NAHLseason6 Team Finances

Financial Report

(As of Sunday, Jul 18 2004)

Thunder

ArenaFreeman Colisieum
Capacity20,000
Ticket Price$35.00


Income

Current Funds$91,166,850
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,485,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$891,711
Projected Expenses$0,000
Projected Balance$91,166,850

Salary Commitment

Year: 6$33,485,000
Year: 7$30,385,000
Year: 8$25,985,000
Year: 9$9,500,000

 Pro Payroll

Keith Tkachuk 2,750,000(3)
Teemu Selanne 2,750,000(2)
Petr Sykora 2,500,000(3)
Carl LeBLanc 2,200,000(4)
Owen Nolan 2,200,000(4)
Eric Desjardins 2,035,000(3)
Andre Donaldson 2,000,000(4)
Alex Tanguay 1,750,000(3)
Vitaly Vishnevski 1,650,000(3)
Nick Vitucci 1,200,000(4)
Dan Bjornlie 1,200,000(4)
Rick Durango 1,000,000(3)
Jay Mckee 1,000,000(1)
Rob Chabot 1,000,000(3)
Will Duff 900,000(2)
Bobby Clarke 800,000(3)
Matthew Ouwinga 750,000(3)
Steven Hugues 750,000(3)
Nikita Korovkin 750,000(3)
Tom Alonzo 750,000(3)
Dallas Burchell 750,000(1)
Tom Hutto 750,000(1)
Bill Barber 750,000(2)
Gordie Thrip 700,000(4)
Tom Tyc 600,000(1)


 Farm Payroll




Titans

ArenaThe Waterhouse
Capacity20,000
Ticket Price$35.00


Income

Current Funds$78,057,565
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,645,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$843,289
Projected Expenses$0,000
Projected Balance$78,057,565

Salary Commitment

Year: 6$31,645,000
Year: 7$24,020,000
Year: 8$14,940,000
Year: 9$7,490,000

 Pro Payroll

Jason Arnott 2,000,000(2)
Nicholas Previsiich 1,900,000(3)
Kurt Bishop 1,700,000(4)
Jean Meister 1,500,000(3)
Paul Rue 1,500,000(2)
Bruce Ringrose 1,400,000(4)
Ross Maristuen 1,400,000(4)
Tom Wnuk 1,200,000(3)
Bjorn Olaffson 1,000,000(1)
Jonathon Zukiwsky 1,000,000(1)
Gabriel Andriollo 1,000,000(2)
Pavel Kubina 880,000(2)
Bobby Schmautz 800,000(1)
Kurt Detzler 800,000(2)
Gil Perreault 800,000(1)
Michel Benger 770,000(4)
"Red" Berenson 770,000(4)
Brad Neville 750,000(2)
Vladislav Balaz 750,000(3)
Jozef Balej 750,000(3)
Bill McMillian 750,000(3)
Kevin Kloesz 750,000(1)
Matt Alix 750,000(2)
Dave "Tiger" Williams 750,000(4)
Matt Schumacher 750,000(1)
Phil Lacefield 700,000(1)
Bill Heindl 700,000(4)
Eddie Shack 700,000(1)
Ron Greschner 700,000(2)
Richard Sevigny 700,000(2)
Patrick Headley 625,000(1)
Bob Berry 600,000(3)
Alain Caron 500,000(1)


 Farm Payroll




Wranglers

Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$84,949,366
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,807,340
Farm Payroll$0,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$1,005,456
Projected Expenses$0,000
Projected Balance$84,949,366

Salary Commitment

Year: 6$37,807,340
Year: 7$28,707,340
Year: 8$20,107,340
Year: 9$11,000,000

 Pro Payroll

Sergei Gonchar 3,500,000(3)
Alexei Yashin 3,000,000(3)
Al MacInnis 3,000,000(1)
Kary Filion 3,000,000(4)
Zigmund Palffy 2,700,000(2)
Richard Chappelle 2,500,000(4)
Patrik Gustavsson 2,000,000(2)
Bobby Nighthorse 1,800,000(4)
Wayne Gretzky 1,500,000(1)
Jean Veutilot 1,400,000(4)
Vincent Lecavalier 1,250,000(2)
Ferdinand Delacroix 1,100,000(4)
Brad Defauw 1,000,000(1)
Timothy Park 800,000(2)
Mike Hoy 800,000(1)
Drew Paddock 783,330(3)
Erik Thonsor 750,000(2)
Brad Cruikshank 750,000(1)
Steve Cadro 750,000(1)
Larry Hall 724,010(3)
Matt DeMarchi 700,000(1)
Matt Foy 600,000(2)
Darren Reidd 600,000(3)
Michael Barker 600,000(4)
Nick Hobson 600,000(4)
Jayson Bircher 600,000(1)
Garrett Minner 500,000(2)
Lev Semak 500,000(3)


 Farm Payroll




Speed

ArenaThe Palace of Auburn Hills
Capacity30,000
Ticket Price$45.00


Income

Current Funds$208,235,392
Home Games Remaining0
Avg. Attendance30,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,690,000
Farm Payroll$1,423,500
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$726,671
Projected Expenses$0,000
Projected Balance$208,235,392

Salary Commitment

Year: 6$27,113,500
Year: 7$21,798,500
Year: 8$15,508,500
Year: 9$4,689,500

 Pro Payroll

Gordie Howe 3,575,000(3)
David Allen 1,750,000(3)
Christian Skoryna 1,500,000(2)
Michael Olafsson 1,500,000(1)
Mark Howe 1,500,000(2)
Maxine Gingras 1,400,000(1)
Patrick Houlihan 1,210,000(4)
Mark Windisch 1,100,000(3)
David Thompson 1,100,000(4)
John Corduff 1,100,000(3)
Greg Pankewicz 1,100,000(4)
Michael Scott 1,000,000(3)
Mikko Kuparinen 880,000(3)
Bernie Geoffrion 880,000(4)
Mike Bossy 850,000(2)
Brian Engblom 845,000(3)
Michael Jimenez 750,000(1)
Ryan Craig 750,000(2)
Meister Eckhart 750,000(1)
Brian Skousbol 750,000(1)
Simon Nolet 700,000(2)
Milann Hnilicka 700,000(2)


 Farm Payroll

Mark Viron 200,000(2)
Greg Gardner 192,500(4)
Gerrit Scholte Jr. 132,000(4)
Roman Tvrdon 100,000(3)
Steve Viron 100,000(3)
Patrick Marleau 90,000(2)
Alex Rodriguez 90,000(1)
Dion Phaneuf 80,000(3)
Dave Christian 75,000(4)
Lance Manson 75,000(3)
Paul Ranger 75,000(3)
Grant Fuhr 75,000(3)
Sean Gauthier 75,000(1)
Regan Rome 64,000(3)




Attack

ArenaOwen Sound Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$118,648,021
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,742,469
Farm Payroll$510,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$964,539
Projected Expenses$0,000
Projected Balance$118,648,021

Salary Commitment

Year: 6$33,472,469
Year: 7$22,069,200
Year: 8$8,619,200
Year: 9$6,299,200

 Pro Payroll

Jason Allison 2,750,000(2)
Marc Potvin 2,700,000(0)
Markus Naslund 2,500,000(2)
Shawn Horcoff 2,000,000(4)
Frank Shiner 2,000,000(2)
Christian Gosselin 2,000,000(2)
Jean-Do Turgis 1,943,000(4)
Rhett Warrener 1,500,000(2)
Patrick Wellar 1,250,000(1)
Sergei Samsonov 1,250,000(1)
Eric Brewer 1,250,000(2)
Maxim Afinogenov 1,250,000(1)
Pat Stapleton 850,000(1)
Dave Gompers 834,000(4)
Marsha Dorman 800,000(3)
Sam Deitlebaum 770,000(3)
Rich Haley 765,200(4)
Danille Paille 763,269(1)
Stuart Mooney 750,000(2)
Mike Chaucer 750,000(1)
Matthew Moore 750,000(3)
John Hutchings 750,000(1)
Bill Hicke 700,000(1)
Brian Sutter 700,000(2)
Sweeney Schriner 700,000(1)
Jason Reimers 700,000(1)
Martin Polasek 700,000(1)
Mathieu Therrien 700,000(1)
Bill Leech 700,000(1)
Alan Mitchell 667,000(4)


 Farm Payroll

Jeff Blair 125,000(1)
Zdeno Chara 125,000(1)
Justin Williams 90,000(4)
Igor Radulov 90,000(1)
Blake Wesley 80,000(0)




Capitals

Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$30,093,448
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,963,558
Farm Payroll$0,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$983,252
Projected Expenses$0,000
Projected Balance$30,093,448

Salary Commitment

Year: 6$36,963,558
Year: 7$32,645,000
Year: 8$26,815,000
Year: 9$10,385,000

 Pro Payroll

Joe Sakic 3,300,000(3)
Pavel Bure 3,000,000(3)
Bruce Bellemare 3,000,000(4)
Mike Dunham 2,200,000(1)
Richard Zednik 1,600,000(4)
Dick Ramoser 1,500,000(4)
Oleg Tverdovsky 1,375,000(2)
Georges Laraque 1,300,000(4)
Kenny Jonsson 1,000,000(3)
Joseph Merabon 935,000(3)
Jacques Plante 845,000(4)
Rene Alvarez 840,000(4)
Radek Dvorak 825,000(3)
Alan Campos 805,000(2)
Allan Pedersen 800,000(3)
Aldo Sacripanti 750,000(2)
Dave Dichard 750,000(3)
John Stewart 750,000(2)
Dean DeLorenzo 750,000(3)
Drew Paddock 750,000(2)
Duncan Milroy 750,000(3)
Kevin Archens 750,000(3)
Sabastian Hallner 750,000(3)
Mark Mannell 750,000(3)
Brock Woods 750,000(1)
Scott Arniel 750,000(3)
Rod Langway 750,000(4)
Bob Broadly 700,000(1)
Stan Smyl 700,000(2)
Denis Savage 700,000(2)
Stone Moore 668,558(1)
Derek Morris 660,000(3)
Carl Varnadoe 660,000(3)
Brian Falcone 550,000(4)


 Farm Payroll




Wolves

ArenaHorizon Arena
Capacity30,000
Ticket Price$45.00


Income

Current Funds$110,026,768
Home Games Remaining0
Avg. Attendance30,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,848,330
Farm Payroll$2,140,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$670,746
Projected Expenses$0,000
Projected Balance$110,026,768

Salary Commitment

Year: 6$24,988,330
Year: 7$22,843,330
Year: 8$13,052,000
Year: 9$10,177,000

 Pro Payroll

Nicholas Previsich 2,625,000(4)
Mario Lemieux 2,250,000(3)
Shawn Wolf 1,875,000(4)
Ed Jovanovski 1,500,000(2)
John McNabb 1,500,000(4)
Kristian Kudroc 1,125,000(4)
Tom Poti 1,100,000(1)
Shane Bendera 1,000,000(2)
Harsh Patel 977,500(2)
Bill Broadway 900,000(4)
Bobby Black 800,000(4)
Phil Esposito 800,000(2)
Claude Lemieux 800,000(4)
Gene Johnson 750,000(2)
Scott Battaglia 750,000(2)
Russell Guzior 750,000(1)
Walt Tkaczuk 750,000(2)
Jim Johnson 750,000(2)
Stan Burton 700,000(2)
Jamie Johnson 645,830(2)
Kirk Llano 500,000(2)


 Farm Payroll

Alexi Klevakin 225,000(2)
Janne Niinimaa 175,000(3)
Theoren Fleury 175,000(1)
Jaroslav Spacek 175,000(3)
Milan Hejduk 150,000(3)
Ben Clymer 135,000(2)
Denis Savard 105,000(4)
Francois Branigan 90,000(2)
Jeff Camellio 88,000(2)
Patrick Sundstrom 77,000(4)
Serge Savard 75,000(3)
Eddie Shore 75,000(4)
Sergei Makarov 75,000(4)
Kevin Maxwell 75,000(4)
Normand Aubin 75,000(4)
Pete Peeters 70,000(4)
Ken Linseman 70,000(2)
Tony Esposito 70,000(1)
Dennis Hextall 60,000(2)
Jim Roberts 50,000(3)
Doug Favell 50,000(1)




Marineers

ArenaMolson Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$85,853,812
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,491,415
Farm Payroll$765,110
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$888,330
Projected Expenses$0,000
Projected Balance$85,853,812

Salary Commitment

Year: 6$33,256,525
Year: 7$23,906,415
Year: 8$15,200,000
Year: 9$1,700,000

 Pro Payroll

Peter Forsberg 3,500,000(3)
Alexei Kovalev 3,500,000(3)
Derian Hatcher 2,250,000(1)
Jarome Iginla 2,000,000(2)
Henrik Sedin 1,750,000(3)
Brian Mulholland 1,500,000(1)
Andy Nelson 1,500,000(2)
Brad Isbister 1,500,000(3)
Doug Link 1,500,000(2)
Dean Brunson 1,250,000(2)
Wicher Vander Kolk 1,200,000(1)
Ossi Vaananen 1,200,000(1)
Jon Francisco 1,000,000(3)
Bill Plager 1,000,000(1)
Yvan Cournoyer 900,000(3)
Joe Brainard 850,000(4)
Dominick Legwold 850,000(4)
Mike Commodore 850,000(1)
Andrew Mann 841,415(2)
Pete Mahovlich 750,000(2)
Josh Harding 750,000(3)
Michael Harkman 750,000(1)
Petr Kanko 600,000(3)
Valery Kharlamov 600,000(2)
John Creamer 100,000(1)


 Farm Payroll

Bryan Mccabe 265,000(2)
Evgeni Nabokov 150,000(1)
Brian Flaspohler 100,110(1)
Rick Berry 100,000(1)
Jiri Fischer 90,000(1)
Marco Sturm 60,000(1)




Gulls

Arena
Capacity30,000
Ticket Price$45.00


Income

Current Funds$191,244,882
Home Games Remaining0
Avg. Attendance30,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,950,000
Farm Payroll$332,500
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$1,044,276
Projected Expenses$0,000
Projected Balance$191,244,882

Salary Commitment

Year: 6$39,282,500
Year: 7$30,282,500
Year: 8$27,525,000
Year: 9$17,000,000

 Pro Payroll

Martin Brodeur 5,000,000(1)
Oded Ungar 3,000,000(4)
Scott Stevens 2,800,000(3)
Steve Wiehmayer 2,125,000(4)
Patrik Elias 1,800,000(3)
Troy Hambry 1,650,000(4)
Nash Taylor 1,500,000(4)
Dale Hawerchuck 1,350,000(4)
Mathieu Dumas 1,125,000(4)
Jason Erdkamp 1,125,000(4)
Todd Beyer 1,125,000(4)
Stephan Heimbecher 1,125,000(3)
Mike Jarmus 1,125,000(3)
Joseph Dunnage 1,050,000(4)
James Squires 1,000,000(4)
Kyle Mclaren 1,000,000(2)
Bobby Lalonde 1,000,000(3)
Bill Lesuk 1,000,000(3)
J.R. Prestifilippo 925,000(3)
Brad Tapia 900,000(4)
Josh Harold 900,000(4)
Shawn Mceachern 900,000(2)
Bobby Orr 850,000(1)
Jesse Shultz 750,000(3)
Dave Mallick 750,000(1)
Corey Finch 700,000(1)
Andrew Moses 700,000(1)
Austin Jones 675,000(2)
Ed McCullough 500,000(1)
Johnny Petric 500,000(1)


 Farm Payroll

Ian Bouchard 112,500(2)
Cal Ingraham 70,000(2)
Manon Rheaume 50,000(4)
Michel Goulet 50,000(4)
Cliff Ronning 50,000(4)




Stingrays

ArenaJacksonville Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$136,687,285
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,375,000
Farm Payroll$1,215,834
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$789,232
Projected Expenses$0,000
Projected Balance$136,687,285

Salary Commitment

Year: 6$29,590,834
Year: 7$23,520,834
Year: 8$11,752,500
Year: 9$7,320,000

 Pro Payroll

Mario Theberge 4,000,000(2)
Andre Nicholson 2,000,000(2)
Serge Lahtinen 2,000,000(4)
Roger Phyfield 1,500,000(1)
Jiri Slegr 1,500,000(1)
Dean Tiltgen 1,500,000(1)
Jim Hrycuik 1,320,000(4)
Sean Kitch 1,320,000(2)
Daniel Zicat 1,100,000(4)
Brian Naujoks 1,100,000(3)
Richard Nolan 1,100,000(4)
Bob Woods 1,050,000(2)
Hugues Gervais 900,000(2)
Chris Therrien 880,000(4)
Matt James 845,000(2)
David Dyluck 770,000(4)
Branislav Franby 750,000(3)
Sam Smith 750,000(1)
Clayton Covert 750,000(1)
Bobby Hull 700,000(2)
Greg Hewett 700,000(3)
Scott Gomez 660,000(3)
Danny Yau 640,000(2)
Russell James 540,000(3)


 Farm Payroll

Mikhail Pipa 275,000(3)
Trece Wheeler 165,000(2)
Daniel Sedin 100,000(3)
Floyd Thomson 82,500(3)
Marc-Antoine Brunet 78,334(2)
Brent Sutter 75,000(3)
Vladislav Tretorick 75,000(4)
Craig Muni 75,000(3)
Stefan Ruzicka 75,000(3)
Steve Larmer 75,000(4)
Bill Goldsworthy 70,000(1)
Max Schlechter 70,000(2)




Tornado

ArenaAll-Star Stadium
Capacity28,000
Ticket Price$35.00


Income

Current Funds$164,155,410
Home Games Remaining0
Avg. Attendance28,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,928,606
Farm Payroll$0,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$1,034,963
Projected Expenses$0,000
Projected Balance$164,155,410

Salary Commitment

Year: 6$38,928,606
Year: 7$29,842,606
Year: 8$17,872,606
Year: 9$11,544,270

 Pro Payroll

Eric Dalnas 3,000,000(4)
Jack Edelman 3,000,000(4)
Sergei Fedorov 2,500,000(2)
Chris McDonnell 2,200,000(2)
Pavol Demitra 2,000,000(1)
Chris Drury 1,625,000(2)
Tomas Halstrom 1,500,000(4)
Geoff Sanderson 1,250,000(2)
Jamie Hicks 1,125,000(4)
Marc Methot 1,000,000(2)
Steve Moroney 1,000,000(1)
Ross Harris 919,270(4)
Richard Matvichuk 880,000(1)
Maurice Richard 880,000(3)
Sid Abel 840,000(3)
Alain Dufour 836,000(1)
Cam Neely 800,000(4)
Fredrik Nolander 800,000(1)
Marc Busenbergh 783,336(3)
Tony Pezzi 770,000(1)
Svend Oigarden 770,000(3)
Michal Egener 750,000(2)
Ron Nurmi 750,000(3)
Herz Kauffmann 750,000(3)
John Moon 750,000(1)
Vaclav Zemlicka 750,000(1)
Bill White 700,000(1)
Darryl Sutter 700,000(4)
Ian Abbott 660,000(2)
Richard Jacobs 660,000(2)
Vidar Bergum 605,000(3)
Doug Walsh 600,000(1)
Shane Willis 550,000(2)
Jean-Rene Stevenson 500,000(2)
Dmitri Kuzmin 500,000(3)
Mike Rowe 500,000(4)
Ruben Behrends 450,000(3)
Eric Morschauser 275,000(2)


 Farm Payroll




Sundevils

ArenaMobile Civic Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$119,924,579
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,860,000
Farm Payroll$1,095,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$825,132
Projected Expenses$0,000
Projected Balance$119,924,579

Salary Commitment

Year: 6$30,905,000
Year: 7$25,555,000
Year: 8$13,745,000
Year: 9$5,325,000

 Pro Payroll

Jason Anderton 5,000,000(2)
Nicklas Lidstrom 4,500,000(2)
Sammi Hendrix 1,100,000(2)
Simon Gagne 1,000,000(3)
Lanny McDonald 1,000,000(4)
Bob Lapensee 1,000,000(1)
Devin Smith 1,000,000(1)
Rick Wylie 1,000,000(3)
Terje Embla 1,000,000(3)
Eric Thompson 900,000(3)
Joe Soper 900,000(3)
Niklas Sundstrom 850,000(3)
Tomas Halstrom 850,000(4)
Eric Naud 850,000(4)
Kevin Clouttier 800,000(1)
James Russell 800,000(4)
John Jirikowic 750,000(3)
Gord Donnelly 750,000(3)
Doug Gilmour 750,000(4)
Terry Wong 750,000(1)
Carl Lauer 750,000(4)
Patrick Finch 700,000(1)
Jim Roberts 700,000(1)
Paul Boisvenue 660,000(2)
Dominick Legwold 500,000(3)
Jevon Desautels 500,000(3)
Fred Stanfield 500,000(2)


 Farm Payroll

Sean Burke 350,000(1)
Jean-Marie Bonar 170,000(4)
Jochen Hecht 85,000(3)
Yves Anoia 80,000(4)
Barry Pederson 75,000(3)
Lee Norwood 75,000(4)
Jason Treadway 60,000(3)
Dan McCutcheon 50,000(3)
Connor Lyden 50,000(0)
Steve Atkinson 50,000(1)
Tom Polanic 50,000(2)




Crows

ArenaCrows Nest Arena
Capacity24,000
Ticket Price$35.00


Income

Current Funds$150,147,877
Home Games Remaining0
Avg. Attendance24,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,697,964
Farm Payroll$0,000
Prospect Fees$0,000
Coach$497,600
Games Remaining0
Total Game Expenses$1,057,778
Projected Expenses$0,000
Projected Balance$150,147,877

Salary Commitment

Year: 6$41,297,964
Year: 7$31,947,964
Year: 8$21,447,964
Year: 9$11,047,964

 Pro Payroll

Chris Pronger 5,000,000(2)
Todd Bertuzzi 2,500,000(1)
Roman Hamrlik 2,000,000(3)
Jeff O'Neill 2,000,000(3)
Felix Schwarzbauer 1,925,000(4)
Frederic Miller 1,650,000(3)
Gerrit Scholte 1,302,964(4)
Tommy Chartrand 1,125,000(4)
William Wilton 1,100,000(3)
James Brannegan 1,100,000(3)
Brendan Witt 1,050,000(3)
Karel Rachunek 1,000,000(2)
Santeri Ikonen 1,000,000(1)
Brad Park 900,000(4)
Wayne Tyson 880,000(4)
Clark Martirosian 845,000(4)
Mike Walton 800,000(4)
Ken Hodge 770,000(4)
Shane Doan 750,000(1)
Michal Handzus 750,000(2)
Marcel Dionne 750,000(2)
Andy Nelson 750,000(3)
Chris Pokorny 750,000(2)
Vinny La Rosa 750,000(1)
Kevin Jannusch 750,000(3)
Mike Itzo 750,000(1)
Kevin St.Pierre 750,000(1)
Wilhelm Fury 750,000(1)
Turk Broada 750,000(2)
Bernie Nicholls 700,000(4)
Marianne Grnak 700,000(4)
Vladislav Tretiak 600,000(1)
Wayne Muloin 550,000(4)
Kenneth Nagle 550,000(4)
Frank Mahovlich 500,000(2)
Adam Hennrich 500,000(2)
Chris Dyment 500,000(1)
Walter Denman 500,000(1)
Steve Crempter 500,000(1)
Gary Doak 500,000(2)


 Farm Payroll




Crude

ArenaSkyreach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$75,911,233
Home Games Remaining0
Avg. Attendance17,100
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,680,199
Farm Payroll$0,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$765,268
Projected Expenses$0,000
Projected Balance$75,911,233

Salary Commitment

Year: 6$29,525,199
Year: 7$23,205,855
Year: 8$18,550,000
Year: 9$11,780,000

 Pro Payroll

Philip Ellwood 2,750,000(3)
Eric Daze 1,500,000(2)
Pavel Vujtek 1,500,000(4)
Edward Zukowski 1,200,000(4)
Curtis Stotlar 1,100,000(4)
Paul Brown 1,039,344(1)
Adam Deadmarsh 1,000,000(1)
David Seidner 1,000,000(3)
Paul Carbonneau 1,000,000(1)
Denis Potvin 1,000,000(4)
Roberto Luongo 990,000(2)
Niko Larocque 990,000(1)
Dmitri Rasmussen 990,000(1)
Robert Svehla 950,000(3)
Ivo Zvolanek 900,000(4)
Albert Esgers 845,000(4)
Geoff Beauparlant 845,000(4)
Adrian Coffiell 845,000(4)
Bob Pollak 845,000(4)
Doug Linch 770,000(3)
Christian Skoryna 765,855(2)
Daryl Loyd 750,000(3)
Dan Geoffrion 750,000(4)
Ron Sutter 750,000(4)
Boyd Gordon 700,000(1)
Clark Gillies 700,000(2)
Moe Mantha 700,000(2)
Juris Abalmasovs 600,000(4)
Alex Savard 600,000(1)
Scott Leavins 600,000(4)
David Tanabe 550,000(3)


 Farm Payroll




Stars

ArenaMadison Square GArden
Capacity17,000
Ticket Price$38.00


Income

Current Funds$95,310,702
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,163,340
Farm Payroll$0,000
Prospect Fees$0,000
Coach$261,000
Games Remaining0
Total Game Expenses$800,641
Projected Expenses$0,000
Projected Balance$95,310,702

Salary Commitment

Year: 6$30,163,340
Year: 7$26,863,340
Year: 8$18,693,340
Year: 9$3,183,340

 Pro Payroll

Mike Jones 1,750,000(3)
Jason Beckett 1,750,000(3)
Colin Ellesley 1,650,000(4)
Jimmy Sharrow 1,000,000(3)
Garret Schoshien 1,000,000(2)
Matt Shasby 1,000,000(3)
Cory Stillman 1,000,000(1)
Jason Deguare 1,000,000(3)
Nathon O'Nabigon 1,000,000(3)
Kelly Hultgren 800,000(2)
Johnathon Bremblie 800,000(1)
Marc-Antoine Brunet 783,340(4)
Robert Kocicka 770,000(2)
Russell Bostwick 750,000(1)
Stas Nagy 750,000(1)
Johnathon Lawson 750,000(2)
John Young 750,000(2)
Ryan Craig 750,000(2)
Joe Davisson 750,000(3)
David Stimac 750,000(3)
Brandon Deitrich 750,000(3)
Kenneth James 750,000(3)
Mike Euger 750,000(2)
Terry Denike 750,000(3)
William Stuart 750,000(3)
Brent MacLellan 750,000(3)
Paul Wicks 750,000(3)
Mike Gartner 750,000(4)
Ric Nattress 750,000(3)
Ken Dryden 700,000(2)
Reed Larson 700,000(2)
Kent Nilsson 700,000(2)
Brad Stuart 660,000(3)
Chris Ainscough 600,000(3)
Andrew Floyd 500,000(2)


 Farm Payroll




Eagles

Arenathe Coliseum
Capacity18,000
Ticket Price$30.00


Income

Current Funds$59,075,763
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,079,618
Farm Payroll$0,000
Prospect Fees$0,000
Coach$261,000
Games Remaining0
Total Game Expenses$1,035,279
Projected Expenses$0,000
Projected Balance$59,075,763

Salary Commitment

Year: 6$39,079,618
Year: 7$31,782,130
Year: 8$24,425,000
Year: 9$3,225,000

 Pro Payroll

Jaromir Jagr 5,000,000(3)
Rob Blake 4,000,000(3)
William Sternman 1,000,000(1)
Jonathan Rubin 1,000,000(1)
Kevin Boyd 1,000,000(2)
Joel Frank 1,000,000(3)
Guillaume Desbiens 1,000,000(2)
Victor Cross 1,000,000(2)
Chad Sterling 1,000,000(3)
Derek Gustafson 1,000,000(2)
T.J.Reynolds 1,000,000(3)
Kent Sauer 1,000,000(3)
Lucas Bolf 1,000,000(3)
Patrick Jarret 1,000,000(3)
Ferdinand Delacroix 1,000,000(3)
Boyd Devereaux 1,000,000(3)
Joseph Graive 935,000(1)
Marcin Ko 880,000(4)
Mike Desourdy 845,000(4)
Jeff Hogan 800,000(1)
Jacob Uncer 800,000(1)
Bryan Trentley 800,000(2)
Stan Mikita 750,000(1)
Cam Poddack 750,000(3)
Bill Case 750,000(3)
Kevin Shore 750,000(3)
Fredrik Goldhahn 750,000(3)
Ron Francis 750,000(4)
Dirk Graham 750,000(4)
Janne Jalikonas 700,000(1)
Pascal Pelletier 700,000(1)
Ryan Munce 700,000(2)
Ryan Frew 700,000(3)
John Tonelli 700,000(2)
Patrick Enright 612,488(1)
Brad Defauw Jr. 607,130(2)
Damson Rhee 550,000(2)
Franz Bischoff 500,000(3)


 Farm Payroll




Icedemons

ArenaCow Palace
Capacity19,000
Ticket Price$39.00


Income

Current Funds$102,686,696
Home Games Remaining0
Avg. Attendance19,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,450,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$421,000
Games Remaining0
Total Game Expenses$865,026
Projected Expenses$0,000
Projected Balance$102,686,696

Salary Commitment

Year: 6$32,450,000
Year: 7$30,200,000
Year: 8$25,010,000
Year: 9$5,470,000

 Pro Payroll

Dwayne Zinger 1,750,000(3)
Darcy Flaherty 1,500,000(3)
Eric Gatter 1,375,000(4)
Wicher Vander Kolk 1,250,000(3)
Mike Mole 1,000,000(3)
Kevin Mitchell 1,000,000(2)
Jim Abbott 1,000,000(3)
Stefan Walby 1,000,000(3)
Barry Brustle 1,000,000(3)
Matt Davies 1,000,000(3)
Leon Hayward 1,000,000(3)
Kjell Samuelsson 1,000,000(4)
Jason Possumato 880,000(3)
Jeremy Van Hoof 845,000(4)
Brent Gretzky 800,000(1)
Jeff Bes 800,000(2)
Michael-Bergevin-Robin800,000(2)
Curtis Dorman 800,000(3)
David Tunon 750,000(3)
John Krouse 750,000(3)
Joey Sowell 750,000(1)
Tyler Beechy 750,000(3)
Jerry Meech 750,000(3)
Danny Boise 750,000(3)
Eddie McGane 750,000(3)
Judson Covington 750,000(2)
George Halkins 750,000(3)
Johnathon Tremblly 750,000(3)
Scott Roberts 750,000(4)
Neal Broten 750,000(4)
Merlin Malinowski 750,000(4)
Winslow Homer 700,000(1)
Scott Barney 700,000(2)
Arron Whitley 700,000(3)
Mike Ramsey 700,000(2)
Brenden Morrow 660,000(3)
Jason Frank 440,000(2)


 Farm Payroll




Bulldogs

ArenaThe Mike Bell Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$95,536,129
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,755,113
Farm Payroll$1,161,370
Prospect Fees$0,000
Coach$401,000
Games Remaining0
Total Game Expenses$534,671
Projected Expenses$0,000
Projected Balance$95,536,129

Salary Commitment

Year: 6$19,916,483
Year: 7$14,549,251
Year: 8$11,972,764
Year: 9$2,956,250

 Pro Payroll

Paul Kariya 1,650,000(3)
Marian Gaborik 1,500,000(3)
Matt Libbie 1,500,000(4)
John Shore 1,200,000(3)
Jason Neilson 1,200,000(3)
Brent McCullian 1,001,100(1)
John Brott 1,000,000(3)
Joakim Lidstrom 941,670(3)
Michiel Verbroene 931,892(2)
Robin Leblanc 907,760(3)
Daniel Careillo 835,704(1)
Billy Smith 800,000(4)
Josh Monsisvias 794,840(1)
Martin Havlat 750,000(2)
Bill Barber 700,000(1)
Bill Inglis 700,000(1)
Marc Busenburg 661,722(2)
Rustan Sidikov 656,250(4)
Peter Thoss 545,300(1)
Dion Phaneuf 478,875(1)


 Farm Payroll

Andrew Archer 102,084(3)
Jean-Pierre Dumont 100,000(3)
Magnus Vestberg 82,873(2)
Brian Eckland 82,641(1)
Adam Courchaine 82,641(1)
Clark Matson 79,276(1)
Markko Ewertsson 75,000(2)
Michael Garnett 75,000(2)
Olman Alfaro 75,000(3)
Shane Brendear 70,000(3)
Art Logsdon 70,000(3)
Dalen Hrooskin 66,855(1)
Borje Salming 50,000(3)
Tim Kerr 50,000(3)
Billy Carroll 50,000(3)
Errol Rausse 50,000(3)




Wildcats

Arena
Capacity18,500
Ticket Price$37.00


Income

Current Funds$90,365,987
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,440,090
Farm Payroll$1,730,435
Prospect Fees$0,000
Coach$425,200
Games Remaining0
Total Game Expenses$620,940
Projected Expenses$0,000
Projected Balance$90,365,987

Salary Commitment

Year: 6$23,170,525
Year: 7$13,701,953
Year: 8$11,011,671
Year: 9$5,940,000

 Pro Payroll

Dominik Hasek 2,500,000(1)
Wayne Grivell 2,000,000(4)
David Legwand 2,000,000(3)
Yanick Evola 1,750,000(4)
Kelly Vail 1,000,000(1)
Jeremy Beutler 1,000,000(1)
Mark Rimmer 1,000,000(4)
Jason Lehoux 965,414(1)
Gary Ebert 950,000(2)
Harry Lawson 900,000(4)
Dale Reimer 863,551(3)
Brad Richards 800,000(2)
Steve Bournazakis 757,012(1)
Peter Bournazakis 757,012(1)
Gerson Schamberg 731,699(1)
Erik Bruce 700,620(3)
Mike Jonas 700,000(2)
Davis Powell 700,000(3)
Ryan Stone 696,232(1)
Brent Dodginghorse 668,550(1)


 Farm Payroll

Brent Allard 250,000(3)
Gary Johnson 98,615(2)
Jakub Kories 92,500(3)
Russ Jarret 92,500(3)
Bob Gainey 80,000(3)
Benkherd Heldrich 80,000(3)
Corey Nodder 77,856(1)
Paul Coffey 75,000(4)
Andy Moog 75,000(4)
Richard Stehlika 75,000(3)
Alan LeBlanc 75,000(3)
Clark Schumacher 72,142(1)
Andreas Holmquvist 71,666(2)
Bill Griffith 70,000(2)
Gilles Hamel 70,000(4)
Michel Galarneau 70,000(4)
Coonor Dunlap 69,623(1)
Simchuk Konstantin 66,427(1)
Tyler Kindle 62,500(3)
Joel Kyle 57,499(1)
John Olsen 49,106(1)




Crusaders

ArenaMiami Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$98,547,044
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,611,699
Farm Payroll$0,000
Prospect Fees$0,000
Coach$401,000
Games Remaining0
Total Game Expenses$895,071
Projected Expenses$0,000
Projected Balance$98,547,044

Salary Commitment

Year: 6$33,611,699
Year: 7$28,730,000
Year: 8$14,030,000
Year: 9$3,040,000

 Pro Payroll

Brian Leetch 4,500,000(2)
Nicholas Olson 1,100,000(1)
Daniel Cleary 1,000,000(2)
Matt Elich 1,000,000(2)
Trevor Goran 1,000,000(3)
Brendan Morrison 900,000(3)
Bryan Trottier 880,000(4)
Andrew Penner 850,000(1)
Marian Hossa 825,000(3)
Wade Redden 825,000(3)
J.W. Davis 800,000(2)
Jack Albertson 800,000(2)
Jason Voon 800,000(2)
Scott Durango 800,000(2)
Nick Scott 770,000(3)
Joe Thornton 770,000(3)
Richard Hornbrook 750,000(3)
Jeff Buzby 750,000(2)
Chriss Barr 750,000(3)
Claudio Dell`Aere 750,000(2)
Steve Garrison 750,000(3)
Michael Tessier 750,000(1)
Leon Delorme 750,000(1)
Louis-Phillip Morris 750,000(3)
Tony Amundson 750,000(3)
Eric Post 750,000(3)
Larry Murphy 750,000(4)
Guy Carbonneau 750,000(4)
Bryan Graham 731,699(1)
Steve Gordon 700,000(2)
Paul Flacher 700,000(1)
Patrick O'Sullivan 700,000(2)
David Richards 700,000(2)
Fred LeGall 700,000(3)
Jim Craig 700,000(3)
Rob Ramage 700,000(2)
Jan Ludvig 700,000(2)
Martin Olsson 660,000(4)


 Farm Payroll




Hosted by www.Geocities.ws

1