Current Funds

$7,510,291

Expenses

Pro Payroll	$42,275,000
Farm Payroll	$655,000
Prospect Fees	$45,000
Coach	$200,000
Games Remaining	82
Total Game Expenses	$526,524
Projected Expenses	$43,175,000
Projected Balance	-$35,664,709

Salary Commitment

Year: 2004	$42,930,000
Year: 2005	$40,820,000
Year: 2006	$32,215,000
Year: 2007	$16,685,000

Owen Nolan	5,200,000(4)
Felix Potvin	4,500,000(3)
Brad Richards	4,000,000(4)
Alex Tanguay	3,000,000(2)
Steve Shields	3,000,000(4)
Chris Phillips	2,500,000(3)
Henrik Zetterberg	2,000,000(3)
Sandy McCarthy	1,175,000(3)
P.J. Axelsson	1,150,000(4)
Nick Boynton	1,150,000(2)
Jonathan Girard	1,150,000(4)
Jeff Jillson	1,150,000(3)
Jiri Fischer	1,150,000(2)
Sean O'Donnell	1,150,000(3)
Rob Zamuner	1,150,000(3)
Marty McInnis	1,150,000(2)
Matt Herr	950,000(3)
Andy Hilbert	950,000(1)
Ivan Huml	950,000(2)
P.J. Stock	950,000(1)
Andrew Raycroft	950,000(4)
Lee Goren	950,000(2)
Pavel Kubina	850,000(3)
Matt Stajan	600,000(4)
Shaun Van-Allen	550,000(4)

Michal Grosek	115,000(1)
Zdenek Kutlak	95,000(2)
Jarno Kultanen	95,000(1)
Richard Brennan	85,000(4)
Darren Van Oene	85,000(2)
Carl Corazzini	75,000(2)
Tim Thomas	65,000(3)
Ted Donato	40,000(3)

Current Funds

$13,651,808

Expenses

Pro Payroll	$36,500,000
Farm Payroll	$520,000
Prospect Fees	$49,500
Coach	$250,000
Games Remaining	82
Total Game Expenses	$455,116
Projected Expenses	$37,319,500
Projected Balance	-$23,667,692

Salary Commitment

Year: 2004	$37,020,000
Year: 2005	$29,675,000
Year: 2006	$23,345,000
Year: 2007	$13,225,000

Mike Comrie	3,250,000(4)
Martin Biron	3,000,000(3)
Anson Carter	3,000,000(2)
Miroslav Satan	3,000,000(4)
Bryan Berard	2,850,000(3)
Mattias Norstrom	2,000,000(3)
J-P Dumont	2,000,000(1)
Jochen Hecht	2,000,000(4)
Eric Brewer	2,000,000(2)
Daniel Briere	2,000,000(4)
Maxim Afinogenov	1,150,000(2)
Jason Botterill	1,150,000(4)
Mika Noronen	1,150,000(3)
Rostislav Klesla	1,150,000(1)
Tim Connolly	1,150,000(1)
Dmitri Kalinin	1,150,000(1)
Taylor Pyatt	950,000(1)
Joel Bouchard	950,000(3)
Brian Campbell	850,000(1)
Andy Delmore	550,000(4)
Thomas Vanek	400,000(4)
Derek Roy	400,000(4)
Nikolai Zherdev	400,000(4)

Ales Kotalik	95,000(1)
Adam Mair	95,000(3)
Eric Boulton	95,000(2)
Henrik Tallinder	75,000(3)
David Moravec	75,000(4)
Steve Begin	45,000(2)
Ryan Miller	40,000(2)

Current Funds

$5,773,046

Expenses

Pro Payroll	$52,045,000
Farm Payroll	$404,000
Prospect Fees	$40,500
Coach	$2,800,000
Games Remaining	77
Total Game Expenses	$674,262
Projected Expenses	$51,918,189
Projected Balance	-$10,848,805

Salary Commitment

Year: 2004	$52,449,000
Year: 2005	$50,110,000
Year: 2006	$32,615,000
Year: 2007	$4,675,000

Jaromir Jagr	7,000,000(2)
Oleg Tverdovsky	6,500,000(3)
Adam Oates	6,000,000(3)
Teppo Numminen	5,250,000(3)
Jose Theodore	4,800,000(3)
Saku Koivu	3,000,000(2)
Jere Lehtinen	2,450,000(2)
Mike Ricci	2,200,000(1)
Niklas Sundstrom	2,000,000(2)
Sergei Berezin	1,800,000(3)
Aaron Ward	1,500,000(3)
Jonas Hoglund	1,400,000(2)
Eric Fichaud	1,250,000(3)
Francis Bouillon	1,150,000(2)
Craig Rivet	1,150,000(4)
Rem Murray	900,000(4)
Francois Beauchemin	750,000(4)
Juraj Kolnik	650,000(4)
Hnat Domenichelli	500,000(4)
Tom Buckley	500,000(4)
Stephane Robidas	495,000(2)
Adam Graves	400,000(3)
Steve Dubinsky	400,000(3)

Benoit Gratton	95,000(4)
Marc-Andre Thinel	95,000(1)
Jerome Marois	95,000(4)
Gordie Dwyer	44,000(1)
Mike Keane	40,000(3)
J-F Damphousse	35,000(4)

Current Funds

$35,967,906

Expenses

Pro Payroll	$24,565,000
Farm Payroll	$822,500
Prospect Fees	$33,000
Coach	$225,500
Games Remaining	77
Total Game Expenses	$312,756
Projected Expenses	$24,082,220
Projected Balance	$52,488,820

Salary Commitment

Year: 2004	$25,387,500
Year: 2005	$25,275,000
Year: 2006	$15,705,000
Year: 2007	$8,335,000

Robert Lang	3,550,000(4)
Geoff Sanderson	3,000,000(3)
Richard Zednik	3,000,000(2)
Wade Redden	2,800,000(3)
Radek Bonk	1,750,000(2)
Patrick Lalime	1,600,000(4)
Vaclav Varada	1,150,000(2)
Zdeno Chara	1,100,000(4)
Curtis Leschyshyn	900,000(2)
Martin Havlat	800,000(2)
Mike Fisher	765,000(3)
Dan Boyle	575,000(2)
Marian Hossa	500,000(2)
Jason Spezza	500,000(4)
Karel Rachunek	450,000(4)
Brian Pothier	450,000(3)
Shane Hnidy	425,000(2)
Anton Volchenkov	400,000(4)
Todd White	350,000(4)
Martin Prusek	300,000(4)
Alexandre Giroux	200,000(3)

Radim Bicanek	95,000(2)
Rob Ray	85,000(3)
Juha Ylonen	70,000(2)
Petr Schastlivy	65,000(2)
Chris Neil	65,000(2)
Mathieu Chouinard	50,000(3)
Chris Bala	50,000(2)
Alexander Steen	45,000(4)
Toni Dahlman	40,000(2)
Chris Kelley	40,000(1)
David Hymovitz	40,000(1)
Dean Melanson	35,000(2)
Jeff Ulmer	32,500(1)
Julien Vauclair	30,000(2)
Josh Langfeld	20,000(4)
Wade Brookbank	20,000(2)
Derrick Byfuglien	20,000(3)
Steve Bancroft	20,000(4)

Current Funds

$8,128,370

Expenses

Pro Payroll	$50,958,000
Farm Payroll	$621,000
Prospect Fees	$36,000
Coach	$237,000
Games Remaining	82
Total Game Expenses	$632,341
Projected Expenses	$51,852,000
Projected Balance	-$43,723,630

Salary Commitment

Year: 2004	$51,579,000
Year: 2005	$35,324,000
Year: 2006	$28,643,500
Year: 2007	$16,018,500

Patrick Roy	12,500,000(1)
Pavel Bure	9,000,000(3)
Jeff Hackett	3,000,000(4)
Mark Recchi	3,000,000(1)
John LeClair	3,000,000(2)
Michal Handzus	3,000,000(4)
Eric Weinrich	2,000,000(4)
Marcus Ragnarsson	2,000,000(4)
Tie Domi	1,500,000(2)
Stanislav Neckar	1,250,000(2)
Chris Therien	1,150,000(3)
Justin Williams	1,150,000(3)
Patrick Traverse	1,150,000(4)
Donald Brashear	1,150,000(4)
Claude Lapointe	950,000(4)
Todd Fedoruk	950,000(4)
Sergei Krivokrasov	700,000(3)
Niklas Hagman	650,000(1)
Peter Worrell	533,000(2)
Dale Purinton	425,000(3)
Mike Richards	400,000(4)
Patrick Sharp	400,000(4)
Alexander Drozdetsky	400,000(4)
Nikita Korovkin	400,000(4)
Andreas Lindstrom	300,000(2)

Robert Esche	115,000(3)
Eric Chouinard	85,000(3)
Jim Vandermeer	75,000(4)
Steve Duchesne	75,000(1)
Karlis Skrastins	67,500(2)
Antero Nittymaki	65,000(4)
Mathieu Brunelle	40,000(4)
Brian Willsie	38,500(4)
Dave Manson	30,000(1)
Jason Lawmaster	30,000(2)

Current Funds

$17,482,346

Expenses

Pro Payroll	$32,950,000
Farm Payroll	$1,790,000
Prospect Fees	$16,500
Coach	$300,000
Games Remaining	82
Total Game Expenses	$427,518
Projected Expenses	$35,056,500
Projected Balance	-$17,574,154

Salary Commitment

Year: 2004	$34,740,000
Year: 2005	$29,130,000
Year: 2006	$20,830,000
Year: 2007	$8,445,000

Martin Straka	3,550,000(4)
Shayne Corson	2,500,000(3)
Lubomir Sekeras	2,250,000(3)
J-S Aubin	2,150,000(1)
Espen Knutsen	2,000,000(2)
Joe Reekie	2,000,000(2)
Randy McKay	1,750,000(3)
Dick Tarnstrom	1,150,000(4)
Ramzi Abid	1,150,000(2)
Rico Fata	1,150,000(1)
Kelly Buchberger	1,150,000(2)
Alexei Morozov	1,150,000(3)
Michal Rozsival	1,150,000(4)
Joe Juneau	1,150,000(4)
Drake Berehowsky	950,000(3)
Shane Endicott	950,000(3)
Steve McKenna	950,000(3)
Brooks Orpik	950,000(2)
Josef Melichar	950,000(1)
Ross Lupaschuk	950,000(1)
Petr Tenkrat	950,000(3)
Sebastien Caron	850,000(2)
Jarret Stoll	500,000(3)
Ben Eaves	400,000(4)
Matt Bradley	300,000(4)

Dave Karpa	200,000(3)
Kris Beech	115,000(1)
Milan Kraft	115,000(1)
Toby Petersen	115,000(2)
Dan Focht	95,000(4)
Mike Eastwood	95,000(1)
Brian Holzinger	95,000(4)
Michal Sivek	95,000(3)
Marc Bergevin	95,000(4)
Richard Lintner	95,000(4)
Tom Kostopoulos	85,000(2)
Tomas Surovy	85,000(1)
David Koci	85,000(4)
Darcy Robinson	75,000(4)
Patrick Boileau	75,000(3)
Guillaume Lefebvre	65,000(3)
Marc-Andre Fleury	45,000(4)
Ryan Whitney	40,000(4)
Drew Fata	40,000(4)
Andy Chiodo	40,000(4)
Mike Pandolfo	40,000(4)

Current Funds

$8,563,810

Expenses

Pro Payroll	$38,600,000
Farm Payroll	$970,000
Prospect Fees	$24,000
Coach	$250,000
Games Remaining	82
Total Game Expenses	$485,902
Projected Expenses	$39,844,000
Projected Balance	-$31,280,190

Salary Commitment

Year: 2004	$39,570,000
Year: 2005	$32,365,000
Year: 2006	$18,815,000
Year: 2007	$5,510,000

Byron Dafoe	4,800,000(1)
Robert Reichel	3,650,000(2)
Dany Heatley	3,000,000(2)
Ilya Kovalchuk	3,000,000(3)
Shawn McEachern	2,000,000(3)
Yannick Tremblay	2,000,000(3)
Trevor Kidd	2,000,000(4)
Patrik Stefan	2,000,000(2)
Vyacheslav Kozlov	2,000,000(3)
Bill Lindsay	1,150,000(4)
Chris Tamer	1,150,000(1)
Frederic Cassivi	1,150,000(2)
Kamil Piros	1,150,000(4)
Frantisek Kaberle	1,150,000(3)
Kirill Safronov	950,000(3)
Daniel Tjarnqvist	950,000(2)
J.P. Vigier	950,000(1)
Francis Lessard	950,000(3)
Yuri Butsayev	950,000(2)
Zdenek Blantny	950,000(2)
Brad Tapper	950,000(3)
Marc Savard	900,000(2)
Mike Weaver	850,000(4)

Randy Robitaille	115,000(1)
Andy Sutton	115,000(3)
Jeff Cowan	95,000(3)
Pasi Nurminen	95,000(4)
Kurtis Foster	95,000(1)
Simon Gamache	95,000(4)
Joe DiPenta	95,000(1)
Luke Sellars	95,000(3)
Brian Swanson	85,000(4)
Derek MacKenzie	85,000(4)

Current Funds

$22,169,372

Expenses

Pro Payroll	$40,850,400
Farm Payroll	$354,690
Prospect Fees	$28,500
Coach	$250,000
Games Remaining	77
Total Game Expenses	$505,897
Projected Expenses	$38,954,103
Projected Balance	$22,333,166

Salary Commitment

Year: 2004	$41,205,090
Year: 2005	$28,917,900
Year: 2006	$25,667,900
Year: 2007	$17,315,400

Ron Francis	5,000,000(3)
Keith Tkachuk	4,800,000(4)
Ron Tugnutt	4,400,000(4)
Rod Brind'Amour	4,250,000(1)
Glen Wesley	2,500,000(4)
Sean Hill	2,500,000(1)
Patrice Brisebois	2,000,000(1)
Bob Boughner	2,000,000(1)
Danil Markov	2,000,000(4)
Bret Hedican	1,812,500(4)
Jeff O'Neill	1,750,000(2)
Kevin Weekes	1,250,000(3)
Marty Murray	950,000(1)
Pavel Brendl	900,000(2)
Kevyn Adams	787,900(4)
Erik Cole	525,000(4)
Rob Zepp	500,000(3)
Niclas Wallin	450,000(3)
Josef Vasicek	425,000(3)
Radim Vrbata	400,000(4)
Craig Adams	300,000(1)
Bruno St. Jacques	300,000(3)
Jeff Daniels	300,000(2)
Brad Defauw	300,000(3)
Jaroslav Svoboda	300,000(2)
Jeff Heerema	150,000(1)

Jesse Boulerice	95,000(3)
Tomas Kurka	70,000(1)
Patrick DesRochers	50,000(4)
Joey Tetarenko	47,190(1)
Brett Lysak	40,000(4)
Damian Surma	32,500(3)
Ryan Murphy	20,000(1)

Current Funds

$27,784,690

Expenses

Pro Payroll	$18,899,000
Farm Payroll	$1,445,000
Prospect Fees	$55,500
Coach	$355,000
Games Remaining	82
Total Game Expenses	$253,104
Projected Expenses	$20,754,500
Projected Balance	$7,030,190

Salary Commitment

Year: 2004	$20,344,000
Year: 2005	$15,361,500
Year: 2006	$9,510,000
Year: 2007	$7,320,000

Pavol Demitra	3,000,000(4)
Lyle Odelein	2,400,000(1)
Chad Kilger	1,150,000(1)
Mike Ribeiro	1,150,000(2)
Sheldon Souray	1,150,000(3)
Vaclav Nedorost	975,000(2)
Ivan Novoseltsev	925,000(1)
Kristian Huselius	925,000(4)
Roberto Luongo	907,500(2)
Jani Hurme	700,000(2)
Eric Messier	700,000(4)
Pavel Trnka	625,000(2)
Stephen Weiss	500,000(3)
Rick Nash	500,000(4)
Matt Cullen	484,000(2)
Jeff Toms	450,000(3)
Andreas Lilja	400,000(2)
Joni Pitkanen	400,000(4)
John-Michael Liles	400,000(4)
Jeff Carter	400,000(4)
Anthony Stewart	400,000(4)
Byron Ritchie	357,500(2)

Branislav Mezei	102,500(1)
Denis Shvidki	97,500(2)
Ron Hainsey	95,000(4)
Mathieu Biron	95,000(1)
Mikael Samuelsson	95,000(1)
Mike Van Ryn	95,000(4)
Jason Ward	95,000(1)
Darcy Hordichuk	85,000(2)
Pascal Leclaire	55,000(4)
David Morisset	50,000(3)
Jaroslav Bednar	50,000(1)
Kyle Rossiter	50,000(4)
Simon Lajeunesse	50,000(2)
Marcel Hossa	45,000(4)
Mike Komisarek	40,000(4)
Chris Higgins	40,000(4)
Nathan Horton	40,000(4)
Alex Perezhogin	40,000(4)
Andrei Kastsitsyn	40,000(4)
Pierre Dagenais	40,000(1)
Eric Beaudoin	35,000(4)
Jeff Paul	30,000(1)
Paul Elliott	20,000(3)
Mike Green	20,000(3)
Ryan Jardine	20,000(4)
Michel Periard	20,000(2)

Current Funds

$29,871,110

Expenses

Pro Payroll	$35,513,030
Farm Payroll	$515,000
Prospect Fees	$52,500
Coach	$348,000
Games Remaining	77
Total Game Expenses	$444,250
Projected Expenses	$34,207,278
Projected Balance	$37,271,552

Salary Commitment

Year: 2004	$36,028,030
Year: 2005	$24,340,450
Year: 2006	$15,473,190
Year: 2007	$3,602,500

Martin Brodeur	4,705,690(3)
Scott Stevens	4,152,580(1)
Brian Rafalski	2,500,000(3)
Jeff Friesen	2,500,000(1)
Dimitri Yushkevich	2,500,000(2)
Scott Niedermayer	1,800,000(3)
Scott Gomez	1,500,000(4)
Jamie Langenbrunner	1,391,500(2)
Igor Larionov	1,150,000(1)
Richard Smehlik	1,150,000(1)
Grant Marshall	1,150,000(2)
Erik Rasmussen	1,150,000(2)
Sean Brown	1,150,000(1)
Tommy Albelin	1,113,260(2)
Sergei Brylin	1,050,000(4)
Turner Stevenson	950,000(3)
Maxim Balmochnykh	875,000(2)
Patrik Elias	750,000(1)
Colin White	675,000(3)
Steve Kariya	600,000(3)
John Madden	550,000(1)
Jay Pandolfo	550,000(2)
Brian Gionta	500,000(4)
Stephen Guolla	500,000(4)
Corey Schwab	400,000(3)
Jiri Bicek	200,000(1)

Ari Ahonen	97,500(2)
Greg Crozier	85,000(3)
Scott Clemmensen	52,500(4)
Ray Giroux	45,000(1)
Joe Hulbig	45,000(3)
Christian Berglund	40,000(3)
Brett Clouthier	40,000(1)
Scott Cameron	40,000(3)
Victor Uchevatov	40,000(2)
Michael Rupp	30,000(3)

Current Funds

$5,699,652

Expenses

Pro Payroll	$47,360,000
Farm Payroll	$778,500
Prospect Fees	$37,500
Coach	$215,000
Games Remaining	82
Total Game Expenses	$590,134
Projected Expenses	$48,391,000
Projected Balance	-$42,691,348

Salary Commitment

Year: 2004	$49,288,500
Year: 2005	$40,003,500
Year: 2006	$11,558,500
Year: 2007	$6,752,500

Alexei Yashin	4,800,000(1)
Michael Peca	4,500,000(2)
Roman Hamrlik	4,500,000(2)
Kenny Jonsson	3,550,000(4)
Mariusz Czerkawski	3,000,000(2)
Janne Niinimaa	3,000,000(4)
Adrian Aucoin	2,550,000(2)
Shawn Bates	2,550,000(2)
Mark Parrish	2,550,000(2)
Rick DiPietro	1,150,000(1)
Garth Snow	1,150,000(2)
Dave Scatchard	1,150,000(2)
Eric Cairns	1,150,000(1)
Oleg Kvasha	1,150,000(2)
Arron Asham	1,150,000(2)
Jason Wiemer	1,150,000(3)
Mattias Timander	1,150,000(1)
Trent Hunter	1,150,000(3)
Jason Blake	950,000(3)
Justin Papineau	950,000(1)
Fredrik Olausson	925,000(3)
Ladislav Benysek	850,000(2)
Alexander Daigle	850,000(2)
Louie DeBrusk	850,000(2)
Jason Shmyr	750,000(2)
Jamie Pushor	575,000(2)
Vadim Tarasov	460,000(3)

Radek Martinek	115,000(4)
Krys Barch	87,500(5)
Justin Mapletoft	85,000(3)
Derek Bekar	85,000(2)
Eric Manlow	85,000(2)
Brandon Smith	85,000(1)
Cameron Mann	85,000(2)
Eric Godard	65,000(2)
Micki DuPont	45,000(3)
Derek Gustafson	41,000(3)

Current Funds

$11,332,077

Expenses

Pro Payroll	$50,200,000
Farm Payroll	$582,500
Prospect Fees	$39,000
Coach	$314,000
Games Remaining	77
Total Game Expenses	$623,604
Projected Expenses	$48,017,482
Projected Balance	$2,792,453

Salary Commitment

Year: 2004	$50,782,500
Year: 2005	$41,027,500
Year: 2006	$26,702,500
Year: 2007	$16,290,000

Brian Leetch	6,000,000(2)
Bobby Holik	6,000,000(3)
Chris Chelios	4,500,000(1)
Alexei Kovalev	4,250,000(4)
Doug Weight	4,250,000(4)
Brett Hull	3,000,000(4)
Simon Gagne	3,000,000(2)
Mike Dunham	2,600,000(2)
Jay McKee	2,000,000(3)
Martin Rucinsky	2,000,000(1)
Kim Johnsson	2,000,000(4)
Fredrik Modin	1,275,000(1)
Darius Kasparaitis	1,150,000(4)
Jamie Lundmark	1,025,000(4)
Dan Blackburn	1,000,000(3)
Greg deVries	1,000,000(2)
Tom Poti	1,000,000(1)
Sean Pronger	950,000(1)
Garry Valk	800,000(2)
Steve Thomas	500,000(2)
Lonny Bohonos	500,000(3)
Brad May	450,000(3)
Blake Bellefeuille	400,000(5)
Martin Richter	300,000(2)
Stephen Webb	250,000(3)

Donald MacLean	95,000(3)
Ales Pisa	85,000(4)
Jason Labarbera	57,500(3)
Jeff Farkas	50,000(26)
Dan LaCouture	40,000(4)
Hugh Jessiman	40,000(4)
Ronald Petrovicky	35,000(2)
Paul Healey	30,000(2)
Matt Kinch	30,000(3)
Ken Gernander	30,000(2)
Layne Ulmer	30,000(2)
Richard Scott	30,000(1)
Chad Wiseman	30,000(3)

Current Funds

$25,475,152

Expenses

Pro Payroll	$41,975,000
Farm Payroll	$265,000
Prospect Fees	$52,500
Coach	$450,000
Games Remaining	77
Total Game Expenses	$521,250
Projected Expenses	$40,136,250
Projected Balance	$23,410,117

Salary Commitment

Year: 2004	$46,240,000
Year: 2005	$40,732,500
Year: 2006	$32,492,500
Year: 2007	$9,650,000

Adam Foote	4,000,000(3)
Hal Gill	3,000,000(4)
Brian Rolston	3,000,000(4)
Mark Messier	3,000,000(2)
Sergei Samsonov	3,000,000(3)
Dan McGillis	2,800,000(3)
Steve Sullivan	2,450,000(3)
Ulf Dahlen	2,100,000(3)
Marc Denis	2,000,000(3)
Boris Mironov	2,000,000(1)
Marek Malik	2,000,000(4)
Calle Johansson	1,800,000(2)
Darcy Tucker	1,775,000(3)
Tim Taylor	1,450,000(2)
Jassen Cullimore	1,200,000(1)
Boyd Devereaux	1,150,000(1)
Ian Moran	1,150,000(4)
Martin Lapointe	1,150,000(3)
Nikolai Antropov	925,000(2)
Bates Battaglia	750,000(3)
Brad Lukowich	750,000(3)
Cory Sarich	650,000(1)
Chris Dingman	550,000(2)
Andre Roy	525,000(3)
John Grahame	500,000(4)
Nolan Pratt	500,000(3)
Peter Schaefer	500,000(3)
Ruslan Fedotenko	450,000(2)
Shane Willis	450,000(3)
Martin Cibak	400,000(1)

Nikita Alexeev	107,500(1)
Ben Clymer	92,500(3)
Jimmy Olvestad	65,000(2)

Current Funds

$23,249,475

Expenses

Pro Payroll	$46,875,000
Farm Payroll	$715,000
Prospect Fees	$28,500
Coach	$330,000
Games Remaining	77
Total Game Expenses	$584,738
Projected Expenses	$45,024,811
Projected Balance	$14,352,392

Salary Commitment

Year: 2004	$47,590,000
Year: 2005	$36,325,000
Year: 2006	$19,855,000
Year: 2007	$4,100,000

Olaf Kolzig	5,100,000(2)
Peter Bondra	4,500,000(1)
Bryan Smolinski	3,000,000(2)
Keith Primeau	3,000,000(3)
Daniel Alfredsson	3,000,000(3)
Dainius Zubrus	2,550,000(2)
Michael Nylander	2,550,000(1)
Steve Konowalchuk	2,550,000(2)
Jeff Halpern	2,550,000(3)
Bill Houlder	2,350,000(3)
Mike Grier	2,150,000(1)
Brendan Witt	1,150,000(3)
Maxime Ouellet	1,150,000(4)
Sylvain Cote	1,150,000(2)
Stephane Quintal	1,150,000(3)
Josef Boumedienne	950,000(3)
Rick Berry	950,000(1)
Denis Hamel	950,000(3)
Trent Whitfield	950,000(2)
Stephen Peat	950,000(4)
Matt Pettinger	950,000(4)
Glen Metropolit	950,000(2)
Paul Laus	900,000(4)
Jason Doig	850,000(1)
Chris McAllister	575,000(3)

Andreas Salomonsson	95,000(2)
Nolan Yonkman	95,000(1)
Alex Henry	85,000(1)
Jakub Cutta	85,000(2)
Roman Tvrdon	85,000(1)
Sebastien Charpentier	80,000(3)
Dwayne Zinger	75,000(4)
Ratislav Stana	75,000(4)
Alexander Riazantsev	40,000(2)

Current Funds

$10,561,861

Expenses

Pro Payroll	$50,540,250
Farm Payroll	$587,500
Prospect Fees	$61,500
Coach	$273,500
Games Remaining	77
Total Game Expenses	$627,595
Projected Expenses	$48,324,777
Projected Balance	$8,839,486

Salary Commitment

Year: 2004	$51,127,750
Year: 2005	$43,800,250
Year: 2006	$27,417,750
Year: 2007	$10,225,250

Ed Belfour	6,500,000(2)
Theoren Fleury	6,000,000(2)
Tony Amonte	4,250,000(3)
Alexei Zhamnov	4,000,000(4)
Ray Whitney	3,000,000(1)
Alexander Karpovtsev	2,800,000(3)
Jon Klemm	2,500,000(1)
Mike Johnson	2,000,000(3)
Cliff Ronning	2,000,000(3)
Brent Johnson	2,000,000(3)
Eric Desjardins	2,000,000(4)
Todd Simpson	1,850,000(2)
Oleg Petrov	1,800,000(3)
Igor Korolev	1,500,000(4)
Andrei Nikolishin	1,240,250(4)
Ville Nieminen	1,150,000(1)
Steve Poapst	950,000(3)
Reid Simpson	950,000(2)
Kimmo Timonen	850,000(3)
Jeremy Stevenson	850,000(4)
Jere Karalahti	750,000(2)
Steve Passmore	500,000(1)
Sheldon Keefe	450,000(4)
Patric Kjellberg	350,000(3)
Jordan Krestanovich	300,000(2)

Deron Quint	115,000(1)
Steve McCarthy	102,500(3)
Jason Strudwick	75,000(4)
Hans Jonsson	60,000(4)
Jonathan Aitken	55,000(3)
Jyrki Lumme	50,000(4)
Quintin Laing	35,000(3)
Craig Andersson	32,500(1)
Michael Leighton	32,500(2)
Tyler Arnason	30,000(1)

Current Funds

$13,184,241

Expenses

Pro Payroll	$51,900,000
Farm Payroll	$890,000
Prospect Fees	$40,500
Coach	$50,000
Games Remaining	82
Total Game Expenses	$644,884
Projected Expenses	$52,880,500
Projected Balance	-$39,696,259

Salary Commitment

Year: 2004	$52,790,000
Year: 2005	$44,190,000
Year: 2006	$34,895,000
Year: 2007	$16,900,000

Jason Allison	4,500,000(4)
Zigmund Palffy	4,500,000(4)
Tommy Salo	4,500,000(1)
Glen Murray	4,500,000(3)
Mike York	3,000,000(3)
Valeri Bure	2,600,000(3)
Bryan Marchment	2,500,000(3)
Jason Smith	2,500,000(2)
Chris Simon	2,250,000(4)
Viktor Kozlov	2,100,000(3)
Ken Klee	2,000,000(4)
Igor Ulanov	2,000,000(1)
Stephen Heinze	1,750,000(3)
Radek Dvorak	1,300,000(3)
Tyler Wright	1,150,000(2)
Scott Lachance	1,150,000(2)
Jaroslav Spacek	1,150,000(2)
Luke Richardson	1,150,000(1)
David Vyborny	950,000(4)
Jody Shelley	950,000(4)
Karl Goehring	950,000(2)
Brad Moran	950,000(2)
Todd Gill	800,000(1)
Andrej Nedorost	750,000(4)
Nathan Dempsey	650,000(2)
Ales Hemsky	450,000(4)
Lasse Pireta	450,000(2)
Jeff Woywitka	400,000(4)

Derrick Walser	85,000(1)
Duvie Westcott	85,000(2)
Darrel Scoville	85,000(3)
Hannes Hyvonen	85,000(3)
JF Fortin	85,000(2)
Paul Manning	75,000(4)
Jeremy Reich	75,000(4)
Martin Paroulek	75,000(3)
Kent McDonell	65,000(1)
Matt Hartigan	65,000(2)
David Ling	55,000(2)
Brett Harkins	55,000(2)

Current Funds

$7,643,130

Expenses

Pro Payroll	$54,050,000
Farm Payroll	$405,000
Prospect Fees	$51,000
Coach	$400,000
Games Remaining	77
Total Game Expenses	$669,585
Projected Expenses	$51,558,073
Projected Balance	$8,259,452

Salary Commitment

Year: 2004	$54,455,000
Year: 2005	$43,955,000
Year: 2006	$26,405,000
Year: 2007	$15,930,000

Dominik Hasek	6,500,000(1)
Bill Guerin	5,100,000(4)
Steve Yzerman	4,800,000(2)
Derian Hatcher	4,100,000(2)
Petr Nedved	3,500,000(3)
Manny Legace	3,000,000(2)
Mathieu Schneider	3,000,000(4)
Eric Daze	2,800,000(3)
Vlad Malakhov	2,500,000(2)
Cory Stillman	2,000,000(2)
Andrew Brunette	2,000,000(4)
Darren McCarty	2,000,000(1)
Richard Matvichuk	2,000,000(4)
Stu Barnes	2,000,000(1)
Martin Skoula	1,500,000(3)
Kris Draper	1,150,000(2)
Tomas Holmstrom	1,150,000(4)
Jason Williams	950,000(3)
Kirk Maltby	950,000(3)
Jamie Rivers	950,000(4)
Serge Aubin	950,000(4)
Jamie Heward	750,000(3)
Dan Hinote	400,000(4)

Jiri Hudler	150,000(5)
Jussi Markkanen	115,000(4)
Mathieu Dandenault	115,000(4)
Marc Lamothe	25,000(3)

Current Funds

$18,367,463

Expenses

Pro Payroll	$29,075,000
Farm Payroll	$265,000
Prospect Fees	$55,500
Coach	$345,000
Games Remaining	82
Total Game Expenses	$362,689
Projected Expenses	$29,740,500
Projected Balance	-$11,373,037

Salary Commitment

Year: 2004	$29,340,000
Year: 2005	$24,070,000
Year: 2006	$17,675,000
Year: 2007	$9,575,000

Fred Brathwaite	3,000,000(1)
Brad Isbister	2,550,000(3)
Arturs Irbe	2,500,000(2)
Travis Green	1,400,000(4)
Scott Ferguson	1,150,000(1)
Georges Laraque	1,150,000(4)
Ethan Moreau	1,150,000(3)
Ty Conklin	1,150,000(4)
Curtis Brown	1,150,000(4)
Steve Staios	1,150,000(3)
Raffi Torres	1,150,000(2)
James Patrick	950,000(2)
Shawn Horcoff	950,000(2)
Jason Chimera	950,000(4)
Marty Reasoner	950,000(1)
Jan Horacek	950,000(4)
Robert Kron	950,000(4)
Jean-Luc Grand-Pierre	950,000(3)
Alexei Semenov	850,000(3)
Fernando Pisani	850,000(4)
Norm Milley	850,000(3)
Marc-Andre Bergeron	750,000(2)
Cory Cross	600,000(3)
Rocky Thompson	525,000(4)
Carlo Colaiacovo	500,000(4)

Steve Valiquette	95,000(2)
Peter Sarno	85,000(1)
Jani Rita	85,000(1)

Current Funds

$30,518,046

Expenses

Pro Payroll	$43,939,000
Farm Payroll	$450,000
Prospect Fees	$33,000
Coach	$550,000
Games Remaining	77
Total Game Expenses	$548,439
Projected Expenses	$42,229,805
Projected Balance	$31,936,846

Salary Commitment

Year: 2004	$44,389,000
Year: 2005	$41,299,000
Year: 2006	$27,629,000
Year: 2007	$11,004,000

Eric Lindros	7,000,000(3)
Jeremy Roenick	4,350,000(2)
Manny Fernandez	3,500,000(3)
Kyle McLaren	2,500,000(3)
Wes Walz	2,000,000(3)
Filip Kuba	2,000,000(4)
Dwayne Roloson	2,000,000(4)
Todd Warriner	2,000,000(2)
Pascal Rheaume	1,750,000(2)
Uwe Krupp	1,250,000(3)
Bill Muckalt	1,150,000(1)
Sergei Zholtok	1,150,000(4)
Brad Bombardir	1,150,000(4)
Darby Hendrickson	1,150,000(2)
Pascal Dupuis	1,150,000(2)
Richard Park	1,150,000(4)
Willie Mitchell	1,150,000(2)
Brad Brown	1,150,000(2)
Burke Henry	999,000(4)
Antti Laaksonen	950,000(1)
Matt Johnson	950,000(4)
Jason Marshall	950,000(4)
Mike Knuble	950,000(1)
John Jakopin	750,000(2)
Mikka Kiprusoff	550,000(4)
Martin St. Louis	290,000(3)

Travis Roche	95,000(2)
Frederic Cloutier	85,000(3)
Stephane Veilleux	85,000(4)
Dan Cavanaugh	75,000(2)
Colin Forbes	50,000(2)
Jonathan Cheechoo	40,000(1)
Marc Chouinard	20,000(4)

Current Funds

$28,318,541

Expenses

Pro Payroll	$19,850,000
Farm Payroll	$939,000
Prospect Fees	$58,500
Coach	$300,000
Games Remaining	82
Total Game Expenses	$257,896
Projected Expenses	$21,147,500
Projected Balance	$7,171,041

Salary Commitment

Year: 2004	$20,789,000
Year: 2005	$16,829,000
Year: 2006	$15,307,500
Year: 2007	$11,187,500

Jamie Storr	2,750,000(4)
Brendan Morrison	2,150,000(3)
Greg Johnson	1,200,000(1)
Matt Cooke	1,150,000(1)
Scott Hartnell	1,075,000(4)
Mark Eaton	1,000,000(3)
Jamie Allison	950,000(1)
Martin Grenier	950,000(4)
Ray Schultz	950,000(4)
Sami Helenius	850,000(4)
Scott Walker	800,000(4)
Denis Arkhipov	750,000(4)
Andreas Johansson	500,000(2)
Martin Erat	500,000(3)
Dwayne Hay	500,000(4)
Greg Classen	475,000(2)
David Aebischer	450,000(1)
Clarke Wilm	450,000(4)
Lubos Bartecko	450,000(4)
Brent McDonald	450,000(4)
Kristian Kudroc	450,000(4)
Vladimir Orszagh	400,000(2)
Dan Hamhuis	400,000(4)
Adam Hall	250,000(3)

Brandon Reid	115,000(1)
Brian Finley	102,500(2)
Mathieu Darche	95,000(3)
Ben Simon	95,000(3)
Tyler Bouck	95,000(1)
Mike Farrell	85,000(4)
Ivan Ciernik	55,000(4)
Tomas Kloucek	52,500(4)
Jim McKenzie	52,500(4)
David St. Germain	45,000(4)
Marian Cisar	44,000(2)
Scottie Upshall	40,000(4)
Wyatt Smith	32,500(4)
Robert Schnabel	30,000(3)

Current Funds

$21,892,887

Expenses

Pro Payroll	$31,035,000
Farm Payroll	$586,000
Prospect Fees	$61,500
Coach	$203,500
Games Remaining	77
Total Game Expenses	$388,854
Projected Expenses	$29,941,732
Projected Balance	$24,137,855

Salary Commitment

Year: 2004	$32,771,000
Year: 2005	$27,921,000
Year: 2006	$20,171,000
Year: 2007	$10,901,000

Chris Osgood	4,800,000(4)
Mike Richter	2,600,000(3)
Todd Marchant	2,000,000(3)
Jamal Mayers	2,000,000(1)
Phil Housley	1,700,000(2)
Alexander Khavanov	1,150,000(1)
Scott Mellanby	1,150,000(3)
Eric Boguniecki	1,150,000(3)
Dallas Drake	1,150,000(4)
Murray Baron	1,150,000(2)
Trevor Letowski	1,150,000(4)
Jeff Finley	950,000(3)
Christian Laflamme	950,000(2)
Bryce Salvador	950,000(4)
Barret Jackman	950,000(4)
Steve Martins	950,000(2)
Reed Low	950,000(2)
Mark Rycroft	950,000(1)
Sergei Varlamov	950,000(2)
Matthew Barnaby	900,000(4)
Eric Nickulas	850,000(4)
Marc Brown	750,000(1)
Ryan Johnson	685,000(3)
Blake Sloan	650,000(3)
Vitali Yachmenev	450,000(2)
Sebastien Centomo	300,000(2)

Matt Walker	85,000(2)
Jame Pollock	85,000(2)
Reinhard Divis	85,000(3)
Jason Dawe	85,000(4)
Cody Rudkowsky	85,000(2)
Marc Moro	66,000(4)
Igor Valeev	65,000(2)
Chris Chartier	30,000(2)

Current Funds

$13,858,343

Expenses

Pro Payroll	$51,050,000
Farm Payroll	$510,000
Prospect Fees	$30,000
Coach	$350,000
Games Remaining	77
Total Game Expenses	$633,415
Projected Expenses	$48,772,927
Projected Balance	$8,601,952

Salary Commitment

Year: 2004	$56,660,000
Year: 2005	$50,460,000
Year: 2006	$31,975,000
Year: 2007	$21,705,000

Joe Sakic	8,000,000(2)
Markus Naslund	5,100,000(4)
Todd Bertuzzi	4,800,000(2)
Ed Jovanovski	4,550,000(4)
Mattias Ohlund	3,550,000(4)
Dan Cloutier	3,550,000(3)
Johan Hedberg	3,550,000(1)
Trevor Linden	3,550,000(4)
Jason York	2,000,000(3)
Daniel Sedin	1,850,000(4)
Henrik Sedin	1,850,000(3)
Sami Salo	1,750,000(3)
Magnus Arvedson	1,500,000(2)
Brent Sopel	1,250,000(2)
Artem Chubarov	1,150,000(1)
Adam Burt	1,000,000(2)
Bryan Allen	950,000(3)
Alexander Auld	950,000(4)
Mats Lindgren	950,000(2)
Jarkko Ruutu	950,000(4)
Fedor Fedorov	950,000(4)
Stacy Roest	900,000(2)
Ryan Ready	850,000(1)
Darren Langdon	650,000(1)

Jaroslav Obsut	95,000(4)
Tyler Moss	95,000(4)
Justin Morrison	85,000(3)
David Ytfeldt	85,000(2)
Zenith Komarniski	85,000(3)
Pat Kavanagh	65,000(4)

Current Funds

$25,893,919

Expenses

Pro Payroll	$33,810,000
Farm Payroll	$0,000
Prospect Fees	$54,000
Coach	$650,000
Games Remaining	77
Total Game Expenses	$420,902
Projected Expenses	$32,409,488
Projected Balance	$35,680,949

Salary Commitment

Year: 2004	$34,160,000
Year: 2005	$31,660,000
Year: 2006	$19,410,000
Year: 2007	$14,825,000

Sandis Ozolinsh	5,000,000(2)
Sergei Fedorov	4,500,000(4)
Petr Sykora	3,300,000(4)
Steve Rucchin	2,550,000(4)
Keith Carney	2,100,000(2)
Rob Niedermayer	2,100,000(2)
Craig Johnson	2,000,000(2)
Vitali Vishnevsky	975,000(3)
Andy McDonald	975,000(3)
Vaclav Prospal	975,000(3)
Ruslan Salei	950,000(4)
Jason Krog	900,000(4)
Mike Leclerc	800,000(4)
Mike Mottau	725,000(4)
JS Giguere	700,000(1)
Niklas Havelid	700,000(2)
Samuel Pahlsson	600,000(4)
Todd Reirden	600,000(1)
Ilja Bryzgalov	500,000(1)
Stanislav Chistov	500,000(4)
Mark Popovic	460,000(3)
Martin Gerber	450,000(3)
Alexei Smirnov	450,000(3)
Lance Ward	400,000(1)
Dan Bylsma	350,000(2)
Kent Sauer	300,000(3)
Cam Severson	300,000(1)

Current Funds

$9,959,447

Expenses

Pro Payroll	$39,900,000
Farm Payroll	$747,500
Prospect Fees	$51,000
Coach	$550,000
Games Remaining	82
Total Game Expenses	$503,030
Projected Expenses	$41,248,500
Projected Balance	-$31,289,053

Salary Commitment

Year: 2004	$40,647,500
Year: 2005	$35,132,500
Year: 2006	$20,157,500
Year: 2007	$9,480,000

Pierre Turgeon	6,000,000(4)
Scott Young	5,500,000(2)
Roman Turek	4,750,000(2)
Donald Audette	3,000,000(3)
Yanic Perreault	3,000,000(2)
Shean Donovan	2,150,000(3)
Rhett Warrener	2,000,000(1)
Craig Conroy	1,900,000(3)
Dean McAmmond	1,300,000(1)
Josh Green	1,150,000(3)
Martin Gelinas	1,100,000(1)
Stephane Yelle	1,050,000(4)
Krzysztof Oliwa	950,000(3)
Robert Dome	850,000(2)
Jamie McLennan	800,000(1)
Toni Lydman	700,000(4)
Denis Gauthier	675,000(4)
Petr Buzek	550,000(3)
Steven Reinprecht	475,000(3)
Chris Clark	450,000(2)
Mike Commodore	400,000(4)
Jordan Leopold	400,000(4)
Andrew Ference	400,000(3)
Blair Betts	200,000(2)
Dave Lowry	150,000(2)

Oleg Saprykin	102,500(3)
Steve Montador	95,000(1)
Matt Davidson	95,000(1)
Jesse Wallin	95,000(4)
Matthew Lombardi	75,000(1)
Garett Bembridge	75,000(2)
Martin Sonnenberg	50,000(1)
Chuck Kobasew	40,000(4)
Dion Phaneuf	40,000(4)
Brent Krahn	40,000(4)
Dany Sabourin	40,000(4)

Current Funds

$15,766,924

Expenses

Pro Payroll	$54,616,300
Farm Payroll	$650,000
Prospect Fees	$49,500
Coach	$330,000
Games Remaining	77
Total Game Expenses	$678,607
Projected Expenses	$52,252,763
Projected Balance	$6,622,919

Salary Commitment

Year: 2004	$55,266,300
Year: 2005	$55,151,300
Year: 2006	$35,815,000
Year: 2007	$5,325,000

Rob Blake	8,500,000(2)
Peter Forsberg	7,000,000(3)
Chris Pronger	5,000,000(3)
Nicklas Lidstrom	5,000,000(3)
Al MacInnis	4,850,000(3)
Joe Thornton	4,800,000(2)
Nikolai Khabibulin	3,316,300(2)
Sergei Gonchar	3,200,000(3)
Marian Gaborik	3,000,000(4)
Milan Hejduk	2,750,000(3)
Paul Kariya	1,250,000(3)
David Legwand	975,000(3)
Tom Fitzgerald	950,000(2)
Jeff Shantz	800,000(2)
Tomas Vokoun	800,000(2)
Kyle Calder	575,000(4)
Jussi Timonen	400,000(4)
Tuomo Ruutu	400,000(4)
Marek Zidlicky	400,000(4)
Jordin Tootoo	400,000(4)
Tomi Kallio	250,000(3)

Nick Schultz	115,000(1)
Kyle Wanvig	95,000(2)
Jan Lasak	50,000(3)
Daniel Tkaczuk	50,000(3)
Alexander Svitov	40,000(4)
Eric Bertrand	40,000(4)
Philippe Sauve	40,000(2)
Alexei Tezikov	40,000(4)
Scott Nichol	35,000(2)
David Gosselin	35,000(3)
Luca Cereda	30,000(4)
Ryan Kraft	30,000(3)
Nolan Baumgartner	30,000(3)
Nathan Forster	20,000(3)

Current Funds

$20,281,124

Expenses

Pro Payroll	$39,347,500
Farm Payroll	$220,000
Prospect Fees	$48,000
Coach	$500,000
Games Remaining	82
Total Game Expenses	$489,213
Projected Expenses	$40,115,500
Projected Balance	-$19,834,376

Salary Commitment

Year: 2004	$39,567,500
Year: 2005	$37,317,500
Year: 2006	$24,600,000
Year: 2007	$6,480,000

Mike Modano	8,000,000(3)
Adam Deadmarsh	3,000,000(3)
Jarome Iginla	3,000,000(2)
Jason Arnott	2,600,000(2)
Chris Drury	2,300,000(4)
Jason Woolley	2,000,000(1)
Pavel Datsyuk	2,000,000(4)
Don Sweeney	2,000,000(2)
Jan Bulis	1,500,000(3)
Brenden Morrow	1,350,000(3)
Andrei Markov	1,150,000(3)
Lubomir Visnovsky	1,150,000(4)
Manny Malhotra	1,072,500(2)
Robyn Regehr	975,000(2)
Mathieu Garon	950,000(4)
Michael Ryder	950,000(2)
Trevor Daley	800,000(3)
John Erskine	650,000(2)
Marty Turco	600,000(3)
Barrett Heisten	600,000(2)
Steve Ott	500,000(3)
Bubba Berenzweig	475,000(2)
Niko Kapanen	400,000(3)
Marcus Kristofferson	400,000(3)
Justin Cox	350,000(2)
Jeff MacMillan	325,000(3)
Steve Gainey	250,000(1)

Rob Valicevic	95,000(3)
Rob Dimaio	80,000(4)
Aaron Downey	45,000(2)

Current Funds

$19,472,253

Expenses

Pro Payroll	$54,407,040
Farm Payroll	$810,000
Prospect Fees	$49,500
Coach	$300,000
Games Remaining	77
Total Game Expenses	$677,641
Projected Expenses	$52,178,336
Projected Balance	$1,813,003

Salary Commitment

Year: 2004	$56,167,040
Year: 2005	$36,792,040
Year: 2006	$16,757,040
Year: 2007	$10,807,040

Mario Lemieux	7,000,000(1)
Teemu Selanne	5,300,000(2)
Roman Cechmanek	4,500,000(4)
Sergei Zubov	4,000,000(4)
Jozef Stumpel	3,000,000(1)
Luc Robitaille	3,000,000(1)
Ryan Smyth	3,000,000(3)
Sami Kapanen	3,000,000(1)
Jan Hlavac	2,150,000(2)
Aaron Miller	2,000,000(2)
Jaroslav Modry	2,000,000(2)
Alexei Zhitnik	2,000,000(2)
Milan Hnilicka	2,000,000(2)
Ian Laperriere	1,150,000(2)
Eric Belanger	1,150,000(1)
Trent Klatt	1,150,000(3)
Brad Norton	1,150,000(1)
Pavel Rosa	1,150,000(3)
Sean Avery	950,000(4)
Maxim Kuznetsov	950,000(2)
Jason Holland	850,000(2)
Drew Bannister	725,000(2)
Bryan Muir	600,000(2)
Philippe Boucher	582,040(4)
Jon Sim	500,000(1)
Rudy Poeschek	500,000(3)
Kevin Haller	500,000(1)
Jukka Hentunen	500,000(4)

Steve Kelly	95,000(2)
Tomas Zizka	85,000(4)
Derek Armstrong	75,000(2)
Joe Corvo	75,000(2)
Kip Brennan	75,000(1)
Chris Schmidt	75,000(4)
Richard Seeley	75,000(3)
Joe Rullier	75,000(3)
Ryan Flinn	65,000(4)
Jerred Smithson	65,000(2)
Boris Protsenko	50,000(4)

Current Funds

$15,282,530

Expenses

Pro Payroll	$36,462,500
Farm Payroll	$842,500
Prospect Fees	$54,000
Coach	$226,500
Games Remaining	82
Total Game Expenses	$458,360
Projected Expenses	$37,585,500
Projected Balance	-$22,302,970

Salary Commitment

Year: 2004	$37,305,000
Year: 2005	$32,260,000
Year: 2006	$27,087,500
Year: 2007	$13,440,000

Sean Burke	5,100,000(4)
Shane Doan	4,500,000(3)
Brian Boucher	3,000,000(3)
Daymond Langkow	3,000,000(4)
Brian Savage	2,000,000(2)
Ossi Vaananen	1,150,000(1)
Daniel Cleary	1,150,000(4)
Mike Sillinger	1,150,000(1)
Ladislav Nagy	1,150,000(2)
Paul Mara	1,150,000(3)
Landon Wilson	1,150,000(1)
Jan Hrdina	1,150,000(4)
Andrei Nazarov	1,150,000(2)
Chris Gratton	1,150,000(1)
Cale Hulse	1,100,000(3)
Dave Tanabe	1,000,000(5)
Radoslav Suchy	950,000(4)
Tyson Nash	950,000(3)
Branko Radivojevic	950,000(3)
Bryan Helmer	950,000(3)
Brad Ference	925,000(3)
Jeff Taffe	500,000(5)
Mark Bell	487,500(2)
David Leneveu	400,000(4)
Nikos Tselios	300,000(2)

Zac Bierk	255,000(1)
Krys Kolanos	115,000(4)
JM Pelletier	95,000(1)
Jason Jaspers	95,000(1)
Goran Bezina	87,500(3)
Erik Westrum	85,000(2)
Fredrik Sjostrom	40,000(4)
Mikhail Kuleshov	35,000(3)
Dmitri Afanasenkov	35,000(4)

Current Funds

$24,461,644

Expenses

Pro Payroll	$32,195,150
Farm Payroll	$65,000
Prospect Fees	$61,500
Coach	$261,000
Games Remaining	82
Total Game Expenses	$397,349
Projected Expenses	$32,582,650
Projected Balance	-$8,121,006

Salary Commitment

Year: 2004	$33,235,150
Year: 2005	$19,405,000
Year: 2006	$8,215,000
Year: 2007	$5,775,000

Vincent Damphousse	5,750,000(1)
Evgeni Nabokov	3,500,000(2)
Claude Lemieux	3,000,000(2)
Mike Rathje	2,000,000(1)
Scott Thornton	1,425,000(1)
Patrick Marleau	1,400,000(4)
Todd Harvey	1,300,000(4)
Andreas Dackell	1,150,000(3)
Wayne Primeau	1,150,000(4)
Jim Dowd	1,150,000(2)
Karl Dykhuis	1,150,000(4)
Marco Sturm	1,000,000(1)
Brad Stuart	975,000(2)
Andrei Zyuzin	950,000(1)
Scott Hannan	950,000(1)
Alexander Korolyuk	900,000(2)
Alyn McCauley	865,150(1)
Brad Werenka	600,000(2)
Matt Carkner	500,000(3)
Jesse Fibiger	500,000(1)
Mark Smith	425,000(3)
Scott Parker	400,000(2)
Miroslav Zalesak	400,000(4)
Nils Ekman	390,000(1)
Seamus Kotyk	375,000(4)
Tavis Hansen	365,000(2)
Robert Mulick	300,000(3)
Rob Davison	300,000(2)

Peter Skudra

65,000(3)

Current Funds

$18,150,536

Expenses

Pro Payroll	$57,902,281
Farm Payroll	$429,303
Prospect Fees	$58,500
Coach	$650,000
Games Remaining	77
Total Game Expenses	$720,001
Projected Expenses	$55,440,079
Projected Balance	$12,828,847

Salary Commitment

Year: 2004	$58,331,584
Year: 2005	$50,106,584
Year: 2006	$20,752,281
Year: 2007	$3,701,800

Mats Sundin	5,600,000(2)
Curtis Joseph	5,000,000(2)
Alexander Mogilny	4,500,000(2)
Brendan Shanahan	4,500,000(2)
Joe Nieuwendyk	4,500,000(2)
Darryl Sydor	4,000,000(1)
Andrew Cassels	3,000,000(4)
Robert Svehla	3,000,000(3)
Bryan McCabe	2,900,000(3)
Tomas Kaberle	2,850,000(3)
Jocelyn Thibault	2,600,000(3)
Gary Roberts	2,250,000(2)
Doug Gilmour	2,000,000(1)
Mikael Renberg	1,612,259(3)
Vincent Lecavalier	1,500,000(1)
Derek Morris	1,400,000(3)
Aki Berg	988,222(3)
Olli Jokinen	925,000(3)
Chris Nielsen	900,000(2)
Dave Andreychuk	850,000(2)
Marcus Nilson	725,000(1)
Wade Belak	701,800(4)
Mike Zigomanis	600,000(2)
Karel Pilar	500,000(3)
Evgeny Konstantinov	500,000(2)

Richard Jackman	90,000(3)
Harold Druken	85,000(3)
Josh Holden	66,000(2)
Aaron Gavey	58,303(2)
Jamie Hodson	40,000(3)
Mikael Tellqvist	30,000(2)
Riku Hahl	30,000(3)
Alexei Ponikarovsky	30,000(3)