NHLvsWHAPLF Team Finances

Financial Report

(As of Saturday, Feb 24 2007)

CRUSADERS

ArenaCrusader Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$49,568,942

Expenses

Pro Payroll$20,500,000
Farm Payroll$263,833
Prospect Fees$0,000
Coach$183,000
Games Remaining81
Total Game Expenses$238,032
Projected Expenses$19,280,608
Projected Balance$67,267,546

Salary Commitment

Year: 1997$20,763,833
Year: 1998$17,311,333
Year: 1999$12,853,833
Year: 2000$5,246,333

 Pro Payroll

Dominik Hasek 4,000,000(3)
Alexei Zhitnik 1,500,000(2)
Geoff Sanderson 1,500,000(1)
Michael Peca 1,375,000(3)
Derek Plante 950,000(4)
Donald Audette 900,000(4)
Jay McKee 850,000(4)
Richard Smehlik 850,000(2)
Darryl Shannon 700,000(2)
Matthew Barnaby 675,000(4)
Wayne Primeau 675,000(3)
Curtis Brown 600,000(4)
Miroslav Satan 600,000(3)
Michal Grosek 537,500(2)
Rob Ray 525,000(1)
Mike Wilson 515,000(1)
Paul Kruse 500,000(3)
Dixon Ward 475,000(1)
Jason Holland 462,500(2)
Jason Woolley 440,000(4)
Bob Boughner 425,000(3)
Steve Shields 400,000(4)
Vaclav Varada 350,000(1)
Steve Rucchin 350,000(4)
Brian Holzinger 345,000(2)


 Farm Payroll

Erik Rasmussen 87,500(1)
Randy Burridge 81,333(4)
Ruman Ndur 37,500(2)
Michael Hurlbut 32,500(3)
Scott Nichol 25,000(2)




RACERS

ArenaIndy SpeedWay
Capacity18,000
Ticket Price$35.00


Income

Current Funds$51,511,195

Expenses

Pro Payroll$24,142,000
Farm Payroll$1,767,500
Prospect Fees$0,000
Coach$300,000
Games Remaining81
Total Game Expenses$297,835
Projected Expenses$24,124,653
Projected Balance$63,560,062

Salary Commitment

Year: 1997$25,909,500
Year: 1998$23,174,500
Year: 1999$12,784,500
Year: 2000$6,714,500

 Pro Payroll

Jaromir Jagr 5,350,000(2)
Tom Barrasso 2,717,000(4)
Kevin Hatcher 2,600,000(3)
Gary Roberts 2,500,000(2)
Ron Francis 1,900,000(4)
Darius Kasparaitis 1,100,000(3)
Ed Olczyk 1,100,000(2)
Ken Wregget 1,100,000(1)
Chris Tamer 800,000(1)
Stu Barnes 800,000(1)
James Patrick 750,000(2)
Fredrik Olausson 700,000(4)
Cory Cross 650,000(4)
Garry Valk 475,000(2)
Brad Werenka 400,000(3)
Martin Straka 400,000(3)
Rob Brown 400,000(3)
Robert Lang 400,000(3)


 Farm Payroll

Tuomas Gronman 650,000(4)
Andreas Johansson 375,000(3)
Alex Hicks 350,000(3)
Robert Dome 85,000(2)
Neil Wilkinson 70,000(2)
Chris Ferraro 45,000(3)
Sean Pronger 37,500(4)
Ian Moran 35,000(2)
Sven Butenschon 35,000(1)
Tyler Wright 30,000(4)
Jeff Nielsen 30,000(4)
Peter Skudra 25,000(2)




SENATORS

ArenaCorel Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$43,385,195

Expenses

Pro Payroll$20,015,000
Farm Payroll$349,000
Prospect Fees$0,000
Coach$225,500
Games Remaining88
Total Game Expenses$233,972
Projected Expenses$20,589,500
Projected Balance$22,795,695

Salary Commitment

Year: 1997$20,364,000
Year: 1998$13,644,000
Year: 1999$8,513,000
Year: 2000$1,305,000

 Pro Payroll

Alexei Yashin 2,900,000(1)
Daniel Alfredsson 2,250,000(3)
Radek Bonk 1,475,000(3)
Damian Rhodes 1,205,000(3)
Pat Falloon 1,200,000(1)
Igor Kravchuk 1,050,000(2)
Chris Phillips 875,000(1)
Shawn McEachern 850,000(2)
Wade Redden 850,000(2)
Marian Hossa 800,000(3)
Daymond Langkow 750,000(4)
Janne Laukkanen 675,000(3)
Jason York 650,000(1)
Ron Tugnutt 550,000(2)
Lance Pitlick 475,000(1)
Bruce Gardiner 450,000(3)
Dennis Vial 450,000(4)
Shaun Van-Allen 450,000(2)
Magnus Arvedson 450,000(2)
Per Gustafsson 425,000(2)
Denny Lambert 325,000(2)
Sergei Zholtok 325,000(1)
Andreas Dackell 320,000(3)
Chris Murray 265,000(1)


 Farm Payroll

Stanislav Neckar 65,000(4)
Randy Cunneyworth 55,000(2)
Radim Bicanek 48,500(2)
Phil Crowe 40,000(4)
Ivan Ciernik 33,000(3)
Jason Zent 32,500(2)
Derek Armstrong 30,000(1)
Vaclav Prospal 30,000(2)
Scott Ferguson 15,000(2)




CANADIENS

ArenaMontreal Forum
Capacity18,000
Ticket Price$35.00


Income

Current Funds$41,001,856

Expenses

Pro Payroll$24,915,000
Farm Payroll$579,374
Prospect Fees$0,000
Coach$261,000
Games Remaining82
Total Game Expenses$292,675
Projected Expenses$23,999,326
Projected Balance$48,378,805

Salary Commitment

Year: 1997$25,494,374
Year: 1998$19,423,500
Year: 1999$14,218,500
Year: 2000$4,625,000

 Pro Payroll

Vincent Damphousse 3,275,000(3)
Ron Hextall 2,300,000(2)
Zarley Zalapski 1,600,000(3)
Dave Manson 1,550,000(4)
Jocelyn Thibault 1,500,000(3)
Martin Rucinsky 1,400,000(1)
Shayne Corson 1,145,000(3)
Brian Savage 1,000,000(2)
Patrice Brisebois 950,000(4)
Peter Popovic 900,000(1)
Stephane Quintal 900,000(4)
Igor Ulanov 875,000(2)
Murray Baron 875,000(1)
Saku Koivu 750,000(1)
Scott Thornton 680,000(3)
Jody Hull 650,000(1)
Mikael Andersson 650,000(1)
Benoit Brunet 615,000(3)
Marc Savard 610,000(1)
Turner Stevenson 600,000(4)
Matt Cullen 590,000(4)
Jonas Hoglund 500,000(2)
Craig Rivet 450,000(3)
Jamie Langenbrunner 300,000(2)
Travis Green 250,000(3)


 Farm Payroll

Terry Ryan 83,374(1)
Patrick Poulin 62,500(2)
Mike Leclerc 55,000(1)
Mick Vukota 50,000(1)
Marc Bureau 47,500(1)
Martin Gendron 45,000(2)
Dave Karpa 45,000(2)
Brett Clark 37,500(2)
Sebastien Bordeleau 35,000(4)
Emmanuel Fernandez 32,500(3)
Francois Groleau 26,000(3)
Eric Houde 25,000(2)
Corey Schwab 20,000(3)
Matt Higgins 15,000(2)




WHALERS

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$35,325,080

Expenses

Pro Payroll$24,022,344
Farm Payroll$308,500
Prospect Fees$0,000
Coach$0,000
Games Remaining88
Total Game Expenses$276,487
Projected Expenses$24,330,844
Projected Balance$10,994,236

Salary Commitment

Year: 1997$24,330,844
Year: 1998$19,318,344
Year: 1999$12,918,344
Year: 2000$6,995,844

 Pro Payroll

Mikael Renberg 1,800,000(4)
Keith Primeau 1,760,000(1)
Glen Wesley 1,750,000(3)
Ray Sheppard 1,700,000(2)
Steve Chiasson 1,600,000(3)
Daren Puppa 1,500,000(3)
Martin Gelinas 1,300,000(2)
Trevor Kidd 1,300,000(4)
Nelson Emerson 1,100,000(1)
Adam Burt 1,000,000(4)
Curtis Leschyshyn 900,000(1)
Jeff O'Neill 900,000(3)
Alexei Morozov 850,000(2)
Kevin Haller 850,000(4)
Sean Hill 675,000(4)
Kevin Dineen 637,344(4)
Robert Kron 625,000(2)
Jiri Slegr 625,000(2)
Paul Ranheim 550,000(1)
Sami Kapanen 500,000(2)
Stu Grimson 480,000(1)
Steven Halko 425,000(2)
Pat Jablonski 400,000(4)
Kent Manderville 375,000(2)
Nolan Pratt 270,000(4)
Steve Martins 150,000(1)


 Farm Payroll

Stephen Leach 87,500(3)
Steven Rice 63,500(4)
Bates Battaglia 50,000(3)
Kevin Brown 37,500(1)
Jeff Daniels 35,000(3)
Mike Fountain 35,000(1)




BRUINS

ArenaLabatt Lite Bear Pit
Capacity18,000
Ticket Price$35.00


Income

Current Funds$49,269,482

Expenses

Pro Payroll$20,569,219
Farm Payroll$360,000
Prospect Fees$0,000
Coach$300,000
Games Remaining81
Total Game Expenses$241,241
Projected Expenses$19,540,531
Projected Balance$66,240,353

Salary Commitment

Year: 1997$20,929,219
Year: 1998$15,456,719
Year: 1999$13,108,719
Year: 2000$8,114,219

 Pro Payroll

Ray Bourque 3,436,719(4)
Jim Carey 2,200,000(3)
Dave Ellett 1,400,000(3)
Don Sweeney 1,100,000(1)
Dimitri Khristich 1,000,000(4)
Ted Donato 962,500(4)
Joe Thornton 925,000(3)
Sergei Samsonov 925,000(2)
Byron Dafoe 750,000(1)
Grant Ledyard 750,000(1)
Kyle McLaren 750,000(1)
Stephen Heinze 650,000(4)
Ken Baumgartner 625,000(4)
Jason Allison 600,000(1)
Shawn Bates 585,000(1)
Mike Sullivan 550,000(2)
Mattias Timander 525,000(4)
Landon Wilson 450,000(2)
Tim Taylor 425,000(4)
Per Axelsson 425,000(4)
Rob Dimaio 400,000(1)
Hal Gill 385,000(1)
Anson Carter 375,000(2)
Darren Van-Impe 375,000(3)


 Farm Payroll

Randy Robitaille 77,500(1)
Cameron Mann 65,000(4)
Dean Chynoweth 48,000(2)
Dean Malkoc 40,000(3)
Robbie Tallas 40,000(1)
Jean-Yves Roy 35,000(1)
Kirk Nielsen 31,500(3)
Andre Roy 23,000(3)




KNIGHTS

ArenaKingdom Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$49,421,991

Expenses

Pro Payroll$28,292,439
Farm Payroll$434,561
Prospect Fees$0,000
Coach$328,000
Games Remaining81
Total Game Expenses$330,170
Projected Expenses$26,743,807
Projected Balance$60,478,184

Salary Commitment

Year: 1997$28,727,000
Year: 1998$22,069,484
Year: 1999$14,870,360
Year: 2000$5,230,360

 Pro Payroll

Scott Stevens 4,312,500(1)
Doug Gilmour 3,550,000(3)
Dave Andreychuk 2,600,000(3)
Martin Brodeur 2,125,000(2)
Jason Arnott 1,800,000(4)
Steve Thomas 1,638,259(2)
Lyle Odelein 1,600,000(3)
Scott Niedermayer 1,500,000(3)
Doug Bodger 1,300,000(4)
Ken Daneyko 1,275,865(2)
Randy McKay 825,000(2)
Bobby Holik 740,815(1)
Brian Rolston 725,000(1)
Brendan Morrison 700,000(2)
Rob Zamuner 525,000(4)
Petr Sykora 500,000(2)
Mike Dunham 450,000(1)
Kevin Dean 425,000(4)
Vlastimil Kroupa 375,000(1)
Patrik Elias 350,000(3)
Krzysztof Oliwa 325,000(4)
Sergei Brylin 325,000(4)
Sheldon Souray 325,000(4)


 Farm Payroll

Bob Carpenter 96,860(4)
Denis Pederson 62,500(2)
Scott Daniels 57,500(2)
Dody Wood 40,000(3)
Bryan Muir 39,201(1)
Jay Pandolfo 38,500(4)
Brad Bombardir 35,000(4)
Sasha Lakovic 35,000(4)
Peter Sidorkiewicz 15,000(1)
Richard Shulmistra 15,000(2)




FLYERS

ArenaThe Spectrum
Capacity18,000
Ticket Price$35.00


Income

Current Funds$40,634,835

Expenses

Pro Payroll$40,016,011
Farm Payroll$449,500
Prospect Fees$0,000
Coach$314,000
Games Remaining79
Total Game Expenses$463,404
Projected Expenses$36,608,879
Projected Balance$40,880,956

Salary Commitment

Year: 1997$40,465,511
Year: 1998$34,390,511
Year: 1999$28,983,011
Year: 2000$19,821,011

 Pro Payroll

Eric Lindros 7,500,000(4)
John LeClair 3,347,407(4)
Luc Robitaille 3,100,000(2)
Paul Coffey 2,600,000(3)
Sean Burke 2,500,000(4)
Joel Otto 2,300,000(3)
Stephane Richer 1,790,723(4)
Eric Desjardins 1,700,000(1)
Rod Brind'Amour 1,600,000(2)
Tony Granato 1,500,000(4)
Petr Svoboda 1,250,000(1)
Dino Ciccarelli 1,250,000(1)
Kjell Samuelsson 1,227,881(4)
Mike Ricci 1,200,000(1)
Kelly Hrudey 1,100,000(3)
Chris Gratton 1,000,000(4)
German Titov 1,000,000(3)
Chris Therien 950,000(3)
Tommy Albelin 675,000(1)
Mike Sillinger 625,000(2)
Shjon Podein 600,000(4)
Jamie Pushor 350,000(3)
Paul Ysebaert 350,000(3)
David Wilkie 350,000(3)
Dan McGillis 150,000(4)


 Farm Payroll

Dave Babych 90,000(4)
John Druce 60,000(4)
Dan Kordic 45,000(2)
Brantt Myhres 37,500(2)
Daniel Lacroix 30,500(3)
Craig Darby 30,000(4)
Chris Joseph 25,000(4)
Zac Bierk 25,000(3)
Jason Bonsignore 20,000(3)
Frank Banham 20,000(3)
Paul Healey 19,000(3)
Drew Bannister 17,500(3)
Jeremy Stevenson 15,000(3)
Espen Knutsen 15,000(3)




EAGLES

ArenaEagels Nest
Capacity18,000
Ticket Price$35.00


Income

Current Funds$31,914,757

Expenses

Pro Payroll$31,145,000
Farm Payroll$204,000
Prospect Fees$0,000
Coach$225,500
Games Remaining88
Total Game Expenses$358,801
Projected Expenses$31,574,500
Projected Balance$340,257

Salary Commitment

Year: 1997$31,349,000
Year: 1998$27,880,500
Year: 1999$24,213,000
Year: 2000$21,350,000

 Pro Payroll

Paul Kariya 5,500,000(4)
Kirk McLean 2,450,000(4)
Dave Gagner 2,300,000(4)
John Vanbiesbrouck 2,200,000(4)
Scott Mellanby 2,000,000(2)
Rob Niedermayer 1,800,000(4)
Kirk Muller 1,700,000(1)
Ed Jovanovski 1,450,000(4)
Jeff Norton 1,450,000(4)
Terry Carkner 1,400,000(3)
Robert Svehla 1,300,000(4)
Viktor Kozlov 950,000(2)
Johan Garpenlov 850,000(4)
Gord Murphy 825,000(3)
Radek Dvorak 725,000(1)
Paul Laus 650,000(4)
Rhett Warrener 560,000(1)
Bill Lindsay 550,000(3)
Karl Dykhuis 500,000(4)
Chris Wells 490,000(4)
Steve Washburn 410,000(4)
Kevin Weekes 400,000(1)
David Nemirovsky 385,000(2)
Ray Whitney 300,000(2)


 Farm Payroll

John Jakopin 43,500(1)
Ryan Johnson 42,500(3)
Dwayne Hay 40,000(1)
Dallas Eakins 32,500(2)
Peter Worrell 30,500(3)
Richard Park 15,000(3)




RANGERS

ArenaMetro Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$33,611,241

Expenses

Pro Payroll$38,039,314
Farm Payroll$398,650
Prospect Fees$0,000
Coach$122,500
Games Remaining84
Total Game Expenses$438,187
Projected Expenses$36,807,716
Projected Balance$36,493,525

Salary Commitment

Year: 1997$38,437,964
Year: 1998$19,546,714
Year: 1999$10,556,714
Year: 2000$5,976,814

 Pro Payroll

Wayne Gretzky 6,500,000(1)
Pat LaFontaine 4,800,000(2)
Mike Richter 3,900,000(1)
Brian Leetch 3,372,500(2)
Kevin Stevens 3,061,814(4)
Adam Graves 3,000,000(1)
Ulf Samuelsson 2,250,000(1)
Jeff Beukeboom 2,000,000(3)
Alexei Kovalev 1,500,000(3)
Alexander Karpovtsev 1,450,000(1)
Niklas Sundstrom 820,000(1)
Todd Harvey 800,000(4)
Bob Errey 600,000(2)
Doug Lidster 550,000(4)
Johan Lindbom 550,000(1)
Darren Langdon 475,000(4)
Jeff Finley 450,000(3)
Dan Cloutier 450,000(4)
Tim Sweeney 375,000(1)
Harry York 350,000(3)
Brad Smyth 300,000(4)
Sylvain Blouin 250,000(4)
Eric Cairns 235,000(3)


 Farm Payroll

Bill Berg 45,000(2)
Peter Ferraro 45,000(2)
Vladimir Vorobiev 45,000(4)
Richard Brennan 44,900(3)
Geoff Smith 40,000(2)
Daniel Goneau 37,500(2)
Pierre Sevigny 35,000(2)
P.J. Stock 31,250(1)
Derek Wilkinson 30,000(4)
Maxim Galanov 15,000(1)
Ronnie Sundin 15,000(2)
Jason Marshall 15,000(4)




BLADES

ArenaBlades Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$35,182,555

Expenses

Pro Payroll$31,398,997
Farm Payroll$591,500
Prospect Fees$0,000
Coach$214,500
Games Remaining84
Total Game Expenses$365,966
Projected Expenses$30,741,134
Projected Balance$40,884,570

Salary Commitment

Year: 1997$33,390,497
Year: 1998$22,816,423
Year: 1999$10,351,130
Year: 2000$4,677,000

 Pro Payroll

Peter Bondra 3,108,293(2)
Adam Oates 2,829,074(1)
Bill Ranford 2,731,630(3)
Mark Tinordi 2,575,000(2)
Phil Housley 2,500,000(2)
Joe Juneau 2,200,000(1)
Jeff Brown 2,100,000(2)
Esa Tikkanen 1,700,000(4)
Brendan Witt 1,400,000(3)
Calle Johansson 1,250,000(4)
Sergei Gonchar 1,150,000(1)
Brian Bellows 1,000,000(1)
Chris Simon 1,000,000(2)
Dale Hunter 1,000,000(1)
Michal Pivonka 1,000,000(1)
Joe Reekie 965,000(4)
Steve Konowalchuk 850,000(2)
Jaroslav Svejkovsky 700,000(4)
Olaf Kolzig 550,000(1)
Ken Klee 475,000(3)
Andrei Nikolishin 440,000(1)
Andrew Brunette 350,000(3)
David Harlock 350,000(1)
Richard Zednik 325,000(3)
Ryan Mulhern 250,000(3)


 Farm Payroll

Kelly Miller 90,000(2)
Jan Bulis 77,000(2)
Brad Church 70,000(2)
Craig Berube 60,000(2)
Pat Peake 55,000(1)
Todd Krygier 52,500(3)
Jeff Toms 40,000(3)
Jan Benda 35,000(2)
Mike Eagles 35,000(3)
Stewart Malgunas 35,000(4)
Benoit Gratton 27,000(4)
Nolan Baumgartner 15,000(3)




RAIDERS

ArenaCool Man Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$32,424,199

Expenses

Pro Payroll$20,993,672
Farm Payroll$550,148
Prospect Fees$0,000
Coach$237,000
Games Remaining88
Total Game Expenses$247,509
Projected Expenses$21,780,820
Projected Balance$10,643,379

Salary Commitment

Year: 1997$21,543,820
Year: 1998$16,167,820
Year: 1999$11,796,148
Year: 2000$8,467,648

 Pro Payroll

Trevor Linden 2,500,000(4)
Zigmund Palffy 1,725,000(1)
Robert Reichel 1,700,000(4)
Sergei Nemchinov 1,600,000(4)
Bryan Smolinski 1,393,672(2)
Zdeno Chara 875,000(2)
Bryan Berard 850,000(3)
Kenny Jonsson 800,000(2)
Scott Lachance 800,000(1)
Tommy Salo 750,000(4)
Mark Fitzpatrick 750,000(4)
Gino Odjick 700,000(1)
Jason Dawe 700,000(1)
Mariusz Czerkawski 700,000(3)
Mike Hough 700,000(1)
J.J. Daigneault 650,000(2)
Dennis Vaske 600,000(2)
Tom Chorske 600,000(1)
Andrei Nazarov 600,000(4)
Mike Keane 600,000(3)
Richard Pilon 525,000(3)
Joe Sacco 500,000(3)
Ken Belanger 375,000(4)


 Farm Payroll

Mark Lawrence 75,000(4)
Claude Lapointe 47,500(3)
Sean Haggerty 45,148(4)
Eric Fichaud 45,000(4)
Warren Luhning 45,000(1)
Wade Flaherty 40,000(3)
Dan Plante 33,500(1)
Ray Schultz 33,500(3)
Yevgeny Namestnikov 32,500(3)
Vladimir Cherbaturkin 32,500(1)
Vladimir Orsagh 28,000(2)
Dane Jackson 27,500(4)
Kip Miller 25,000(2)
Stephen Webb 25,000(1)
Jeff Libby 15,000(1)




AEROS

ArenaAERODOME
Capacity18,000
Ticket Price$35.00


Income

Current Funds$50,420,008

Expenses

Pro Payroll$33,301,980
Farm Payroll$387,000
Prospect Fees$0,000
Coach$237,000
Games Remaining64
Total Game Expenses$385,523
Projected Expenses$24,673,440
Projected Balance$56,931,568

Salary Commitment

Year: 1997$33,688,980
Year: 1998$17,296,480
Year: 1999$12,928,181
Year: 2000$8,007,500

 Pro Payroll

Mike Modano 3,500,000(1)
Ed Belfour 3,112,223(3)
Pat Verbeek 3,100,000(4)
Mark Recchi 2,750,000(1)
Derian Hatcher 2,300,000(1)
Joe Nieuwendyk 2,200,000(1)
Shawn Chambers 1,900,000(4)
Sergei Zubov 1,825,000(2)
Vladimir Malakhov 1,600,000(1)
Greg Adams 1,550,000(4)
Darryl Sydor 1,500,000(1)
Benoit Hogue 1,250,000(1)
Jere Lehtinen 1,093,458(3)
Richard Matvichuk 871,299(2)
Roman Turek 800,000(2)
Craig Ludwig 750,000(4)
Guy Carbonneau 750,000(1)
Dave Reid 700,000(3)
Dan Keczmer 400,000(1)
Grant Marshall 400,000(2)
Jamie Wright 350,000(2)
Craig Muni 300,000(4)
Pavel Trnka 300,000(4)


 Farm Payroll

Jason Botterill 55,000(2)
Juha Lind 42,500(1)
Petr Buzek 39,000(4)
Chris Tancill 37,500(1)
Patrick Cote 37,500(4)
Mike Kennedy 35,000(1)
Sergei Gusev 34,000(2)
Brad Lukowich 33,000(2)
Tom Askey 31,000(4)
Jeff Mitchell 27,500(1)
Peter Douris 15,000(3)




RED WINGS

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$48,580,727

Expenses

Pro Payroll$33,997,063
Farm Payroll$252,750
Prospect Fees$0,000
Coach$261,000
Games Remaining72
Total Game Expenses$392,168
Projected Expenses$28,236,120
Projected Balance$54,364,607

Salary Commitment

Year: 1997$35,149,813
Year: 1998$27,170,750
Year: 1999$20,818,000
Year: 2000$13,872,000

 Pro Payroll

Steve Yzerman 5,079,063(1)
Brendan Shanahan 3,600,000(3)
Luke Richardson 2,500,000(4)
Larry Murphy 2,350,000(2)
Rick Tocchet 2,150,000(4)
Igor Larionov 1,900,000(3)
Nicklas Lidstrom 1,640,000(4)
Chris Osgood 1,600,000(4)
Vyacheslav Kozlov 1,600,000(4)
Dmitri Mironov 1,500,000(1)
Brent Gilchrist 1,350,000(2)
Bob Rouse 1,078,000(4)
Viacheslav Fetisov 1,000,000(3)
Olli Jokinen 925,000(4)
Darren McCarty 900,000(2)
Martin Lapointe 850,000(2)
Anders Eriksson 700,000(4)
Glen Murray 600,000(1)
Kris Draper 575,000(4)
Mathieu Dandenault 500,000(1)
Petr Sykora 500,000(4)
Tomas Holmstrom 450,000(4)
Aaron Ward 425,000(2)
Kirk Maltby 425,000(2)
Kevin Hodson 400,000(3)
Norm Maracle 300,000(1)


 Farm Payroll

Jamie Macoun 110,000(4)
Darryl Laplante 52,750(2)
Joey Kocur 46,000(3)
Yan Golubovsky 44,000(4)




JETS

ArenaDUFF GARDENS
Capacity18,000
Ticket Price$35.00


Income

Current Funds$40,500,977

Expenses

Pro Payroll$33,350,000
Farm Payroll$617,500
Prospect Fees$0,000
Coach$358,000
Games Remaining75
Total Game Expenses$390,063
Projected Expenses$29,254,688
Projected Balance$46,187,425

Salary Commitment

Year: 1997$33,967,500
Year: 1998$24,555,000
Year: 1999$20,236,500
Year: 2000$18,231,500

 Pro Payroll

Mario Lemieux 11,000,000(4)
Jeremy Roenick 3,600,000(4)
Keith Tkachuk 2,800,000(1)
Craig Janney 1,650,000(1)
Mike Gartner 1,500,000(2)
Teppo Numminen 1,450,000(2)
Oleg Tverdovsky 1,400,000(1)
Cliff Ronning 1,250,000(3)
Nikolai Khabibulin 1,100,000(1)
Gerald Diduck 925,000(1)
Shane Doan 800,000(1)
Doug Brown 750,000(4)
Darrin Shannon 700,000(4)
Keith Carney 700,000(3)
Daniel Briere 650,000(2)
Dallas Drake 600,000(1)
Bob Corkum 500,000(2)
Jassen Cullimore 450,000(4)
Brad Isbister 425,000(4)
Deron Quint 400,000(4)
Jim Waite 400,000(4)
Michel Petit 300,000(4)


 Farm Payroll

Norm Maciver 69,000(4)
Jim Johnson 60,000(2)
Jim Cummins 57,500(1)
Jim McKenzie 50,000(2)
Mark Janssens 50,000(1)
Jason Doig 47,500(2)
Scott Langkow 45,000(4)
Juha Ylonen 42,500(4)
Sean Gagnon 41,000(2)
John Slaney 35,000(4)
Jocelyn Lemieux 30,000(1)
Mike Stapleton 30,000(3)
Jeff Christian 25,000(3)
Scott Levins 20,000(2)
Brad Tiley 15,000(4)




BLUES

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$40,091,592

Expenses

Pro Payroll$27,360,000
Farm Payroll$516,400
Prospect Fees$0,000
Coach$237,000
Games Remaining88
Total Game Expenses$319,470
Projected Expenses$28,113,400
Projected Balance$11,978,192

Salary Commitment

Year: 1997$27,876,400
Year: 1998$22,730,500
Year: 1999$16,755,500
Year: 2000$7,644,000

 Pro Payroll

Brett Hull 4,700,000(4)
Al MacInnis 3,500,000(3)
Pierre Turgeon 3,000,000(3)
Geoff Courtnall 2,500,000(2)
Chris Pronger 2,250,000(1)
Steve Duchesne 2,000,000(4)
Todd Gill 1,200,000(2)
Grant Fuhr 1,025,000(3)
Darren Turcotte 950,000(3)
Marc Bergevin 925,000(1)
Tony Twist 650,000(1)
Craig Conroy 525,000(2)
Mike Eastwood 500,000(4)
Rudy Poeschek 500,000(2)
Scott Pellerin 500,000(2)
Jim Campbell 450,000(3)
Pavol Demitra 435,000(1)
Chris McAlpine 400,000(2)
Kelly Chase 400,000(1)
Pascal Rheaume 350,000(2)
Blair Atcheynum 300,000(1)
Jamie McLennan 150,000(3)
Antti Aalto 150,000(4)


 Farm Payroll

Brian Bradley 150,000(4)
Rich Parent 80,000(4)
Libor Zabransky 76,000(1)
Jamie Rivers 70,000(1)
Terry Yake 40,000(4)
Michel Picard 39,900(1)
Chris Kenady 36,500(3)
Ricard Persson 24,000(4)




BLACKHAWKS

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$53,080,512

Expenses

Pro Payroll$26,624,905
Farm Payroll$485,000
Prospect Fees$0,000
Coach$300,000
Games Remaining70
Total Game Expenses$311,476
Projected Expenses$21,803,334
Projected Balance$65,297,178

Salary Commitment

Year: 1997$27,109,905
Year: 1998$22,779,905
Year: 1999$17,259,905
Year: 2000$7,604,905

 Pro Payroll

Chris Chelios 3,709,905(4)
Alexei Zhamnov 3,000,000(3)
Tony Amonte 2,800,000(3)
Bob Probert 1,600,000(3)
Gary Suter 1,600,000(2)
Eric Weinrich 1,500,000(1)
Scott Young 1,050,000(4)
Jeff Hackett 900,000(2)
Chris Terreri 875,000(1)
Chad Kilger 850,000(2)
Kevin Miller 850,000(2)
Dimitri Nabokov 850,000(3)
Andrei Trefilov 725,000(2)
Jay More 650,000(3)
Greg Johnson 600,000(4)
Ethan Moreau 575,000(3)
James Black 550,000(1)
Todd White 500,000(2)
Michal Sykora 475,000(4)
Cam Russell 450,000(1)
Jeff Shantz 450,000(4)
Sergei Krivokrasov 450,000(1)
Trent Yawney 450,000(4)
Christian Laflamme 450,000(4)
Craig Mills 365,000(1)
Eric Daze 350,000(4)


 Farm Payroll

Brent Sutter 125,000(1)
Daniel Cleary 85,000(3)
Jean-Yves Leroux 50,000(2)
Steve Dubinsky 45,000(3)
Brian Felsner 45,000(2)
Reid Simpson 40,000(4)
Ryan VandenBussche 35,000(3)
David Ling 15,000(3)
Mike Rucinski 15,000(4)
Petri Varis 15,000(4)
Ryan Huska 15,000(1)




LEAFS

ArenaMaple Leaf Gardens
Capacity18,000
Ticket Price$35.00


Income

Current Funds$45,059,861

Expenses

Pro Payroll$23,003,519
Farm Payroll$486,861
Prospect Fees$0,000
Coach$328,000
Games Remaining88
Total Game Expenses$270,663
Projected Expenses$23,818,380
Projected Balance$21,241,481

Salary Commitment

Year: 1997$23,490,380
Year: 1998$18,615,380
Year: 1999$11,107,880
Year: 2000$4,770,019

 Pro Payroll

Felix Potvin 2,500,000(3)
Mathieu Schneider 2,500,000(4)
Mats Sundin 2,500,000(1)
Wendel Clark 2,300,000(2)
Sylvain Cote 1,500,000(2)
Derek King 1,450,000(2)
Glenn Healy 1,200,000(3)
Dimitri Yushkevich 925,000(1)
Tie Domi 828,519(4)
Sergei Berezin 800,000(3)
Alyn McCauley 800,000(3)
Mike Johnson 800,000(2)
Jeff Ware 625,000(2)
Todd Warriner 575,000(4)
Fredrik Modin 550,000(1)
Jamie Baker 500,000(1)
Igor Korolev 475,000(2)
Jason Smith 400,000(3)
Rob Zettler 400,000(1)
David Cooper 400,000(3)
Steve Sullivan 350,000(4)
Danil Markov 325,000(2)
Darcy Tucker 300,000(4)


 Farm Payroll

Craig Wolanin 100,000(4)
Kevyn Adams 85,000(3)
Martin Prochazka 75,000(4)
Kris King 72,861(3)
Marcel Cousineau 41,500(4)
Darby Hendrickson 40,000(3)
Lonny Bohonos 40,000(3)
Yannick Tremblay 32,500(2)




NORDIQUES

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$52,960,386

Expenses

Pro Payroll$32,399,713
Farm Payroll$312,000
Prospect Fees$0,000
Coach$261,000
Games Remaining68
Total Game Expenses$374,690
Projected Expenses$25,478,915
Projected Balance$57,721,471

Salary Commitment

Year: 1997$32,711,713
Year: 1998$23,547,176
Year: 1999$12,575,000
Year: 2000$2,100,000

 Pro Payroll

Joe Sakic 7,000,000(3)
Patrick Roy 4,463,260(2)
Peter Forsberg 4,000,000(1)
Claude Lemieux 2,002,037(1)
Sandis Ozolinsh 1,500,000(2)
Uwe Krupp 1,500,000(2)
Valeri Kamensky 1,500,000(3)
Jari Kurri 1,186,916(2)
Sylvain Lefebvre 1,150,000(2)
Adam Deadmarsh 1,000,000(2)
Adam Foote 987,500(1)
Keith Jones 950,000(3)
Alexei Gusarov 850,000(1)
Eric Lacroix 600,000(3)
Jon Klemm 575,000(1)
Rene Corbet 450,000(4)
Stephane Yelle 450,000(4)
Shean Donovan 425,000(3)
Francois Leroux 400,000(4)
Aaron Miller 375,000(4)
Josef Marha 375,000(4)
Craig Billington 360,000(1)
Eric Messier 300,000(1)


 Farm Payroll

Wade Belak 60,000(1)
Tom Fitzgerald 52,000(2)
Warren Rychel 50,000(2)
Jeff Odgers 40,000(2)
Yves Sarault 35,000(4)
Christian Matte 30,000(2)
Pascal Trepanier 30,000(1)
Brad Larsen 15,000(4)




OILERS

ArenaSkyreach Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$57,173,731

Expenses

Pro Payroll$20,286,500
Farm Payroll$672,248
Prospect Fees$0,000
Coach$314,000
Games Remaining77
Total Game Expenses$241,736
Projected Expenses$18,613,655
Projected Balance$72,713,793

Salary Commitment

Year: 1997$20,958,748
Year: 1998$12,879,081
Year: 1999$7,025,000
Year: 2000$4,930,000

 Pro Payroll

Roman Hamrlik 2,612,500(1)
Curtis Joseph 2,300,000(1)
Doug Weight 2,300,000(2)
Bill Guerin 1,300,000(1)
Andrei Kovalenko 1,100,000(4)
Boris Mironov 1,100,000(2)
Mats Lindgren 900,000(4)
Janne Niinimaa 850,000(1)
Ruslan Salei 750,000(4)
Kelly Buchberger 725,000(3)
Bobby Dollas 650,000(2)
Frantisek Musil 575,000(1)
Rem Murray 544,000(4)
Sandy McCarthy 500,000(3)
Ryan Smyth 450,000(4)
Dean McAmmond 435,000(2)
Drake Berehowsky 425,000(4)
Bob Essensa 400,000(3)
Mike Grier 400,000(2)
Georges Laraque 400,000(2)
Greg deVries 360,000(4)
Todd Marchant 350,000(2)
Tony Hrkac 350,000(1)
Scott Fraser 310,000(4)
Mikhail Shtalenkov 200,000(3)


 Farm Payroll

Kevin Lowe 120,000(3)
Boyd Devereaux 87,500(3)
Valeri Zelepukin 74,081(2)
Mike Watt 62,500(2)
Sean Brown 47,500(3)
Joe Hulbig 42,500(2)
Bill Huard 40,000(2)
Dennis Bonvie 35,000(4)
Craig Millar 33,167(1)
Jason Bowen 32,500(4)
Doug Friedman 31,500(1)
Terran Sandwith 27,500(1)
Ladislav Benysek 23,500(4)
Steve Kelly 15,000(3)




CANUCKS

ArenaGM Place
Capacity18,000
Ticket Price$35.00


Income

Current Funds$42,110,164

Expenses

Pro Payroll$33,957,500
Farm Payroll$293,750
Prospect Fees$0,000
Coach$300,000
Games Remaining84
Total Game Expenses$392,628
Projected Expenses$32,980,739
Projected Balance$48,819,425

Salary Commitment

Year: 1997$34,251,250
Year: 1998$25,773,750
Year: 1999$23,116,500
Year: 2000$7,062,500

 Pro Payroll

Mark Messier 6,000,000(1)
Pavel Bure 5,500,000(3)
Alexander Mogilny 3,600,000(3)
Guy Hebert 2,400,000(4)
Mattias Ohlund 2,000,000(3)
Jyrki Lumme 1,735,000(3)
Brad May 1,500,000(4)
Todd Bertuzzi 1,225,000(3)
Dana Murzyn 1,200,000(3)
Brian Noonan 900,000(2)
Bret Hedican 850,000(2)
Peter Zezel 800,000(4)
Adrian Aucoin 779,000(1)
Arturs Irbe 775,000(4)
Markus Naslund 726,000(1)
Garth Snow 675,000(4)
Donald Brashear 550,000(1)
Bryan McCabe 450,000(4)
Jamie Huscroft 425,000(4)
Scott Walker 425,000(2)
Brandon Convery 400,000(3)
Dave Scatchard 385,000(2)
Steve Staios 357,500(1)
Bert Robertsson 300,000(3)


 Farm Payroll

Corey Hirsch 65,000(1)
David Roberts 57,500(3)
Jason Strudwick 38,750(2)
Chris McAllister 37,500(4)
Larry Courville 36,500(3)
Mark Wotton 30,000(2)
Lubomir Vaic 28,500(2)




FLAMES

ArenaOlympic Saddledome
Capacity18,000
Ticket Price$35.00


Income

Current Funds$47,365,014

Expenses

Pro Payroll$15,845,000
Farm Payroll$576,000
Prospect Fees$0,000
Coach$286,500
Games Remaining88
Total Game Expenses$189,858
Projected Expenses$16,707,500
Projected Balance$30,657,514

Salary Commitment

Year: 1997$16,421,000
Year: 1998$13,634,000
Year: 1999$12,238,500
Year: 2000$9,061,000

 Pro Payroll

Theoren Fleury 2,375,000(4)
Andrew Cassels 1,100,000(3)
Rick Tabaracci 1,000,000(3)
Marty McInnis 900,000(4)
Derek Morris 875,000(1)
Alexander Selivanov 850,000(4)
Jason Wiemer 800,000(4)
Valeri Bure 725,000(2)
Michael Nylander 700,000(1)
Todd Simpson 675,000(4)
Jarome Iginla 625,000(4)
Tyler Moss 600,000(4)
Hnat Domenichelli 550,000(3)
Chris Dingman 525,000(2)
Joel Bouchard 510,000(4)
Chris O'Sullivan 425,000(3)
Dwayne Roloson 425,000(4)
Jim Dowd 400,000(4)
Cory Stillman 385,000(4)
Cale Hulse 350,000(1)
Ed Ward 300,000(4)
Kevin Dahl 300,000(1)
Jamie Allison 300,000(1)
Sergei Varlamov 150,000(1)


 Farm Payroll

Erik Andersson 67,500(2)
Mike Peluso 66,000(4)
Steve Begin 57,500(4)
Aaron Gavey 52,500(3)
Rocky Thompson 52,500(4)
Denis Gauthier 50,000(3)
Eric Charron 40,000(1)
Eric Landry 39,500(2)
Todd Hlushko 38,500(2)
Ladislav Kohn 37,000(1)
Marty Murray 35,000(1)
Colin Forbes 25,000(4)
Travis Brigley 15,000(4)




SHARKS

ArenaLA Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$40,663,175

Expenses

Pro Payroll$25,079,000
Farm Payroll$194,500
Prospect Fees$0,000
Coach$249,000
Games Remaining88
Total Game Expenses$290,028
Projected Expenses$25,522,500
Projected Balance$15,140,675

Salary Commitment

Year: 1997$25,873,500
Year: 1998$23,546,500
Year: 1999$17,657,500
Year: 2000$11,382,500

 Pro Payroll

Sergei Fedorov 6,000,000(4)
Rob Blake 3,150,000(4)
Ray Ferraro 1,700,000(3)
Garry Galley 1,404,000(2)
Jozef Stumpel 1,400,000(3)
Stephane Fiset 1,000,000(1)
Mattias Norstrom 850,000(2)
Aki Berg 825,000(2)
Doug Zmolek 800,000(1)
Dainius Zubrus 800,000(3)
Russ Courtnall 800,000(3)
Yanic Perreault 700,000(4)
Ian Laperriere 600,000(2)
Sean O'Donnell 600,000(3)
Philippe Boucher 550,000(3)
Jamie Storr 550,000(2)
Vladimir Tsyplakov 500,000(2)
Sandy Moger 490,000(1)
Mike Knuble 400,000(4)
Matt Johnson 400,000(4)
Frederic Chabot 400,000(4)
Craig Johnson 375,000(3)
Steve McKenna 375,000(2)
Jan Vopat 350,000(2)
Nathan Lafayette 350,000(2)
Pavel Kubina 310,000(4)


 Farm Payroll

Vitali Yachmenev 50,000(2)
Donald MacLean 50,000(3)
Roman Vopat 37,000(1)
Dan Bylsma 35,000(2)
Jason Morgan 22,500(4)




SAINTS

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$35,444,823

Expenses

Pro Payroll$33,315,687
Farm Payroll$620,000
Prospect Fees$0,000
Coach$237,000
Games Remaining73
Total Game Expenses$388,326
Projected Expenses$28,347,797
Projected Balance$42,594,726

Salary Commitment

Year: 1997$33,935,687
Year: 1998$21,433,187
Year: 1999$13,397,500
Year: 2000$11,042,500

 Pro Payroll

Joe Murphy 3,400,000(1)
Teemu Selanne 3,400,000(4)
Mike Vernon 2,750,000(4)
Owen Nolan 2,700,000(2)
Andy Moog 2,500,000(1)
Bernie Nicholls 2,250,000(1)
Al Iafrate 1,850,000(4)
John MacLean 1,655,687(2)
Bill Houlder 1,450,000(4)
Marty McSorley 1,300,000(1)
Murray Craven 1,250,000(1)
Bryan Marchment 1,125,000(2)
Jeff Friesen 1,000,000(2)
Patrick Marleau 925,000(3)
Andrei Zyuzin 875,000(3)
Shawn Burr 850,000(1)
Marco Sturm 800,000(1)
Dave Lowry 725,000(4)
Stephane Matteau 725,000(2)
Mike Rathje 525,000(3)
Trent Klatt 500,000(2)
Marcus Ragnarsson 410,000(4)
Jarrod Skalde 350,000(4)


 Farm Payroll

Alexandre Daigle 265,000(2)
David Shaw 80,000(1)
Alexander Korolyuk 70,000(4)
Ron Sutter 45,000(1)
Jason Muzzatti 37,500(4)
Niklas Andersson 35,000(2)
Barry Potomski 30,000(3)
Ken Sutton 30,000(2)
Stephen Guolla 27,500(1)




Hosted by www.Geocities.ws

1