NAHL2 Team Finances

Financial Report

(As of Monday, Aug 4 2003)

Avalanche

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$47,391,622
Home Games Remaining0
Avg. Attendance17,469
Avg. Revenue/Game$1,100,585
Projected Revenue$0,000

Expenses

Pro Payroll$56,595,000
Farm Payroll$4,400,000
Prospect Fees$0,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$756,037
Projected Expenses$0,000
Projected Balance$47,391,622

Salary Commitment

Year: 2003$60,995,000
Year: 2004$36,684,500
Year: 2005$11,452,500
Year: 2006$2,250,000

Pro Payroll

Peter Forsberg 9,500,000(1)
Patrick Roy 8,500,000(1)
Rob Blake 8,000,000(2)
Patrik Elias 3,600,000(2)
Roman Hamrlik 2,900,000(3)
Wade Redden 2,800,000(2)
Milan Hejduk 2,700,000(2)
Derek Morris 2,500,000(1)
Brad Richards 2,100,000(1)
Martin Havlat 2,000,000(2)
Marc Savard 2,000,000(3)
Marc-Antoine Pouliot 1,500,000(3)
David Aebischer 1,300,000(3)
Karel Rachunek 1,200,000(2)
Vitali Yachmenev 850,000(2)
Pat Verbeek 800,000(2)
Dan Hinote 650,000(2)
Eric Cairns 635,000(1)
Reed Low 550,000(3)
Todd Fedoruk 550,000(1)
Kevin Sawyer 425,000(2)
Jaroslav Obsut 425,000(3)
Pascal Trepanier 400,000(3)
Agris Saviels 380,000(2)
Kristian Kovac 330,000(2)


Farm Payroll

Scott Hartnell 2,250,000(4)
Jeff Jillson 1,025,000(2)
Radim Vrbata 400,000(1)
Scottie Upshall 170,000(2)
Jonas Johansson 170,000(2)
Vaclav Nedorost 95,000(2)
Mikhail Kuleshov 77,500(3)
Christian Berglund 72,500(1)
Alex Perezhogin 53,000(1)
Peter Budaj 50,000(3)
Philippe Sauve 37,000(2)




Blackhawks

ArenaUnited Center
Capacity20,500
Ticket Price$34.00


Income

Current Funds$31,921,737
Home Games Remaining0
Avg. Attendance11,879
Avg. Revenue/Game$726,900
Projected Revenue$0,000

Expenses

Pro Payroll$36,727,500
Farm Payroll$1,564,450
Prospect Fees$0,000
Coach$710,000
Games Remaining0
Total Game Expenses$475,634
Projected Expenses$0,000
Projected Balance$31,921,737

Salary Commitment

Year: 2003$38,291,950
Year: 2004$29,716,950
Year: 2005$16,039,450
Year: 2006$9,000,000

Pro Payroll

Mark Recchi 5,000,000(1)
Eric Daze 4,500,000(4)
Boris Mironov 3,300,000(3)
Mariusz Czerkawski 3,250,000(5)
Dan McGillis 2,800,000(2)
Roman Turek 2,800,000(2)
Lyle Odelein 2,400,000(1)
Cory Stillman 2,000,000(2)
Mikael Renberg 1,300,000(2)
Mikhail Yakubov 1,250,000(4)
Turner Stevenson 1,050,000(1)
Dick Tarnstrom 1,000,000(3)
Steve McCarthy 1,000,000(2)
Todd White 900,000(3)
Bob Probert 850,000(3)
David Tanabe 600,000(2)
Vaclav Pletka 600,000(2)
Steve Passmore 600,000(2)
Jared Aulin 575,000(2)
Pavel Brendl 512,500(3)
Marian Cisar 440,000(2)


Farm Payroll

Daniel Corso 495,000(2)
Zach Parise 150,000(3)
Petr Vrana 150,000(3)
Mike VanRyn 82,500(1)
Jere Karalahti 75,000(2)
Michael Leighton 70,000(2)
Steve Halko 60,000(2)
Rob Zepp 57,000(2)
Brent MacLellan 55,000(2)
Oleg Saprykin 51,250(3)
Ville Nieminen 50,000(2)
Igor Radulov 47,200(3)
Christian Laflamme 45,000(2)
Evgeny Korolev 42,500(1)
Tomas Divisek 42,500(3)
Olli Malmivaara 39,000(2)
Jussi Timonen 36,000(3)
Sergei Varlamov 16,500(2)




Blues

ArenaSavvis Center
Capacity19,022
Ticket Price$35.00


Income

Current Funds$47,435,861
Home Games Remaining0
Avg. Attendance12,560
Avg. Revenue/Game$791,217
Projected Revenue$0,000

Expenses

Pro Payroll$53,420,000
Farm Payroll$2,151,500
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$687,457
Projected Expenses$0,000
Projected Balance$47,435,861

Salary Commitment

Year: 2003$55,571,500
Year: 2004$41,985,000
Year: 2005$20,062,500
Year: 2006$8,125,000

Pro Payroll

Mats Sundin 10,000,000(2)
Eric Lindros 8,500,000(3)
Sergei Fedorov 8,000,000(4)
Luc Robitaille 4,000,000(1)
Felix Potvin 3,550,000(1)
Phil Housley 2,500,000(2)
Martin Rucinsky 2,000,000(2)
Stephane Quintal 1,950,000(1)
Scott Mellanby 1,800,000(2)
Aaron Miller 1,600,000(2)
Steve Duchesne 1,600,000(3)
Manny Malhotra 1,500,000(2)
Shjon Podein 1,250,000(1)
Jason Chimera 975,000(2)
Jeff Odgers 600,000(3)
Christian Backman 550,000(1)
Ken Daneyko 500,000(1)
Brad Winchester 500,000(2)
Alexander Khavanov 500,000(1)
Bryan Muir 490,000(1)
Robert Esche 450,000(3)
Domenic Pittis 325,000(3)
Graham Belak 280,000(3)


Farm Payroll

Ryan Caldwell 390,000(1)
Chris Osgood 375,000(2)
Matt Keith 335,000(2)
Joe Reekie 160,000(1)
Mike Farrell 125,000(5)
Jesse Wallin 85,000(2)
Gino Odjick 70,000(1)
Jim Campbell 67,500(2)
Miroslav Blatak 60,000(3)
Mark Rycroft 55,000(2)
Ryan VandenBussche 55,000(1)
Steve Poapst 45,000(2)
Reinhard Divis 44,000(3)
Tomas Malec 43,500(3)
Riku Hahl 41,500(1)
Jonas Nordqvist 40,000(1)
Peter Reynolds 40,000(2)
Toni Koivisto 40,000(1)
Igor Schadilov 35,000(3)
Marc Chouinard 32,500(2)
Kyle Clark 12,500(2)




BlueJacket

ArenaNationwide Arena
Capacity18,136
Ticket Price$25.00


Income

Current Funds$58,731,291
Home Games Remaining0
Avg. Attendance15,033
Avg. Revenue/Game$676,482
Projected Revenue$0,000

Expenses

Pro Payroll$21,275,000
Farm Payroll$1,586,640
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$286,727
Projected Expenses$0,000
Projected Balance$58,731,291

Salary Commitment

Year: 2003$22,861,640
Year: 2004$14,985,000
Year: 2005$8,649,000
Year: 2006$0,000

Pro Payroll

Zdeno Chara 2,100,000(2)
Viktor Kozlov 2,100,000(3)
Arturs Irbe 2,000,000(1)
Steve Konowalchuk 1,750,000(2)
Nikolai Zherdev 1,500,000(3)
Nathan Horton 1,500,000(3)
Rostislav Klesla 1,075,000(1)
Calle Johansson 1,000,000(1)
Ales Kotalik 985,000(2)
Jean-Francois Labbe 750,000(1)
Jani Rita 725,000(1)
Marc Denis 650,000(3)
Blake Bellefeuille 625,000(3)
Jaroslav Svoboda 610,000(3)
Aaron Johnson 500,000(2)
Jason York 500,000(1)
Bill Houlder 500,000(1)
Andrej Nedorost 475,000(3)
Petr Tenkrat 450,000(1)
Sascha Goc 400,000(1)
Sean Avery 400,000(3)
Janne Jokila 360,000(3)
Graham Mink 320,000(2)


Farm Payroll

Gerald Coleman 150,000(3)
Robert Kron 120,000(1)
Denis Shvidki 110,000(2)
Jeff Shantz 102,500(2)
Chris Nielsen 95,000(2)
Daniel Tjarnqvist 75,000(3)
Mathieu Darche 75,000(2)
Jamie Heward 60,000(2)
Radim Bicanek 60,000(2)
Shane Bendera 60,000(2)
Jamie Allison 57,500(3)
Ari Ahonen 57,500(3)
Christian Ehrhoff 50,000(3)
Alexander Kharitonov 44,000(1)
Jeremy Reich 42,500(2)
Matt Davidson 41,140(1)
Dimitri Levinski 41,000(2)
Ryan Barnes 41,000(1)
Sean Pronger 40,000(1)
Kurtis Foster 39,000(3)
Aleksander Suglobov 35,000(2)
Brett Harkins 35,000(1)
David Ling 35,000(1)
Cole Jarrett 32,500(1)
Tim Jackman 30,000(1)
Jonathan Schill 30,000(1)
Tyler Kolarik 28,000(1)




Bruins

ArenaFleet Center
Capacity17,565
Ticket Price$32.00


Income

Current Funds$69,772,930
Home Games Remaining0
Avg. Attendance17,510
Avg. Revenue/Game$1,008,544
Projected Revenue$0,000

Expenses

Pro Payroll$43,640,000
Farm Payroll$1,465,375
Prospect Fees$0,000
Coach$775,000
Games Remaining0
Total Game Expenses$559,517
Projected Expenses$0,000
Projected Balance$69,772,930

Salary Commitment

Year: 2003$45,105,375
Year: 2004$29,162,875
Year: 2005$5,156,375
Year: 2006$0,000

Pro Payroll

Doug Weight 9,000,000(1)
Bill Guerin 8,000,000(2)
Vladimir Malakhov 3,500,000(2)
Evgeni Nabokov 2,900,000(2)
Joe Thornton 2,175,000(1)
Scott Young 2,000,000(2)
Brian Rolston 2,000,000(1)
Shayne Corson 2,000,000(2)
Bryan Berard 2,000,000(3)
Mike Sillinger 1,750,000(2)
Tomas Holmstrom 1,150,000(3)
Dainius Zubrus 1,000,000(1)
Georges Laraque 900,000(1)
Jonathan Girard 900,000(2)
Andy Hilbert 825,000(3)
Mike LeClerc 800,000(2)
Pascal Leclaire 785,000(1)
Jarkko Ruutu 550,000(2)
Niklas Kronvall 500,000(3)
Jamie Rivers 480,000(2)
Francis Lessard 425,000(2)


Farm Payroll

Hannu Toivonen 170,000(2)
Jeff Carter 150,000(3)
Ivan Khomutov 150,000(3)
Mike Grier 134,875(3)
Mathieu Dandenault 110,000(3)
Jarno Kultanen 95,000(2)
Cale Hulse 82,500(2)
Matti Kaltiainen 75,000(2)
Jean-Francois Fortin 60,000(2)
Yannick Tremblay 52,500(3)
Jaroslav Bednar 50,000(2)
Joel Bouchard 50,000(3)
Sami Helenius 47,500(2)
Dennis Bonvie 45,000(2)
Tomas Kopecky 42,500(1)
John Emmons 40,000(1)
Darren McLachlan 39,000(2)
Jason Williams 37,500(2)
Eric LaPlante 34,000(3)




Canadiens

ArenaBell Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$47,190,161
Home Games Remaining0
Avg. Attendance14,788
Avg. Revenue/Game$931,552
Projected Revenue$0,000

Expenses

Pro Payroll$40,738,750
Farm Payroll$6,659,125
Prospect Fees$0,000
Coach$525,000
Games Remaining0
Total Game Expenses$584,425
Projected Expenses$0,000
Projected Balance$47,190,161

Salary Commitment

Year: 2003$47,397,875
Year: 2004$34,015,250
Year: 2005$21,996,500
Year: 2006$0,000

Pro Payroll

Ziggy Palffy 7,250,000(1)
Teemu Selanne 7,000,000(3)
Jose Theodore 5,000,000(2)
Alexei Zhamnov 4,000,000(3)
Saku Koivu 3,300,000(2)
Jere Lehtinen 2,450,000(3)
Brian Savage 1,900,000(2)
Dean McAmmond 1,300,000(1)
Kirk Maltby 1,058,750(3)
Jean-Pierre Dumont 1,000,000(3)
Jeff Halpern 950,000(2)
Sheldon Souray 925,000(1)
Mike Komisarek 700,000(2)
Denis Gauthier 675,000(1)
Andrei Markov 675,000(3)
Mikko Koivu 580,000(1)
Francis Bouillon 575,000(3)
Uwe Krupp 500,000(1)
Steve Shields 500,000(1)
Sylvain Blouin 400,000(1)


Farm Payroll

Maxim Afinogenov 1,500,000(3)
Mike Ribeiro 1,400,000(3)
Aki Berg 922,625(1)
Nick Schultz 900,000(3)
Jochen Hecht 825,000(3)
Mathieu Garon 110,000(3)
Olivier Michaud 90,000(3)
Sergei Klyazmin 85,000(1)
Kirill Safronov 82,500(3)
Patrick Traverse 73,750(2)
Kamil Piros 63,500(3)
Martti Jarventie 60,000(1)
Alexey Volkov 52,000(3)
Eric Chouinard 51,500(3)
Ivan Majesky 50,000(3)
Shane Hnidy 50,000(2)
Michal Grosek 50,000(1)
Mike Peluso 50,000(1)
Aaron Downey 45,000(2)
Benoit Gratton 45,000(1)
Mike Weaver 41,250(3)
Andreas Lilja 40,000(1)
Robert Schnabel 40,000(3)
Sergei Verenkin 32,000(3)




Canucks

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$33.00


Income

Current Funds$61,679,372
Home Games Remaining0
Avg. Attendance17,950
Avg. Revenue/Game$1,066,203
Projected Revenue$0,000

Expenses

Pro Payroll$42,787,500
Farm Payroll$1,963,875
Prospect Fees$0,000
Coach$950,000
Games Remaining0
Total Game Expenses$557,334
Projected Expenses$0,000
Projected Balance$61,679,372

Salary Commitment

Year: 2003$44,751,375
Year: 2004$24,189,375
Year: 2005$8,758,500
Year: 2006$0,000

Pro Payroll

Steve Yzerman 7,500,000(1)
Martin Lapointe 5,250,000(2)
Markus Naslund 4,000,000(2)
Trevor Linden 4,000,000(3)
Ed Jovanovski 2,800,000(1)
Dan Cloutier 2,700,000(3)
Todd Bertuzzi 2,200,000(2)
Brendan Morrison 2,150,000(1)
Mattias Ohlund 2,000,000(2)
Daniel Sedin 1,500,000(1)
Mike Keane 1,500,000(1)
P.J. Axelsson 1,250,000(1)
Peter Skudra 950,000(2)
Kirk Muller 800,000(3)
Steve Thomas 750,000(1)
Justin Kurtz 575,000(1)
Nolan Baumgartner 525,000(3)
Bryan Allen 487,500(1)
Brent Sopel 475,000(2)
Brad Leeb 475,000(1)
Matt Cooke 450,000(1)
Martin Brochu 450,000(1)


Farm Payroll

Brad Ference 170,000(3)
Richard Stehlik 150,000(3)
Matthew Barnaby 120,000(3)
Alex Auld 110,000(2)
Todd Warriner 110,000(3)
Kelly Buchberger 107,500(1)
Artem Chubarov 90,000(1)
Ryan Jardine 80,000(2)
Jeremy Stevenson 75,000(2)
German Titov 70,000(1)
Darren Langdon 65,000(1)
Mike Knuble 65,000(1)
Steve Kariya 60,000(3)
Chris McAllister 57,500(2)
R.J. Umberger 55,000(2)
Peter Worrell 55,000(1)
Tim Branham 55,000(2)
Nathan Smith 51,000(3)
Kevin Stevens 50,000(1)
Jeff Farkas 49,500(1)
Rene Vydareny 46,000(2)
P.J. Stock 42,500(1)
Fedor Fedorov 40,000(1)
Nolan Yonkman 40,000(1)
Alexei Tezikov 39,875(2)
Alfie Michaud 37,500(3)
Justin Morrison 37,500(2)
Nathan Barrett 35,000(3)




Capitals

ArenaMCI Center
Capacity18,672
Ticket Price$35.00


Income

Current Funds$34,294,058
Home Games Remaining0
Avg. Attendance12,508
Avg. Revenue/Game$788,016
Projected Revenue$0,000

Expenses

Pro Payroll$33,710,000
Farm Payroll$1,971,200
Prospect Fees$0,000
Coach$950,000
Games Remaining0
Total Game Expenses$446,722
Projected Expenses$0,000
Projected Balance$34,294,058

Salary Commitment

Year: 2003$35,681,200
Year: 2004$26,893,200
Year: 2005$10,808,000
Year: 2006$1,500,000

Pro Payroll

Olaf Kolzig 6,000,000(2)
Pavol Demitra 3,700,000(1)
Jason Arnott 2,600,000(2)
Dallas Drake 2,500,000(3)
Pavel Kubina 2,000,000(3)
Steve Eminger 1,700,000(2)
Brendan Witt 1,600,000(3)
Michael Nylander 1,550,000(2)
Steve Bernier 1,500,000(3)
Kristian Kudroc 1,500,000(4)
David Legwand 975,000(2)
Robyn Regehr 975,000(1)
Brian Sutherby 975,000(1)
Danny Markov 925,000(2)
Espen Knutsen 870,000(1)
Craig Billington 827,000(3)
Stephen Peat 750,000(2)
Jakub Cutta 725,000(1)
Randy Robitaille 525,000(1)
Kiel McLeod 510,000(2)
Brandon Reid 345,000(1)
Owen Fussey 333,000(3)
Ivan Ciernik 325,000(1)


Farm Payroll

Alexander Semin 170,000(2)
Boyd Gordon 170,000(2)
Jiri Dopita 150,000(1)
Sylvain Cote 145,000(2)
Sheldon Keefe 125,000(3)
Barret Jackman 100,000(3)
Rob Skrlac 97,500(2)
Stephen Weiss 90,000(3)
Colin Forbes 75,000(2)
Maxime Ouellet 65,000(1)
Lars Jonsson 58,000(3)
Ilya Nikulin 57,500(2)
Eric Johansson 50,000(2)
Rick Berry 50,000(3)
Jame Pollock 50,000(2)
Nathan Paetsch 46,500(1)
Fedor Tyutin 46,000(2)
Zybnek Michalek 45,000(2)
Glen Metropolit 45,000(2)
Todd Rohloff 45,000(2)
Jay McClement 45,000(3)
Trent Whitfield 44,000(1)
Artem Ternavsky 42,500(1)
Sebastien Charpentier 40,000(3)
Jan Horacek 40,000(2)
Chris Corrinet 40,000(3)
Brett Scheffelmaier 39,200(2)




Coyotes

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$34,294,809
Home Games Remaining0
Avg. Attendance12,325
Avg. Revenue/Game$776,432
Projected Revenue$0,000

Expenses

Pro Payroll$36,441,000
Farm Payroll$1,804,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$472,500
Projected Expenses$0,000
Projected Balance$34,294,809

Salary Commitment

Year: 2003$38,245,000
Year: 2004$33,761,000
Year: 2005$11,425,000
Year: 2006$4,500,000

Pro Payroll

Scott Stevens 5,200,000(2)
Ladislav Nagy 4,500,000(4)
Tommy Salo 3,000,000(2)
Janne Niinimaa 2,700,000(2)
Ron Tugnutt 2,400,000(2)
Keith Carney 2,350,000(3)
Shane Doan 2,000,000(1)
Todd Simpson 1,900,000(2)
Jakub Koreis 1,700,000(2)
Aleksey Morozov 1,500,000(2)
Drake Berehowsky 1,450,000(3)
Brad May 1,100,000(3)
Stephane Yelle 1,050,000(3)
Alexei Ponikarovsky 825,000(2)
Josh Green 726,000(1)
Branko Radivojevic 625,000(2)
Petr Buzek 550,000(1)
Martin Grenier 525,000(3)
Josef Vasicek 425,000(1)
Antoine Vermette 400,000(1)
Lance Ward 400,000(2)
Brian Willsie 385,000(2)
Roman Tvrdon 380,000(2)
Pascal Dupuis 350,000(2)


Farm Payroll

Cam Ward 170,000(2)
Ben Eager 170,000(2)
Konstantin Glazachev 150,000(3)
Tommy Albelin 115,000(3)
Jeff Taffe 100,000(3)
Joel Kwiatkowski 97,500(2)
Andrei Nazarov 85,000(2)
Frantisek Kaberle 80,000(1)
Sebastien Bordeleau 77,000(2)
Marty Reasoner 75,000(1)
Ossi Vaananen 70,000(2)
Jani Hurme 70,000(1)
Deron Quint 62,500(2)
Mike Sullivan 60,500(1)
Juha Gustafsson 55,000(2)
Frantisek Lukes 55,000(3)
Jason Jaspers 52,500(1)
Darcy Hordichuk 50,000(2)
Jesse Boulerice 47,500(2)
Dan Focht 46,500(2)
Martin Podlesak 45,000(1)
Jean-Guy Trudel 40,000(2)
Brent Gauvreau 30,000(3)




Ducks

ArenaArrowhead Pond
Capacity17,174
Ticket Price$33.00


Income

Current Funds$53,333,076
Home Games Remaining0
Avg. Attendance15,195
Avg. Revenue/Game$902,619
Projected Revenue$0,000

Expenses

Pro Payroll$39,318,530
Farm Payroll$5,773,330
Prospect Fees$0,000
Coach$985,000
Games Remaining0
Total Game Expenses$561,913
Projected Expenses$0,000
Projected Balance$53,333,076

Salary Commitment

Year: 2003$45,091,860
Year: 2004$27,548,330
Year: 2005$7,715,500
Year: 2006$0,000

Pro Payroll

Jarome Iginla 8,000,000(1)
Mark Messier 5,583,530(1)
Michael Peca 4,300,000(2)
J-S Giguere 3,000,000(2)
Gary Suter 1,800,000(1)
Anton Babchuk 1,700,000(2)
Chris Higgins 1,700,000(2)
Krystofer Kolanos 1,500,000(3)
Dustin Brown 1,500,000(3)
Tomas Vanek 1,500,000(3)
Mark Stuart 1,500,000(3)
Stanislav Chistov 1,200,000(2)
Kris Beech 1,025,000(2)
Ryan Whitney 985,000(2)
Andy McDonald 975,000(2)
Bob Boughner 850,000(1)
Scott Parker 650,000(2)
Mike Brown 600,000(3)
Mike Commodore 500,000(2)
J-F Damphousse 450,000(1)


Farm Payroll

Eric Nystrom 1,700,000(2)
Landon Wilson 700,000(2)
Mark Popovic 625,000(1)
Anton Volchenkov 580,500(3)
Alexei Smirnov 550,000(2)
Alexander Steen 170,000(2)
Jakub Klepis 170,000(2)
Milan Michalek 150,000(3)
Brent Seabrooke 150,000(3)
Niclas Havelid 100,000(2)
Ilya Bryzgalov 87,500(2)
Samuel Pahlsson 70,000(2)
Sergei Krivokrasov 60,000(3)
Maxim Rybin 56,000(2)
Denny Lambert 55,000(2)
Timo Parssinen 52,500(3)
David Hale 50,000(1)
Joel Stepp 50,000(2)
Jean-Marc Pelletier 50,000(2)
Mikael Holmqvist 48,000(1)
Jason Elliott 42,500(3)
Igor Pohanka 40,000(3)
Drew Bannister 40,000(1)
Aris Brimanis 40,000(3)
Rocky Thompson 39,330(2)
Jonathan Hedstr�m 35,000(1)
Timo Ahmaoja 32,000(1)
Joel Perreault 30,000(1)




Flames

ArenaPengrowth Saddledome
Capacity17,158
Ticket Price$30.00


Income

Current Funds$39,933,963
Home Games Remaining0
Avg. Attendance17,024
Avg. Revenue/Game$919,279
Projected Revenue$0,000

Expenses

Pro Payroll$53,420,000
Farm Payroll$1,060,538
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$672,629
Projected Expenses$0,000
Projected Balance$39,933,963

Salary Commitment

Year: 2003$54,480,538
Year: 2004$38,353,038
Year: 2005$22,461,538
Year: 2006$10,000,000

Pro Payroll

Nicklas Lidstrom 10,000,000(4)
Bobby Holik 5,000,000(2)
Martin Brodeur 4,500,000(1)
Al MacInnis 4,000,000(3)
Marian Hossa 3,000,000(3)
Simon Gagne 3,000,000(1)
Vincent Lecavalier 2,700,000(1)
Jamie Langenbrunner 2,600,000(2)
Mike Ricci 2,200,000(1)
Sean O'Donnell 2,000,000(2)
Richard Zednik 1,900,000(1)
Jim Slater 1,700,000(2)
Rick Nash 1,700,000(2)
Murray Baron 1,600,000(2)
Steve Ott 1,500,000(3)
Tomas Kaberle 1,250,000(1)
Mike Comrie 1,025,000(3)
Tom Poti 925,000(2)
Mark Bell 875,000(3)
Jean-Sebastien Aubin 770,000(3)
Libor Ustrnul 510,000(1)
Arron Asham 385,000(3)
Steve Montador 280,000(3)


Farm Payroll

Eric Staal 150,000(3)
Dion Phaneuf 150,000(3)
Dave Manson 90,000(3)
Karel Pilar 67,500(1)
Jordan Krestanovich 61,000(2)
Brent Krahn 58,000(2)
Levente Szuper 54,000(3)
Jason Krog 50,188(3)
Scott Nichol 50,000(2)
Chris Clark 45,000(2)
Mark Mowers 45,000(3)
Serge Aubin 45,000(3)
Brad Larsen 42,350(3)
Jason Botterill 35,000(2)
Alan Letang 35,000(2)
David Steckel 32,500(2)
Jiri Bicek 25,000(2)
Kent Sauer 25,000(2)




Flyers

ArenaFirst Union Center
Capacity19,523
Ticket Price$35.00


Income

Current Funds$48,825,589
Home Games Remaining0
Avg. Attendance17,516
Avg. Revenue/Game$1,103,615
Projected Revenue$0,000

Expenses

Pro Payroll$53,393,333
Farm Payroll$1,356,250
Prospect Fees$0,000
Coach$985,000
Games Remaining0
Total Game Expenses$679,690
Projected Expenses$0,000
Projected Balance$48,825,589

Salary Commitment

Year: 2003$54,749,583
Year: 2004$38,778,750
Year: 2005$26,944,250
Year: 2006$5,000,000

Pro Payroll

Jason Allison 6,300,000(3)
Owen Nolan 5,250,000(1)
Alexei Kovalev 4,250,000(2)
Sergei Zubov 4,000,000(3)
Steve Sullivan 3,400,000(4)
Darryl Sydor 3,200,000(3)
Sean Hill 3,000,000(2)
Eric Weinrich 2,800,000(1)
Gary Roberts 2,750,000(1)
Jon Klemm 2,500,000(1)
Magnus Arvedson 2,500,000(3)
Chris Therien 2,000,000(2)
Rob Zamuner 2,000,000(3)
Ulf Dahlen 1,650,000(3)
Patrick Lalime 1,600,000(3)
Kyle Calder 1,500,000(5)
Michal Handzus 1,333,333(1)
Kim Johnsson 800,000(2)
Clarke Wilm 675,000(2)
Jason Bacashihua 500,000(2)
Niko Kapanen 500,000(3)
Marty Murray 460,000(1)
Mike Rupp 425,000(1)


Farm Payroll

Rick Tocchet 220,000(2)
Alexandre Daigle 130,000(2)
Antero Niittym�ki 100,000(4)
Eric Messier 70,000(1)
Wayne Primeau 70,000(2)
Mark Eaton 70,000(2)
Steve Heinze 65,000(1)
Bryan Helmer 60,000(1)
Pavel Vorobiev 60,000(1)
David Harlock 57,500(3)
Billy Tibbetts 50,000(2)
Kevyn Adams 50,000(1)
Roman Malek 45,000(1)
Kelly Fairchild 40,000(1)
Alexander Seluyanov 37,500(1)
Tom Kostopoulos 36,250(3)
Neil Little 35,000(2)
Yared Hagos 35,000(3)
Artem Chernov 34,500(2)
Jim Vandermeer 33,000(3)
Ryan Flinn 32,500(3)
Yves Sarault 25,000(1)




Hurricanes

ArenaRBC Center
Capacity18,730
Ticket Price$38.00


Income

Current Funds$42,138,071
Home Games Remaining0
Avg. Attendance16,915
Avg. Revenue/Game$1,039,469
Projected Revenue$0,000

Expenses

Pro Payroll$61,113,333
Farm Payroll$1,172,000
Prospect Fees$0,000
Coach$975,000
Games Remaining0
Total Game Expenses$771,467
Projected Expenses$0,000
Projected Balance$42,138,071

Salary Commitment

Year: 2003$62,285,333
Year: 2004$44,738,333
Year: 2005$25,118,333
Year: 2006$0,000

Pro Payroll

Jaromir Jagr 10,033,333(3)
Alexei Yashin 9,000,000(2)
Daniel Alfredsson 7,000,000(3)
Rod Brind'Amour 4,250,000(3)
Nikolai Khabibulin 3,500,000(1)
Mathieu Schneider 3,250,000(2)
Sergei Gonchar 3,200,000(1)
Donald Audette 3,000,000(1)
Robert Lang 2,900,000(2)
Jozef Stumpel 2,650,000(2)
Steve Rucchin 2,550,000(1)
Kyle McLaren 2,500,000(3)
Mike Johnson 1,250,000(3)
Kevin Weekes 1,250,000(1)
Hal Gill 1,100,000(1)
Harold Druken 975,000(2)
Jyrki Lumme 750,000(1)
Tommy Westlund 575,000(2)
Doug Gilmour 500,000(1)
Igor Knyazev 455,000(1)
Brian Pothier 425,000(1)


Farm Payroll

Nelson Emerson 190,000(1)
Travis Green 150,000(2)
Igor Kravchuk 75,000(1)
Craig MacDonald 62,500(1)
John Grahame 55,000(3)
Benoit Hogue 50,000(1)
Craig Darby 50,000(1)
Garry Valk 50,000(1)
Ted Donato 50,000(1)
Ken Belanger 50,000(1)
Kevin Haller 50,000(1)
Tim Taylor 50,000(1)
Chris Tamer 50,000(1)
Bryce Salvador 49,500(1)
Randy Petruk 45,000(2)
Tomas Kurka 45,000(2)
Rich Brennan 40,000(1)
Jeff Daniels 30,000(3)
Craig Adams 30,000(2)




Islanders

ArenaNassau Coliseum
Capacity16,297
Ticket Price$34.00


Income

Current Funds$39,069,813
Home Games Remaining0
Avg. Attendance11,937
Avg. Revenue/Game$730,541
Projected Revenue$0,000

Expenses

Pro Payroll$28,128,500
Farm Payroll$2,313,120
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$380,995
Projected Expenses$0,000
Projected Balance$39,069,813

Salary Commitment

Year: 2003$30,441,620
Year: 2004$23,872,500
Year: 2005$11,877,500
Year: 2006$2,800,000

Pro Payroll

Martin Straka 4,600,000(2)
Theo Fleury 4,000,000(3)
Adrian Aucoin 2,800,000(4)
Daymond Langkow 1,950,000(1)
Jiri Slegr 1,850,000(2)
John Madden 1,500,000(1)
Garth Snow 1,500,000(1)
Igor Mirnov 1,500,000(3)
Denis Ezhov 1,500,000(3)
Martin Gelinas 1,100,000(2)
Barrett Heisten 1,050,000(2)
John Erskine 850,000(2)
Mattias Timander 671,000(1)
David Vyborny 600,000(2)
Brent Johnson 550,000(3)
Jozef Balej 550,000(2)
Dan Jancevski 425,000(1)
Vladimir Orszagh 400,000(3)
Nathan Perrott 375,000(3)
Wyatt Smith 357,500(3)


Farm Payroll

Darren VanImpe 1,000,000(2)
Robert Nilsson 150,000(3)
Fred Brathwaite 105,000(1)
Teemu Laine 85,000(2)
Brian Gionta 72,500(3)
Justin Mapletoft 72,500(2)
Kip Miller 65,000(1)
Juraj Kolnik 65,000(2)
Mikko Eloranta 60,620(1)
Peter Schaefer 52,500(2)
Mats Lindgren 50,000(2)
Brad DeFauw 47,500(3)
Ray Giroux 47,500(1)
Niclas Wallin 45,000(3)
Dave Roche 45,000(1)
Jason Podollan 45,000(1)
Kristoffer Ottosson 45,000(1)
Cody Rudkowsky 45,000(3)
Mikko Ruutu 42,500(1)
Ray Schultz 40,000(2)
Radek Martinek 35,000(3)
Steve Valiquette 35,000(1)
Juha-Pekka Ketola 32,500(1)
Jeff MacMillan 30,000(2)




Kings

ArenaStaples Center
Capacity18,118
Ticket Price$35.00


Income

Current Funds$40,044,539
Home Games Remaining0
Avg. Attendance10,076
Avg. Revenue/Game$634,925
Projected Revenue$0,000

Expenses

Pro Payroll$31,330,000
Farm Payroll$1,551,000
Prospect Fees$0,000
Coach$200,000
Games Remaining0
Total Game Expenses$403,427
Projected Expenses$0,000
Projected Balance$40,044,539

Salary Commitment

Year: 2003$32,881,000
Year: 2004$22,691,000
Year: 2005$4,309,000
Year: 2006$0,000

Pro Payroll

Jeremy Roenick 8,500,000(2)
Adam Deadmarsh 3,000,000(1)
Denis Grebeshkov 1,700,000(2)
Pierre-Marc Bouchard 1,700,000(2)
Bates Battaglia 1,500,000(2)
Jordin Tootoo 1,500,000(3)
Craig Rivet 1,300,000(2)
Jan Bulis 1,200,000(3)
Marcel Hossa 1,075,000(3)
Pasi Nurminen 1,000,000(2)
Erik Cole 980,000(1)
Jiri Fischer 975,000(1)
Alexander Frolov 960,000(1)
Ian Laperriere 850,000(1)
Dan Hamhuis 720,000(1)
Mike Cammalleri 670,000(2)
Jaroslav Modry 600,000(1)
Ron Hainsey 600,000(2)
Jason Ward 550,000(2)
Andre Roy 525,000(1)
Mike Vernon 500,000(1)
Steve Reinprecht 475,000(1)
Bruno St.Jacques 450,000(1)


Farm Payroll

Adam Hall 450,000(2)
Patrick O'Sullivan 150,000(3)
Justin Papineau 100,000(3)
Yanick Lehoux 65,000(3)
Micki Dupont 60,000(2)
Dennis Seidenberg 60,000(2)
Ryan Miller 60,000(2)
Ramzi Abid 60,000(2)
Steve Kelly 55,000(1)
Jens Karlsson 55,000(1)
Martin Erat 52,500(3)
Carlo Colaiacovo 52,000(2)
Scott Thomas 45,000(1)
Jason Holland 45,000(3)
Jeff Woywitka 42,500(3)
Marek Svatos 41,500(3)
Duncan Milroy 40,000(2)
Derek Bekar 40,000(2)
Eric Boulton 40,000(2)
Kip Brennan 37,500(3)




Lightning

ArenaIce Palace
Capacity19,758
Ticket Price$32.00


Income

Current Funds$74,815,348
Home Games Remaining0
Avg. Attendance16,013
Avg. Revenue/Game$922,278
Projected Revenue$0,000

Expenses

Pro Payroll$20,480,000
Farm Payroll$4,131,500
Prospect Fees$0,000
Coach$550,000
Games Remaining0
Total Game Expenses$306,848
Projected Expenses$0,000
Projected Balance$74,815,348

Salary Commitment

Year: 2003$24,611,500
Year: 2004$13,335,500
Year: 2005$6,725,000
Year: 2006$0,000

Pro Payroll

Jocelyn Thibault 2,600,000(1)
Vaclav Prospal 2,000,000(3)
Craig Conroy 1,900,000(1)
Marty McInnis 1,500,000(2)
Fredrik Modin 1,275,000(3)
Sergei Brylin 1,050,000(1)
Ruslan Salei 950,000(1)
Ben Clymer 925,000(1)
Dave Andreychuk 850,000(1)
Karlis Skrastins 850,000(2)
Andreas Holmqvist 800,000(3)
Matt Cullen 750,000(1)
Cory Sarich 650,000(2)
Jimmie Olvestad 650,000(2)
Stephane Fiset 650,000(1)
Dan Boyle 575,000(2)
Evgeny Konstantinov 500,000(3)
Jason Blake 500,000(2)
Jean-Luc Grand-Pierre 450,000(1)
Joe Rullier 440,000(2)
Martin Cibak 325,000(2)
Martin St-Louis 290,000(2)


Farm Payroll

Jan Hlavac 1,100,000(3)
Dmitry Afanasenkov 850,000(3)
Alexander Svitov 560,000(1)
Petr Svoboda 250,000(1)
Jassen Cullimore 175,000(2)
Brian Holzinger 140,000(2)
Patric Kjellberg 107,500(1)
Nikita Alexeev 100,000(2)
Brad Chartrand 75,000(2)
Matt Bradley 75,000(3)
Brian Eklund 75,000(3)
Brad Lukowich 75,000(1)
Charlie Stephens 70,000(2)
Jeff Heerema 61,000(2)
Chris Dingman 55,000(2)
Josef Boumedienne 55,000(1)
Nolan Pratt 50,000(3)
Aaron Lobb 40,500(2)
Mikko Kuparinen 39,000(2)
Dennis Packard 38,000(2)
Grant Ledyard 37,000(2)
Ryan Tobler 35,000(1)
Evgeni Artukhin 34,500(1)
Steve Begin 34,000(1)




MapleLeafs

ArenaAir Canada Centre
Capacity18,819
Ticket Price$31.00


Income

Current Funds$46,370,590
Home Games Remaining0
Avg. Attendance14,663
Avg. Revenue/Game$818,196
Projected Revenue$0,000

Expenses

Pro Payroll$30,003,280
Farm Payroll$1,389,080
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$401,126
Projected Expenses$0,000
Projected Balance$46,370,590

Salary Commitment

Year: 2003$31,392,360
Year: 2004$24,752,830
Year: 2005$8,603,680
Year: 2006$120,000

Pro Payroll

Radek Bonk 4,250,000(3)
Sean Burke 2,750,000(1)
Robert Svehla 2,750,000(2)
Bryan McCabe 2,350,000(2)
Anson Carter 1,900,000(3)
Sean Bergenheim 1,700,000(2)
Brian Boucher 1,600,000(1)
Jason Wiemer 1,500,000(2)
Darcy Tucker 1,375,000(2)
Anders Eriksson 1,250,000(1)
Tom Fitzgerald 1,100,000(2)
Chris Phillips 1,058,750(2)
Denis Pederson 1,017,500(2)
Alyn McCauley 975,000(2)
Dave Scatchard 950,000(3)
Nikolai Antropov 750,000(3)
Marcus Nilson 725,000(2)
Philippe Boucher 582,030(1)
Nikos Tselios 550,000(2)
Shawn Bates 500,000(2)
Ivan Kolozvary 370,000(3)


Farm Payroll

Adam Graves 280,000(1)
Brad Boyes 120,000(4)
Cory Cross 108,900(2)
Wade Belak 70,180(3)
Mikael Tellqvist 67,500(3)
Josh Holden 66,000(2)
Chuck Kobasew 60,000(1)
Allan Rourke 58,500(2)
Paul Healey 57,500(2)
Luca Cereda 55,000(2)
Andrei Shefer 46,000(2)
Tomas Mojzis 45,000(2)
Jay Harrison 43,500(3)
Marc Moro 42,500(1)
Nathan Dempsey 42,500(3)
Brendan Bell 42,500(1)
Petr Svoboda 41,000(2)
Bob Wren 40,500(2)
Mattias Weinhandl 40,000(3)
Evgeny Fedorov 32,500(1)
Sebastien Centomo 29,500(2)




Oilers

ArenaSkyReach Centre
Capacity16,839
Ticket Price$30.00


Income

Current Funds$55,615,553
Home Games Remaining0
Avg. Attendance14,418
Avg. Revenue/Game$778,681
Projected Revenue$0,000

Expenses

Pro Payroll$18,263,500
Farm Payroll$1,942,300
Prospect Fees$0,000
Coach$625,000
Games Remaining0
Total Game Expenses$254,034
Projected Expenses$0,000
Projected Balance$55,615,553

Salary Commitment

Year: 2003$20,205,800
Year: 2004$15,470,500
Year: 2005$4,565,500
Year: 2006$0,000

Pro Payroll

Jeff Friesen 2,500,000(3)
Bret Hedican 1,812,500(2)
Rick DiPietro 1,750,000(2)
Scott Gomez 1,500,000(2)
Petr Schastlivy 1,100,000(2)
Ruslan Fedotenko 1,000,000(3)
Sergei Soin 975,000(1)
Eric Brewer 907,500(2)
Brad Isbister 900,000(2)
Daniel Briere 726,000(1)
Milan Kraft 712,500(1)
Scott Hannan 700,000(1)
Simon Gamache 550,000(3)
Matthew Spiller 525,000(1)
Yuri Butsayev 500,000(2)
Doug Lynch 490,000(2)
Jon Sim 440,000(2)
Peter Smrek 425,000(1)
Jussi Markkanen 400,000(1)
Jamie Wright 350,000(2)


Farm Payroll

Radoslav Suchy 425,000(2)
Jesse Niinim�ki 170,000(2)
Boyd Devereaux 145,000(1)
Ethan Moreau 125,000(2)
Ty Conklin 87,500(2)
Steve Staios 85,000(3)
Bobby Allen 77,500(3)
Tyler Rennette 65,000(2)
Sean Brown 62,500(2)
Michael Henrich 60,000(3)
Shawn Horcoff 57,500(3)
Alexander Tatarinov 53,800(1)
Alexei Mikhnov 52,500(2)
Jody Shelley 50,000(3)
Matt Walker 50,000(3)
Scott Ferguson 50,000(2)
Sven Butenschon 50,000(2)
Adrian Foster 48,000(3)
Mike Zigomanis 45,000(3)
Antti-Jussi Niemi 42,500(3)
Alex Fomitchev 38,000(1)
Teemu J��skel�inen 37,500(2)
Mark Hartigan 35,000(1)
Matt McRae 30,000(2)




Panthers

ArenaOffice Depot Center
Capacity19,250
Ticket Price$30.00


Income

Current Funds$26,506,677
Home Games Remaining0
Avg. Attendance14,205
Avg. Revenue/Game$767,087
Projected Revenue$0,000

Expenses

Pro Payroll$37,393,250
Farm Payroll$23,183,500
Prospect Fees$0,000
Coach$1,750,000
Games Remaining0
Total Game Expenses$760,082
Projected Expenses$0,000
Projected Balance$26,506,677

Salary Commitment

Year: 2003$60,576,750
Year: 2004$38,587,500
Year: 2005$29,257,500
Year: 2006$0,000

Pro Payroll

Mike Modano 8,000,000(3)
Vincent Damphousse 5,750,000(3)
Glen Wesley 2,500,000(3)
Bryan Smolinski 2,300,000(2)
Trevor Kidd 2,300,000(3)
Lance Pitlick 2,000,000(1)
Darren McCarty 1,950,000(3)
Igor Larionov 1,650,000(1)
Dan Fritsche 1,500,000(3)
Travis Roche 960,000(3)
Rob DiMaio 950,000(2)
Jason Strudwick 750,000(1)
Ray Ferraro 750,000(1)
Craig Johnson 700,000(3)
Lubomir Visnovsky 700,000(3)
Rickard Wallin 650,000(3)
Pavel Trnka 625,000(1)
Wade Flaherty 500,000(2)
Paul Ranheim 500,000(1)
Valeri Kamensky 500,000(1)
Bill Lindsay 500,000(1)
Bob Corkum 500,000(1)
Milan Jurcina 465,000(2)
Eric Belanger 393,250(1)


Farm Payroll

Sandis Ozolinsh 5,000,000(1)
Valeri Bure 2,600,000(1)
Ryan Smyth 2,525,000(1)
Niklas Hagman 2,500,000(3)
Rob Niedermayer 2,100,000(1)
Richard Matvichuk 2,000,000(2)
Jay Bouwmeester 1,700,000(2)
Radek Dvorak 1,300,000(1)
Kristian Huselius 925,000(2)
Roberto Luongo 907,500(3)
Toni Lydman 700,000(3)
Cameron Mann 450,000(2)
Mike Dunham 260,000(1)
Jordan Leopold 75,000(3)
Brooks Orpik 65,000(3)
Kyle Wanvig 40,000(2)
Wade Davis 36,000(1)




Penguins

ArenaMellon Arena
Capacity16,958
Ticket Price$32.00


Income

Current Funds$55,185,517
Home Games Remaining0
Avg. Attendance14,898
Avg. Revenue/Game$891,942
Projected Revenue$0,000

Expenses

Pro Payroll$47,705,000
Farm Payroll$1,314,417
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$607,554
Projected Expenses$0,000
Projected Balance$55,185,517

Salary Commitment

Year: 2003$49,019,417
Year: 2004$26,423,917
Year: 2005$15,977,190
Year: 2006$0,000

Pro Payroll

John LeClair 9,000,000(1)
Mario Lemieux 6,000,000(1)
Petr Nedved 5,800,000(3)
Keith Primeau 5,000,000(3)
Roman Cechmanek 3,000,000(2)
Jamie Storr 2,600,000(3)
Glen Murray 2,500,000(2)
Petr Taticek 1,700,000(2)
Marcus Ragnarsson 1,675,000(2)
Justin Williams 1,500,000(3)
Scott Thornton 1,425,000(1)
Janne Laukkanen 1,300,000(1)
Rich Pilon 1,200,000(1)
Greg Johnson 1,200,000(1)
Kimmo Timonen 850,000(2)
Dan Cleary 750,000(1)
Kent Manderville 550,000(3)
Josef Melichar 450,000(1)
Ross Lupaschuk 430,000(2)
Andrew Ference 400,000(1)
Eric Boguniecki 375,000(1)


Farm Payroll

Jamie Pushor 99,500(2)
Mike Wilson 95,000(2)
Johan Hedberg 90,000(1)
Shane Endicott 87,500(1)
Scott Lachance 87,500(1)
Hans Jonsson 80,000(3)
Sebastien Caron 80,000(3)
John Jakopin 75,000(3)
Ian Moran 70,000(1)
Carl Mallette 70,000(3)
Eric Meloche 65,000(3)
Shean Donovan 62,227(2)
Marc Bergevin 55,000(3)
Colby Armstrong 55,000(3)
Joey Tetarenko 47,190(3)
Jeff Toms 45,000(1)
Dan LaCouture 40,000(1)
Matt Murley 38,000(1)
Toby Petersen 37,500(1)
Nick Smith 35,000(2)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$31.00


Income

Current Funds$50,442,565
Home Games Remaining0
Avg. Attendance17,325
Avg. Revenue/Game$966,754
Projected Revenue$0,000

Expenses

Pro Payroll$49,155,000
Farm Payroll$1,915,550
Prospect Fees$0,000
Coach$975,000
Games Remaining0
Total Game Expenses$634,702
Projected Expenses$0,000
Projected Balance$50,442,565

Salary Commitment

Year: 2003$51,070,550
Year: 2004$25,379,550
Year: 2005$18,767,500
Year: 2006$120,000

Pro Payroll

Brian Leetch 8,000,000(1)
Jeff O'Neill 5,000,000(3)
Scott Niedermayer 4,500,000(1)
Sami Kapanen 3,700,000(1)
Adam Oates 3,500,000(1)
Brett Hull 3,500,000(3)
Andrew Cassels 3,000,000(3)
Robert Reichel 2,750,000(1)
Luke Richardson 2,600,000(2)
Jonas Hoglund 1,800,000(2)
David Karpa 1,600,000(3)
Rico Fata 1,500,000(3)
Denis Arkhipov 1,250,000(3)
Dan Blackburn 1,130,000(3)
Claude Lemieux 1,000,000(1)
Jan Hrdina 1,000,000(2)
Tomas Vokoun 800,000(1)
Jamie Lundmark 650,000(1)
Tomas Kloucek 525,000(1)
Jason Dawe 475,000(3)
Garth Murray 450,000(3)
Dale Purinton 425,000(2)


Farm Payroll

Mike Richter 350,000(2)
Marc-Andr� Fleury 150,000(3)
Tyler Wright 120,000(4)
Rem Murray 112,500(3)
Andreas Johansson 100,000(3)
Sylvain Lefebvre 95,000(1)
Stan Neckar 90,000(2)
Toni Dahlman 90,000(2)
Johan Holmqvist 80,000(3)
Roman Lyashenko 80,000(3)
Kyle Freadrich 67,500(3)
Gordie Dwyer 60,000(3)
Mikael Samuelsson 52,500(2)
Marko Tuomainen 50,000(3)
Vitali Yeremeyev 46,750(2)
Tuomas Pihlman 46,000(2)
Bubba Berenzweig 42,500(1)
Shawn Collymore 42,500(3)
Henrik Lundqvist 41,800(2)
Steve McKenna 35,000(2)
Dominic Moore 35,000(2)
Ronald Petrovicky 35,000(1)
Tomi Kallarsson 32,500(1)
Richard Scott 31,000(1)
Matt Kinch 30,000(1)




Red Wings

ArenaJoe Louis Arena
Capacity20,053
Ticket Price$32.00


Income

Current Funds$45,809,186
Home Games Remaining0
Avg. Attendance15,794
Avg. Revenue/Game$909,756
Projected Revenue$0,000

Expenses

Pro Payroll$49,629,620
Farm Payroll$3,998,000
Prospect Fees$0,000
Coach$1,100,000
Games Remaining0
Total Game Expenses$667,410
Projected Expenses$0,000
Projected Balance$45,809,186

Salary Commitment

Year: 2003$53,627,620
Year: 2004$33,889,000
Year: 2005$24,396,500
Year: 2006$6,700,000

Pro Payroll

Chris Pronger 9,500,000(1)
Keith Tkachuk 9,000,000(3)
Eric Desjardins 6,500,000(4)
Byron Dafoe 4,600,000(1)
Slava Kozlov 2,350,000(1)
Jason Smith 2,350,000(3)
Chris Drury 2,300,000(3)
Kari Lehtonen 1,700,000(2)
Todd Marchant 1,400,000(2)
Ilya Kovalchuk 1,130,000(1)
Dany Heatley 1,075,000(2)
Grant Marshall 1,020,000(2)
Pavel Datsyuk 1,000,000(3)
Vitaly Vishnevski 975,000(3)
Brenden Morrow 895,000(3)
Sami Salo 800,000(1)
Mike York 675,000(1)
Henrik Zetterberg 675,000(2)
Shane Willis 559,620(1)
Paul Martin 400,000(3)
Daniel Widing 400,000(2)
Vratislav Cech 325,000(3)


Farm Payroll

Chris Simon 2,250,000(2)
Vladimir Sapozhnikov 650,000(2)
Ken Klee 200,000(4)
Braydon Coburn 150,000(3)
Branislav Mezei 125,000(3)
Fredrik Olausson 75,000(2)
Tyler Bouck 57,500(2)
Manny Legace 55,000(3)
Pascal Rheaume 50,000(1)
Maxim Kuznetsov 47,500(2)
Zdenek Blatny 44,000(1)
Ruslan Zainullin 42,500(3)
Martin Spanhel 42,000(2)
Stefan Liv 40,000(3)
Par Backer 39,000(3)
Igor Grigorenko 38,000(2)
Evgeny Gladskikh 35,000(2)
Byron Ritchie 30,000(1)
Andreas J�mtin 27,500(2)




Sabres

ArenaHSBC Arena
Capacity18,690
Ticket Price$33.00


Income

Current Funds$36,398,197
Home Games Remaining0
Avg. Attendance13,168
Avg. Revenue/Game$782,115
Projected Revenue$0,000

Expenses

Pro Payroll$51,303,333
Farm Payroll$1,709,500
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$652,596
Projected Expenses$0,000
Projected Balance$36,398,197

Salary Commitment

Year: 2003$53,012,833
Year: 2004$39,196,333
Year: 2005$23,527,833
Year: 2006$0,000

Pro Payroll

Tony Amonte 7,000,000(3)
Brendan Shanahan 6,000,000(1)
Chris Chelios 5,500,000(3)
Ron Francis 5,500,000(2)
Alex Zhitnik 4,000,000(1)
Patrice Brisebois 4,000,000(2)
Ed Belfour 3,500,000(2)
Yanic Perreault 2,500,000(3)
Daniel Paille 1,700,000(2)
Stu Barnes 1,600,000(3)
Martin Biron 1,600,000(3)
Rhett Warrener 1,500,000(3)
Curtis Brown 1,433,333(3)
Kris Draper 1,150,000(1)
Dmitri Kalinin 825,000(1)
Colin White 675,000(3)
Patrick Poulin 650,000(1)
Rob Ray 500,000(3)
Ben Knopp 475,000(1)
Alex Buturlin 420,000(3)
Denis Hamel 400,000(3)
Premsyl Duben 375,000(1)


Farm Payroll

Keith Ballard 170,000(2)
Taylor Pyatt 140,000(2)
Jason Woolley 137,500(2)
Mika Noronen 120,000(3)
Brian Campbell 97,500(2)
Erik Rasmussen 90,000(3)
Norm Milley 90,000(2)
Henrik Tallinder 90,000(2)
Jiri Novotny 85,000(2)
Brian Finley 68,000(2)
Pavel Skrbek 66,000(1)
James Patrick 60,000(1)
Bob Essensa 60,000(3)
Ben Simon 52,500(1)
Jason Pominville 51,000(3)
Derek Roy 48,000(2)
Artem Kriukov 48,000(1)
Rory Fitzpatrick 42,500(2)
Gerard Dicaire 40,500(3)
Chris Thorburn 40,000(1)
Sean McMorrow 40,000(1)
Milan Bartovic 38,000(3)
Jaroslav Kristek 35,000(1)




Senators

ArenaCorel Centre
Capacity18,500
Ticket Price$33.00


Income

Current Funds$39,637,398
Home Games Remaining0
Avg. Attendance16,437
Avg. Revenue/Game$976,325
Projected Revenue$0,000

Expenses

Pro Payroll$59,275,500
Farm Payroll$1,209,987
Prospect Fees$0,000
Coach$990,000
Games Remaining0
Total Game Expenses$749,701
Projected Expenses$0,000
Projected Balance$39,637,398

Salary Commitment

Year: 2003$60,485,487
Year: 2004$42,353,487
Year: 2005$20,877,987
Year: 2006$4,000,000

Pro Payroll

Joe Sakic 9,856,000(2)
Curtis Joseph 7,000,000(3)
Alexander Mogilny 5,500,000(1)
Pierre Turgeon 5,000,000(3)
Adam Foote 4,200,000(1)
Darius Kasparaitis 4,000,000(5)
Bryan Marchment 3,500,000(3)
Oleg Tverdovsky 3,050,000(2)
Sergei Berezin 2,200,000(2)
Mark Parrish 2,100,000(1)
Mattias Norstrom 1,800,000(1)
Mike Morris 1,700,000(2)
Greg deVries 1,500,000(2)
Claude Lapointe 1,200,000(1)
Don Sweeney 950,000(2)
Alex Tanguay 900,000(1)
Trent Klatt 900,000(1)
Randy McKay 900,000(2)
Aaron Ward 819,500(2)
Mathieu Chouinard 600,000(1)
Jonas Andersson 575,000(3)
Shaun VanAllen 550,000(1)
Antti Laaksonen 475,000(3)


Farm Payroll

Curtis Leschyshyn 200,000(2)
Donald Brashear 125,000(1)
Chad Kilger 102,487(3)
Krzysztof Oliwa 90,000(2)
Chris Herperger 80,000(2)
Todd Gill 80,000(3)
Steve Moore 65,000(1)
Jody Hull 62,500(1)
Per Svartvadet 57,500(1)
Brett Clark 45,000(2)
David Gosselin 45,000(2)
Simon Lajeunesse 42,000(3)
Dusan Salficky 40,000(2)
Kevin Grimes 38,000(1)
Steve Martins 35,000(3)
Ricard Persson 35,000(3)
Jeff Cowan 34,000(1)
Gabriel Karlsson 33,500(3)




Sharks

ArenaCompaq Center
Capacity17,496
Ticket Price$92.00


Income

Current Funds$50,157,024
Home Games Remaining0
Avg. Attendance13,545
Avg. Revenue/Game$987,222
Projected Revenue$0,000

Expenses

Pro Payroll$53,805,000
Farm Payroll$1,548,100
Prospect Fees$0,000
Coach$975,000
Games Remaining0
Total Game Expenses$686,928
Projected Expenses$0,000
Projected Balance$50,157,024

Salary Commitment

Year: 2003$55,353,100
Year: 2004$28,187,100
Year: 2005$13,972,100
Year: 2006$4,450,000

Pro Payroll

Paul Kariya 10,000,000(1)
Pavel Bure 10,000,000(1)
Teppo Numminen 4,750,000(2)
Petr Sykora 3,300,000(1)
Patrick Marleau 2,500,000(2)
Raffi Torres 2,250,000(4)
Marty Turco 2,200,000(4)
Mike Rathje 2,000,000(1)
Joni Pitk�nen 1,700,000(2)
Nick Boynton 1,650,000(3)
Martin Skoula 1,500,000(3)
Ryan Suter 1,500,000(3)
Andrei Kostitsyn 1,500,000(3)
Niklas Sundstrom 1,300,000(2)
Marco Sturm 1,000,000(2)
Jonathan Cheechoo 1,000,000(3)
Jason Spezza 950,000(2)
Mike Fisher 765,000(3)
Miroslav Zalesak 700,000(2)
Juha Ylonen 700,000(2)
Michal Rozsival 600,000(1)
Tero Maatta 540,000(1)
Matt Pettinger 525,000(3)
Jan Lasak 475,000(3)
Alexander Drozdetsky 400,000(1)


Farm Payroll

Ryan Getzlaf 150,000(3)
Vojtech Polak 150,000(3)
Todd Harvey 130,000(2)
Alex Korolyuk 100,000(1)
Nolan Schaefer 95,000(1)
Jim Fahey 85,000(2)
Peter Sejna 75,000(3)
Ray Emery 75,000(2)
Mark Smith 60,000(3)
Shawn Heins 60,000(3)
Tomas Plihal 60,000(3)
Vladimir Chebaturkin 55,000(2)
Jamal Mayers 55,000(1)
Alex Ryazantsev 52,100(3)
Dimitri P�tzold 50,000(2)
Herbert Vasiljevs 47,500(2)
Michal Sivek 47,500(2)
Trent Hunter 46,000(2)
Vesa Toskala 42,500(1)
Adam Colagiacomo 40,000(2)
Ivan Huml 39,000(2)
Adam Nittel 33,500(1)




Stars

ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$33.00


Income

Current Funds$49,092,866
Home Games Remaining0
Avg. Attendance14,568
Avg. Revenue/Game$881,376
Projected Revenue$0,000

Expenses

Pro Payroll$46,905,250
Farm Payroll$4,341,500
Prospect Fees$0,000
Coach$900,000
Games Remaining0
Total Game Expenses$635,936
Projected Expenses$0,000
Projected Balance$49,092,866

Salary Commitment

Year: 2003$51,246,750
Year: 2004$30,055,250
Year: 2005$19,435,250
Year: 2006$0,000

Pro Payroll

Dominik Hasek 9,000,000(1)
Peter Bondra 4,500,000(3)
Derian Hatcher 4,100,000(3)
Ray Whitney 3,500,000(2)
Jeff Hackett 3,500,000(1)
Miroslav Satan 3,250,000(1)
Brian Rafalski 2,500,000(3)
Dmitry Yushkevich 2,200,000(3)
Joe Juneau 2,100,000(2)
Geoff Sanderson 2,100,000(2)
Brad Stuart 1,350,000(2)
Andrei Nikolishin 1,240,250(3)
Tim Connolly 1,025,000(1)
Andreas Dackell 1,000,000(2)
Vaclav Varada 1,000,000(3)
Brad Bombardir 935,000(3)
Marek Malik 900,000(1)
Olli Jokinen 880,000(1)
Wes Walz 750,000(1)
Oleg Kvasha 650,000(3)
Steve Webb 425,000(3)


Farm Payroll

Patrik Stefan 1,500,000(3)
Jaroslav Spacek 1,300,000(1)
Ryan Stone 150,000(3)
Tie Domi 120,000(2)
Patrick DesRochers 100,000(1)
Jeff Norton 90,000(2)
John MacLean 77,500(1)
Igor Ulanov 75,000(1)
Chris Neil 75,000(3)
Paul Laus 65,000(1)
Steve Gainey 65,000(3)
Brad Moran 62,500(2)
Miikka Kiprusoff 55,000(2)
Antti Miettinen 55,000(2)
Jason Crain 53,000(2)
Jay Pandolfo 50,000(1)
Trevor Letowski 50,000(1)
Sergei Nemchinov 50,000(1)
Stephane Robidas 49,500(2)
Norm Maracle 45,000(2)
Niko Dimitrakos 45,000(1)
Steve Bancroft 40,000(2)
Ivan Nepriayev 37,500(3)
Kyle Rossiter 37,000(1)
Daniel Volrab 37,000(1)
Trevor Byrne 32,500(3)
Matt Johnson 25,000(3)




Thrashers

ArenaPhilips Arena
Capacity18,545
Ticket Price$31.00


Income

Current Funds$45,313,825
Home Games Remaining0
Avg. Attendance15,998
Avg. Revenue/Game$892,681
Projected Revenue$0,000

Expenses

Pro Payroll$19,502,333
Farm Payroll$1,545,000
Prospect Fees$0,000
Coach$900,000
Games Remaining0
Total Game Expenses$267,650
Projected Expenses$0,000
Projected Balance$45,313,825

Salary Commitment

Year: 2003$21,047,333
Year: 2004$16,300,500
Year: 2005$5,402,500
Year: 2006$0,000

Pro Payroll

Kenny Jonsson 2,000,000(3)
Chris Gratton 2,000,000(2)
Joffrey Lupul 1,700,000(2)
Jay McKee 1,433,333(1)
Henrik Sedin 1,400,000(2)
Andy Delmore 1,300,000(2)
Andrew Brunette 1,150,000(1)
Adam Mair 975,000(2)
Milan Hnilicka 900,000(2)
Art Femenella 875,000(3)
Dan Bylsma 825,000(2)
Tyler Arnason 550,000(2)
Martin Samuelsson 500,000(1)
Pierre Dagenais 500,000(3)
Mike Mottau 500,000(1)
Richard Jackman 484,000(1)
Konstantin Koltsov 475,000(3)
Peter Hamerlik 425,000(2)
Teemu Sainomaa 420,000(3)
Richard Park 400,000(2)
Jon DiSalvatore 390,000(3)
Mark McRae 300,000(3)


Farm Payroll

Tim Gleason 100,000(2)
Thatcher Bell 97,000(3)
Ivan Novoseltsev 92,500(1)
Jan Bohac 85,000(2)
Lukas Krajicek 75,000(2)
Andrew Raycroft 70,000(3)
Jarret Stoll 64,000(1)
Jiri Jakes 62,000(1)
Todd Reirden 60,000(1)
Alexei Semenov 57,500(3)
Ales Hemsky 55,000(1)
Tuomo Ruutu 55,000(3)
Noah Welch 50,000(1)
Andrei Medvedev 48,000(1)
Michael Ryan 48,000(2)
Filip Novak 47,500(1)
Marcel Goc 47,500(3)
Blake Sloan 42,500(3)
Sergei Zinovjev 42,500(1)
Marc-Andre Thinel 42,500(1)
Egor Shastin 42,000(2)
Martin Bartek 42,000(1)
Shaone Morrisonn 41,000(1)
Beat-Schiess Forster 38,000(2)
Konstantin Panov 37,500(3)
Alexander Polushin 35,500(3)
Scott Cameron 35,000(2)
Andrei Taratukhin 32,500(1)




Wild

ArenaXcel Energy Center
Capacity18,064
Ticket Price$30.00


Income

Current Funds$44,471,398
Home Games Remaining0
Avg. Attendance14,411
Avg. Revenue/Game$778,109
Projected Revenue$0,000

Expenses

Pro Payroll$27,720,000
Farm Payroll$2,876,804
Prospect Fees$0,000
Coach$1,750,000
Games Remaining0
Total Game Expenses$394,473
Projected Expenses$0,000
Projected Balance$44,471,398

Salary Commitment

Year: 2003$30,596,804
Year: 2004$24,043,304
Year: 2005$13,210,304
Year: 2006$0,000

Pro Payroll

Joe Nieuwendyk 4,000,000(3)
Sergei Samsonov 3,800,000(3)
Stephane Richer 2,000,000(2)
Cliff Ronning 1,850,000(1)
Manny Fernandez 1,750,000(2)
Dwayne Roloson 1,700,000(2)
Oleg Petrov 1,500,000(2)
Marian Gaborik 1,075,000(1)
Mathieu Biron 975,000(3)
Tomi Kallio 850,000(3)
Andrei Zyuzin 850,000(1)
Benoit Brunet 850,000(1)
Darby Hendrickson 750,000(1)
Filip Kuba 735,000(1)
Sergei Zholtok 725,000(2)
Willie Mitchell 700,000(3)
Mike Matteucci 700,000(2)
Paul Mara 700,000(2)
Ryan Johnson 685,000(2)
Jim Dowd 525,000(3)
Grant McNeill 500,000(3)
Tyson Nash 500,000(2)


Farm Payroll

David Morisset 1,250,000(3)
Karl Dykhuis 120,000(1)
Bill Muckalt 110,000(1)
Brad Tapper 97,500(1)
Tony Hrkac 80,000(2)
Derek Gustafson 80,000(2)
Lubomir Sekeras 73,500(3)
Daniel Tkaczuk 70,000(3)
Timofei Shishkanov 65,000(3)
Stacy Roest 62,500(2)
Tony Virta 62,500(3)
Roman Simicek 60,500(2)
Ladislav Benysek 60,000(3)
Hnat Domenichelli 60,000(3)
Aaron Gavey 58,304(3)
Brad Brown 57,500(2)
Fredrik Sjostrom 57,500(3)
Andy Sutton 52,500(2)
Lubos Bartecko 50,000(1)
Brad Norton 50,000(2)
Greg Classen 47,500(2)
Matt Herr 45,000(2)
David Cullen 40,000(3)
Mike Crowley 37,500(2)
Tim Thomas 35,000(3)
Chris Heid 34,000(1)
Oleg Orekhovsky 32,000(1)
Derek Boogaard 28,500(3)




Hosted by www.Geocities.ws

1