 240 250(2)
Richard Smehlik	1 150 000(1)
Jeff Jillson	1 025 000(1)
Taylor Pyatt	950 000(3)
Dmitri Kalinin	935 000(4)
Brad Brown	750 000(1)
Derek Roy	750 000(1)
James Patrick	600 000(2)
Brian Campbell	550 000(4)
Mika Noronen	550 000(4)
Eric Boulton	550 000(3)
Adam Mair	483 000(3)
Karel Mosovsky	225 000(3)
Ryan Miller	200 000(1)

Ales Kotalik	80 000(3)
Dominic Pittis	65 000(4)
Henrik Tallinder	64 350(3)
Milan Bartovic	50 000(4)
Norm Milley	45 000(1)
Mario Larocque	35 000(1)
Chris Taylor	35 000(3)
Andrew Peters	35 000(2)
Doug Houda	25 000(2)
Doug Janik	24 050(3)
Jeremy Adduono	20 000(4)
David Cullen	19 066(4)
Jaroslav Kristek	15 500(4)
David Moravec	15 000(2)
Craig Charron	15 000(3)
Tom Askey	15 000(3)

Current Funds	$35 324 537
Home Games Remaining	0
Avg. Attendance	15 859
Avg. Revenue/Game	$1 192 659
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 651 750
Farm Payroll	$1 540 600
Prospect Fees	$48 000
Coach	$200 000
Games Remaining	0
Total Game Expenses	$543 004
Projected Expenses	$0 000
Projected Balance	$35 324 537

Salary Commitment

Year: 2004	$43 192 350
Year: 2005	$33 912 350
Year: 2006	$24 167 350
Year: 2007	$8 974 750

Alexei Kovalev	6 600 000(1)
Jose Theodore	5 500 000(3)
Saku Koivu	4 250 000(4)
Milan Hejduk	3 200 000(3)
Cory Stillman	2 750 000(2)
Craig Rivet	2 500 000(1)
Eric Brewer	2 500 000(2)
Brad Richards	2 400 000(3)
Richard Zednik	1 850 000(2)
Andrei Markov	1 300 000(3)
Vitali Vishnevsky	1 179 750(4)
Stanislav Chistov	1 130 000(4)
Joe Juneau	1 025 000(4)
Mathieu Garon	1 000 000(2)
Mike Ribeiro	847 000(3)
Rico Fata	715 000(2)
Michael Ryder	605 000(4)
Francis Bouillon	500 000(3)
Steve Begin	400 000(2)
J-F Damphousse	400 000(4)
Stephane Fiset	350 000(4)
Ron Hainsey	350 000(2)
Matt Kinch	150 000(1)
Vadim Tarasov	150 000(3)

Mike Komisarek	1 130 000(3)
Maxime Ouellet	105 000(3)
Patrice Bergeron	90 000(2)
Marcel Hossa	65 000(2)
Marc-Andre Thinel	45 600(3)
Francois Beauchemin	35 000(4)
Rene Vydareny	30 000(1)
Jerome Marois	25 000(2)
Timo Vertala	15 000(3)

Current Funds	$43 107 818
Home Games Remaining	0
Avg. Attendance	10 161
Avg. Revenue/Game	$853 386
Projected Revenue	$0 000

Expenses

Pro Payroll	$27 301 000
Farm Payroll	$1 604 000
Prospect Fees	$33 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$365 475
Projected Expenses	$0 000
Projected Balance	$43 107 818

Salary Commitment

Year: 2004	$28 905 000
Year: 2005	$22 660 000
Year: 2006	$18 136 000
Year: 2007	$11 120 000

Jocelyn Thibault	3 100 000(4)
Tomas Kaberle	2 750 000(4)
Kyle McLaren	2 500 000(3)
Jamie Storr	2 000 000(1)
Brenden Morrow	1 400 000(1)
Eric Staal	1 240 000(4)
Pierre-Marc Bouchard	1 185 000(3)
Daniel Sedin	1 127 500(1)
Pavel Brendl	1 025 000(3)
Jan Hlavac	1 000 000(2)
Jeff Daniels	950 000(2)
Tyler Arnason	900 000(2)
Ryan Murphy	860 000(3)
Niclas Wallin	750 000(4)
Kevyn Adams	700 000(4)
Tomas Malec	700 000(1)
Joey Tetarenko	700 000(3)
Marty Murray	650 000(4)
Damian Surma	650 000(2)
Radim Vrbata	537 500(1)
Jaroslav Svoboda	500 000(4)
Craig Adams	500 000(3)
Rod Brind'Amour	500 000(2)
Bruno St. Jacques	375 000(1)
Magnus Kahnberg	300 000(2)
Steve Eminger	250 000(4)
Bujar Amidovski	151 000(3)

Jiri Fischer	1 180 000(4)
Brett Lysak	65 000(2)
Patrick DesRochers	60 000(2)
Brent McDonald	60 000(3)
Ryan Bayda	60 000(1)
Mike Zigomanis	45 000(1)
Jesse Boulerice	45 000(2)
Brent Seabrook	39 000(2)
Cam Ward	35 000(3)
Rob Zepp	15 000(2)

Current Funds	$20 029 301
Home Games Remaining	0
Avg. Attendance	13 714
Avg. Revenue/Game	$1 151 912
Projected Revenue	$0 000

Expenses

Pro Payroll	$65 949 841
Farm Payroll	$486 000
Prospect Fees	$58 250
Coach	$150 000
Games Remaining	0
Total Game Expenses	$833 051
Projected Expenses	$0 000
Projected Balance	$20 029 301

Salary Commitment

Year: 2004	$66 435 841
Year: 2005	$51 799 738
Year: 2006	$40 484 238
Year: 2007	$24 084 238

Martin Brodeur	6 891 103(1)
Owen Nolan	6 500 000(4)
Martin Lapointe	5 500 000(3)
Ron Francis	4 453 738(4)
Patrice Brisebois	4 000 000(1)
Bryan McCabe	3 500 000(4)
Brian Rolston	3 175 000(3)
Sean O'Donnell	2 700 000(4)
Michael Nylander	2 675 000(2)
Jere Lehtinen	2 600 000(2)
Viktor Kozlov	2 300 000(4)
Colin White	2 250 000(3)
Bryan Marchment	2 000 000(2)
Rob Zamuner	2 000 000(3)
John Madden	2 000 000(2)
Hal Gill	2 000 000(1)
Travis Green	1 600 000(4)
Sheldon Souray	1 600 000(3)
Nick Boynton	1 550 000(4)
P.J. Axelsson	1 300 000(2)
Felix Potvin	1 300 000(3)
Oleg Kvasha	800 000(1)
Ian Moran	700 000(4)
P.J. Stock	655 000(1)
Jarno Kultanen	650 000(2)
Marty McInnis	650 000(4)
Ted Donato	450 000(3)
Sean Haggerty	150 000(1)

Darren Van Oene	65 000(1)
Michal Grosek	60 000(1)
Matt Herr	60 000(4)
Andreas Lindstrom	60 000(3)
Zdenek Kutlak	55 000(2)
Richard Brennan	50 000(3)
Chris Kelleher	35 500(2)
Carl Corazzini	30 000(4)
Blake Bellefeuille	25 500(4)
Tim Thomas	15 000(1)
Steve Parsons	15 000(3)
Mattias Karlin	15 000(4)

Current Funds	$20 818 925
Home Games Remaining	0
Avg. Attendance	15 954
Avg. Revenue/Game	$1 340 186
Projected Revenue	$0 000

Expenses

Pro Payroll	$72 236 914
Farm Payroll	$1 638 500
Prospect Fees	$46 750
Coach	$500 000
Games Remaining	1
Total Game Expenses	$930 277
Projected Expenses	$930 277
Projected Balance	$19 888 648

Salary Commitment

Year: 2004	$73 875 414
Year: 2005	$53 230 414
Year: 2006	$23 954 500
Year: 2007	$11 585 000

Peter Forsberg	11 000 000(1)
Tony Amonte	5 846 914(2)
Mark Recchi	5 000 000(4)
Keith Primeau	5 000 000(1)
Alexei Zhamnov	4 500 000(2)
Darius Kasparaitis	4 200 000(3)
Eric Desjardins	4 000 000(2)
Derek Morris	3 500 000(4)
Vlad Malakhov	3 500 000(3)
Mike Dunham	3 300 000(2)
Eric Lindros	3 300 000(2)
Sami Kapanen	3 000 000(3)
Donald Brashear	2 250 000(2)
Dave Andreychuk	1 550 000(1)
J-P Dumont	1 400 000(2)
Kim Johnsson	1 250 000(2)
Joe Sacco	1 200 000(4)
Mattias Timander	1 200 000(4)
Paul Mara	1 000 000(2)
Claude Lapointe	1 000 000(2)
Tomi Kallio	950 000(1)
David Harlock	850 000(2)
Antero Nittymaki	800 000(3)
Peter White	655 000(1)
Todd Fedoruk	600 000(3)
Robert Esche	560 000(4)
Vaclav Pletka	475 000(2)
Ian MacNeil	350 000(1)

Paul Martin	1 000 000(1)
Branko Radivojevic	82 500(3)
Neil Little	70 000(3)
Billy Tibbetts	68 500(3)
Peter Vandermeer	65 000(4)
Radovan Somik	60 000(4)
Dennis Seidenberg	55 000(1)
Craig Brunel	52 000(2)
Ian Forbes	30 000(1)
Steve Gainey	25 000(1)
Brad Tiley	19 500(2)
John Slaney	18 500(3)
Dan Peters	17 500(2)
Mark Greig	15 000(2)
Ryan Bast	15 000(3)
Matt Zultek	15 000(1)
Mike Lephart	15 000(3)
Dan Murphy	15 000(1)

Current Funds	$44 798 989
Home Games Remaining	0
Avg. Attendance	13 804
Avg. Revenue/Game	$1 159 482
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 776 129
Farm Payroll	$470 735
Prospect Fees	$72 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$585 236
Projected Expenses	$0 000
Projected Balance	$44 798 989

Salary Commitment

Year: 2004	$46 246 864
Year: 2005	$27 613 364
Year: 2006	$17 280 309
Year: 2007	$10 103 209

Jason Allison	8 000 000(1)
Nikolai Khabibulin	4 434 579(4)
Darryl Sydor	3 500 000(2)
Vincent Lecavalier	2 625 000(1)
Simon Gagne	2 600 000(1)
Pavel Kubina	2 500 000(2)
Dan Boyle	2 300 000(3)
Fredrik Modin	1 870 000(3)
Jassen Cullimore	1 650 000(1)
Martin St. Louis	1 500 000(2)
Scott Hannan	1 250 000(2)
Cory Sarich	1 150 000(4)
John Grahame	1 000 000(4)
Ruslan Fedotenko	950 000(4)
Shane Willis	885 000(1)
Jimmy Olvestad	855 000(1)
Tim Taylor	850 000(4)
Andre Roy	825 000(4)
Ben Clymer	790 000(3)
Janne Laukkanen	685 000(3)
Chris Dingman	675 000(3)
Tomas Divisek	665 000(2)
Jonathan Cheechoo	665 000(1)
Matt Elich	658 000(4)
Ryan Tobler	655 000(3)
Zdeno Ciger	558 000(1)
Pascal Trepanier	555 000(2)
Nolan Pratt	425 000(1)
Darren Rumble	290 000(2)
Mike Jones	255 000(1)
Michal Lanicek	155 550(4)

Evgeny Konstantinov	95 500(3)
Dmitri Afanasenkov	80 080(4)
Nikita Alexeev	65 500(1)
Sheldon Keefe	55 555(2)
Sascha Goc	55 400(3)
Martin Cibak	50 000(1)
Boyd Kane	36 200(3)
Timo Helbling	17 500(2)
Marek Priechodsky	15 000(3)

Current Funds	$8 880 712
Home Games Remaining	0
Avg. Attendance	16 100
Avg. Revenue/Game	$1 352 426
Projected Revenue	$0 000

Expenses

Pro Payroll	$79 085 334
Farm Payroll	$364 100
Prospect Fees	$54 675
Coach	$500 000
Games Remaining	0
Total Game Expenses	$1 000 051
Projected Expenses	$0 000
Projected Balance	$8 880 712

Salary Commitment

Year: 2004	$79 449 434
Year: 2005	$51 062 895
Year: 2006	$46 380 395
Year: 2007	$27 734 945

Joe Sakic	9 880 939(1)
Mats Sundin	9 000 000(4)
Bill Guerin	8 866 445(4)
Ed Belfour	7 000 000(4)
Brian Leetch	6 600 000(1)
Alexander Mogilny	5 500 000(3)
Joe Thornton	5 500 000(3)
Vincent Damphousse	4 000 000(1)
Ray Whitney	3 000 000(3)
Tom Poti	2 800 000(2)
Richard Matvichuk	2 200 000(1)
Andreas Dackell	1 400 000(1)
Alyn McCauley	1 200 000(3)
Jan Bulis	1 150 000(1)
Dany Heatley	1 075 000(1)
Josh Holden	965 000(4)
Ty Conklin	860 000(3)
Andy Sutton	775 000(1)
Aaron Gavey	775 000(1)
Shean Donovan	752 950(3)
Trevor Kidd	650 000(2)
Antii-Jussi Niemi	625 000(3)
Ryan Bonni	600 000(4)
Luca Cereda	455 000(3)
Karel Pilar	450 000(1)
Rob Davison	450 000(4)
Marc-Andre Bergeron	410 000(4)
Marc Moro	400 000(2)
Chad Wiseman	365 000(3)
Chris Chartier	355 000(3)
Petr Svoboda	325 000(2)
Jamie Hodson	300 000(4)
Jonathan Gagnon	250 000(2)
Staffan Kronvall	150 000(2)

Sebastien Centomo	88 500(4)
Harold Druken	65 600(1)
Brad Leeb	55 000(4)
John-Michael Liles	55 000(2)
Jay Harrison	32 500(3)
Carlo Colaiacovo	27 500(2)
Alexander Steen	25 000(2)
Craig Mills	15 000(1)

Current Funds	$52 697 719
Home Games Remaining	0
Avg. Attendance	11 394
Avg. Revenue/Game	$957 274
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 113 500
Farm Payroll	$729 888
Prospect Fees	$64 500
Coach	$500 000
Games Remaining	1
Total Game Expenses	$430 099
Projected Expenses	$430 099
Projected Balance	$52 267 620

Salary Commitment

Year: 2004	$33 843 388
Year: 2005	$22 319 388
Year: 2006	$16 918 138
Year: 2007	$8 966 050

Andrew Cassels	3 225 000(4)
Chris Osgood	3 000 000(1)
Luke Richardson	2 750 000(1)
Dallas Drake	2 000 000(4)
Scott Lachance	2 000 000(3)
Scott Mellanby	2 000 000(3)
Jaroslav Spacek	1 900 000(2)
Mike Sillinger	1 800 000(3)
Alexander Khavanov	1 300 000(4)
Bryce Salvador	1 200 000(1)
Murray Baron	1 100 000(1)
Matt Davidson	1 000 000(2)
Daniel Tkaczuk	985 000(2)
Steve Dubinsky	965 000(1)
Tyler Wright	900 000(1)
Jamal Mayers	800 000(4)
Trevor Letowski	725 000(1)
Lyle Odelein	650 000(3)
Jody Shelley	600 000(3)
Fred Brathwaite	500 000(2)
Duvie Westcott	475 000(1)
Radim Bicanek	450 750(2)
David Ling	450 000(3)
Benoit Hogue	450 000(4)
Mark Rycroft	425 000(4)
Robert Kron	350 000(2)
Jamie Heward	350 000(4)
Donald Audette	337 500(1)
Karl Goehring	250 250(4)
Martin Spanhel	175 000(3)

Brian Holzinger	105 000(2)
Zenith Komarniski	80 000(3)
JF Labbe	65 200(4)
Derrick Walser	65 056(3)
Paul Manning	56 500(1)
Andrej Nedorost	50 000(4)
Donald MacLean	45 000(3)
Jonathan Schill	45 000(2)
Darrel Scoville	40 000(3)
Richard Pilon	35 600(4)
Brad Moran	35 500(2)
Jeremy Reich	32 032(3)
Hannes Hyvonen	30 000(2)
Kent McDonell	15 000(1)
Martin Paroulek	15 000(3)
Dan Watson	15 000(4)

Current Funds	$42 703 595
Home Games Remaining	0
Avg. Attendance	10 419
Avg. Revenue/Game	$875 178
Projected Revenue	$0 000

Expenses

Pro Payroll	$20 689 490
Farm Payroll	$1 111 500
Prospect Fees	$82 500
Coach	$1 500 000
Games Remaining	0
Total Game Expenses	$292 294
Projected Expenses	$0 000
Projected Balance	$42 703 595

Salary Commitment

Year: 2004	$21 800 990
Year: 2005	$16 156 000
Year: 2006	$11 099 500
Year: 2007	$8 681 000

Mario Lemieux	5 250 000(4)
Alexei Morozov	1 500 000(2)
Dick Tarnstrom	1 100 000(4)
Brooks Orpik	1 075 000(1)
Michal Rozsival	1 000 000(3)
Kris Beech	955 000(1)
J-S Aubin	870 000(2)
Landon Wilson	735 000(4)
Josef Melichar	700 000(1)
Toby Petersen	690 000(4)
Eric Meloche	668 850(1)
Ross Lupaschuk	660 000(2)
Hans Jonsson	650 000(2)
Robbie Tallas	650 000(3)
David Koci	650 000(2)
Mike Eastwood	600 000(1)
Richard Jackman	585 640(1)
Kelly Buchberger	550 000(4)
Matt Bradley	515 000(3)
Ramzi Abid	450 000(2)
Shane Endicott	435 000(1)
Steve McKenna	400 000(1)

Sebastien Caron	120 000(4)
Milan Kraft	93 500(4)
Richard Lintner	77 500(1)
Jason Ward	75 000(2)
Boris Protsenko	68 000(1)
Reid Simpson	66 000(2)
Micki DuPont	65 000(3)
Alexander Zevakhin	63 000(2)
Patrick Boileau	59 000(3)
Darcy Robinson	57 000(3)
Lasse Pirjeta	55 000(1)
Dan Focht	55 000(4)
Kent Manderville	52 500(4)
Tom Kostopoulos	42 500(3)
Jan Fadrny	35 000(4)
Michal Sivek	32 500(2)
Mathias Johansson	25 000(1)
Jason MacDonald	25 000(2)
Jacques Lariviere	15 000(3)
Tomas Surovy	15 000(3)
Guillaume Lefebvre	15 000(2)

Current Funds	$41 285 103
Home Games Remaining	0
Avg. Attendance	15 249
Avg. Revenue/Game	$1 280 822
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 158 584
Farm Payroll	$703 556
Prospect Fees	$48 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$642 627
Projected Expenses	$0 000
Projected Balance	$41 285 103

Salary Commitment

Year: 2004	$50 862 140
Year: 2005	$39 296 056
Year: 2006	$36 483 556
Year: 2007	$20 033 000

Daniel Alfredsson	6 386 084(1)
Wade Redden	4 500 000(4)
Peter Bondra	4 500 000(4)
Greg deVries	4 200 000(4)
Evgeni Nabokov	3 625 000(3)
Radek Bonk	3 500 000(3)
Bryan Smolinski	2 650 000(3)
Patrick Lalime	2 575 000(4)
Zdeno Chara	2 400 000(3)
Curtis Leschyshyn	2 000 000(3)
Chris Phillips	1 675 000(1)
Vaclav Varada	1 600 000(1)
Todd Simpson	1 500 000(4)
Martin Havlat	1 500 000(3)
Todd White	1 150 000(1)
Mike Fisher	962 500(2)
Peter Smrek	655 000(3)
Denis Hamel	650 000(2)
Martin Prusek	625 000(4)
Peter Schaefer	600 000(4)
Charlie Stephens	600 000(4)
Chris Neil	575 000(2)
Brian Pothier	525 000(4)
Toni Dahlman	455 000(1)
Shaun Van-Allen	450 000(2)
Mathieu Chouinard	300 000(4)

Anton Volchenkov	100 000(1)
Brad Tapper	75 000(2)
Layne Ulmer	67 500(4)
Jason Spezza	56 500(1)
Serge Payer	55 000(2)
Rob Ray	50 000(1)
Josh Langfeld	45 000(1)
Joe Murphy	40 000(3)
Ales Pisa	35 556(3)
Glen Metropolit	30 000(3)
James Black	25 000(4)
Jody Hull	18 500(1)
Jeff Ulmer	15 500(4)
David Hymovitz	15 000(2)
Ilja Demidov	15 000(1)
Chris Kelley	15 000(2)
Derrick Byfuglien	15 000(2)
Wade Brookbank	15 000(1)
Julien Vauclair	15 000(3)

Current Funds	$37 386 637
Home Games Remaining	0
Avg. Attendance	12 634
Avg. Revenue/Game	$1 061 357
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 360 521
Farm Payroll	$417 000
Prospect Fees	$67 750
Coach	$500 000
Games Remaining	0
Total Game Expenses	$679 316
Projected Expenses	$0 000
Projected Balance	$37 386 637

Salary Commitment

Year: 2004	$53 777 521
Year: 2005	$32 978 306
Year: 2006	$13 250 000
Year: 2007	$2 015 500

Scott Stevens	6 916 747(2)
Brett Hull	5 000 000(1)
Gary Roberts	4 250 000(1)
Mark Messier	3 321 215(1)
Dan McGillis	3 200 000(2)
Daymond Langkow	2 700 000(3)
Brendan Morrison	2 450 000(3)
Jason Smith	2 300 000(2)
Jan Hrdina	2 200 000(1)
Jamie Langenbrunner	2 077 799(2)
Marco Sturm	2 000 000(2)
Boris Mironov	1 925 000(3)
Grant Marshall	1 600 000(1)
Turner Stevenson	1 350 000(3)
Wayne Primeau	900 000(1)
Tommy Albelin	848 760(2)
Jiri Slegr	800 000(4)
Sandy McCarthy	800 000(2)
Jay Pandolfo	800 000(1)
Dixon Ward	758 000(1)
Adam Burt	653 000(3)
Chris McAllister	650 000(1)
Brian Gionta	650 000(3)
Steve Kariya	600 000(2)
Erik Rasmussen	600 000(4)
Corey Schwab	550 000(1)
Scott Clemmensen	550 000(3)
Sean Brown	500 000(3)
Stephen Guolla	500 000(4)
Joe Hulbig	500 000(2)
Jason Lehoux	455 000(1)
Jiri Bicek	400 000(3)
Dave Roche	355 000(2)
Max Birbraer	200 000(1)

Ken Sutton	70 000(4)
Maxim Balmochnykh	60 000(2)
Ari Ahonen	56 500(3)
Ray Giroux	55 000(2)
Stanislav Gron	50 000(1)
David Morisset	45 500(4)
Scott Cameron	40 000(1)
Brett Clouthier	25 000(1)
Lucas Nehrling	15 000(2)

Current Funds	$54 082 543
Home Games Remaining	0
Avg. Attendance	11 443
Avg. Revenue/Game	$961 317
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 315 000
Farm Payroll	$1 111 500
Prospect Fees	$49 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$312 194
Projected Expenses	$0 000
Projected Balance	$54 082 543

Salary Commitment

Year: 2004	$24 426 500
Year: 2005	$16 676 000
Year: 2006	$11 713 000
Year: 2007	$7 804 000

Olli Jokinen	2 000 000(2)
Matt Cullen	1 750 000(3)
Steve Shields	1 200 000(1)
Paul Laus	1 200 000(4)
Rick Nash	1 185 000(4)
Jay Bouwmeester	1 185 000(2)
Stephen Weiss	1 130 000(4)
Alexander Svitov	1 130 000(2)
Mike Van Ryn	1 127 500(4)
Denis Shvidki	1 127 500(1)
Manny Legace	1 100 000(1)
Rostislav Klesla	1 075 000(3)
Pavel Trnka	1 000 000(1)
Matthew Lombardi	950 000(3)
Jeff Toms	855 000(4)
Nolan Yonkman	750 000(4)
Manny Malhotra	750 000(4)
Andrei Nazarov	675 000(1)
Andreas Lilja	600 000(1)
Lee Goren	600 000(1)
Mikael Samuelsson	550 000(1)
Mathieu Biron	500 000(2)
Byron Ritchie	475 000(4)
Daniel Cleary	400 000(1)

Vaclav Nedorost	101 500(4)
Branislav Mezei	82 500(1)
Kristian Kudroc	80 000(4)
Paul Healey	75 000(2)
Christian Berglund	72 500(1)
Stephane Matteau	70 000(4)
Jaroslav Bednar	67 500(1)
Kent Huskins	55 000(3)
Kamil Piros	50 000(1)
Darcy Hordichuk	49 500(1)
Eric Beaudoin	49 500(2)
Dmitri Tolkunov	45 000(1)
Travis Scott	45 000(1)
Juraj Kolnik	40 000(4)
Michel Periard	35 500(1)
Ty Jones	35 500(1)
Ryan Jardine	25 000(4)
Simon Lajeunesse	24 500(3)
Victor Uchevatov	24 500(3)
Craig MacDonald	23 500(2)
Doug Schueller	15 000(1)
Mike Cirillo	15 000(3)
Ian Jacobs	15 000(3)
Paul Elliott	15 000(4)

Current Funds	$34 682 923
Home Games Remaining	0
Avg. Attendance	12 506
Avg. Revenue/Game	$1 050 539
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 721 500
Farm Payroll	$261 800
Prospect Fees	$90 618
Coach	$314 000
Games Remaining	0
Total Game Expenses	$592 349
Projected Expenses	$0 000
Projected Balance	$34 682 923

Salary Commitment

Year: 2004	$46 983 300
Year: 2005	$43 043 300
Year: 2006	$26 672 000
Year: 2007	$9 140 000

Jeremy Roenick	7 500 000(2)
Robert Lang	5 000 000(3)
Ed Jovanovski	4 500 000(3)
Glen Murray	3 850 000(2)
Sergei Samsonov	3 650 000(3)
Marian Hossa	2 750 000(4)
Glen Wesley	2 750 000(4)
Keith Carney	2 600 000(2)
Rhett Warrener	1 800 000(4)
Marek Malik	1 650 000(3)
Pavel Datsyuk	1 600 000(1)
Magnus Arvedson	1 500 000(1)
John Jakopin	855 000(3)
Tommy Westlund	850 000(3)
Sylvain Lefebvre	755 000(2)
Martin Richter	658 000(3)
Steve Valiquette	652 000(4)
Jamie McLennan	650 000(2)
Dan LaCouture	612 500(4)
Andrew Raycroft	550 000(4)
Pierre Dagenais	500 000(1)
Darren Langdon	500 000(2)
Ed Ward	369 000(3)
Dave Duerden	355 000(2)
Ken Gernander	265 000(1)

Martin Grenier	85 500(2)
Jason Labarbera	75 800(2)
Petr Tenkrat	75 000(1)
Brandon Cullen	25 500(4)

Current Funds	$51 041 321
Home Games Remaining	0
Avg. Attendance	10 060
Avg. Revenue/Game	$845 006
Projected Revenue	$0 000

Expenses

Pro Payroll	$22 300 750
Farm Payroll	$1 307 950
Prospect Fees	$64 000
Coach	$650 000
Games Remaining	0
Total Game Expenses	$304 034
Projected Expenses	$0 000
Projected Balance	$51 041 321

Salary Commitment

Year: 2004	$23 608 700
Year: 2005	$15 302 200
Year: 2006	$9 754 250
Year: 2007	$4 961 150

Bret Hedican	3 200 000(1)
Kevin Weekes	2 350 000(4)
Brendan Witt	1 750 000(3)
Dainius Zubrus	1 500 000(2)
Mathieu Dandenault	1 450 000(1)
Ivan Ciernik	955 000(4)
Bates Battaglia	935 000(1)
Kip Miller	900 000(2)
Eric Messier	800 000(2)
Sylvain Cote	687 000(3)
Brian Sutherby	685 000(1)
JF Fortin	655 000(2)
Craig Billington	655 000(3)
Jared Aulin	650 000(3)
Brian Willsie	550 000(2)
Matt Cooke	525 000(1)
Roman Tvrdon	525 000(4)
Bill Lindsay	500 000(4)
Matt Pettinger	475 000(2)
Rick Berry	453 750(2)
Joel Kwiatkowski	450 000(1)
Josef Boumedienne	425 000(1)
Jason Doig	425 000(1)
Trent Whitfield	400 000(3)
Sebastien Charpentier	400 000(4)

Stephen Peat	495 000(3)
Eric Fichaud	75 000(3)
Alex Henry	65 800(2)
Alexander Riazantsev	65 500(1)
Krys Barch	55 000(1)
Chris Corrinet	45 500(3)
Andreas Salomonsson	45 500(4)
Mark Murphy	40 500(1)
Boyd Gordon	35 600(3)
Mel Angelstad	35 550(4)
Nathan Forster	35 500(4)
Colin Forbes	35 500(2)
Jakub Cutta	35 500(1)
Jason Ulmer	35 500(2)
Ryan Vanbuskirk	34 100(4)
Kyle Clark	30 000(4)
Owen Fussey	27 500(2)
Francois Methot	25 500(4)
Brad Church	25 400(2)
Alexander Semin	25 000(4)
Ratislav Stana	24 500(2)
Dwayne Zinger	15 000(1)

Current Funds	$52 862 252
Home Games Remaining	0
Avg. Attendance	14 147
Avg. Revenue/Game	$1 188 341
Projected Revenue	$0 000

Expenses

Pro Payroll	$32 883 000
Farm Payroll	$1 470 210
Prospect Fees	$37 300
Coach	$300 000
Games Remaining	0
Total Game Expenses	$433 631
Projected Expenses	$0 000
Projected Balance	$52 862 252

Salary Commitment

Year: 2004	$34 353 210
Year: 2005	$27 774 210
Year: 2006	$17 910 710
Year: 2007	$5 236 155

Michael Peca	4 250 000(1)
Adrian Aucoin	3 250 000(3)
Alexander Karpovtsev	3 100 000(2)
Janne Niinimaa	2 900 000(3)
Mike Johnson	2 300 000(3)
Brad Stuart	1 750 000(2)
Dave Scatchard	1 400 000(2)
Garth Snow	1 313 000(4)
Rick DiPietro	1 182 500(4)
Scott Hartnell	1 182 500(1)
Alexei Smirnov	990 000(2)
Andy Hilbert	950 000(3)
Jordan Leopold	900 000(3)
Eric Cairns	900 000(2)
Darren Van-Impe	895 000(2)
Jason Blake	800 000(3)
Cliff Ronning	800 000(4)
Robert Dome	695 000(3)
David St. Germain	655 000(2)
Arron Asham	650 000(1)
Jarrett Stoll	625 000(3)
Nils Ekman	575 000(4)
Trent Hunter	495 000(4)
Sven Butenschon	325 000(1)

Evgeny Korolev	656 655(4)
Jamie Lundmark	102 500(2)
Kris Vernarsky	66 500(1)
Alexadre Kharitonov	65 000(3)
Ivan Huml	60 000(3)
Eric Manlow	55 555(3)
Kevin Haller	55 500(4)
Blair Betts	50 000(4)
Stephen Webb	45 000(1)
Justin Papineau	44 000(3)
Lynn Loyns	43 000(4)
Eric Godard	40 000(4)
Marko Kiprusoff	35 500(2)
Justin Mapletoft	35 500(1)
Petr Mika	25 500(4)
Brandon Smith	24 500(1)
Marco Charpentier	20 500(2)
Dmitri Upper	15 000(2)
Dusan Salficky	15 000(3)
Bob Lachance	15 000(3)

Current Funds	$17 197 255
Home Games Remaining	0
Avg. Attendance	11 598
Avg. Revenue/Game	$974 188
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 827 166
Farm Payroll	$1 013 395
Prospect Fees	$51 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$754 895
Projected Expenses	$0 000
Projected Balance	$17 197 255

Salary Commitment

Year: 2004	$59 840 561
Year: 2005	$45 195 561
Year: 2006	$28 280 000
Year: 2007	$19 986 000

Sergei Fedorov	10 000 000(1)
Sergei Zubov	6 000 000(2)
Sandis Ozolinsh	5 500 000(4)
Marty Turco	3 648 166(2)
Ulf Dahlen	3 600 000(4)
Valeri Bure	3 100 000(4)
Mike Ricci	3 000 000(2)
Stu Barnes	2 800 000(4)
Chris Therien	2 600 000(1)
Jon Klemm	2 500 000(3)
Martin Gelinas	2 400 000(3)
Rob Niedermayer	2 100 000(4)
Tie Domi	2 000 000(4)
Ruslan Salei	1 750 000(1)
Corey Hirsch	1 254 000(3)
Bubba Berenzweig	1 200 000(2)
Brad Lukowich	1 100 000(2)
Trevor Daley	750 000(4)
Andy McDonald	650 000(2)
Don Sweeney	550 000(2)
Samuel Pahlsson	550 000(2)
Martin Gerber	500 000(3)
Barrett Heisten	500 000(3)
Blake Sloan	325 000(3)
Shayne Corson	300 000(3)
Justin Cox	150 000(1)

Dave Manson	250 000(3)
David Gosselin	100 000(3)
Steve Ott	92 395(2)
Rob Dimaio	80 000(3)
Rob Valicevic	70 000(4)
John Erskine	66 000(4)
Andre Lakos	50 000(2)
Niko Kapanen	50 000(1)
Aaron Downey	50 000(1)
Mark Wotton	30 000(1)
Jim Montgomery	30 000(3)
Jumior Lessard	25 000(2)
Dan Ellis	25 000(3)
Jussi Jokinen	25 000(2)
Loui Eriksson	25 000(2)
Marcus Kristofferson	15 000(3)
Jeff MacMillan	15 000(3)
Greg Hawgood	15 000(1)

Current Funds	$26 689 557
Home Games Remaining	0
Avg. Attendance	14 009
Avg. Revenue/Game	$1 176 704
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 377 749
Farm Payroll	$206 890
Prospect Fees	$76 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$755 139
Projected Expenses	$0 000
Projected Balance	$26 689 557

Salary Commitment

Year: 2004	$59 584 639
Year: 2005	$42 799 409
Year: 2006	$34 569 160
Year: 2007	$14 571 060

Pavol Demitra	6 500 000(3)
Dominic Hasek	6 000 000(1)
Derian Hatcher	5 000 000(3)
Patrik Elias	4 722 249(2)
Scott Niedermayer	4 000 000(4)
Roman Hamrlik	3 600 000(1)
Ryan Smyth	3 450 000(2)
Brian Rafalski	3 000 000(3)
Mattias Ohlund	2 750 000(1)
Darren McCarty	2 250 000(4)
Kirk Maltby	2 000 000(1)
Roberto Luongo	1 900 000(4)
Garry Valk	1 500 000(4)
Tomas Holmstrom	1 475 000(3)
Dan Blackburn	1 130 000(4)
Justin Williams	1 072 500(3)
Steve Thomas	1 000 000(1)
Scott Gomez	1 000 000(4)
Nikolai Antropov	925 000(4)
Wade Belak	850 000(3)
Mariusz Czerkawski	800 000(1)
Jim Dowd	775 000(3)
Brandon Reid	757 000(4)
Jean-Luc Grand-Pierre	700 000(3)
Henrik Zetterberg	675 000(4)
Mark Mowers	450 000(1)
Derek King	356 000(4)
Michel Picard	355 000(3)
Steve Duchesne	235 000(3)
Tim Verbeek	150 000(1)

Jamie Rivers	42 500(4)
Gregor Baumgartner	35 600(3)
Jason Williams	35 560(4)
David Van Drunen	35 230(1)
Marc Lamothe	32 500(2)
Ryan Barnes	25 500(2)

Current Funds	$3 865 313
Home Games Remaining	0
Avg. Attendance	11 404
Avg. Revenue/Game	$957 921
Projected Revenue	$0 000

Expenses

Pro Payroll	$66 657 100
Farm Payroll	$585 230
Prospect Fees	$100 500
Coach	$500 000
Games Remaining	0
Total Game Expenses	$848 035
Projected Expenses	$0 000
Projected Balance	$3 865 313

Salary Commitment

Year: 2004	$67 242 330
Year: 2005	$57 981 895
Year: 2006	$38 778 965
Year: 2007	$24 561 665

Pavel Bure	10 000 000(4)
Keith Tkachuk	10 000 000(2)
Chris Pronger	9 500 000(4)
Doug Weight	8 500 000(3)
Al MacInnis	6 000 000(2)
Brian Savage	3 250 000(1)
Eric Weinrich	3 000 000(3)
Todd Marchant	2 900 000(4)
Espen Knutsen	2 500 000(1)
Marc Denis	1 550 000(1)
Jeff Finley	1 400 000(2)
David Vyborny	1 050 000(3)
Shjon Podein	955 000(4)
Niklas Hagman	905 000(2)
Petr Cajanek	800 000(3)
Barret Jackman	800 000(1)
Reed Low	700 000(4)
Eric Boguniecki	600 000(3)
Rudy Poeschek	568 000(1)
Anders Eriksson	500 000(1)
Christian Laflamme	434 000(2)
Reinhard Divis	400 000(4)
Jeff Heerema	345 100(2)

Ryan Johnson	60 000(3)
Mike Danton	55 000(3)
Jame Pollock	46 800(4)
Eric Nickulas	45 300(1)
Jason Dawe	45 300(3)
Darren Clark	45 300(2)
Cody Rudkowsky	43 530(2)
Matt Walker	42 500(3)
Andrey Troschinsky	35 555(4)
Ryan Ready	34 500(3)
Marc Brown	32 135(1)
Steve Martins	30 000(3)
Lauri Kinos	24 310(4)
Jamie Thompson	15 000(2)
Shawn Mamane	15 000(1)
Igor Valeev	15 000(2)

Current Funds	$36 714 823
Home Games Remaining	0
Avg. Attendance	10 442
Avg. Revenue/Game	$877 061
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 552 756
Farm Payroll	$451 124
Prospect Fees	$74 000
Coach	$237 000
Games Remaining	0
Total Game Expenses	$516 436
Projected Expenses	$0 000
Projected Balance	$36 714 823

Salary Commitment

Year: 2004	$41 003 880
Year: 2005	$35 101 030
Year: 2006	$25 920 130
Year: 2007	$21 652 806

Bobby Holik	8 850 000(4)
Pierre Turgeon	7 500 000(4)
Olaf Kolzig	6 250 000(2)
Brad Isbister	1 925 000(4)
Igor Korolev	1 600 000(4)
Stephane Quintal	1 500 000(2)
Kris Draper	1 475 000(1)
Louie DeBrusk	1 050 000(1)
Stacy Roest	1 050 000(1)
Sami Helenius	1 050 000(1)
Jason Woolley	925 000(3)
Ivan Novoseltsev	877 250(1)
Michael Leighton	750 000(3)
Burke Henry	658 900(2)
Mike Peluso	656 006(4)
Joe Reekie	655 000(3)
Steve Poapst	600 000(3)
Steve Passmore	550 000(2)
Ryan VandenBussche	550 000(3)
Jason Strudwick	550 000(3)
Scott Nichol	425 000(4)
Jon Sim	324 000(4)
Benoit Gratton	250 000(1)
Bill Bowler	195 600(4)
Jason Morgan	186 000(3)
Quintin Laing	150 000(2)

Alexander Auld	120 000(4)
Tomas Kurka	85 000(1)
Kevin Dean	65 600(1)
Jim Vandermeer	40 000(4)
Tuomo Ruutu	40 000(2)
Mikhail Yakubov	36 000(3)
Anton Babchuk	32 000(2)
Jonathan Aitken	17 200(4)
Craig Andersson	15 324(3)

Current Funds	$37 311 042
Home Games Remaining	0
Avg. Attendance	13 347
Avg. Revenue/Game	$1 121 202
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 888 564
Farm Payroll	$518 790
Prospect Fees	$60 750
Coach	$500 000
Games Remaining	1
Total Game Expenses	$649 601
Projected Expenses	$649 601
Projected Balance	$36 661 441

Salary Commitment

Year: 2004	$51 407 354
Year: 2005	$35 376 924
Year: 2006	$27 163 364
Year: 2007	$13 575 878

Jarome Iginla	7 500 000(1)
Chris Chelios	5 936 286(3)
Roman Turek	4 250 000(1)
Mathieu Schneider	3 750 000(3)
Scott Young	3 462 278(4)
Kenny Jonsson	3 000 000(4)
Yanic Perreault	2 800 000(1)
Craig Conroy	2 200 000(2)
Kimmo Timonen	2 000 000(2)
Joe Nieuwendyk	2 000 000(3)
David Legwand	1 575 000(2)
Steven Reinprecht	1 500 000(4)
Dean McAmmond	1 500 000(4)
Mike Leclerc	1 400 000(4)
Denis Gauthier	1 300 000(4)
Cale Hulse	1 100 000(2)
Marcus Nilson	1 100 000(2)
Shawn Bates	900 000(3)
Mikka Kiprusoff	880 000(4)
Shaun Sutter	650 000(1)
Mike Commodore	515 000(4)
Andrew Ference	500 000(3)
Martin Sonnenberg	400 000(3)
Levente Szuper	324 000(1)
Ryan Christie	196 000(1)
Kevin Baker	150 000(1)

Chuck Kobesaw	113 000(2)
Jason Lawmaster	65 800(1)
Petr Buzek	65 560(2)
Dion Phaneuf	60 000(2)
Jesse Wallin	49 630(1)
Dave Huntzicker	36 200(3)
Steve Montador	35 000(3)
Dany Sabourin	30 000(3)
Ladislav Kohn	18 600(4)
Konstantin Panov	15 000(1)
Eric Schneider	15 000(1)
Garett Bembridge	15 000(1)

Current Funds	$44 005 820
Home Games Remaining	0
Avg. Attendance	12 274
Avg. Revenue/Game	$1 031 115
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 655 323
Farm Payroll	$1 551 200
Prospect Fees	$78 000
Coach	$500 000
Games Remaining	1
Total Game Expenses	$484 807
Projected Expenses	$484 807
Projected Balance	$43 521 013

Salary Commitment

Year: 2004	$38 206 523
Year: 2005	$28 100 223
Year: 2006	$21 092 723
Year: 2007	$8 499 400

Steve Yzerman	5 849 823(3)
Jeff O'Neill	3 700 000(4)
Byron Dafoe	3 500 000(1)
Vyacheslav Kozlov	3 500 000(3)
Mikael Renberg	2 200 000(4)
Shawn McEachern	2 000 000(2)
Marc Savard	2 000 000(3)
Frantisek Kaberle	1 500 000(1)
Ilya Kovalchuk	1 130 000(2)
Chris Tamer	1 100 000(1)
Jani Hurme	1 100 000(1)
Yannick Tremblay	1 050 000(1)
Pascal Rheaume	985 000(1)
Karel Rachunek	900 000(2)
Daniel Tjarnqvist	800 000(4)
Tony Hrkac	758 000(3)
Lubos Bartecko	686 000(4)
Daniel Corso	565 000(2)
Andreas Karlsson	565 000(2)
Jeff Odgers	545 000(2)
Ronald Petrovicky	467 500(4)
Zdenek Blantny	454 000(4)
Francis Lessard	450 000(2)
J.P. Vigier	450 000(2)
Tomas Kloucek	400 000(1)

Matthew Stajan	450 000(3)
Pasi Nurminen	110 000(2)
Shawn Heins	75 700(1)
Norm Maracle	75 500(2)
Kyle Rossiter	66 000(1)
Per Svartvadet	65 500(4)
Yuri Butsayev	65 500(4)
Frederic Cassivi	58 500(2)
Scott Fankhouser	55 600(1)
Matt Hartigan	55 500(1)
Serge Aubin	55 000(1)
Randy Robitaille	50 000(2)
Joe DiPenta	45 500(1)
Luke Sellars	45 000(1)
Kip Brennan	44 000(2)
Ben Simon	40 000(2)
Kurtis Foster	36 500(1)
Brian Swanson	36 500(1)
Jeff Farkas	35 500(3)
Mike Weaver	35 400(4)
Derek MacKenzie	25 500(4)
Dmitri Bykov	24 500(2)

Current Funds	$50 873 887
Home Games Remaining	0
Avg. Attendance	11 957
Avg. Revenue/Game	$1 004 410
Projected Revenue	$0 000

Expenses

Pro Payroll	$29 380 100
Farm Payroll	$901 758
Prospect Fees	$91 000
Coach	$273 500
Games Remaining	0
Total Game Expenses	$383 079
Projected Expenses	$0 000
Projected Balance	$50 873 887

Salary Commitment

Year: 2004	$30 281 858
Year: 2005	$25 086 206
Year: 2006	$15 095 256
Year: 2007	$8 503 356

Manny Fernandez	2 200 000(4)
Jason York	2 000 000(2)
Josh Green	1 650 000(1)
Stephane Yelle	1 600 000(1)
Greg Johnson	1 600 000(3)
Oleg Petrov	1 450 000(2)
Sergei Zholtok	1 225 000(4)
Tomas Vokoun	1 200 000(4)
Rem Murray	1 000 000(2)
Denis Arkhipov	1 000 000(2)
Marian Cisar	965 000(1)
Kyle Calder	900 000(4)
Andreas Johansson	900 000(2)
Bill Houlder	885 000(2)
Brad Bombardir	825 000(3)
Mike Knuble	800 000(3)
Greg Classen	740 100(4)
Shane Hnidy	725 000(3)
Vladimir Orszagh	700 000(3)
Jere Karalahti	695 000(2)
Todd Warriner	685 000(3)
Mathieu Darche	665 000(4)
Martin Erat	660 000(1)
Brent Gilchrist	650 000(3)
Jim McKenzie	650 000(2)
Deron Quint	550 000(4)
Kirill Safronov	455 000(2)
Drake Berehowsky	450 000(3)
Mark Eaton	400 000(4)
Jeremy Stevenson	400 000(2)
Jamie Allison	400 000(2)
Jan Lasak	355 000(4)

Vitali Yachmenev	96 500(1)
Martin Bartek	95 600(4)
Curtis Murphy	85 200(1)
Jay Legault	75 300(4)
Mike Farrell	72 400(3)
Brian Finley	69 500(3)
Simon Gamache	65 800(1)
Ray Schultz	56 550(2)
Cameron Mann	36 900(1)
Jukka Hentunen	36 500(4)
Robert Schnabel	36 500(2)
Petr Hubacek	36 252(1)
Wyatt Smith	35 200(4)
Wade Flaherty	32 100(2)
Pavel Skrbek	25 656(4)
Jonas Andersson	15 800(2)
Denis Pederson	15 000(2)
Jure Penko	15 000(3)

Current Funds	$40 211 864
Home Games Remaining	0
Avg. Attendance	11 016
Avg. Revenue/Game	$925 452
Projected Revenue	$0 000

Expenses

Pro Payroll	$30 685 000
Farm Payroll	$1 268 164
Prospect Fees	$46 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$403 746
Projected Expenses	$0 000
Projected Balance	$40 211 864

Salary Commitment

Year: 2004	$31 953 164
Year: 2005	$27 705 200
Year: 2006	$23 867 100
Year: 2007	$12 740 600

Marcus Ragnarsson	3 500 000(3)
Jeff Friesen	3 000 000(4)
Steve Rucchin	2 975 000(4)
Danil Markov	2 700 000(4)
Sean Hill	2 050 000(4)
Brian Boucher	2 000 000(3)
Sergei Brylin	1 550 000(1)
Mike Comrie	1 500 000(2)
Scott Thornton	1 425 000(2)
Martin Skoula	1 350 000(3)
Brent Johnson	1 100 000(4)
Jonathan Girard	1 089 000(1)
Paul Ranheim	987 000(3)
Dave Tanabe	900 000(3)
Kristian Huselius	900 000(3)
Petr Schastlivy	662 500(1)
Mike Sullivan	655 000(4)
Jason Jaspers	582 000(2)
Alexei Ponikarovsky	522 500(3)
Michael Rupp	450 000(1)
Bryan Helmer	425 000(3)
Peter Ferraro	362 000(3)

Krys Kolanos	107 500(2)
Todd Reirden	96 500(1)
Jeff Taffe	95 000(2)
Scott Pellerin	86 500(1)
JM Pelletier	75 300(4)
Chris Ferraro	69 500(4)
Kyle Chapman	68 100(1)
Goran Bezina	65 000(4)
Radek Martinek	60 000(3)
Jay Leach	56 100(2)
Jason Krog	55 000(3)
Zac Bierk	55 000(1)
Fredrik Sjostrom	50 000(3)
Ben Guite	45 000(1)
Erik Westrum	40 000(1)
Jakub Koreis	37 500(2)
Yves Sarault	35 800(4)
Matthew Spiller	35 000(2)
Peter Fabus	32 600(1)
Nikos Tselios	25 264(1)
Colin Zulianello	17 500(1)
Brent Gauvreau	15 000(1)
Ryan Lauzon	15 000(1)
Sergei Kuznetsov	15 000(3)
Brad Ralph	15 000(4)

Current Funds	$35 781 924
Home Games Remaining	0
Avg. Attendance	11 834
Avg. Revenue/Game	$994 051
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 829 521
Farm Payroll	$762 500
Prospect Fees	$54 000
Coach	$500 000
Games Remaining	1
Total Game Expenses	$614 325
Projected Expenses	$614 325
Projected Balance	$35 167 599

Salary Commitment

Year: 2004	$48 592 021
Year: 2005	$39 509 021
Year: 2006	$13 334 500
Year: 2007	$2 198 000

Rob Blake	9 326 519(2)
Sergei Gonchar	3 650 000(2)
Patrick Marleau	2 350 000(1)
Bob Boughner	2 300 000(3)
Philippe Sauve	2 000 000(2)
Niklas Sundstrom	1 950 000(3)
Andrei Nikolishin	1 750 000(3)
Darcy Tucker	1 600 000(1)
Matthew Barnaby	1 578 500(2)
Steve Konowalchuk	1 575 000(2)
Alex Tanguay	1 500 000(3)
Jeff Halpern	1 475 000(2)
Karlis Skrastins	1 200 000(3)
Patrik Stefan	1 150 000(3)
Kent Sauer	1 102 000(4)
Ken Klee	1 050 000(2)
Ladislav Nagy	1 000 000(2)
Kyle Kidney	955 000(2)
Ossi Vaananen	900 000(1)
Darby Hendrickson	815 000(1)
Peter Worrell	800 000(2)
Stephane Robidas	727 502(2)
Dan Hinote	700 000(3)
D.J. Smith	665 000(1)
Eric Bertrand	665 000(2)
Ben Storey	658 000(1)
Mikhail Kuleshov	656 000(1)
Brad Larsen	656 000(1)
K.C. Timmons	652 000(2)
Brent Thompson	555 000(2)
David Aebischer	550 000(3)
Dale Clarke	458 000(1)
Riku Hahl	385 000(4)
Evgeny Lazarev	325 000(1)
Sanny Lindstrom	150 000(2)

Alexandre Giroux	500 000(4)
Jeff Shantz	98 500(4)
Mikael Tellqvist	70 000(4)
Steve Moore	42 500(4)
Steve Brule	36 500(3)
Mark Freer	15 000(2)

Current Funds	$23 538 309
Home Games Remaining	1
Avg. Attendance	13 448
Avg. Revenue/Game	$1 012 889
Projected Revenue	$1 012 889

Expenses

Pro Payroll	$60 971 547
Farm Payroll	$1 630 350
Prospect Fees	$49 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$789 392
Projected Expenses	$1 578 785
Projected Balance	$22 972 413

Salary Commitment

Year: 2004	$62 601 897
Year: 2005	$43 646 897
Year: 2006	$33 381 647
Year: 2007	$13 905 547

Mike Modano	9 000 000(3)
Vaclav Prospal	6 500 000(1)
JS Giguere	4 500 000(1)
Teppo Numminen	4 443 047(4)
Petr Sykora	4 200 000(3)
Eric Daze	3 200 000(1)
Marian Gaborik	3 025 000(2)
Shane Doan	2 800 000(1)
Mark Parrish	2 350 000(2)
Aaron Ward	2 000 000(4)
Toni Lydman	1 700 000(4)
Fredrik Olausson	1 598 000(4)
Brad Ference	1 320 000(2)
German Titov	1 300 000(4)
Tyson Nash	1 292 500(3)
Paul Kariya	1 200 000(4)
Radoslav Suchy	1 100 000(3)
Andy Delmore	1 000 000(2)
Denny Lambert	1 000 000(2)
Kevin Sawyer	960 000(3)
Mike Brown	950 000(3)
Tom Fitzgerald	900 000(4)
Drew Bannister	780 000(3)
Chris O'Sullivan	695 000(4)
Craig Johnson	693 000(2)
Lance Ward	500 000(3)
Josef Vasicek	385 000(2)
Dan Bylsma	350 000(2)
Brad Boyes	300 000(3)
Tim Brent	300 000(1)
Stephen Peat	250 000(3)
Aren Miller	230 000(1)
Josh DeWolf	150 000(1)

Robyn Regehr	1 250 000(1)
Mark Bell	107 250(2)
Mike Mottau	69 500(4)
Ilja Bryzgalov	63 000(3)
Pierre Parenteau	35 000(2)
Ryan Getzlaf	30 000(3)
Timo Parssinen	25 600(3)
Peter Podhradsky	25 000(1)
Mark Popovic	25 000(3)

Current Funds	$29 257 380
Home Games Remaining	1
Avg. Attendance	11 812
Avg. Revenue/Game	$992 194
Projected Revenue	$992 194

Expenses

Pro Payroll	$49 447 533
Farm Payroll	$505 300
Prospect Fees	$55 250
Coach	$358 000
Games Remaining	1
Total Game Expenses	$629 576
Projected Expenses	$629 576
Projected Balance	$29 619 998

Salary Commitment

Year: 2004	$49 952 833
Year: 2005	$44 207 833
Year: 2006	$23 619 333
Year: 2007	$17 499 633

Jaromir Jagr	11 000 000(4)
Brendan Shanahan	6 500 000(2)
Sean Burke	4 500 000(2)
Adam Foote	4 300 000(2)
Bryan Berard	2 010 000(3)
Mike York	2 000 000(1)
Radek Dvorak	2 000 000(1)
Adam Oates	1 950 000(3)
Steve Staios	1 900 000(2)
Chris Simon	1 500 000(4)
Ethan Moreau	1 500 000(2)
Georges Laraque	1 275 000(4)
Ales Hemsky	1 130 000(1)
Cory Cross	1 050 000(2)
Jiri Dopita	1 050 000(4)
Marty Reasoner	850 000(4)
Tyler Moss	656 000(3)
Jan Horacek	650 000(3)
Jussi Markkanen	642 500(3)
Stanislav Neckar	629 033(4)
Igor Ulanov	600 000(1)
Scott Ferguson	550 000(4)
Michael Henrich	550 000(2)
Jason Chimera	500 000(4)
Sean Selmser	155 000(2)

Alexei Semenov	70 000(2)
Jani Rita	65 700(3)
Rocky Thompson	62 500(4)
Fernando Pisani	60 000(3)
Jamie Wright	45 000(2)
Sean McAslan	42 500(3)
Craig Reichert	36 000(4)
Kari Haakana	32 100(4)
Elias Abrahamsson	28 000(3)
Chad Hinz	18 500(2)
Bobby Allen	15 000(3)
Kevin Brown	15 000(4)
Adam Dewan	15 000(1)

Current Funds	$16 536 462
Home Games Remaining	1
Avg. Attendance	11 723
Avg. Revenue/Game	$984 815
Projected Revenue	$984 815

Expenses

Pro Payroll	$60 385 000
Farm Payroll	$985 900
Prospect Fees	$84 000
Coach	$500 000
Games Remaining	1
Total Game Expenses	$774 436
Projected Expenses	$774 436
Projected Balance	$16 746 841

Salary Commitment

Year: 2004	$61 370 900
Year: 2005	$54 342 700
Year: 2006	$45 409 700
Year: 2007	$25 437 700

Nicklas Lidstrom	10 000 000(4)
Curtis Joseph	8 000 000(4)
Todd Bertuzzi	6 800 000(3)
Markus Naslund	5 225 000(3)
Petr Nedved	4 750 000(2)
Jason Arnott	3 850 000(1)
Geoff Sanderson	3 000 000(3)
Philippe Boucher	2 600 000(3)
Dan Cloutier	2 500 000(2)
Trevor Linden	2 000 000(4)
Sami Salo	1 675 000(4)
Martin Rucinsky	1 650 000(4)
Henrik Sedin	1 127 500(4)
Brad May	1 100 000(1)
Bryan Allen	1 072 500(1)
Brent Sopel	875 000(3)
Artem Chubarov	847 000(2)
Chris Nielsen	675 000(4)
Jarkko Ruutu	575 000(3)
Mike Keane	500 000(3)
Jaroslav Obsut	456 000(2)
Tyler Bouck	400 000(1)
Alexei Tezikov	275 000(2)
Justin Kurtz	257 000(1)
Sylvain Blouin	175 000(4)

Peter Skudra	125 000(1)
Johan Hedberg	120 000(4)
Sergei Varlamov	87 500(3)
Shawn Horcoff	80 000(3)
Fedor Fedorov	69 800(2)
Justin Morrison	68 900(3)
Jordan Krestanovich	68 700(1)
Jiri Hudler	65 600(3)
Chris Herperger	65 000(3)
Mats Lindgren	55 000(1)
Nolan Baumgartner	47 500(1)
Sean Pronger	37 500(1)
Peter Sarno	35 200(2)
Regan Darby	15 200(4)
David Ytfeldt	15 000(3)
Pat Kavanagh	15 000(3)
Darrell Hay	15 000(1)

Current Funds	$27 178 221
Home Games Remaining	1
Avg. Attendance	10 145
Avg. Revenue/Game	$852 166
Projected Revenue	$852 166

Expenses

Pro Payroll	$44 457 133
Farm Payroll	$1 231 870
Prospect Fees	$77 000
Coach	$500 000
Games Remaining	1
Total Game Expenses	$578 325
Projected Expenses	$578 325
Projected Balance	$27 452 062

Salary Commitment

Year: 2004	$45 689 003
Year: 2005	$29 814 483
Year: 2006	$8 588 650
Year: 2007	$4 613 800

Zigmund Palffy	7 000 000(2)
Mattias Norstrom	4 500 000(2)
Martin Straka	4 350 000(1)
Aaron Miller	3 500 000(1)
Adam Deadmarsh	3 000 000(1)
Roman Cechmanek	3 000 000(2)
Jozef Stumpel	2 850 000(2)
Anson Carter	2 800 000(1)
Michal Handzus	1 533 333(2)
Stephen Heinze	1 507 500(3)
Steve McCarthy	1 127 500(2)
Trent Klatt	1 100 000(4)
Milan Hnilicka	1 075 000(3)
Jaroslav Modry	950 000(1)
Ian Laperriere	900 000(2)
Lubomir Visnovsky	850 000(4)
Maxim Kuznetsov	758 000(3)
Eric Belanger	743 800(4)
Brad Norton	698 000(4)
Ken Belanger	685 000(1)
Jason Holland	475 000(3)
Brad Chartrand	420 000(4)
Mikko Eloranta	369 000(4)
Jerred Smithson	265 000(2)

Alexander Frolov	107 500(4)
Oleg Saprykin	100 000(1)
Mike Cammalleri	83 700(1)
Steve Kelly	79 700(4)
Nelson Emerson	74 200(1)
Alexei Volkov	63 200(3)
Nathan Dempsey	60 000(4)
Greg Koehler	57 500(3)
Jan Nemecek	54 100(4)
Jeff Cowan	52 500(1)
Derek Armstrong	50 000(2)
Joe Corvo	47 500(4)
Ryan Flinn	45 300(1)
Derek Bekar	44 530(1)
Richard Seeley	44 500(1)
Sean Avery	44 000(1)
Pavel Rosa	43 500(4)
Bryan Muir	38 650(3)
Michael Pudlick	38 400(1)
Dane Jackson	36 700(1)
Chris Schmidt	25 700(4)
Joe Rullier	25 690(1)
Tomas Zizka	15 000(4)

Current Funds	$31 452 585
Home Games Remaining	1
Avg. Attendance	10 025
Avg. Revenue/Game	$842 045
Projected Revenue	$842 045

Expenses

Pro Payroll	$44 312 560
Farm Payroll	$659 433
Prospect Fees	$41 500
Coach	$350 000
Games Remaining	1
Total Game Expenses	$567 044
Projected Expenses	$567 044
Projected Balance	$31 727 586

Salary Commitment

Year: 2004	$44 971 993
Year: 2005	$30 611 993
Year: 2006	$16 824 435
Year: 2007	$10 392 000

Alexei Yashin	8 400 000(1)
Teemu Selanne	5 800 000(2)
Tommy Salo	3 900 000(4)
Robert Reichel	3 250 000(2)
Chris Gratton	2 200 000(2)
Mike Rathje	2 025 000(4)
Boyd Devereaux	1 600 000(1)
Curtis Brown	1 600 000(3)
Aki Berg	1 400 000(1)
Todd Harvey	1 300 000(4)
Jyrki Lumme	1 250 000(3)
Alexander Korolyuk	1 200 000(2)
Luc Robitaille	1 150 000(4)
Jamie Pushor	1 050 000(1)
Chad Kilger	800 000(1)
Clarke Wilm	785 000(2)
Ryan Kraft	685 000(1)
Scott Parker	665 000(3)
Jim Fahey	600 000(4)
Ville Nieminen	600 000(3)
Vesa Toskala	575 000(3)
Mark Smith	500 000(3)
Erik Cole	495 000(4)
Niko Dimitrakos	450 000(4)
Jesse Fibiger	355 000(3)
Matt Carkner	352 000(4)
Christian Ehrhoff	230 000(2)
Pierre Hedin	230 000(3)
Marc Kielkucki	200 000(3)
Tavis Hansen	185 000(1)
Eric LaPlante	175 000(1)
Robert Mulick	155 560(3)
Seamus Kotyk	150 000(3)

Mattias Weinhandl	90 000(4)
Raffi Torres	80 000(2)
Nick Smith	65 000(1)
Jozef Balej	56 875(3)
Jeff Carter	45 000(2)
Josh Gorges	40 000(3)
Milan Michalek	35 000(2)
Joni Pitkanen	35 000(2)
Miroslav Zalesak	30 000(4)
Hannu Toivonen	30 000(3)
Steve Bernier	27 558(2)
Kyle Wellwood	25 000(2)
Marcel Goc	25 000(2)
Max Kondratiev	25 000(2)
Garth Murray	25 000(2)
Brendan Bell	25 000(3)

Current Funds	$47 677 680
Home Games Remaining	1
Avg. Attendance	10 739
Avg. Revenue/Game	$902 077
Projected Revenue	$902 077

Expenses

Pro Payroll	$26 236 500
Farm Payroll	$1 035 340
Prospect Fees	$45 000
Coach	$950 000
Games Remaining	1
Total Game Expenses	$353 336
Projected Expenses	$353 336
Projected Balance	$48 226 422

Salary Commitment

Year: 2004	$27 271 840
Year: 2005	$22 257 340
Year: 2006	$13 396 490
Year: 2007	$4 309 750

Steve Sullivan	3 000 000(3)
Dwayne Roloson	2 200 000(2)
Scott Walker	1 950 000(4)
Filip Kuba	1 700 000(3)
Jason Wiemer	1 622 500(2)
Willie Mitchell	1 350 000(3)
Niklas Havelid	1 350 000(2)
Andrei Zyuzin	1 200 000(1)
Matt Johnson	1 165 000(2)
Andrew Brunette	1 100 000(3)
Lubomir Sekeras	1 075 000(2)
Bill Muckalt	1 025 000(1)
Hnat Domenichelli	958 000(3)
Marc Chouinard	869 000(3)
Wes Walz	850 000(1)
Richard Park	800 000(4)
Cam Stewart	756 000(1)
Pascal Dupuis	733 000(4)
Ladislav Benysek	625 000(2)
Nick Schultz	600 000(4)
Alexander Daigle	500 000(1)
Johan Holmqvist	458 000(2)
Chris Bala	350 000(1)

Antti Laaksonen	95 000(2)
Tony Virta	85 250(4)
Kyle Wanvig	65 800(1)
Tony Tuzzolino	65 500(1)
Jay Henderson	64 500(3)
Adam Hall	63 500(2)
Jean-Guy Trudel	63 500(2)
Pavel Patera	62 500(1)
Trent Cull	52 600(2)
Mike Crowley	52 500(4)
Remi Royer	45 750(2)
Stephane Veilleux	45 500(4)
Jason Shmyr	43 500(4)
Eric Chouinard	40 000(1)
Greg Crozier	32 400(1)
Travis Roche	32 300(1)
Derek Gustafson	30 000(3)
Chris McAlpine	30 000(2)
Dan Cavanaugh	20 000(1)
Frederic Cloutier	15 240(3)
Ravil Gusmanov	15 000(1)
Randy Fitzgerald	15 000(2)