VHLPLF Team Finances

Financial Report

(As of Tuesday, Aug 11 2009)

BARONS

ArenaCleveland Arena
Capacity17,317
Ticket Price$35.00


Income

Current Funds$44,045,329

Expenses

Pro Payroll$20,565,000
Farm Payroll$585,200
Prospect Fees$0,000
Coach$400,000
Games Remaining75
Total Game Expenses$262,807
Projected Expenses$19,710,549
Projected Balance$51,972,712

Salary Commitment

Year: 1993$21,150,200
Year: 1994$21,052,000
Year: 1995$15,744,500
Year: 1996$13,660,000

Pro Payroll

Grant Fuhr 3,500,000(6)
Jeremy Roenick 2,000,000(6)
Ulf Samuelsson 1,775,000(2)
Bob Errey 1,500,000(4)
Valery Zelepukin 1,500,000(6)
Brent Sutter 1,250,000(2)
Jocelyn Lemieux 1,250,000(2)
Bryan Marchment 1,000,000(4)
Joe Murphy 800,000(4)
Darryl Shannon 800,000(4)
Rob Brown 800,000(3)
Stephane Matteau 750,000(6)
Laurie Boschman 700,000(4)
Doug Brown 625,000(3)
Paul Ranheim 515,000(2)
Viktor Kozlov 500,000(3)
Jason York 500,000(6)
Cam Russell 400,000(4)
Frantisek Kucera 400,000(2)


Farm Payroll

Aaron Miller 90,000(6)
Tony Hrkac 75,000(5)
Stu Grimson 50,000(3)
Sergei Brylin 49,500(3)
Karl Dykhuis 45,000(4)
Ben Hankinson 41,700(1)
Jimmy Waite 38,000(1)
Stephane Fiset 32,500(2)
Dean McAmmond 30,000(2)
Chris Gratton 30,000(3)
Patrick Lalime 30,000(3)
Steve Konowalchuk 20,000(2)
Cale Hulse 20,000(2)
Ivan Droppa 18,500(1)
Mike Hudson 15,000(2)




EAGLES

ArenaSt.Louis Arena
Capacity17,188
Ticket Price$35.00


Income

Current Funds$30,856,560

Expenses

Pro Payroll$13,383,000
Farm Payroll$456,700
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$171,826
Projected Expenses$14,089,700
Projected Balance$16,766,860

Salary Commitment

Year: 1993$14,489,700
Year: 1994$13,726,600
Year: 1995$11,583,600
Year: 1996$5,200,000

Pro Payroll

Uwe Krupp 3,750,000(5)
Jeff Brown 1,958,000(3)
Ray Sheppard 1,450,000(4)
Bill Guerin 750,000(3)
Chris Pronger 750,000(3)
Bret Hedican 650,000(1)
Guy Hebert 640,000(3)
Stephane Quintal 615,000(3)
Dave Lowry 560,000(3)
Keith Primeau 500,000(2)
Dean Evason 425,000(2)
Philippe Bozon 370,000(2)
Geoff Sarjeant 325,000(2)
Bob Sweeney 315,000(3)
Darcy Tucker 300,000(3)
Marek Malik 300,000(3)
Craig Johnson 225,000(2)
Michel Pivonka 150,000(3)


Farm Payroll

Kevin Miehm 125,000(2)
Martin Lapointe 50,000(2)
Marcus Ragnarsson 45,600(3)
Darryl Sydor 40,000(2)
Steve Staios 33,000(2)
Jason Ruff 31,100(1)
Parris Duffus 30,000(1)
Markus Naslund 28,000(2)
Brian Holzinger 22,000(2)
Jason Marshall 20,000(1)
David Roberts 17,000(1)
Bruce Gardiner 15,000(1)




FALCONS

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$59,182,214

Expenses

Pro Payroll$16,540,000
Farm Payroll$450,062
Prospect Fees$0,000
Coach$350,000
Games Remaining67
Total Game Expenses$211,464
Projected Expenses$14,168,099
Projected Balance$71,871,267

Salary Commitment

Year: 1993$22,090,062
Year: 1994$16,845,562
Year: 1995$13,890,562
Year: 1996$22,500

Pro Payroll

Steve Yzerman 2,700,000(3)
Brett Hull 2,650,000(3)
Vladimir Konstantinov 2,250,000(3)
Dino Ciccarelli 1,750,000(3)
Sergei Fedorov 1,750,000(1)
Shawn Burr 1,650,000(2)
Tim Cheveldae 1,450,000(1)
Paul Ysebaert 1,400,000(3)
Sergei Makarov 1,000,000(2)
Garth Butcher 885,000(3)
Jimmy Carson 750,000(3)
Zdeno Ciger 600,000(1)
Nicklas Lidstrom 550,000(1)
Damian Rhodes 500,000(3)
Dallas Drake 450,000(1)
Bobby Dollas 425,000(3)
Yves Racine 380,000(3)
Wes Walz 300,000(1)
Dan McGillis 200,000(2)


Farm Payroll

Slava Kozlov 60,000(3)
Adam Deadmarsh 50,000(3)
Chris Osgood 40,000(2)
Alexander Karpovtsev 40,000(1)
Mark Woolf 35,000(1)
Sheldon Kennedy 34,500(1)
Dennis Vial 31,562(3)
Jim Cummins 25,000(2)
Bob Boughner 22,500(4)
Troy Crowder 21,500(3)
Micah Aivazoff 20,000(1)
Dmitri Motkov 20,000(2)
Darren McCarty 20,000(2)
Hal Gill 15,000(3)
Greg Johnson 15,000(1)




STPATRICKS

ArenaAir Canada Centre
Capacity16,182
Ticket Price$32.00


Income

Current Funds$56,845,488

Expenses

Pro Payroll$17,055,000
Farm Payroll$378,000
Prospect Fees$0,000
Coach$450,000
Games Remaining75
Total Game Expenses$218,085
Projected Expenses$16,356,402
Projected Balance$64,101,868

Salary Commitment

Year: 1993$17,433,000
Year: 1994$17,433,000
Year: 1995$14,794,000
Year: 1996$7,775,000

Pro Payroll

Ron Hextall 2,750,000(5)
Dave Gagner 2,250,000(6)
Steve Thomas 1,750,000(2)
Pat Elynuik 1,750,000(3)
Todd Gill 1,300,000(6)
Christian Ruuttu 845,000(3)
Curtis Leschyshyn 800,000(4)
Nikolai Borschevsky 750,000(3)
Bob McGill 750,000(3)
Chris Simon 600,000(6)
Bob Halkidis 500,000(3)
Pavol Demitra 500,000(3)
Jamie Langenbrunner 500,000(3)
Andrew Burnett 500,000(3)
Randy Ladouceur 350,000(3)
Marc Habscheid 310,000(2)
Mikko Makela 250,000(2)
Wayne Presley 250,000(3)
Jim Dowd 200,000(2)
Cory Cross 150,000(3)


Farm Payroll

Ken McRae 37,500(2)
Ken Baumgartner 35,000(3)
Drake Berehowsky 35,000(4)
Darby Hendrickson 35,000(3)
Jocelyn Thibault 30,000(3)
Todd Hawkins 29,000(3)
Jason Muzzatti 25,000(6)
Joe Sacco 25,000(3)
Matt Martin 20,500(2)
Rob Pearson 20,000(2)
Eric Lacroix 20,000(3)
Yanic Perreault 20,000(2)
Ted Crowley 16,000(2)
Robert Cimetta 15,000(4)
Ryan Vandenbussche 15,000(2)




MIGHTYDUCK

ArenaArrowhead Pond
Capacity16,005
Ticket Price$59.00


Income

Current Funds$13,456,788

Expenses

Pro Payroll$29,507,000
Farm Payroll$815,500
Prospect Fees$0,000
Coach$200,000
Games Remaining69
Total Game Expenses$372,226
Projected Expenses$25,683,567
Projected Balance$25,544,941

Salary Commitment

Year: 1993$30,322,500
Year: 1994$30,232,500
Year: 1995$24,059,500
Year: 1996$16,765,000

Pro Payroll

Luc Robitaille 3,600,000(5)
Jari Kurri 3,200,000(5)
Curtis Joseph 2,800,000(6)
Tomas Sandstrom 2,400,000(5)
Tony Granato 2,400,000(4)
Dave Babych 2,250,000(5)
Paul Coffey 2,152,000(3)
Rob Blake 2,000,000(3)
Dave Taylor 1,700,000(2)
Marty McSorley 945,000(2)
Thomas Steen 925,000(2)
Darcy Wakaluk 850,000(2)
Mike Foligno 750,000(3)
Greg Adams 750,000(3)
Mike Donnelly 680,000(3)
Alexei Gusarov 675,000(2)
Mark Hardy 600,000(3)
Mike Krushelnyski 520,000(2)
Martin Gelinas 310,000(2)


Farm Payroll

Robert Lang 90,000(5)
Vincent Riendeau 60,000(3)
Corey Millen 58,000(2)
Jozef Stumpel 50,000(2)
David Goverde 50,000(1)
Saku Koivu 50,000(3)
Warren Rychel 47,500(3)
Robb Stauber 42,500(3)
Guy Leveque 40,000(3)
Mike Dunham 40,000(1)
Alexei Zhitnik 37,500(3)
Gary Shuchuk 32,500(2)
Peter Ahola 32,500(2)
Mike Peluso 30,000(2)
Bob Berg 25,000(4)
Rene Chapdelaine 25,000(3)
Jim Hiller 25,000(3)
Sean Whyte 20,000(3)
Nikals Sundstrom 15,000(3)
Kyosti Karjalainen 15,000(2)
Rem Murray 15,000(2)
Brent Thompson 15,000(2)




FLAMES

ArenaAtlanta Center
Capacity19,142
Ticket Price$35.00


Income

Current Funds$59,685,458

Expenses

Pro Payroll$28,015,000
Farm Payroll$804,400
Prospect Fees$0,000
Coach$350,000
Games Remaining57
Total Game Expenses$355,724
Projected Expenses$20,276,290
Projected Balance$62,724,124

Salary Commitment

Year: 1993$28,819,400
Year: 1994$16,857,000
Year: 1995$10,787,500
Year: 1996$3,000,000

Pro Payroll

Gary Roberts 3,000,000(5)
Doug Gilmour 2,800,000(3)
Joe Nieuwendyk 2,580,000(3)
Mike Vernon 2,550,000(1)
Al MacInnis 2,200,000(1)
Theoren Fleury 2,150,000(2)
Wendel Clark 1,750,000(2)
Jeff Beukeboom 1,400,000(1)
Dirk Graham 1,250,000(1)
Jamie Macoun 950,000(1)
Rick Wamsley 700,000(1)
Sylvain Lefebvre 680,000(3)
Mike Eastwood 600,000(1)
Keith Acton 595,000(2)
Eric Desjardins 575,000(1)
Mike Keane 550,000(2)
Tie Domi 515,000(2)
Adam Foote 500,000(1)
Greg Gilbert 500,000(1)
Owen Nolan 500,000(1)
Kelly Buchberger 500,000(3)
Craig Berube 425,000(3)
Jason Smith 400,000(3)
Link Gaetz 345,000(2)


Farm Payroll

Rich Sutter 65,000(3)
Greg Smyth 65,000(3)
Keith Brown 65,000(3)
Eric Daze 50,000(3)
Kevan Guy 50,000(1)
Ronnie Stern 50,000(3)
Grant Marshall 50,000(3)
Andrew McBain 45,000(2)
Stephane Yelle 42,500(3)
Jeff Reese 42,000(1)
Trevor Kidd 35,000(1)
Frantisek Musil 32,500(2)
Sami Helenius 32,000(2)
Joel Bouchard 30,000(2)
Ted Drury 29,000(1)
Francois Groleau 25,000(2)
Tony Twist 22,500(1)
Alexander Godynyuk 20,000(1)
Paul Kruse 20,000(1)
Vesa Viitakoski 18,900(1)
Todd Harvey 15,000(3)




WANDERERS

ArenaBell Centre
Capacity16,553
Ticket Price$33.00


Income

Current Funds$35,297,899

Expenses

Pro Payroll$6,645,800
Farm Payroll$633,666
Prospect Fees$0,000
Coach$400,000
Games Remaining82
Total Game Expenses$93,652
Projected Expenses$7,679,466
Projected Balance$27,618,433

Salary Commitment

Year: 1993$10,284,466
Year: 1994$7,216,466
Year: 1995$1,401,333
Year: 1996$0,000

Pro Payroll

Cliff Ronning 1,825,000(2)
Trevor Linden 1,675,000(1)
Pavel Bure 1,080,000(2)
Paul Karyia 750,000(3)
Petr Nedved 650,000(1)
Sergio Momesso 625,800(2)
Dana Murzyn 515,000(2)
Bob Kudelski 500,000(2)
Gerald Diduck 500,000(2)
Dixon Ward 450,000(3)
Jim Sandlak 400,000(2)
Jiri Slegr 380,000(1)
Luke Richardson 300,000(1)


Farm Payroll

Michael Peca 48,000(3)
Mike Fountain 45,000(3)
Alek Stojanov 45,000(3)
Robert Dirk 42,500(2)
Adrian Aucoin 40,000(1)
Brad Marsh 35,000(2)
Chris McAlpine 35,000(2)
Steve Finn 35,000(2)
Jassen Cullimore 35,000(2)
Jose Charbonneau 33,333(2)
Wade Flaherty 33,333(3)
Ryan Walter 32,500(2)
Sean Pronger 30,000(2)
Brenden Witt 30,000(3)
Adrien Plavsic 25,000(2)
Robert Nordmark 25,000(2)
Gino Odjick 23,000(1)
Dan Kesa 23,000(2)
Shawn Antoski 18,000(2)




JETS

ArenaWinnipeg Arena
Capacity15,401
Ticket Price$32.00


Income

Current Funds$9,216,229

Expenses

Pro Payroll$26,043,000
Farm Payroll$791,500
Prospect Fees$0,000
Coach$300,000
Games Remaining76
Total Game Expenses$330,909
Projected Expenses$25,149,049
Projected Balance$6,540,304

Salary Commitment

Year: 1993$26,834,500
Year: 1994$26,834,500
Year: 1995$24,178,500
Year: 1996$19,662,500

Pro Payroll

Phil Housley 3,000,000(6)
Kirk McLean 3,000,000(5)
Dave Andreychuk 3,000,000(6)
Kevin Hatcher 2,850,000(5)
Mike Gartner 2,800,000(6)
Scott Stevens 2,650,000(3)
Craig Simpson 2,000,000(5)
Dale Hawerchuk 1,750,000(2)
Dan Quinn 1,500,000(5)
Alexei Kasatonov 1,250,000(4)
Ken Daneyko 825,000(3)
Rob Zamuner 750,000(3)
Troy Murray 668,000(2)


Farm Payroll

Keith Tkachuk 100,000(4)
Kris Draper 75,000(5)
Dean Kennedy 60,000(3)
Miroslav Satan 50,000(3)
Dan Vincelette 48,500(2)
Andy Brickley 45,000(2)
Boris Mironov 45,000(3)
Darrin Shannon 42,500(3)
Yan Kaminsky 40,000(3)
Rob Ramage 35,000(4)
Bryan Erickson 30,000(2)
Aaron Ward 30,000(6)
Andres Eriksson 30,000(3)
Mika Alatalo 23,000(2)
Nikolai Khabibulin 23,000(2)
Dan Bylsma 22,500(6)
Scott Levins 20,000(2)
Glen Murray 18,500(2)
Bob Joyce 15,000(2)
Patrick Traverse 15,000(2)
Derek Armstrong 15,000(3)
Mike O'Neill 8,500(3)




SCOUTS

ArenaKansas City Arena
Capacity14,451
Ticket Price$35.00


Income

Current Funds$15,832,468

Expenses

Pro Payroll$30,845,000
Farm Payroll$362,500
Prospect Fees$0,000
Coach$450,000
Games Remaining71
Total Game Expenses$386,067
Projected Expenses$27,410,762
Projected Balance$10,271,618

Salary Commitment

Year: 1993$31,207,500
Year: 1994$31,207,500
Year: 1995$25,213,000
Year: 1996$19,112,500

Pro Payroll

Cam Neely 4,750,000(5)
Adam Oates 3,600,000(5)
Ray Bourque 2,950,000(3)
Bernie Nicholls 2,800,000(4)
John MacLean 2,750,000(4)
Andy Moog 2,210,000(2)
Doug Wilson 1,900,000(4)
Mats Sundin 1,500,000(6)
Stephane Richer 1,200,000(2)
Don Sweeney 1,150,000(2)
Glen Wesley 1,100,000(3)
Slava Fetisov 1,000,000(4)
Joe Juneau 950,000(3)
Glenn Featherstone 635,000(3)
Dave Reid 625,000(6)
Steve Leach 525,000(2)
Brent Ashton 500,000(2)
Steve Heinze 350,000(3)
Ted Donato 350,000(2)


Farm Payroll

Reggie Lemelin 87,500(4)
Bryan Smolinski 75,000(5)
Mariusz Czerkawski 40,000(2)
Jiri Dopita 40,000(3)
Peter Douris 37,500(3)
Mike Bales 25,000(5)
Sergei Zholtok 23,000(3)
Chris Winnes 19,500(2)
Cam Stewart 15,000(3)




MAROONS

ArenaThe Forum
Capacity16,197
Ticket Price$35.00


Income

Current Funds$56,121,265

Expenses

Pro Payroll$30,895,000
Farm Payroll$778,300
Prospect Fees$3,000
Coach$550,000
Games Remaining76
Total Game Expenses$393,004
Projected Expenses$29,868,278
Projected Balance$52,103,399

Salary Commitment

Year: 1993$31,673,300
Year: 1994$30,773,300
Year: 1995$20,067,000
Year: 1996$10,459,000

Pro Payroll

Glenn Anderson 3,300,000(6)
Patrick Roy 3,000,000(2)
Denis Savard 3,000,000(3)
John Leclair 2,750,000(3)
Kirk Muller 2,450,000(2)
Dave Manson 2,100,000(6)
Vincent Damphousse 2,100,000(3)
Mathieu Schneider 2,100,000(5)
Brian Bellows 1,500,000(2)
Guy Carbonneau 1,280,000(2)
Sean Hill 1,100,000(4)
Lyle Odelein 900,000(1)
Petri Skriko 885,000(2)
J. J. Daigneault 775,000(6)
Stephan Lebeau 760,000(4)
Shayne Corson 720,000(2)
Dmitri Mironov 680,000(2)
Michel Petit 650,000(3)
Todd Ewen 335,000(3)
Gilbert Dionne 280,000(3)
Ron Tugnut 230,000(3)


Farm Payroll

Brian Benning 120,000(5)
Peter Popovic 74,000(3)
Frederic Chabot 59,500(4)
Patrice Brisebois 47,500(6)
Donald Dufresne 46,800(2)
Pat Falloon 45,000(3)
Valery Bure 45,000(3)
Brian Savage 40,000(2)
Kevin Haller 40,000(3)
Andre Racicot 35,000(5)
Oleg Petrov 35,000(3)
Craig Rivet 35,000(2)
Jim Campbell 31,500(6)
Paul DiPietro 30,500(5)
Scott Fraser 25,000(2)
Turner Stevenson 24,000(3)
Craig Darby 22,500(2)
Pierre Sevigny 22,000(2)




TIGERS

ArenaCopps Colisium
Capacity16,433
Ticket Price$35.00


Income

Current Funds$49,599,595

Expenses

Pro Payroll$29,711,000
Farm Payroll$695,250
Prospect Fees$0,000
Coach$500,000
Games Remaining60
Total Game Expenses$376,905
Projected Expenses$22,614,329
Projected Balance$47,000,660

Salary Commitment

Year: 1993$30,406,250
Year: 1994$19,629,950
Year: 1995$7,649,000
Year: 1996$1,900,000

Pro Payroll

Dominik Hasek 2,900,000(2)
Pat Lafontaine 2,900,000(3)
Chris Chelios 2,750,000(1)
Craig Janney 2,150,000(2)
Alexander Mogilny 1,900,000(4)
Al Iafrate 1,850,000(2)
Peter Bondra 1,825,000(1)
Claude Lemieux 1,785,000(3)
Daren Puppa 1,648,000(2)
Doug Bodger 1,600,000(1)
Ed Olczyk 1,452,000(2)
Teppo Numminen 890,000(2)
Peter Zezel 858,000(2)
Scott Mellanby 850,000(3)
Bob Rouse 850,000(1)
Sylvain Cote 800,000(1)
Donald Audette 758,000(1)
Randy Wood 625,000(1)
John McIntyre 370,000(1)
Yuri Khmylev 350,000(1)
Dave Hannan 325,000(1)
Randy Moller 275,000(1)


Farm Payroll

Nelson Emerson 64,000(1)
Murray Baron 63,500(3)
Ron Sutter 55,450(2)
Richard Smehlik 51,000(1)
Igor Ulanov 50,000(2)
Bill Houlder 45,000(3)
Bob Corkum 43,000(3)
Grant Ledyard 42,500(1)
Matthew Barnaby 35,000(2)
Rob Ray 35,000(1)
Steve Shields 35,000(3)
Brad May 27,500(3)
Viktor Gordiouk 27,500(2)
Philippe Boucher 25,000(2)
Chris Snell 20,000(2)
Derek Plante 20,000(1)
Ken Sutton 20,000(2)
Jason Dawe 18,000(1)
Greg Brown 17,800(1)




WHALERS

ArenaCivic Center
Capacity15,635
Ticket Price$30.00


Income

Current Funds$47,757,202

Expenses

Pro Payroll$9,204,000
Farm Payroll$302,000
Prospect Fees$0,000
Coach$500,000
Games Remaining78
Total Game Expenses$122,024
Projected Expenses$9,517,902
Projected Balance$60,190,840

Salary Commitment

Year: 1993$11,127,000
Year: 1994$9,506,000
Year: 1995$3,521,000
Year: 1996$325,000

Pro Payroll

Sean Burke 2,440,000(2)
John Cullen 1,400,000(2)
Zarley Zalapski 1,250,000(3)
Todd Bertuzzi 750,000(3)
Andrew Cassels 650,000(1)
Randy Cunneyworth 600,000(2)
Chris Tancill 531,000(1)
Geoff Sanderson 509,000(3)
Adam Burt 495,000(2)
Espen Knutsen 450,000(3)
Nick Kypreos 450,000(2)
Terry Yake 440,000(1)
Jim Kyte 325,000(4)
Dan Keczmer 285,000(2)
Mark Greig 250,000(2)


Farm Payroll

Martin Straka 52,000(3)
Andrei Nikolishin 42,500(3)
Michael Nylander 40,000(2)
Robert Petrovicky 35,000(3)
Allan Bester 32,500(3)
Kenny Jonsson 30,000(3)
Jan Vopat 30,000(3)
Jim Storm 25,000(2)
Alexander Daigle 15,000(3)




NORDIQUES

ArenaLe Colis�e
Capacity15,399
Ticket Price$35.00


Income

Current Funds$28,281,917

Expenses

Pro Payroll$30,392,500
Farm Payroll$1,321,200
Prospect Fees$0,000
Coach$500,000
Games Remaining64
Total Game Expenses$392,850
Projected Expenses$25,142,400
Projected Balance$23,189,015

Salary Commitment

Year: 1993$31,713,700
Year: 1994$31,533,400
Year: 1995$25,688,500
Year: 1996$17,285,000

Pro Payroll

Ed Belfour 4,750,000(6)
Gary Suter 3,000,000(6)
Joe Sakic 2,800,000(3)
Michel Goulet 2,750,000(3)
Valeri Kamensky 2,500,000(6)
Petr Klima 2,500,000(6)
Gary Leeman 2,000,000(6)
Russ Courtnall 1,680,000(2)
Mark Tinordi 1,500,000(3)
Peter Stastny 1,500,000(2)
Ken Wregget 1,000,000(4)
Brian Skrudland 950,000(2)
Bobby Holik 850,000(6)
Craig Wolanin 650,000(5)
Brian Rolston 500,000(2)
Robert Svehla 500,000(3)
Mike Hough 482,500(2)
Mikhail Tatarinov 480,000(2)


Farm Payroll

Cory Stillman 550,000(3)
Kerry Huffman 65,000(3)
Anson Carter 55,000(3)
Brenden Morrison 50,000(3)
Andrei Kovalenko 48,000(2)
Garth Snow 45,000(1)
Ray Whitney 45,000(2)
Jonas Hoglund 42,500(1)
Nathan Demspey 41,000(3)
Martin Rucinsky 40,000(2)
Todd Warriner 38,400(2)
Ed Ward 36,800(1)
Kent Manderville 36,000(1)
Janne Laukkanen 35,000(3)
Jon Klemm 27,500(3)
Bill Lindsay 26,000(2)
Rich Brennan 25,000(2)
Kevin Kaminski 20,000(4)
Len Esau 20,000(1)
Brandon Convery 15,000(2)
David Sacco 15,000(2)
Donald Brashear 15,000(3)
J.F. Quintin 15,000(4)
Jamie Rivers 15,000(3)




PIRATES

ArenaThe Igloo
Capacity17,537
Ticket Price$40.00


Income

Current Funds$41,690,171

Expenses

Pro Payroll$29,290,000
Farm Payroll$596,000
Prospect Fees$0,000
Coach$750,000
Games Remaining71
Total Game Expenses$373,610
Projected Expenses$26,526,293
Projected Balance$44,626,038

Salary Commitment

Year: 1993$30,886,000
Year: 1994$30,886,000
Year: 1995$16,717,500
Year: 1996$7,810,000

Pro Payroll

Mario Lemieux 3,200,000(3)
Tom Barrasso 2,800,000(5)
Kevin Stevens 2,800,000(2)
Larry Murphy 2,600,000(2)
Bruce Driver 2,500,000(5)
Jaromir Jagr 2,400,000(5)
Garry Galley 2,000,000(3)
Steve Duchesne 1,875,000(2)
Rick Tocchet 1,800,000(2)
Murray Craven 1,425,000(2)
Shawn McEachern 1,250,000(3)
Esa Tikkanen 1,000,000(2)
Carey Wilson 1,000,000(2)
Bryan Trottier 850,000(2)
Joe Cirella 700,000(3)
Randy McKay 635,000(3)
Rick Tabaracci 600,000(3)
Mike Stapleton 525,000(2)
Troy Loney 330,000(3)


Farm Payroll

Jane Ojanen 125,000(2)
Jamie Heward 50,000(4)
Jim Paek 43,500(2)
Bryan Fogarty 40,000(3)
Chris Tamer 37,500(3)
Rusty Fitzgerald 35,000(4)
Jaroslav Modry 35,000(2)
Jeff Daniels 30,000(2)
Joe Dziedzic 25,000(2)
Jef Chychrun 25,000(3)
Ian Moran 25,000(4)
Dean Malkoc 25,000(3)
Jamie Leach 25,000(3)
Greg Andrusak 25,000(3)
Jarrod Skalde 20,000(2)
Corey Schwab 15,000(2)
Jason Woolley 15,000(3)




AMERICANS

ArenaMadison Square Garden
Capacity18,200
Ticket Price$30.00


Income

Current Funds$28,427,432

Expenses

Pro Payroll$27,275,000
Farm Payroll$902,000
Prospect Fees$0,000
Coach$475,000
Games Remaining63
Total Game Expenses$349,415
Projected Expenses$22,013,122
Projected Balance$27,380,710

Salary Commitment

Year: 1993$28,157,000
Year: 1994$28,142,000
Year: 1995$18,349,500
Year: 1996$13,640,000

Pro Payroll

Brian Leetch 2,800,000(2)
Mark Messier 2,720,000(3)
John Vanbiesbrouck 2,500,000(2)
Kevin Lowe 2,500,000(5)
James Patrick 2,000,000(5)
Sergei Zubov 1,650,000(6)
Dimirti Khristich 1,650,000(5)
Scott Young 1,600,000(2)
Doug Weight 1,600,000(5)
Calle Johansson 1,500,000(2)
Tony Amonte 1,500,000(4)
Sergei Nemchinov 1,250,000(6)
Vladimir Ruzicka 850,000(4)
John Ogrodnick 750,000(3)
Alexei Kovalev 580,000(2)
Brent Fedyk 575,000(2)
Janne Ninnimaa 500,000(3)
Johan Garpenlov 450,000(3)
Jim Carey 300,000(4)


Farm Payroll

Keith Carney 70,000(4)
Trent Yawney 70,000(3)
Darren Turcotte 65,000(5)
Corey Hirsch 52,500(2)
Mattias Norstrom 50,000(3)
Craig Conroy 50,000(5)
Kevin Todd 50,000(4)
Jay Wells 50,000(3)
Jan Erixon 49,500(2)
Paul Broten 40,000(4)
Peter Ferraro 40,000(5)
Randy Gilhen 40,000(3)
Jamie Pushor 40,000(2)
Eric Cairns 40,000(3)
Michael Stewart 39,500(3)
Daniel Lacroix 25,500(2)
Troy Mallette 25,000(4)
Sergei Bautin 25,000(2)
Joby Messier 25,000(2)
Mike Knuble 20,000(2)
Peter Fiorentino 20,000(0)
Jeff Nielsen 15,000(1)




ROCKIES

ArenaPepsi Center
Capacity19,040
Ticket Price$35.00


Income

Current Funds$40,713,035

Expenses

Pro Payroll$25,995,000
Farm Payroll$596,000
Prospect Fees$0,000
Coach$750,000
Games Remaining75
Total Game Expenses$333,427
Projected Expenses$25,007,012
Projected Balance$45,879,999

Salary Commitment

Year: 1993$26,591,000
Year: 1994$26,591,000
Year: 1995$22,413,500
Year: 1996$10,895,000

Pro Payroll

Benoit Hogue 2,500,000(5)
Jyrki Lumme 2,500,000(5)
Teemu Selanne 2,500,000(6)
Pierre Turgeon 2,150,000(3)
Martin Brodeur 2,100,000(5)
Dave Ellett 2,000,000(3)
Steve Larmer 1,775,000(2)
Dale Hunter 1,700,000(3)
Derek King 1,680,000(3)
Adam Graves 1,450,000(3)
Scott Niedermayer 1,250,000(6)
Vladimir Malakhov 1,000,000(2)
Peter Forsberg 780,000(3)
Craig Billington 780,000(3)
Mark Osborne 750,000(2)
Petr Svoboda 625,000(3)
Dave McLlwain 455,000(2)


Farm Payroll

Tom Chorske 75,000(3)
Kris King 73,500(3)
Evgeny Davydov 57,500(2)
Jim Wiemer 50,000(3)
Brent Hughes 45,000(3)
Claude Lapointe 45,000(4)
Brad McCrimmon 40,000(2)
Scott Pellerin 35,000(2)
Kirk Maltby 30,000(3)
Dave Christian 25,000(3)
Shawn Chambers 25,000(3)
John Madden 20,000(2)
Kevin Dean 15,000(2)
Ricard Persson 15,000(2)
Byron Dafoe 15,000(3)
Michel Grosek 15,000(3)
Neil Wilkinson 15,000(2)




QUAKERS

ArenaThe Spectrum
Capacity17,423
Ticket Price$35.00


Income

Current Funds$43,081,017

Expenses

Pro Payroll$15,675,000
Farm Payroll$506,500
Prospect Fees$0,000
Coach$375,000
Games Remaining76
Total Game Expenses$201,909
Projected Expenses$15,345,049
Projected Balance$55,543,076

Salary Commitment

Year: 1993$17,406,500
Year: 1994$16,647,000
Year: 1995$10,065,000
Year: 1996$3,150,000

Pro Payroll

Gerard Gallant 2,000,000(5)
Mark Recchi 2,000,000(3)
Kevin Dineen 1,900,000(3)
Arturs Irbe 1,750,000(3)
Jeff Hackett 1,650,000(2)
Steve Smith 1,250,000(3)
Eric Lindros 800,000(2)
Dave Snuggerud 700,000(4)
Kelly Kisio 650,000(2)
Rod Brind�Amour 650,000(1)
Greg Paslawski 650,000(2)
Terry Carkner 575,000(2)
Valeri Vasiliev 500,000(2)
Josef Beranek 470,000(2)
Roger Johansson 450,000(4)
Ric Nattress 405,000(2)
Scott Pearson 350,000(2)
Ron Wilson 150,000(2)


Farm Payroll

Chris Therien 80,000(1)
Tommy Soderstrom 75,000(2)
Andrei Lomakin 50,000(2)
Grant Jennings 48,500(2)
Mark Pederson 36,500(2)
Andrei Nazarov 35,000(2)
Jody Hull 35,000(2)
Rob Zettler 35,000(2)
Brad Bombadir 35,000(2)
Mike Sillinger 32,000(2)
Len Barrie 29,500(1)
Shawn Bates 15,000(3)




SEALS

ArenaOakland Arena
Capacity17,483
Ticket Price$32.00


Income

Current Funds$68,164,460

Expenses

Pro Payroll$5,828,000
Farm Payroll$536,700
Prospect Fees$0,000
Coach$400,000
Games Remaining82
Total Game Expenses$82,496
Projected Expenses$6,764,700
Projected Balance$61,399,760

Salary Commitment

Year: 1993$7,144,700
Year: 1994$6,595,700
Year: 1995$5,455,700
Year: 1996$1,785,700

Pro Payroll

Olaf Kolzig 1,100,000(4)
Sandis Ozolinsh 550,000(2)
Todd Marchant 500,000(3)
Vaclav Prospal 500,000(3)
Igor Kravchuk 500,000(2)
Sergei Gonchar 500,000(3)
Mike Ricci 480,000(1)
Stu Barnes 378,000(5)
Rob Neidermayer 300,000(3)
Jay Pandalfo 300,000(3)
Ian Laperierre 300,000(3)
Jamal Mayers 300,000(3)
Mike Grier 300,000(3)
Tommy Salo 300,000(3)
Dimitri Yushkevich 150,000(4)
Shean Donovon 150,000(3)


Farm Payroll

Bryan McCabe 75,000(3)
David Maley 70,000(4)
Dave Barr 65,000(4)
Michel Picard 45,000(2)
Hubie McDonough 45,000(3)
Blair Aytchenum 44,000(1)
Mike Rathje 40,000(3)
David Vyborny 30,000(3)
Ken Klee 25,000(1)
Sean O�Donnell 22,700(5)
Jayson More 15,000(2)
Mike Lalor 15,000(2)
Lee Norwood 15,000(2)
Kevyn Adams 15,000(3)
Kevin Weekes 15,000(3)




SENATORS

ArenaCorel Center
Capacity15,500
Ticket Price$28.00


Income

Current Funds$46,586,222

Expenses

Pro Payroll$9,947,000
Farm Payroll$689,500
Prospect Fees$0,000
Coach$200,000
Games Remaining82
Total Game Expenses$132,152
Projected Expenses$10,836,500
Projected Balance$35,749,722

Salary Commitment

Year: 1993$13,391,500
Year: 1994$10,868,500
Year: 1995$5,305,000
Year: 1996$1,500,000

Pro Payroll

Brendan Shanahan 2,120,000(2)
Felix Potvin 1,500,000(4)
Robert Reichel 1,430,000(1)
Doug Zmolek 900,000(1)
Bill Ranford 867,000(2)
Sylvain Turgeon 865,000(3)
Joel Otto 720,000(2)
Brad Shaw 675,000(3)
Norm Maciver 650,000(2)
Steve Chiasson 565,000(3)
Tom Fitzgerald 525,000(2)
Zigmund Palffy 510,000(2)
Jason Allison 500,000(3)
Darius Kasparaitis 425,000(3)
Matias Timander 300,000(3)
Travis Green 150,000(3)


Farm Payroll

Glen Healy 155,000(3)
David Volek 66,500(2)
Mark Fitzpatrick 62,500(1)
Alexei Yashin 50,000(3)
Scott Walker 50,000(3)
Darcy Loewen 40,500(1)
Jim Thomson 40,000(2)
Darrin Madeley 32,500(1)
Dominic Lavoie 32,500(1)
Dave Capuano 32,500(2)
Kent Paynter 32,500(2)
Manny Legace 30,000(3)
Rory Fitzpatrick 25,000(3)
Darren Rumble 25,000(1)
Antti Aalto 15,000(3)




NORTHSTARS

ArenaThunder Dome
Capacity16,444
Ticket Price$32.00


Income

Current Funds$44,237,902

Expenses

Pro Payroll$17,117,000
Farm Payroll$794,500
Prospect Fees$0,000
Coach$200,000
Games Remaining75
Total Game Expenses$220,872
Projected Expenses$16,565,396
Projected Balance$51,667,606

Salary Commitment

Year: 1993$17,911,500
Year: 1994$17,911,500
Year: 1995$16,901,500
Year: 1996$12,707,000

Pro Payroll

Mike Richter 2,800,000(6)
Mike Modano 2,500,000(6)
Derian Hatcher 2,000,000(6)
Ulf Dahlen 1,800,000(5)
Neal Broten 1,600,000(5)
Roman Hamrlik 800,000(3)
Jim Johnson 750,000(3)
Kimmo Timonen 750,000(3)
Jason Arnott 750,000(3)
Bobby Smith 700,000(5)
Craig Ludwig 600,000(5)
Tommy Sjodin 580,000(2)
Todd Elik 472,000(5)
Trent Klatt 400,000(3)
Mikael Renberg 365,000(3)
Manny Fernandez 250,000(2)


Farm Payroll

Alexei Zhamnov 175,000(6)
Jere Lehtinen 65,000(3)
Roman Turek 60,000(6)
Shane Churla 50,000(3)
Reid Simpson 50,000(3)
Juha Lind 45,000(3)
Stewert Gavin 42,500(2)
Mike Craig 40,000(3)
Brad Berry 37,500(2)
Derrick Smith 37,500(2)
Richard Matvichuk 35,000(3)
Enrico Ciccone 30,000(3)
German Titov 30,000(3)
Kip Miller 27,500(2)
Mike Torchia 20,000(2)
James Black 20,000(3)
Chris Lindberg 15,000(2)
Mike Kennedy 14,500(3)




Hosted by www.Geocities.ws

1