VHL Team Finances

Financial Report

(As of Tuesday, Aug 25 2009)

BARONS

ArenaCleveland Arena
Capacity17,317
Ticket Price$35.00


Income

Current Funds$14,345,329
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,915,000
Farm Payroll$836,700
Prospect Fees$0,000
Coach$400,000
Games Remaining82
Total Game Expenses$367,704
Projected Expenses$30,151,700
Projected Balance-$15,806,371

Salary Commitment

Year: 1994$30,172,000
Year: 1995$26,549,500
Year: 1996$23,880,000
Year: 1997$17,575,000

Pro Payroll

Ron Francis 7,500,000(5)
Grant Fuhr 3,500,000(5)
Jeff Beukeboom 2,000,000(5)
Jeremy Roenick 2,000,000(5)
Bob Errey 1,500,000(3)
Valery Zelepukin 1,500,000(5)
Brent Sutter 1,250,000(1)
Bryan Marchment 1,000,000(3)
Vladimir Malakhov 1,000,000(1)
Aaron Miller 900,000(5)
Bob Rouse 900,000(3)
Joe Murphy 800,000(3)
Darryl Shannon 800,000(3)
Rob Brown 800,000(2)
Laurie Boschman 700,000(3)
Doug Brown 625,000(2)
Chris Terreri 600,000(2)
Evgeny Davydov 575,000(1)
Paul Ranheim 515,000(1)
Viktor Kozlov 500,000(2)
Claude Lapointe 450,000(3)


Farm Payroll

Jocelyn Lemieux 125,000(1)
Tony Hrkac 75,000(4)
Karl Dykhuis 50,000(5)
Jason York 50,000(5)
Stu Grimson 50,000(2)
Sergei Brylin 49,500(2)
Ben Hankinson 41,700(0)
Cam Russell 40,000(3)
Frantisek Kucera 40,000(1)
Jimmy Waite 38,000(0)
Stephane Fiset 32,500(1)
Dean McAmmond 30,000(1)
Patrick Lalime 30,000(2)
Dave Scatchard 30,000(3)
Ivan Droppa 25,000(3)
Steve Konowalchuk 20,000(1)
Cale Hulse 20,000(1)
Mike Hudson 15,000(1)
Michel Grosek 15,000(2)
Alexander Salivanov 15,000(3)
Jason Wiemer 15,000(3)
Stanislav Neckar 15,000(3)
Chris Dingman 15,000(3)




EAGLES

ArenaSt.Louis Arena
Capacity17,188
Ticket Price$35.00


Income

Current Funds$22,106,560
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,633,000
Farm Payroll$721,200
Prospect Fees$0,000
Coach$250,000
Games Remaining82
Total Game Expenses$263,466
Projected Expenses$21,604,200
Projected Balance$502,360

Salary Commitment

Year: 1994$21,241,100
Year: 1995$17,876,100
Year: 1996$8,510,000
Year: 1997$3,750,000

Pro Payroll

Uwe Krupp 3,750,000(4)
Pat Lafontaine 2,900,000(2)
Garry Valk 2,350,000(3)
Jeff Brown 1,958,000(2)
Ray Sheppard 1,450,000(3)
Craig MacTavish 1,250,000(1)
Bill Guerin 750,000(2)
Chris Pronger 750,000(2)
Bret Hedican 750,000(3)
Guy Hebert 640,000(2)
Stephane Quintal 615,000(2)
Dave Lowry 560,000(2)
Keith Primeau 500,000(1)
Dean Evason 425,000(1)
Philippe Bozon 370,000(1)
Geoff Sarjeant 325,000(1)
Bob Sweeney 315,000(2)
Darcy Tucker 300,000(2)
Marek Malik 300,000(2)
Craig Johnson 225,000(1)
Michel Pivonka 150,000(2)


Farm Payroll

Kevin Miehm 125,000(1)
Evgeni Nabokov 75,000(3)
Rob Ray 67,500(2)
Martin Lapointe 50,000(1)
Marcus Ragnarsson 45,600(2)
Darryl Sydor 40,000(1)
Steve Staios 33,000(1)
Jason Ruff 31,100(0)
Parris Duffus 30,000(0)
Rhett Warrener 30,000(3)
Chris Clarke 30,000(3)
Bates Battaglia 30,000(3)
Brian Holzinger 22,000(1)
Jason Marshall 20,000(0)
David Roberts 17,000(0)
Byron Dafoe 15,000(2)
Bruce Gardiner 15,000(0)
Wade Belak 15,000(3)
Brad Brown 15,000(3)
Jason Strudwick 15,000(3)




FALCONS

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$57,932,214
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,190,000
Farm Payroll$537,562
Prospect Fees$0,000
Coach$350,000
Games Remaining82
Total Game Expenses$366,800
Projected Expenses$30,077,562
Projected Balance$27,854,652

Salary Commitment

Year: 1994$29,638,062
Year: 1995$26,283,062
Year: 1996$11,965,000
Year: 1997$9,402,500

Pro Payroll

Nicklas Lidstrom 5,500,000(5)
Sergei Fedorov 3,000,000(4)
Steve Yzerman 2,700,000(2)
Brett Hull 2,650,000(2)
Vladimir Konstantinov 2,250,000(2)
Dino Ciccarelli 1,750,000(2)
Tim Cheveldae 1,750,000(3)
Shawn Burr 1,650,000(1)
Paul Ysebaert 1,400,000(2)
Sergei Makarov 1,000,000(1)
Garth Butcher 885,000(2)
Jimmy Carson 750,000(2)
Zdeno Ciger 700,000(3)
Dallas Drake 550,000(4)
Damian Rhodes 500,000(2)
Tommy Albelin 450,000(2)
Bobby Dollas 425,000(2)
Kjell Samuelsson 400,000(1)
Yves Racine 380,000(2)
Wes Walz 300,000(5)
Dan McGillis 200,000(1)


Farm Payroll

Slava Kozlov 60,000(2)
Alexander Karpovtsev 52,500(4)
Tomas Holmstrom 50,000(3)
Adam Deadmarsh 50,000(2)
Chris Osgood 40,000(1)
Mark Woolf 35,000(0)
Sheldon Kennedy 34,500(0)
Dennis Vial 31,562(2)
Jim Cummins 25,000(1)
Greg Johnson 25,000(3)
Bob Boughner 22,500(3)
Troy Crowder 21,500(2)
Micah Aivazoff 20,000(0)
Dmitri Motkov 20,000(1)
Darren McCarty 20,000(1)
John Grahame 15,000(3)
Hal Gill 15,000(2)




STPATRICKS

ArenaAir Canada Centre
Capacity16,182
Ticket Price$32.00


Income

Current Funds$34,845,488
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,835,000
Farm Payroll$618,000
Prospect Fees$0,000
Coach$450,000
Games Remaining82
Total Game Expenses$303,695
Projected Expenses$24,903,000
Projected Balance$9,942,488

Salary Commitment

Year: 1994$24,453,000
Year: 1995$17,489,000
Year: 1996$10,575,000
Year: 1997$8,025,000

Pro Payroll

Kevin Stevens 2,800,000(1)
Ron Hextall 2,750,000(4)
Dave Gagner 2,250,000(5)
Fredrik Olausson 2,000,000(2)
Eric Weinrich 2,000,000(5)
Steve Larmer 1,775,000(1)
Steve Thomas 1,750,000(1)
Pat Elynuik 1,750,000(2)
Jamie Baker 850,000(3)
Curtis Leschyshyn 800,000(3)
Nelson Emerson 750,000(3)
Nikolai Borschevsky 750,000(2)
Bob McGill 750,000(2)
Chris Simon 600,000(5)
Bob Halkidis 500,000(2)
Pavol Demitra 500,000(2)
Troy Gamble 400,000(5)
Randy Ladouceur 350,000(2)
Marc Habscheid 310,000(1)
Jim Dowd 200,000(1)


Farm Payroll

Jamie Langenbrunner 50,000(2)
Andrew Burnett 50,000(2)
Mattias Ohlund 50,000(3)
Oleg Tverdovsky 50,000(3)
Ken McRae 37,500(1)
Ken Baumgartner 35,000(2)
Drake Berehowsky 35,000(3)
Darby Hendrickson 35,000(2)
Jocelyn Thibault 30,000(2)
Todd Hawkins 29,000(2)
Jason Muzzatti 25,000(5)
Joe Sacco 25,000(2)
Wayne Presley 25,000(2)
Matt Martin 20,500(1)
Rob Pearson 20,000(1)
Eric Lacroix 20,000(2)
Yanic Perreault 20,000(1)
Ted Crowley 16,000(1)
Cory Cross 15,000(2)
Robert Cimetta 15,000(3)
Ryan Vandenbussche 15,000(1)




MIGHTYDUCK

ArenaArrowhead Pond
Capacity16,005
Ticket Price$59.00


Income

Current Funds$5,756,788
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,982,000
Farm Payroll$1,059,000
Prospect Fees$0,000
Coach$200,000
Games Remaining82
Total Game Expenses$368,793
Projected Expenses$30,241,000
Projected Balance-$24,484,212

Salary Commitment

Year: 1994$29,991,000
Year: 1995$25,681,000
Year: 1996$18,251,000
Year: 1997$15,150,000

Pro Payroll

Luc Robitaille 3,600,000(4)
Jari Kurri 3,200,000(4)
Curtis Joseph 2,800,000(5)
Tomas Sandstrom 2,400,000(4)
Tony Granato 2,400,000(3)
Dave Babych 2,250,000(4)
Paul Coffey 2,152,000(2)
Rob Blake 2,000,000(2)
Joe Mullen 950,000(2)
Marty McSorley 945,000(1)
Thomas Steen 925,000(1)
Robert Lang 900,000(4)
Darcy Wakaluk 850,000(1)
Mike Foligno 750,000(2)
Greg Adams 750,000(2)
Alexei Gusarov 675,000(1)
Doug Lidster 600,000(3)
Alexei Zhitnik 375,000(2)
Martin Gelinas 310,000(1)
Rem Murray 150,000(1)


Farm Payroll

Dave Taylor 170,000(1)
Mike Donnelly 68,000(2)
Mark Hardy 60,000(2)
Vincent Riendeau 60,000(2)
Corey Millen 58,000(1)
Mike Krushelnyski 52,000(1)
Jozef Stumpel 50,000(1)
David Goverde 50,000(0)
Saku Koivu 50,000(2)
Warren Rychel 47,500(2)
Mike Dunham 46,000(3)
Robb Stauber 42,500(2)
Guy Leveque 40,000(2)
Gary Shuchuk 32,500(1)
Peter Ahola 32,500(1)
Mike Peluso 30,000(1)
Bob Berg 25,000(3)
Rene Chapdelaine 25,000(2)
Jim Hiller 25,000(2)
Sean Whyte 20,000(2)
Nikals Sundstrom 15,000(2)
Kyosti Karjalainen 15,000(1)
Brent Thompson 15,000(1)
Vitali Yachminev 15,000(3)
Ryan Johnson 15,000(3)




FLAMES

ArenaAtlanta Center
Capacity19,142
Ticket Price$35.00


Income

Current Funds$17,185,458
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,915,000
Farm Payroll$919,450
Prospect Fees$0,000
Coach$350,000
Games Remaining82
Total Game Expenses$355,908
Projected Expenses$29,184,450
Projected Balance-$11,998,992

Salary Commitment

Year: 1994$29,234,450
Year: 1995$22,209,500
Year: 1996$11,227,000
Year: 1997$7,057,000

Pro Payroll

Al MacInnis 3,250,000(3)
Mike Vernon 3,000,000(4)
Gary Roberts 3,000,000(4)
Doug Gilmour 2,800,000(2)
Joe Nieuwendyk 2,580,000(2)
Theoren Fleury 2,150,000(1)
Wendel Clark 1,750,000(1)
Jamie Macoun 1,000,000(2)
Eric Desjardins 950,000(4)
Mike Eastwood 900,000(1)
Adam Foote 850,000(3)
Dirk Graham 800,000(2)
Owen Nolan 750,000(2)
Sylvain Lefebvre 680,000(2)
Keith Acton 595,000(1)
Mike Keane 550,000(1)
Charlie Huddy 525,000(2)
Tie Domi 515,000(1)
Kelly Buchberger 500,000(2)
Craig Berube 425,000(2)
Jason Smith 400,000(2)
Link Gaetz 345,000(1)


Farm Payroll

Rich Sutter 65,000(2)
Greg Smyth 65,000(2)
Keith Brown 65,000(2)
Jeff Reese 60,000(2)
Ron Sutter 55,450(1)
Eric Daze 50,000(2)
Ronnie Stern 50,000(2)
Grant Marshall 50,000(2)
Trevor Kidd 45,000(4)
Andrew McBain 45,000(1)
Stephane Yelle 42,500(2)
Tony Twist 40,000(4)
Ted Drury 35,000(2)
Frantisek Musil 32,500(1)
Sami Helenius 32,000(1)
Dick Tarnstrom 30,000(3)
Joel Bouchard 30,000(1)
Alexander Godynyuk 25,000(3)
Francois Groleau 25,000(1)
Paul Kruse 25,000(2)
Vesa Viitakoski 22,000(4)
Shane Hnidy 15,000(3)
Todd Harvey 15,000(2)




WANDERERS

ArenaBell Centre
Capacity16,553
Ticket Price$33.00


Income

Current Funds$20,597,899
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,255,800
Farm Payroll$584,666
Prospect Fees$1,500
Coach$400,000
Games Remaining82
Total Game Expenses$210,268
Projected Expenses$17,241,966
Projected Balance$3,355,933

Salary Commitment

Year: 1994$16,840,466
Year: 1995$10,863,333
Year: 1996$8,480,000
Year: 1997$4,650,000

Pro Payroll

Trevor Linden 1,900,000(5)
Cliff Ronning 1,825,000(1)
Kelly Hrudey 1,750,000(3)
Doug Bodger 1,250,000(3)
Pavel Bure 1,080,000(1)
Adrian Aucoin 1,000,000(4)
Petr Nedved 800,000(4)
Ed Jovanovski 750,000(3)
Paul Karyia 750,000(2)
Sergio Momesso 625,800(1)
Dana Murzyn 515,000(1)
Bob Kudelski 500,000(1)
Jiri Slegr 500,000(4)
Gerald Diduck 500,000(1)
Michael Peca 480,000(2)
Luke Richardson 450,000(5)
Dixon Ward 450,000(2)
Jim Sandlak 400,000(1)
Gino Odjick 300,000(2)
Mario Gosselin 250,000(2)
Shawn Antoski 180,000(1)


Farm Payroll

Jose Theodore 50,000(3)
Mike Fountain 45,000(2)
Alek Stojanov 45,000(2)
Robert Dirk 42,500(1)
Brad Marsh 35,000(1)
Chris McAlpine 35,000(1)
Steve Finn 35,000(1)
Jassen Cullimore 35,000(1)
Jose Charbonneau 33,333(1)
Wade Flaherty 33,333(2)
Ryan Walter 32,500(1)
Sean Pronger 30,000(1)
Fredrik Modin 30,000(3)
Brenden Witt 30,000(2)
Adrien Plavsic 25,000(1)
Robert Nordmark 25,000(1)
Dan Kesa 23,000(1)




JETS

ArenaWinnipeg Arena
Capacity15,401
Ticket Price$32.00


Income

Current Funds$7,466,229
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,908,000
Farm Payroll$490,000
Prospect Fees$0,000
Coach$300,000
Games Remaining82
Total Game Expenses$374,366
Projected Expenses$30,698,000
Projected Balance-$23,231,771

Salary Commitment

Year: 1994$30,398,000
Year: 1995$27,368,500
Year: 1996$21,997,500
Year: 1997$19,702,500

Pro Payroll

Phil Housley 3,000,000(5)
Kirk McLean 3,000,000(4)
Dave Andreychuk 3,000,000(5)
Kevin Hatcher 2,850,000(4)
Mike Gartner 2,800,000(5)
Scott Stevens 2,650,000(2)
Craig Simpson 2,000,000(4)
Dale Hawerchuk 1,750,000(1)
Dan Quinn 1,500,000(4)
Alexei Kasatonov 1,250,000(3)
Keith Tkachuk 1,000,000(3)
Ken Daneyko 825,000(2)
Rob Zamuner 750,000(2)
Mike Ramsey 750,000(4)
Kris Draper 750,000(4)
Troy Murray 668,000(1)
Miroslav Satan 500,000(2)
Boris Mironov 450,000(2)
Nikolai Khabibulin 230,000(1)
Glen Murray 185,000(1)


Farm Payroll

Dean Kennedy 60,000(2)
Dan Vincelette 48,500(1)
Andy Brickley 45,000(1)
Darrin Shannon 42,500(2)
Yan Kaminsky 40,000(2)
Sergei Berezin 30,000(3)
Bryan Erickson 30,000(1)
Aaron Ward 30,000(5)
Andres Eriksson 30,000(2)
Mika Alatalo 23,000(1)
Dan Bylsma 22,500(5)
Scott Levins 20,000(1)
Bob Joyce 15,000(1)
Johan Hedberg 15,000(3)
Patrick Traverse 15,000(1)
Derek Armstrong 15,000(2)
Mike O'Neill 8,500(2)




SCOUTS

ArenaKansas City Arena
Capacity14,451
Ticket Price$35.00


Income

Current Funds$5,832,468
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,520,000
Farm Payroll$280,000
Prospect Fees$0,000
Coach$450,000
Games Remaining82
Total Game Expenses$356,707
Projected Expenses$29,250,000
Projected Balance-$23,417,532

Salary Commitment

Year: 1994$28,800,000
Year: 1995$22,805,500
Year: 1996$16,315,000
Year: 1997$6,975,000

Pro Payroll

Cam Neely 4,750,000(4)
Ray Bourque 2,950,000(2)
Bernie Nicholls 2,800,000(3)
John MacLean 2,750,000(3)
Andy Moog 2,210,000(1)
Doug Wilson 1,900,000(3)
Mats Sundin 1,500,000(5)
Stephane Richer 1,200,000(1)
Don Sweeney 1,150,000(1)
Glen Wesley 1,100,000(2)
Slava Fetisov 1,000,000(3)
Joe Juneau 950,000(2)
Reggie Lemelin 875,000(3)
Glenn Featherstone 635,000(2)
Dave Reid 625,000(5)
Steve Leach 525,000(1)
Brent Ashton 500,000(1)
Jiri Dopita 400,000(2)
Steve Heinze 350,000(2)
Ted Donato 350,000(1)


Farm Payroll

Bryan Smolinski 75,000(4)
Mariusz Czerkawski 40,000(1)
Peter Douris 37,500(2)
Ian Laperierre 30,000(2)
Mike Bales 25,000(4)
Sergei Zholtok 23,000(2)
Chris Winnes 19,500(1)
Andreas Johansson 15,000(3)
Cam Stewart 15,000(2)




MAROONS

ArenaThe Forum
Capacity16,197
Ticket Price$35.00


Income

Current Funds$50,121,265
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,925,000
Farm Payroll$1,150,300
Prospect Fees$1,500
Coach$550,000
Games Remaining82
Total Game Expenses$385,693
Projected Expenses$31,626,800
Projected Balance$18,494,465

Salary Commitment

Year: 1994$31,075,300
Year: 1995$20,648,000
Year: 1996$11,332,500
Year: 1997$8,902,000

Pro Payroll

Glenn Anderson 3,300,000(5)
Patrick Roy 3,000,000(1)
Denis Savard 3,000,000(2)
John Leclair 2,750,000(2)
Kirk Muller 2,450,000(1)
Dave Manson 2,100,000(5)
Vincent Damphousse 2,100,000(2)
Mathieu Schneider 2,100,000(4)
Brian Bellows 1,500,000(1)
Guy Carbonneau 1,280,000(1)
Lyle Odelein 1,100,000(3)
Sean Hill 1,100,000(3)
Bob Essensa 1,000,000(5)
Shayne Corson 720,000(1)
Dmitri Mironov 680,000(1)
Michel Petit 650,000(2)
Craig Rivet 350,000(1)
Gilbert Dionne 280,000(2)
Turner Stevenson 240,000(2)
Craig Darby 225,000(1)


Farm Payroll

Brian Benning 120,000(4)
Petri Skriko 88,500(1)
J. J. Daigneault 77,500(5)
Stephan Lebeau 76,000(3)
Peter Popovic 74,000(2)
Peter Sidorkiewicz 60,000(5)
Frederic Chabot 59,500(3)
Kim Johnsson 50,000(3)
Patrice Brisebois 47,500(5)
Donald Dufresne 46,800(1)
Pat Falloon 45,000(2)
Valery Bure 45,000(2)
Brian Savage 40,000(1)
Kevin Haller 40,000(2)
Andre Racicot 35,000(4)
Oleg Petrov 35,000(2)
Todd Ewen 33,500(2)
Jim Campbell 31,500(5)
Paul DiPietro 30,500(4)
Mathieu Dandenault 30,000(3)
Scott Fraser 25,000(1)
Ron Tugnut 23,000(2)
Pierre Sevigny 22,000(1)
Landon Wilson 15,000(3)




TIGERS

ArenaCopps Colisium
Capacity16,433
Ticket Price$35.00


Income

Current Funds$33,789,781
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,963,000
Farm Payroll$780,500
Prospect Fees$0,000
Coach$500,000
Games Remaining82
Total Game Expenses$320,043
Projected Expenses$26,243,500
Projected Balance$7,546,281

Salary Commitment

Year: 1994$25,743,500
Year: 1995$18,530,000
Year: 1996$15,472,500
Year: 1997$12,365,000

Pro Payroll

Chris Chelios 4,000,000(4)
Pat Verbeek 3,500,000(4)
Peter Bondra 2,500,000(4)
Craig Janney 2,150,000(1)
Alexander Mogilny 1,900,000(3)
Al Iafrate 1,850,000(1)
Olaf Kolzig 1,100,000(3)
Donald Audette 1,000,000(4)
Teppo Numminen 890,000(1)
Peter Zezel 858,000(1)
Scott Mellanby 850,000(2)
Richard Smehlik 750,000(5)
Murray Baron 635,000(2)
Greg Gilbert 600,000(1)
John McIntyre 500,000(4)
Bill Houlder 450,000(2)
Bob Corkum 430,000(2)
Yuri Khmylev 350,000(1)
Steve Shields 350,000(2)
Rob Neidermayer 300,000(2)


Farm Payroll

Daren Puppa 164,800(1)
Ed Olczyk 145,200(1)
Tony Horacek 75,000(4)
Igor Ulanov 50,000(1)
Tomas Vokoun 50,000(3)
Derek Plante 40,000(4)
Matthew Barnaby 35,000(1)
Curtis Brown 30,000(3)
Markus Naslund 28,000(1)
Jason Dawe 27,500(3)
Brad May 27,500(2)
Viktor Gordiouk 27,500(1)
Philippe Boucher 25,000(1)
Chris Snell 20,000(1)
Ken Sutton 20,000(1)
Kevyn Adams 15,000(2)




WHALERS

ArenaCivic Center
Capacity15,635
Ticket Price$30.00


Income

Current Funds$47,757,202
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,174,000
Farm Payroll$365,000
Prospect Fees$0,000
Coach$500,000
Games Remaining82
Total Game Expenses$171,207
Projected Expenses$14,039,000
Projected Balance$33,718,202

Salary Commitment

Year: 1994$13,539,000
Year: 1995$7,479,000
Year: 1996$3,220,000
Year: 1997$450,000

Pro Payroll

Sean Burke 2,440,000(1)
John Cullen 1,400,000(1)
Zarley Zalapski 1,250,000(2)
Todd Bertuzzi 750,000(2)
Tim Kerr 700,000(3)
Alan Kerr 700,000(3)
Bob Probert 650,000(2)
Andrew Cassels 650,000(0)
Randy Cunneyworth 600,000(1)
Martin Straka 520,000(2)
Geoff Sanderson 509,000(2)
Patrick Elias 500,000(3)
Terry Yake 500,000(3)
Adam Burt 495,000(1)
Nick Kypreos 450,000(1)
Stephane Beauregard 450,000(4)
Brent Severyn 350,000(2)
Jim Kyte 325,000(3)
Mark Howe 300,000(1)
Dan Keczmer 285,000(1)


Farm Payroll

Espen Knutsen 45,000(2)
Andrei Nikolishin 42,500(2)
Michael Nylander 40,000(1)
Robert Petrovicky 35,000(2)
Allan Bester 32,500(2)
Kenny Jonsson 30,000(2)
Radek Bonk 30,000(3)
Jan Vopat 30,000(2)
Jim Storm 25,000(1)
Mark Greig 25,000(1)
Alexander Daigle 15,000(2)
Wayne Primeau 15,000(3)




NORDIQUES

ArenaLe Colis�e
Capacity15,399
Ticket Price$35.00


Income

Current Funds$28,281,917
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,017,500
Farm Payroll$963,700
Prospect Fees$6,000
Coach$500,000
Games Remaining82
Total Game Expenses$371,795
Projected Expenses$30,487,200
Projected Balance-$2,205,283

Salary Commitment

Year: 1994$29,800,900
Year: 1995$23,191,000
Year: 1996$15,035,000
Year: 1997$14,000,000

Pro Payroll

Ed Belfour 4,750,000(5)
Gary Suter 3,000,000(5)
Joe Sakic 2,800,000(2)
Michel Goulet 2,750,000(2)
Petr Klima 2,500,000(5)
Gary Leeman 2,000,000(5)
Russ Courtnall 1,680,000(1)
Mark Tinordi 1,500,000(2)
Peter Stastny 1,500,000(1)
Ken Wregget 1,000,000(3)
Brian Skrudland 950,000(1)
Bobby Holik 850,000(5)
Craig Wolanin 650,000(4)
Brian Rolston 500,000(1)
Robert Svehla 500,000(2)
Mike Hough 482,500(1)
Mikhail Tatarinov 480,000(1)
Ray Whitney 450,000(1)
Martin Rucinsky 400,000(1)
Jon Klemm 275,000(2)


Farm Payroll

Valeri Kamensky 250,000(5)
Kerry Huffman 65,000(2)
Cory Stillman 55,000(2)
Anson Carter 55,000(2)
Brenden Morrison 50,000(2)
Andrei Kovalenko 48,000(1)
Garth Snow 45,000(0)
Jonas Hoglund 42,500(0)
Nathan Demspey 41,000(2)
Todd Warriner 38,400(1)
Ed Ward 36,800(0)
Kent Manderville 36,000(0)
Janne Laukkanen 35,000(2)
Bill Lindsay 26,000(1)
Rich Brennan 25,000(1)
Kevin Kaminski 20,000(3)
Len Esau 20,000(0)
Brandon Convery 15,000(1)
David Sacco 15,000(1)
Donald Brashear 15,000(2)
J.F. Quintin 15,000(3)
Jamie Rivers 15,000(2)




PIRATES

ArenaThe Igloo
Capacity17,537
Ticket Price$40.00


Income

Current Funds$29,190,171
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,760,000
Farm Payroll$636,000
Prospect Fees$0,000
Coach$750,000
Games Remaining82
Total Game Expenses$392,024
Projected Expenses$32,146,000
Projected Balance-$2,955,829

Salary Commitment

Year: 1994$32,396,000
Year: 1995$17,597,500
Year: 1996$7,845,000
Year: 1997$7,700,000

Pro Payroll

Wayne Gretzky 4,000,000(1)
Mario Lemieux 3,200,000(2)
Tom Barrasso 2,800,000(4)
Bruce Driver 2,500,000(4)
Jaromir Jagr 2,400,000(4)
Garry Galley 2,000,000(2)
Steve Duchesne 1,875,000(1)
Rick Tocchet 1,800,000(1)
Ulf Samuelsson 1,775,000(1)
Murray Craven 1,425,000(1)
Shawn McEachern 1,250,000(2)
Esa Tikkanen 1,000,000(1)
Carey Wilson 1,000,000(1)
Bryan Trottier 850,000(1)
Christian Ruuttu 845,000(2)
Joe Cirella 700,000(2)
Randy McKay 635,000(2)
Rick Tabaracci 600,000(2)
Mike Stapleton 525,000(1)
Troy Loney 330,000(2)
Mikko Makela 250,000(1)


Farm Payroll

Jane Ojanen 125,000(1)
Jamie Heward 50,000(3)
Jim Paek 43,500(1)
Bryan Fogarty 40,000(2)
Brad McCrimmon 40,000(1)
Chris Tamer 37,500(2)
Rusty Fitzgerald 35,000(3)
Rob Ramage 35,000(3)
Jeff Daniels 30,000(1)
Joe Dziedzic 25,000(1)
Jef Chychrun 25,000(2)
Ian Moran 25,000(3)
Dean Malkoc 25,000(2)
Jamie Leach 25,000(2)
Greg Andrusak 25,000(2)
Jarrod Skalde 20,000(1)
Corey Schwab 15,000(1)
Jason Woolley 15,000(2)




AMERICANS

ArenaMadison Square Garden
Capacity18,200
Ticket Price$30.00


Income

Current Funds$26,027,432
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,875,000
Farm Payroll$968,500
Prospect Fees$0,000
Coach$475,000
Games Remaining82
Total Game Expenses$381,933
Projected Expenses$31,318,500
Projected Balance-$5,291,068

Salary Commitment

Year: 1994$30,808,500
Year: 1995$21,016,000
Year: 1996$16,306,500
Year: 1997$11,646,500

Pro Payroll

Brian Leetch 2,800,000(1)
Mark Messier 2,720,000(2)
John Vanbiesbrouck 2,500,000(1)
Kevin Lowe 2,500,000(4)
James Patrick 2,000,000(4)
Sergei Zubov 1,650,000(5)
Dimirti Khristich 1,650,000(4)
Scott Young 1,600,000(1)
Doug Weight 1,600,000(4)
Calle Johansson 1,500,000(1)
Tony Amonte 1,500,000(3)
Sergei Nemchinov 1,250,000(5)
Brian Mullen 950,000(3)
Robert Kron 900,000(4)
Vladimir Ruzicka 850,000(3)
Rick Wamsley 750,000(3)
John Ogrodnick 750,000(2)
Alexei Kovalev 580,000(1)
Brent Fedyk 575,000(1)
Janne Ninnimaa 500,000(2)
Johan Garpenlov 450,000(2)
Jim Carey 300,000(3)


Farm Payroll

Keith Carney 70,000(3)
Trent Yawney 70,000(2)
Corey Hirsch 52,500(1)
Mattias Norstrom 50,000(2)
Craig Conroy 50,000(4)
Kevin Todd 50,000(3)
Jay Wells 50,000(2)
Jeff Friesen 50,000(3)
Jan Erixon 49,500(1)
Paul Broten 40,000(3)
Peter Ferraro 40,000(4)
Randy Gilhen 40,000(2)
Jamie Pushor 40,000(1)
Eric Cairns 40,000(2)
Michael Stewart 39,500(2)
Brad Lukowich 30,000(3)
Vaclav Varada 30,000(3)
Daniel Lacroix 25,500(1)
Troy Mallette 25,000(3)
Sergei Bautin 25,000(1)
Joby Messier 25,000(1)
Mike Knuble 20,000(1)
Peter Fiorentino 20,000(0)
Jeff Nielsen 15,000(0)
Paval Trnka 15,000(3)
Darren Turcotte 6,500(4)




ROCKIES

ArenaPepsi Center
Capacity19,040
Ticket Price$35.00


Income

Current Funds$18,713,035
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,370,000
Farm Payroll$588,500
Prospect Fees$0,000
Coach$750,000
Games Remaining82
Total Game Expenses$374,494
Projected Expenses$30,708,500
Projected Balance-$11,995,465

Salary Commitment

Year: 1994$29,958,500
Year: 1995$24,518,500
Year: 1996$13,000,000
Year: 1997$12,900,000

Pro Payroll

Larry Murphy 2,600,000(1)
Benoit Hogue 2,500,000(4)
Jyrki Lumme 2,500,000(4)
Teemu Selanne 2,500,000(5)
Pierre Turgeon 2,150,000(2)
Martin Brodeur 2,100,000(4)
Dave Ellett 2,000,000(2)
Dale Hunter 1,700,000(2)
Derek King 1,680,000(2)
Rod Langway 1,500,000(1)
Adam Graves 1,450,000(2)
Todd Gill 1,300,000(5)
Scott Niedermayer 1,250,000(5)
Peter Forsberg 780,000(2)
Craig Billington 780,000(2)
Stephane Matteau 750,000(5)
Mark Osborne 750,000(1)
Petr Svoboda 625,000(2)
Dave McLlwain 455,000(1)


Farm Payroll

Tom Chorske 75,000(2)
Daniel Alfredsson 75,000(3)
Kris King 73,500(2)
Jim Wiemer 50,000(2)
Brent Hughes 45,000(2)
Jaroslav Modry 35,000(1)
Scott Pellerin 35,000(1)
Chris Gratton 30,000(2)
Kirk Maltby 30,000(2)
Dave Christian 25,000(2)
Jon Casey 25,000(3)
Shawn Chambers 25,000(2)
John Madden 20,000(1)
Kevin Dean 15,000(1)
Ricard Persson 15,000(1)
Neil Wilkinson 15,000(1)




QUAKERS

ArenaThe Spectrum
Capacity17,423
Ticket Price$35.00


Income

Current Funds$43,081,017
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,140,000
Farm Payroll$536,500
Prospect Fees$0,000
Coach$375,000
Games Remaining82
Total Game Expenses$244,530
Projected Expenses$20,051,500
Projected Balance$23,029,517

Salary Commitment

Year: 1994$20,142,000
Year: 1995$13,245,000
Year: 1996$4,330,000
Year: 1997$2,000,000

Pro Payroll

Gerard Gallant 2,000,000(4)
Mark Recchi 2,000,000(2)
Kevin Dineen 1,900,000(2)
Arturs Irbe 1,750,000(2)
Jeff Hackett 1,650,000(1)
Geoff Courtnall 1,500,000(2)
Steve Smith 1,250,000(2)
Rod Brind�Amour 1,115,000(3)
Eric Lindros 800,000(1)
Dave Snuggerud 700,000(3)
Kelly Kisio 650,000(1)
Greg Paslawski 650,000(1)
Terry Carkner 575,000(1)
Randy Moller 500,000(2)
Valeri Vasiliev 500,000(1)
Josef Beranek 470,000(1)
Roger Johansson 450,000(3)
Ric Nattress 405,000(1)
Scott Pearson 350,000(1)
Rob Zettler 350,000(1)
Ron Wilson 150,000(1)


Farm Payroll

Chris Therien 80,000(0)
Tommy Soderstrom 75,000(1)
Andrei Lomakin 50,000(1)
Ethan Moreau 50,000(3)
Grant Jennings 48,500(1)
Mark Pederson 36,500(1)
Andrei Nazarov 35,000(1)
Jody Hull 35,000(1)
Brad Bombadir 35,000(1)
Mike Sillinger 32,000(1)
Len Barrie 29,500(0)
Bryce Salvador 15,000(3)
Shawn Bates 15,000(2)




SEALS

ArenaOakland Arena
Capacity17,483
Ticket Price$32.00


Income

Current Funds$68,164,460
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$14,763,000
Farm Payroll$706,700
Prospect Fees$0,000
Coach$200,000
Games Remaining82
Total Game Expenses$191,094
Projected Expenses$15,669,700
Projected Balance$52,494,760

Salary Commitment

Year: 1994$15,400,700
Year: 1995$11,105,700
Year: 1996$6,660,700
Year: 1997$4,000,700

Pro Payroll

Adam Oates 3,600,000(4)
Dominik Hasek 2,900,000(1)
Claude Lemieux 1,785,000(2)
Don Beaupre 700,000(3)
David Maley 700,000(3)
Mike Ricci 550,000(2)
Sandis Ozolinsh 550,000(1)
Chris Drury 500,000(3)
Igor Kravchuk 500,000(1)
Sergei Gonchar 500,000(2)
Stu Barnes 378,000(4)
Jay Pandalfo 300,000(2)
Jamal Mayers 300,000(2)
Mike Grier 300,000(2)
Steve Rucchin 300,000(3)
Tommy Salo 300,000(2)
Dimitri Yushkevich 150,000(3)
Mike Lalor 150,000(1)
Lee Norwood 150,000(1)
Shean Donovon 150,000(2)


Farm Payroll

Bryan McCabe 75,000(2)
Dave Barr 65,000(3)
Todd Marchant 50,000(2)
Vaclav Prospal 50,000(2)
Steve Sullivan 50,000(3)
Jeff O'Neill 50,000(3)
Sheldon Souray 50,000(3)
Marty Turco 50,000(3)
Michel Picard 45,000(1)
Blair Aytchenum 44,000(0)
Mike Rathje 40,000(2)
David Vyborny 30,000(2)
Greg deVries 30,000(3)
Ken Klee 25,000(0)
Sean O�Donnell 22,700(4)
Todd Simpson 15,000(3)
Kevin Weekes 15,000(2)




SENATORS

ArenaCorel Center
Capacity15,500
Ticket Price$28.00


Income

Current Funds$33,586,222
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,647,000
Farm Payroll$968,500
Prospect Fees$0,000
Coach$200,000
Games Remaining82
Total Game Expenses$229,457
Projected Expenses$18,815,500
Projected Balance$14,770,722

Salary Commitment

Year: 1994$19,008,000
Year: 1995$13,375,000
Year: 1996$8,175,000
Year: 1997$3,750,000

Pro Payroll

Brendan Shanahan 2,120,000(1)
Gord Murphy 2,000,000(4)
Robert Reichel 1,750,000(5)
Sylvain Cote 1,750,000(3)
Felix Potvin 1,500,000(3)
Randy Wood 1,250,000(2)
Doug Zmolek 950,000(3)
Bill Ranford 867,000(1)
Sylvain Turgeon 865,000(2)
Joel Otto 720,000(1)
Brad Shaw 675,000(2)
Norm Maciver 650,000(1)
Steve Chiasson 565,000(2)
Tom Fitzgerald 525,000(1)
Zigmund Palffy 510,000(1)
Jason Allison 500,000(2)
Darius Kasparaitis 425,000(2)
Matias Timander 300,000(2)
Travis Green 150,000(2)


Farm Payroll

Glen Healy 155,000(2)
Bob Bassen 100,000(2)
Ryan Smyth 75,000(3)
Mark Fitzpatrick 69,500(1)
David Volek 66,500(1)
Alexei Yashin 50,000(2)
Scott Walker 50,000(2)
Richard Zednick 50,000(3)
Darcy Loewen 45,000(2)
Dominic Lavoie 40,000(3)
Jim Thomson 40,000(1)
Darrin Madeley 32,500(0)
Dave Capuano 32,500(1)
Kent Paynter 32,500(1)
Manny Legace 30,000(2)
Darren Rumble 30,000(3)
Rory Fitzpatrick 25,000(2)
Antti Aalto 15,000(2)
Andrea Roy 15,000(3)
Richard Park 15,000(3)




NORTHSTARS

ArenaThunder Dome
Capacity16,444
Ticket Price$32.00


Income

Current Funds$31,237,902
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,092,000
Farm Payroll$667,000
Prospect Fees$0,000
Coach$200,000
Games Remaining82
Total Game Expenses$279,988
Projected Expenses$22,959,000
Projected Balance$8,278,902

Salary Commitment

Year: 1994$22,759,000
Year: 1995$21,276,500
Year: 1996$16,842,000
Year: 1997$14,282,000

Pro Payroll

Mike Richter 2,800,000(5)
Mike Modano 2,500,000(5)
Boris Mikhailov 2,500,000(3)
Derian Hatcher 2,000,000(5)
Ulf Dahlen 1,800,000(4)
Alexei Zhamnov 1,750,000(5)
Neal Broten 1,600,000(4)
Roman Hamrlik 800,000(2)
Jim Johnson 750,000(2)
Jason Arnott 750,000(2)
Bobby Smith 700,000(4)
Craig Ludwig 600,000(4)
Tommy Sjodin 580,000(1)
Todd Elik 472,000(4)
Trent Klatt 400,000(2)
Brad Berry 375,000(1)
Mikael Renberg 365,000(2)
Richard Matvichuk 350,000(2)
Enrico Ciccone 300,000(2)
German Titov 300,000(2)
Manny Fernandez 250,000(1)
Chris Lindberg 150,000(1)


Farm Payroll

Kimmo Timonen 75,000(2)
Jere Lehtinen 65,000(2)
Roman Turek 60,000(5)
Dave Tippett 60,000(2)
Shane Churla 50,000(2)
Reid Simpson 50,000(2)
Juha Lind 45,000(2)
Stewert Gavin 42,500(1)
Mike Craig 40,000(2)
Derrick Smith 37,500(1)
Tim Thomas 30,000(3)
Dwayne Roloson 30,000(3)
Kip Miller 27,500(1)
Mike Torchia 20,000(1)
James Black 20,000(2)
Mike Kennedy 14,500(2)




Hosted by www.Geocities.ws

1