11thplayoffsPLF Team Finances

Financial Report

(As of Saturday, Oct 20 2007)

Scorpions

ArenaFreeman Colisieum
Capacity20,000
Ticket Price$40.00


Income

Current Funds$62,057,067
Home Games Remaining41
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$39,360,000

Expenses

Pro Payroll$26,519,500
Farm Payroll$0,000
Prospect Fees$0,000
Coach$400,000
Games Remaining81
Total Game Expenses$313,017
Projected Expenses$25,354,413
Projected Balance$76,062,654

Salary Commitment

Year: 12$26,519,500
Year: 13$18,674,500
Year: 14$11,627,500
Year: 15$5,575,500

Pro Payroll

Nick Vitucci 1,440,000(3)
Benjamin Opayhon 1,210,000(2)
Adam Courchaine 1,200,000(4)
Rob Chabot 1,100,000(2)
Will Duff 1,000,000(1)
Todd Gratton 1,000,000(2)
Bobby Clarke 968,000(4)
Brock Woods 935,000(1)
Jacques Plante 929,500(3)
Matthew Ouwinga 907,500(3)
Denis Savage 900,000(1)
Phil Beck 880,000(1)
Allan Pedersen 880,000(1)
Brent Melancon 825,000(4)
Geoff Kruse 825,000(4)
Brian Propp 825,000(2)
Randy Cunneyworth 825,000(1)
Bill Barber 825,000(1)
Peter Stastny 800,000(1)
Dennis Maruk 800,000(1)
Carl Varnadoe 792,000(2)
Chris Minard 770,000(2)
Todd Jackman 770,000(4)
Szczedrzyk Grzybowski 750,000(3)
Jami Pekkanen 750,000(3)
Slava Zavarukhin 750,000(3)
Vladimir Bayer 750,000(2)
Warren Heisten 600,000(2)
Samuel Selby 525,000(3)
Wilhelm Tidlund 500,000(4)
Rafael Neuner 487,500(4)


Farm Payroll




Titans

ArenaThe Waterhouse
Capacity20,000
Ticket Price$35.00


Income

Current Funds$72,353,709
Home Games Remaining34
Avg. Attendance20,000
Avg. Revenue/Game$840,000
Projected Revenue$28,560,000

Expenses

Pro Payroll$37,959,500
Farm Payroll$65,000
Prospect Fees$0,000
Coach$400,000
Games Remaining68
Total Game Expenses$446,797
Projected Expenses$30,382,163
Projected Balance$70,531,546

Salary Commitment

Year: 12$38,024,500
Year: 13$25,064,500
Year: 14$14,045,000
Year: 15$3,985,000

Pro Payroll

Kurt Bishop 1,955,000(3)
Jean Meister 1,800,000(2)
Matt Libbie 1,650,000(3)
Tom Wnuk 1,400,000(2)
John Corduff 1,300,000(2)
Gabriel Andriollo 1,100,000(1)
Ryan Stoa 1,000,000(2)
Mikko Kuparinen 990,000(2)
Bobby Schmautz 990,000(4)
Eddie Shack 990,000(4)
Gil Perreault 990,000(4)
Kevin Kloesz 990,000(1)
Brad Neville 968,000(3)
Kurt Detzler 950,000(1)
Terry Wong 950,000(1)
Dave "Tiger" Williams 950,000(4)
Matt Schumacher 950,000(1)
Phil Lacefield 880,000(3)
Matt Alix 850,000(1)
Mike Palmateer 850,000(1)
"Red" Berenson 847,000(3)
Jozef Balej 825,000(2)
Ron Greschner 800,000(1)
Patrick Headley 797,500(2)
Bill McMillian 797,000(2)
Bill Heindl 770,000(3)
Keith Wetzel 770,000(3)
Xavier Gosselin 770,000(1)
Alain Caron 770,000(3)
Kevin Curtis 750,000(1)
Richard Sevigny 750,000(1)
Kaaleppi Puumalainen 750,000(1)
Zelimir Briguet 750,000(2)
Lubos Kubik 750,000(3)
Ove Nilsson 700,000(1)
Joel Dionne 700,000(3)
Martin Baril 700,000(1)
Steve Politz 700,000(2)
Bob Berry 660,000(2)
Jevon Desautels 600,000(1)
Armin Ortleib 500,000(1)


Farm Payroll

Daniel Jelso 65,000(4)




67's

Arena
Capacity16,000
Ticket Price$45.00


Income

Current Funds$4,730,353
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,500,000
Farm Payroll$909,000
Prospect Fees$0,000
Coach$400,000
Games Remaining86
Total Game Expenses$416,384
Projected Expenses$35,809,000
Projected Balance-$31,078,647

Salary Commitment

Year: 12$35,409,000
Year: 13$23,144,000
Year: 14$22,179,000
Year: 15$2,899,000

Pro Payroll

Richard Chappelle 3,500,000(3)
Bobby Nighthorse 3,500,000(3)
Jean Veutilot 3,500,000(3)
Carl LeBLanc 3,200,000(3)
Christian Skorynaa 2,800,000(1)
Edward Zukowski 2,500,000(3)
Patrik Gustavsson 2,200,000(1)
Wayne Gretzky 1,850,000(4)
Charlie Simmer 1,500,000(1)
Nick Hobson 1,500,000(3)
Vincent Lecavalier 1,350,000(1)
Geoff Harvey 950,000(4)
Lev Semak 950,000(1)
Andrew Ramos 900,000(2)
Adam Hennrich 850,000(1)
Turk Broada 850,000(1)
Brian Robinzine 700,000(1)
Marc Potvin 700,000(3)
Martin Stevens 700,000(3)
Ulf Forsman 500,000(1)


Farm Payroll

Guy Lafleur 180,000(3)
Dale Haver 150,000(1)
Steve Cadro 110,000(1)
Drew Paddock 100,000(1)
Don Beaupre 99,000(4)
Vendelin Polacek 75,000(1)
Sergei Mironov 70,000(1)
Marat Vinogradova 65,000(2)
Burke Naprstek 60,000(1)




Speed

ArenaThe Palace of Auburn Hills
Capacity20,000
Ticket Price$45.00


Income

Current Funds$169,413,478
Home Games Remaining36
Avg. Attendance20,000
Avg. Revenue/Game$1,080,000
Projected Revenue$38,880,000

Expenses

Pro Payroll$30,410,000
Farm Payroll$1,206,140
Prospect Fees$0,000
Coach$500,000
Games Remaining74
Total Game Expenses$373,443
Projected Expenses$27,634,818
Projected Balance$180,658,660

Salary Commitment

Year: 12$31,616,140
Year: 13$26,999,140
Year: 14$14,130,500
Year: 15$6,137,500

Pro Payroll

Gordie Howe 4,300,000(2)
Philip Ellwood 3,300,000(2)
Felix Schwarzbauer 2,250,000(3)
David Allen 1,850,000(2)
Colin Ellesley 1,750,000(3)
Gerrit Scholte 1,500,000(3)
Joseph Graive 1,250,000(4)
Garret Schoshien 1,100,000(3)
Brian Engblom 1,100,000(4)
Marc Busenburg 1,100,000(3)
Bernie Geoffrion 1,100,000(4)
Jim Hrycuik 1,000,000(1)
Bryan Trottier 990,000(4)
Mike Bossy 950,000(1)
Dion Phaneuf 880,000(2)
Marsha Dorman 880,000(1)
Michael Olafsson 850,000(4)
Lance Manson 850,000(2)
Nick Scott 800,000(2)
Tymofiy Andriiash 700,000(1)
Danny Crawford 700,000(4)
Daniel Moody 660,000(1)
Toby Capega 550,000(2)


Farm Payroll

Nicholas Previsiich 209,000(2)
Greg Pankewicz 150,000(3)
Joseph Merabon 100,000(1)
Mike Ramsey 85,000(1)
Sweeney Schriner 85,000(4)
Sam McQueen 82,500(1)
Patrick Sundstrom 82,500(1)
Larry Hall 79,640(2)
Warren Kennedy 77,000(1)
Connor Lyden 77,000(3)
Zdeno Zatko 66,000(3)
Bjorn Olaffson 62,500(4)
Greg Lundgren 50,000(2)




Attack

ArenaOwen Sound Arena
Capacity20,000
Ticket Price$45.00


Income

Current Funds$127,540,599
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,842,970
Farm Payroll$0,000
Prospect Fees$0,000
Coach$400,000
Games Remaining86
Total Game Expenses$340,035
Projected Expenses$29,242,970
Projected Balance$98,297,629

Salary Commitment

Year: 12$28,842,970
Year: 13$23,081,250
Year: 14$12,949,500
Year: 15$7,392,000

Pro Payroll

Jan Benda 2,500,000(2)
Shawn Horcoff 2,400,000(3)
Frank Shiner 2,200,000(1)
Erik Harding 1,375,000(1)
John Ogrodnick 1,210,000(4)
Rick Wylie 1,200,000(2)
Tony Pezzi 1,188,000(2)
Alex Rodriguez 1,000,000(3)
Adolfs Ezergailis 1,000,000(2)
Sergei Makarov 907,500(3)
Walt Tkaczuk 907,500(2)
Simon Nolet 880,000(4)
Martin Polasek 847,000(4)
Rich Haley 841,720(1)
Steve Atkinson 825,000(4)
Normand Aubin 825,000(3)
Yan Douris 770,000(2)
Kevin Scott 750,000(1)
Robert Ciano 700,000(2)
Rob Mackey 660,000(2)
Rustan Sidikov 656,250(2)
Kenneth Nagle 605,000(4)
Lubomir Gemela 595,000(1)
Alex Lessing 550,000(4)
Santeri Mainila 550,000(2)
Chad Onufrechuk 550,000(4)
Matt Campeau 550,000(4)
Cameron Beukeboom 500,000(4)
Jean-Francois Trudeau 500,000(4)
Dmitri Konoroz 425,000(3)
Tristan Montambeault 375,000(4)


Farm Payroll




Marineers

ArenaMolson Center
Capacity16,000
Ticket Price$45.00


Income

Current Funds$24,892,463
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,542,500
Farm Payroll$774,500
Prospect Fees$0,000
Coach$500,000
Games Remaining86
Total Game Expenses$265,314
Projected Expenses$22,817,000
Projected Balance$2,075,463

Salary Commitment

Year: 12$22,317,000
Year: 13$15,186,000
Year: 14$7,151,000
Year: 15$3,250,000

Pro Payroll

Brian Mulholland 2,250,000(4)
Shawn Wolf 2,062,500(3)
Andy Nelson 1,600,000(1)
Doug Link 1,600,000(1)
Dean Brunson 1,400,000(1)
Andrew Mann 1,250,000(2)
Robin Leblanc 1,200,000(2)
Josh Harding 1,000,000(2)
Paul Boutilier 1,000,000(4)
Yvan Cournoyer 1,000,000(2)
Joe Brainard 935,000(3)
Svend Oigarden 925,000(2)
Paul Ysebaert 880,000(2)
Pete Mahovlich 850,000(1)
Simon Martineau 770,000(2)
Brian Sutter 770,000(1)
Valerijs Pantelejevs 750,000(2)
Pylyp Jankiv 700,000(3)
Richie Shurety 600,000(1)


Farm Payroll

Henrik Sedin 185,000(1)
Jon Francisco 121,000(3)
Anton Stastny 110,000(2)
Scott Stuart 82,500(3)
Keith Thomas 80,000(2)
Petr Kanko 70,000(2)
Valery Kharlamov 66,000(1)
Jurgen Baeker 60,000(1)




Gulls

Arena
Capacity20,000
Ticket Price$45.00


Income

Current Funds$156,817,433
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,720,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$400,000
Games Remaining86
Total Game Expenses$315,349
Projected Expenses$27,120,000
Projected Balance$129,697,433

Salary Commitment

Year: 12$26,720,000
Year: 13$20,270,000
Year: 14$7,695,000
Year: 15$5,010,000

Pro Payroll

Jean-Do Turgis 2,500,000(2)
Todd Beyer 1,650,000(1)
Phil Esposito 1,510,000(4)
Bob Pollak 1,500,000(1)
Nash Taylor 1,500,000(2)
Mathieu Dumas 1,250,000(2)
Dion Phaneeuf 1,000,000(2)
Jesse Shultz 1,000,000(2)
Joe Soper 1,000,000(2)
Michiel Verbroene 1,000,000(1)
Sydny Crosby 1,000,000(3)
Michel Goulet 1,000,000(1)
Corey Finch 950,000(4)
Andrew Moses 950,000(4)
Eric Naud 935,000(3)
Anton Block 850,000(4)
J.R. Prestifilippo 825,000(2)
Bill Calhoun 750,000(2)
Johnny Petric 750,000(4)
Dean Darveau 750,000(3)
Manon Rheaume 750,000(2)
Johann Leiber 700,000(2)
Olaf Langslet 700,000(2)
Austin Jones 700,000(1)
Arnold Prock 600,000(2)
Tristan Daciuk 600,000(1)


Farm Payroll




Bullies

ArenaBaton Rouge Civic Center
Capacity16,000
Ticket Price$45.00


Income

Current Funds$110,350,708
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,653,000
Farm Payroll$1,029,500
Prospect Fees$0,000
Coach$400,000
Games Remaining86
Total Game Expenses$419,564
Projected Expenses$36,082,500
Projected Balance$74,268,208

Salary Commitment

Year: 12$35,682,500
Year: 13$33,032,500
Year: 14$23,152,500
Year: 15$13,900,000

Pro Payroll

Terje Embla 3,300,000(2)
Roger Phyfield 2,700,000(4)
Nicholas Previsich 2,625,000(2)
Bill Leech 2,000,000(4)
Pat Stapleton 2,000,000(4)
Jeremie Zettler 1,500,000(4)
Brad Elynuik 1,500,000(4)
Harry Chang 1,500,000(4)
Jeff Grillo 1,500,000(4)
Brian Naujoks 1,350,000(2)
Vladislav Tretorick 1,150,000(3)
Floyd Thomson 1,100,000(3)
Andrei Kulchuck 1,100,000(3)
Dave Poulin 1,100,000(4)
Bill Barber 1,008,000(3)
Stefan Ruzicka 935,000(3)
Brent Sutter 850,000(2)
Lorenzo Deadmarsh 840,000(2)
Steve Larmer 825,000(3)
Russell James 770,000(3)
Bobby Hull 750,000(1)
Frode Orden 750,000(3)
Brett Thurston 700,000(2)
Jaromir Speshak 700,000(1)
Tony Duffy 700,000(1)
Etienne Bary 700,000(3)
Stefan Petz 700,000(3)


Farm Payroll

Matt James 150,000(1)
Daniel Sedin 130,000(2)
Marc-Antoine Brunet 125,000(1)
Max Schlechter 125,000(1)
Daniel Zicat 121,000(3)
David Dyluck 100,000(4)
Danny Yau 100,000(1)
Branislav Franby 93,500(3)
Craig Muni 85,000(2)




Tornado

ArenaAll-Star Stadium
Capacity20,000
Ticket Price$35.00


Income

Current Funds$112,023,783
Home Games Remaining39
Avg. Attendance20,000
Avg. Revenue/Game$840,000
Projected Revenue$32,760,000

Expenses

Pro Payroll$27,235,670
Farm Payroll$1,268,250
Prospect Fees$0,000
Coach$400,000
Games Remaining79
Total Game Expenses$336,092
Projected Expenses$26,551,275
Projected Balance$118,232,508

Salary Commitment

Year: 12$28,503,920
Year: 13$23,473,520
Year: 14$13,372,750
Year: 15$888,250

Pro Payroll

Eric Dalnas 4,000,000(3)
Bill Broadway 3,500,000(3)
Jack Edelman 3,500,000(3)
Bill White 1,100,000(2)
Maurice Richard 968,000(2)
Sid Abel 924,000(2)
Vaclav Zemlicka 907,000(1)
Michal Egener 900,000(1)
Cam Neely 880,000(3)
Marc Busenbergh 861,670(2)
Herz Kauffmann 825,000(2)
Pete Peeters 770,000(1)
Jim Frechette 770,000(1)
Gregor Titovich 770,000(4)
Wes Jackman 770,000(2)
Rudy Brainard 700,000(2)
Rojs Valdemars 700,000(1)
Vasili Sokolov 700,000(1)
Nicolas Clark 700,000(2)
Herc Rags 595,000(2)
Fabrice Walz 500,000(2)
Kelly Theberge 500,000(2)
Ruben Behrends 495,000(2)
Heiko Widmann 450,000(2)
James Vasicek 450,000(2)


Farm Payroll

Tomas Halstrom 200,000(3)
Ross Harris 170,000(3)
Richard Jacobs 125,400(1)
Claude Lemieux 88,000(1)
Jan Bergstrand 82,500(3)
Gilbert Payette 77,000(2)
Nikolai Mezin 77,000(4)
Darryl Sutter 77,000(3)
Mike Rowe 75,000(3)
Vidar Bergum 72,600(2)
Slava Meklau 70,000(1)
Vyacheslav Soldatov 70,000(2)
Martin Payette 42,500(2)
John Moon 41,250(4)




Crowes

ArenaCrows Nest Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$74,707,672
Home Games Remaining40
Avg. Attendance20,000
Avg. Revenue/Game$840,000
Projected Revenue$33,600,000

Expenses

Pro Payroll$27,999,500
Farm Payroll$1,281,050
Prospect Fees$0,000
Coach$497,600
Games Remaining80
Total Game Expenses$346,258
Projected Expenses$27,700,605
Projected Balance$80,607,067

Salary Commitment

Year: 12$29,280,550
Year: 13$22,875,550
Year: 14$19,070,000
Year: 15$1,961,500

Pro Payroll

Oded Ungar 3,500,000(3)
Wayne Tyson 3,250,000(3)
Steve Wiehmayer 2,440,000(3)
Ross Maristuen 2,000,000(3)
Frank Mahovlich 1,750,000(1)
Stephan Heimbecher 1,293,000(2)
Wayne Muloin 1,250,000(3)
Mike Walton 1,250,000(3)
Paul Brown 1,200,000(1)
Marianne Grnak 1,000,000(3)
Markko Ewertsson 900,000(4)
Cal Ingraham 850,000(1)
Walter Denman 850,000(1)
John Krouse 850,000(2)
Steve Crempter 850,000(1)
John Hutchings 805,000(3)
Keith Henrey 750,000(3)
Daniel Careillo 721,500(4)
Matthias Gleirscher 700,000(3)
Mario Klein 640,000(2)
Billy Carroll 600,000(2)
John McCall 550,000(1)


Farm Payroll

Peter Erickson 220,000(4)
William Wilton 200,000(2)
Gary Doak 175,000(1)
Erik Bruce 140,000(2)
Franz Bischoff 120,000(4)
Geoff Berger 110,000(1)
Kevin Jannusch 82,550(2)
Ron Sutter 82,500(3)
Bernie Nicholls 81,000(3)
Pavol Hrusovszky 70,000(1)




Rockets

ArenaLe Palais des Sports
Capacity16,000
Ticket Price$40.00


Income

Current Funds$59,815,271
Home Games Remaining34
Avg. Attendance16,000
Avg. Revenue/Game$768,000
Projected Revenue$26,112,000

Expenses

Pro Payroll$22,249,174
Farm Payroll$1,190,360
Prospect Fees$0,000
Coach$261,000
Games Remaining68
Total Game Expenses$275,588
Projected Expenses$18,739,957
Projected Balance$67,187,314

Salary Commitment

Year: 12$23,439,534
Year: 13$16,902,360
Year: 14$5,810,000
Year: 15$1,985,000

Pro Payroll

Mike Jones 1,825,000(2)
Jason Beckett 1,825,000(2)
Jimmy Sharrow 1,100,000(2)
Matt Shasby 1,100,000(2)
Jason Deguare 1,100,000(2)
Marek Zagrapan 1,000,000(2)
Russell Bostwick 1,000,000(1)
Johnathon Bremblie 1,000,000(3)
Cheung Chua 1,000,000(3)
Oleg Baranov 1,000,000(3)
Eddie Shore 907,500(2)
Valentins Ozolins 900,000(1)
Kelly Hultgren 900,000(1)
Olman Alfaro 900,000(2)
Reed Larson 880,000(1)
Fredrik Nolander 875,000(2)
Marc-Antoine Brunet 861,674(1)
Johnathon Lawson 850,000(1)
Andrew Floyd 825,000(3)
Marty Robinzine 700,000(4)
Albert Zholiuk 600,000(4)
Andrejs Babicevs 600,000(1)
Kindrat Ovcharova 500,000(4)


Farm Payroll

Nathon O'Nabigon 110,000(2)
Robert Kocicka 88,000(1)
John Young 85,000(1)
Mike Euger 85,000(1)
Joe Davisson 82,500(2)
Terry Denike 82,500(2)
Mike Gartner 82,500(1)
Kent Nilsson 80,000(1)
Brad Stuart 79,860(2)
Lee MacIntyre 75,000(4)
Juri Chikalin 70,000(1)
Rich Millen 60,000(4)
Adam Landry 55,000(2)
Ales Biegl 55,000(1)
Jason Rajotte 50,000(4)
Eduards Kreitus 50,000(2)




Roadrunner

Arenathe Coliseum
Capacity16,000
Ticket Price$30.00


Income

Current Funds$17,077,388
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,123,843
Farm Payroll$0,000
Prospect Fees$0,000
Coach$261,000
Games Remaining86
Total Game Expenses$539,359
Projected Expenses$46,384,843
Projected Balance-$29,307,455

Salary Commitment

Year: 12$46,123,843
Year: 13$30,081,000
Year: 14$20,066,000
Year: 15$3,780,000

Pro Payroll

Mike Desourdy 9,295,000(3)
Christian Skoryna 2,800,000(1)
Mark Howe 1,650,000(1)
Bill Inglis 1,183,000(3)
Kevin Boyd 1,100,000(1)
Joel Frank 1,100,000(2)
Victor Cross 1,100,000(1)
Chad Sterling 1,100,000(2)
Derek Gustafson 1,100,000(1)
T.J.Reynolds 1,100,000(2)
Kent Sauer 1,100,000(2)
Lucas Bolf 1,100,000(2)
Patrick Jarret 1,100,000(2)
Bobby Orr 1,100,000(4)
Jeff Hogan 990,000(1)
Jacob Uncer 990,000(3)
Shane Brendear 990,000(1)
Marcin Ko 968,000(3)
Stan Mikita 950,000(4)
Janne Jalikonas 880,000(3)
Pascal Pelletier 880,000(4)
Bryan Trentley 880,000(1)
Francis Parent 850,000(4)
Bill Case 850,000(1)
Cam Poddack 825,000(2)
Patrick Enright 825,000(3)
Ron Francis 825,000(3)
Merlin Mogannam 770,000(1)
Nurlan Arsamazov 770,000(2)
John Tonelli 770,000(1)
Brent Pastore 770,000(3)
Damson Rhee 750,000(1)
Hugo Wilhelm 700,000(1)
Brad Defauw Jr. 667,843(1)
Christopher Hutchinson660,000(2)
Augie Armand 660,000(2)
Ty Ranford 650,000(1)
Ken Dale 550,000(3)
Michal Cerna 500,000(2)
Eric Morschauser 275,000(1)


Farm Payroll




Icedemons

ArenaCow Palace
Capacity20,000
Ticket Price$45.00


Income

Current Funds$62,198,782
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,035,000
Farm Payroll$1,357,000
Prospect Fees$0,000
Coach$421,000
Games Remaining86
Total Game Expenses$300,151
Projected Expenses$25,813,000
Projected Balance$36,385,782

Salary Commitment

Year: 12$25,392,000
Year: 13$22,472,000
Year: 14$19,072,000
Year: 15$9,930,000

Pro Payroll

Ken Linseman 2,500,000(4)
Dale Hawerchuck 1,600,000(4)
Dave Christian 1,500,000(4)
Tony Esposito 1,500,000(4)
Mike Mole 1,320,000(3)
Stefan Walby 1,320,000(3)
Leon Hayward 1,210,000(3)
Denis Potvin 1,200,000(4)
Brent Gretzky 990,000(3)
Jeremy Van Hoof 950,000(3)
Jeff Bes 900,000(1)
Michael-Bergevin-Robin900,000(1)
Curtis Dorman 900,000(1)
David Tunon 850,000(2)
Neal Broten 825,000(3)
Merlin Malinowski 825,000(3)
Johannes Leismuller 800,000(3)
Michael Ciano 800,000(4)
Bruce Ringrose 770,000(4)
Christian Charbonneau 750,000(2)
Ernie Junker 600,000(2)
William Harden 600,000(2)
Joey Sowell 425,000(3)


Farm Payroll

Christian Gosselin 220,000(1)
Dwayne Zinger 203,500(3)
Jim Abbott 120,000(2)
Barry Brustle 120,000(2)
Jason Possumato 110,000(2)
Kjell Samuelsson 110,000(3)
Tyler Beechy 93,500(3)
Danny Boise 85,000(2)
Eddie McGane 85,000(2)
Arron Whitley 80,000(2)
Yan Valk 70,000(3)
Kindrat Ternopilskyj 60,000(4)




Wildcats

Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$68,908,446
Home Games Remaining37
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$35,520,000

Expenses

Pro Payroll$26,485,000
Farm Payroll$1,801,750
Prospect Fees$0,000
Coach$425,200
Games Remaining73
Total Game Expenses$333,860
Projected Expenses$24,371,772
Projected Balance$80,056,674

Salary Commitment

Year: 12$28,286,750
Year: 13$19,076,750
Year: 14$12,744,750
Year: 15$4,166,250

Pro Payroll

Dale Reimer 2,000,000(2)
Steve Bournazakis 2,000,000(4)
Peter Bournazakis 2,000,000(4)
Coonor Dunlap 1,925,000(3)
Yanick Evola 1,750,000(2)
Andreas Holmquvist 1,750,000(1)
Jamie Johnson 1,650,000(1)
Mathieu Levasseur 1,350,000(3)
Russ Jarret 1,200,000(1)
John Olsen 1,100,000(3)
Mark Rimmer 1,100,000(3)
Mike Jonas 900,000(1)
Tyler Kindle 825,000(3)
Simchuk Konstantin 825,000(3)
Paul Coffey 825,000(1)
Andy Moog 825,000(1)
Davis Powell 800,000(1)
Kirk Lelievre 770,000(3)
Aaron Burr 770,000(2)
Gilles Hamel 770,000(2)
Dean Desaulniers 700,000(2)
Morten Myrland 650,000(1)


Farm Payroll

Wayne Grivell 220,000(3)
Bill Griffith 175,000(1)
Benkherd Heldrich 175,000(1)
Doug Walsh 125,000(2)
Jakub Kories 121,000(3)
Joel Kyle 110,000(3)
Clark Schumacher 99,000(3)
Francis Gilchrist 90,000(3)
Frederic Pearson 80,000(1)
Michel Galarneau 77,000(2)
Crister Strom 75,000(4)
Paul Graupnar 70,000(2)
Carl Liggett 70,000(2)
Johan Topelius 65,000(1)
Vytis Mikalauskas 65,000(1)
Marko Bilyi 50,000(1)
Bill Goldsworthy 50,000(4)
Brian Eckland 43,500(3)
William Stuart 41,250(4)




Crusaders

ArenaMiami Arena
Capacity20,000
Ticket Price$45.00


Income

Current Funds$64,338,725
Home Games Remaining41
Avg. Attendance20,000
Avg. Revenue/Game$1,080,000
Projected Revenue$44,280,000

Expenses

Pro Payroll$41,620,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$401,000
Games Remaining81
Total Game Expenses$488,616
Projected Expenses$39,577,919
Projected Balance$69,040,806

Salary Commitment

Year: 12$42,720,000
Year: 13$26,805,000
Year: 14$14,155,000
Year: 15$7,480,000

Pro Payroll

Jeremy Beutler 3,190,000(1)
Nicholas Olson 1,400,000(4)
Trevor Goran 1,250,000(3)
Rick Durango 1,200,000(2)
Mark Windisch 1,200,000(2)
Daniel Cleary 1,100,000(1)
Matt Elich 1,100,000(1)
Andrew Penner 1,100,000(4)
Stan Burton 1,000,000(4)
Marian Hossa 950,000(2)
Wade Redden 950,000(2)
Richard Hornbrook 950,000(3)
Jeff Buzby 950,000(2)
Bryan Graham 950,000(4)
Claudio Dell`Aere 935,000(3)
Louis-Phillip Morris 925,000(2)
Tony Amundson 925,000(2)
J.W. Davis 900,000(1)
Jack Albertson 900,000(1)
Jason Voon 900,000(1)
Paul Flacher 900,000(4)
Fred LeGall 900,000(2)
Scott Durango 900,000(1)
Ed McCullough 880,000(4)
Chriss Barr 850,000(1)
Steve Garrison 850,000(2)
Eric Post 850,000(2)
Larry Murphy 825,000(1)
Steve Gordon 800,000(1)
Patrick O'Sullivan 800,000(1)
David Richards 800,000(1)
Jim Craig 800,000(2)
Rob Ramage 800,000(1)
Jan Ludvig 800,000(1)
Rob Leising 770,000(3)
Brendan Visheau 770,000(3)
Maury Durning 750,000(2)
Theodore Hannon 700,000(1)
Marc Hunkeler 700,000(2)
Dirk Hassler 700,000(2)
Janne Saarikoski 700,000(3)
Chi-ju Wie 700,000(3)
Errol Rausse 650,000(4)
Mikhail Hurtaj 600,000(4)
Denny Pederson 600,000(3)
Christopher Murphy 550,000(1)


Farm Payroll




Fire

ArenaThe Omni
Capacity18,000
Ticket Price$45.00


Income

Current Funds$32,205,009
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,631,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining86
Total Game Expenses$530,593
Projected Expenses$45,631,000
Projected Balance-$13,425,991

Salary Commitment

Year: 12$45,631,000
Year: 13$34,701,000
Year: 14$28,313,500
Year: 15$17,646,000

Pro Payroll

Jesper Mattson 3,100,000(4)
Patrik Elias 2,500,000(1)
Mike Jarmus 2,000,000(4)
Wilhelm Fury 2,000,000(4)
Joseph Dunnage 2,000,000(1)
Harsh Patel 1,800,000(2)
John Shore 1,380,000(1)
Alan Mitchell 1,250,000(3)
David Vadim 1,250,000(1)
David Edgar 1,250,000(3)
Randy Rock 1,250,000(3)
Richard Brown 1,250,000(3)
Brian Falcone 1,250,000(3)
David Thompson 1,210,000(2)
Marc Methot 1,200,000(1)
Jason Anderton 1,100,000(4)
Scott Barney 1,000,000(1)
Danille Paille 990,000(4)
Dave Gompers 960,000(3)
Paul Wicks 950,000(4)
Ric Nattress 950,000(4)
Brad Thompson 950,000(4)
Leon Delorme 950,000(3)
Andy Nelson. 907,500(3)
Sergei Gusev 900,000(3)
Mathieu Therrien 880,000(4)
Bryan Shtern 800,000(1)
Jayson Bircher 800,000(4)
Milann Hnilicka 800,000(1)
Egor Jaikhov 800,000(2)
Steve Moroney 750,000(4)
Norman Fillinger 750,000(4)
Doug Favell 750,000(2)
Mojslaw Lukaszewski 700,000(3)
Britt Hart 700,000(4)
Bobby Black 680,000(2)
Espen Loevborg 650,000(4)
Joe Godin 637,500(2)
Ryan Lange 600,000(4)
Xavier Lomond 510,000(2)
Clark Matson 476,000(4)


Farm Payroll




Marauders

ArenaMarauders Cove
Capacity18,000
Ticket Price$45.00


Income

Current Funds$21,040,687
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,497,500
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining86
Total Game Expenses$377,878
Projected Expenses$32,497,500
Projected Balance-$11,456,813

Salary Commitment

Year: 12$32,497,500
Year: 13$28,277,500
Year: 14$20,887,500
Year: 15$7,530,000

Pro Payroll

Dominick Legwold 1,900,000(3)
Kevin Clouttier 1,500,000(2)
Niklas Viutenen 1,400,000(4)
Ian Bashford 1,250,000(3)
Kristian Kudroc 1,237,500(3)
Ferdiinand Delacroix 1,200,000(2)
Sean Kitch 1,190,000(1)
Igor Momesso 1,100,000(3)
Bob Woods 1,000,000(1)
Jamie Hicks 1,000,000(3)
Dan Stead 1,000,000(3)
Mathieu Lemieux 1,000,000(4)
Ian Abbott 1,000,000(4)
Michael Jimenez 950,000(4)
Brent MacLellan 950,000(4)
Jim Seguin 880,000(4)
Mark Bernard 850,000(2)
Michel Benger 825,000(3)
Nils Svensson 825,000(3)
Mike Selan 825,000(3)
Tom Jergenson 825,000(3)
Jochen Stettin 800,000(2)
Devan Miller 800,000(4)
Borivoj Shivensky 750,000(3)
Rick Godfrey 700,000(2)
Jazeps Barons 700,000(1)
Tim Kerr 680,000(1)
Michael Barker 660,000(3)
Tom Polanic 660,000(3)
Choma Janchyskyj 650,000(2)
Enrico Fortune 650,000(2)
Mattias Stevens 650,000(1)
William Sternman 550,000(4)
Ales Dzubak 540,000(2)
Randy Cole 500,000(3)
Stewart Haller 500,000(2)


Farm Payroll




Freedom

Arena
Capacity16,000
Ticket Price$45.00


Income

Current Funds$25,011,155
Home Games Remaining43
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,954,000
Farm Payroll$1,377,000
Prospect Fees$0,000
Coach$0,000
Games Remaining86
Total Game Expenses$271,291
Projected Expenses$23,331,000
Projected Balance$1,680,155

Salary Commitment

Year: 12$23,331,000
Year: 13$19,173,500
Year: 14$14,925,500
Year: 15$7,753,000

Pro Payroll

Gerson Schamberg 2,500,000(4)
Gary Johnson 1,900,000(4)
Ryan Stone 1,400,000(3)
Brad Defauw 1,300,000(4)
Keith Brown 1,300,000(3)
Jonathan Rubin 1,250,000(1)
Mike Hoy 1,000,000(3)
Aldo Sacripanti 900,000(2)
Sam Deitlebaum 900,000(3)
Marcel Dionne 850,000(1)
Geoff Miller 850,000(4)
Dave Craievich 775,000(1)
J.P. O-Connor 775,000(1)
Bill Hicke 770,000(3)
Billy Smith 720,000(2)
Regan Rome 675,000(4)
Kuang He 660,000(3)
Jason Clarke 600,000(3)
Borje Salming 526,000(2)
Patrick Lariviere 500,000(2)
Stefan Harvilla 500,000(2)
Josyp Burchylo 500,000(2)
Wilhelm Hagen 453,000(4)
Wendell Boucher 350,000(1)


Farm Payroll

James Squires 210,000(2)
Brian Flaspohler 192,500(3)
Alan LeBlanc 120,000(2)
Bill Lesuk 110,000(3)
Craig Zanon 110,000(3)
Olivier Bluajois 110,000(2)
Dan Calzada 85,000(2)
Scott Battaglia 80,000(1)
Chad Alban 77,500(1)
Nick Gilbert 77,000(2)
Louis Cole 75,000(4)
Troy Hambry 70,000(3)
B.J. Kilbourne 60,000(3)




Hosted by www.Geocities.ws

1