Rotary tillage cost on padi soil
- The total owning and operating cost (RM/ha) of PADITRAK fitted with a 1.8 m
rotary cultivator implement, in soil tillage depends on the annual use of the
machinery, the total purchase price of the machinery and the field capacity of the
machinery.
- The field capacity of PADITRAK in soil tillage varied depending on the depth of
cultivation, the bearing capacity of the soil,
and the degree of weed infestation.
- The cost of rotary tillage using PADITRAK on padi soil is about
RM 56.00/ha as shown in the TABLE below.
The cost of soil tillage using the
conventional 4 wheel tractor and rotary cultivator
is included for comparison.
|
Table 1. Evaluation of economic viability of PADITRAK-tractor
---------------------------------------------------------------------------
4-W tractor PADITRAK
& rotavator & rotavator
---------------------------------------------------------------------------
Purchase Price(RM) 39,000.00 55,000.00
Fuel consumption (L/ha) 6 6
Labour Cost (RM/h) 6.30 7.56
Operating cost (RM/h) 26.50 31.74
Working width (m) 1.5 1.8
Speed of operation (kph) 4 4
Field efficiency (%) 70 70
Field capacity (ha/h) 0.42 0.504
Operating Cost (RM/ha) 63.10 62.98
---------------------------------------------------------------------------
|
|
ASSUMPTIONS
The following assumptions are made in the economic analysis :
- The following assumptions were made in the economic analysis:
- The annual use of PADITRAK for harvesting is 500 hours.
- The annual use of PADITRAK for soil rotavation is 500 hours.
- Interest is 10%.
- Salvage value is 10%.
- Economic life of PADITRAK is 10 years, that of the rotavator
is 8 years and that of the harvester implement is 6 years.
- Straight line depreciation
- Oil cost is 15% of fuel cost
- Labour cost is a percentage of the contract charge: 25% for
tillage work, 50% for harvesting with PADITRAK-combine and
30% with the other combines
|