March 01/02
Projected Expenses
Porta Pot for Family Camping Trip
Awards
Webelos Goshen Camp Deposit
Pool Party
Elms Beach Activity
June Picnic
Pinewood Derby Cars
Blue & Gold Dinner
Total Projected Expenditures
Projected Income
April Bake Sale
September Bake Sale
November Bake Sale
Popcorn Sales
Pack Cake Raffles
Registration
Total Projected Income
PROJECTED ENDING BALANCE
$50.00
$320.00
$50.00
$200.00
$100.00
$100.00
$150.00
$100.00
$1,070.00
$250.00
$250.00
$250.00
$200.00
$250.00
$490.00
$1,690.00
$1,029.32
