BACK
SAMPLE COMPUTATION
IN HOUSE FINANCING - 10 YEARS TERMS
| SAMPLE COMPUTATION SHEET #1 | |||||||
| NOTE: IN HOUSE FINANCING: 10% DOWNPAYMENT / 90% BALANCE PAYABLE IN 10 YEARS | |||||||
| Client's Name: | |||||||
| Project: | VISTA DE LAGO VILLAS | ||||||
| Bldg.,/Unit: | Unit #505/50 sqm including storage/drying area at roofdeck | ||||||
| Unit Price: | 1,921,422.97 | ||||||
| TERMS OF PAYMENT | (Philippine Peso) | ||||||
| Discount | 10% | 192,142.30 | |||||
| Net Unit Price | 1,729,280.67 | ||||||
| Downpayment | 10% | 172,928.07 | |||||
| Less: Reservation Fee | 20,000.00 | ||||||
| Net Downpayment | 152,928.07 | ||||||
| Months to Pay | |||||||
| Balance | 90% | 1,556,352.61 | |||||
| ________ | In house Financing | ||||||
| ________ | Bank Financing | ||||||
| Years to Pay | 10 Years | 28,748.32 | (Monthly Amortization) | ||||
| SAMPLE COMPUTATION SHEET #2 | |||||||
| NOTE: IN HOUSE FINANCING: 20% DOWNPAYMENT / 80% BALANCE PAYABLE IN 10 YEARS | |||||||
| Client's Name: | |||||||
| Project: | VISTA DE LAGO VILLAS | ||||||
| Bldg.,/Unit: | Unit #505/ 50 sqm including storage/drying area at roofdeck | ||||||
| Unit Price: | 1,921,422.97 | ||||||
| TERMS OF PAYMENT | (Philippine Peso) | ||||||
| Discount | 15.00% | 288,213.45 | |||||
| Net Unit Price | 1,633,209.52 | ||||||
| Downpayment | 20% | 326,641.90 | |||||
| Less: Reservation Fee | 20,000.00 | ||||||
| Net Downpayment | 306,641.90 | ||||||
| Months to Pay | |||||||
| Balance | 80% | 1,306,567.62 | |||||
| ________ | In house Financing | ||||||
| ________ | Bank Financing | ||||||
| Years to Pay | 10 Years | 23,206.99 | (Monthly Amortization) | ||||
FOR SITE VIEWING please contact:
Ms. Lea - (632) 642-4583 e-mail: [email protected]
Mr. Narlan - (0915) 2128994 e-mail: [email protected]