Current Funds	$7,510,291
Home Games Remaining	3
Avg. Attendance	12,515
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,850,000
Farm Payroll	$1,347,500
Prospect Fees	$45,000
Coach	$200,000
Games Remaining	4
Total Game Expenses	$5,805,313
Projected Expenses	$23,221,250
Projected Balance	-$15,710,959

Salary Commitment

Year: 2005	$46,007,500
Year: 2006	$37,492,500
Year: 2007	$22,540,000
Year: 2008	$13,000,000

Patrik Elias	8,500,000(4)
Felix Potvin	4,500,000(2)
Brad Richards	4,000,000(3)
Alex Tanguay	3,000,000(1)
Chris Phillips	2,500,000(2)
Ulf Dahlen	2,100,000(2)
Rostislav Klesla	2,000,000(4)
Henrik Zetterberg	2,000,000(2)
Andy Hilbert	1,500,000(4)
Michal Grosek	1,250,000(3)
P.J. Axelsson	1,150,000(3)
Nick Boynton	1,150,000(1)
Jonathan Girard	1,150,000(3)
Jeff Jillson	1,150,000(2)
Jiri Fischer	1,150,000(1)
Marty McInnis	1,150,000(1)
Martin Cibak	1,000,000(4)
Matt Herr	950,000(2)
Ivan Huml	950,000(1)
Andrew Raycroft	950,000(3)
Pavel Kubina	850,000(2)
Darren Van Oene	850,000(1)
Matt Stajan	600,000(3)
Shane Willis	450,000(2)

Steve Shields	300,000(3)
Sandy McCarthy	117,500(2)
Sean O'Donnell	115,000(2)
Rob Zamuner	115,000(2)
Zdenek Kutlak	95,000(1)
P.J. Stock	95,000(0)
Lee Goren	95,000(1)
Jarno Kultanen	95,000(0)
Richard Brennan	85,000(3)
Carl Corazzini	75,000(1)
Tim Thomas	65,000(2)
Shaun Van-Allen	55,000(3)
Ted Donato	40,000(2)

Current Funds	$13,651,808
Home Games Remaining	3
Avg. Attendance	12,257
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,300,000
Farm Payroll	$115,000
Prospect Fees	$49,500
Coach	$250,000
Games Remaining	5
Total Game Expenses	$4,214,313
Projected Expenses	$21,071,563
Projected Balance	-$7,419,755

Salary Commitment

Year: 2005	$32,465,000
Year: 2006	$24,515,000
Year: 2007	$13,900,000
Year: 2008	$0,000

Mike Comrie	3,250,000(3)
Martin Biron	3,000,000(2)
Anson Carter	3,000,000(1)
Miroslav Satan	3,000,000(3)
Bryan Berard	2,850,000(2)
Mattias Norstrom	2,000,000(2)
Jochen Hecht	2,000,000(3)
Eric Brewer	2,000,000(1)
Daniel Briere	2,000,000(3)
Maxim Afinogenov	1,150,000(1)
Jason Botterill	1,150,000(3)
Ales Kotalik	950,000(0)
Adam Mair	950,000(2)
Eric Boulton	950,000(1)
Joel Bouchard	950,000(2)
Henrik Tallinder	750,000(2)
David Moravec	750,000(3)
Andy Delmore	550,000(3)
Steve Begin	450,000(1)
Ryan Miller	400,000(1)
Thomas Vanek	400,000(3)
Derek Roy	400,000(3)
Nikolai Zherdev	400,000(3)

Mika Noronen

115,000(2)

Current Funds	$6,919,708
Home Games Remaining	2
Avg. Attendance	20,342
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,845,000
Farm Payroll	$344,000
Prospect Fees	$37,500
Coach	$200,000
Games Remaining	4
Total Game Expenses	$7,178,313
Projected Expenses	$28,713,250
Projected Balance	-$21,793,542

Salary Commitment

Year: 2005	$57,050,000
Year: 2006	$42,555,000
Year: 2007	$9,605,000
Year: 2008	$1,200,000

Jaromir Jagr	7,000,000(1)
Oleg Tverdovsky	6,500,000(2)
Adam Oates	6,000,000(2)
Teppo Numminen	5,250,000(2)
Jose Theodore	4,800,000(2)
Ryan Murphy	3,000,000(3)
Matt Cooke	2,900,000(2)
Jere Lehtinen	2,450,000(1)
Niklas Sundstrom	2,000,000(1)
Sergei Berezin	1,800,000(2)
Aaron Ward	1,500,000(2)
Jonas Hoglund	1,400,000(1)
Chad Kilger	1,250,000(2)
Eric Fichaud	1,250,000(2)
Pierre Dagenais	1,200,000(4)
Francis Bouillon	1,150,000(1)
Brian Campbell	1,000,000(3)
Jerome Marois	950,000(3)
Rem Murray	900,000(3)
Lance Ward	700,000(3)
Juraj Kolnik	650,000(3)
Stephen Weiss	500,000(2)
Hnat Domenichelli	500,000(3)
Tom Buckley	500,000(3)
Stephane Robidas	495,000(1)
Mike Keane	400,000(2)
Adam Graves	400,000(2)
Steve Dubinsky	400,000(2)

Benoit Gratton	95,000(3)
Marc-Andre Thinel	95,000(0)
Francois Beauchemin	75,000(3)
Gordie Dwyer	44,000(0)
J-F Damphousse	35,000(3)

Current Funds	$37,057,239
Home Games Remaining	2
Avg. Attendance	18,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$31,015,000
Farm Payroll	$627,500
Prospect Fees	$33,000
Coach	$225,500
Games Remaining	4
Total Game Expenses	$3,987,625
Projected Expenses	$15,950,500
Projected Balance	$21,106,739

Salary Commitment

Year: 2005	$31,530,000
Year: 2006	$21,375,000
Year: 2007	$13,240,000
Year: 2008	$0,000

Robert Lang	3,550,000(3)
Geoff Sanderson	3,000,000(2)
Richard Zednik	3,000,000(1)
Jeff Friesen	2,800,000(3)
Wade Redden	2,800,000(2)
Radek Bonk	1,750,000(1)
Marco Sturm	1,700,000(3)
Patrick Lalime	1,600,000(3)
Vaclav Varada	1,150,000(1)
Zdeno Chara	1,100,000(3)
Curtis Leschyshyn	900,000(1)
Rob Ray	850,000(2)
Martin Havlat	800,000(1)
Mike Fisher	765,000(2)
Chris Neil	650,000(1)
Dan Boyle	575,000(1)
Marian Hossa	500,000(1)
Jason Spezza	500,000(3)
Alexander Steen	450,000(3)
Karel Rachunek	450,000(3)
Brian Pothier	450,000(2)
Shane Hnidy	425,000(1)
Anton Volchenkov	400,000(3)
Todd White	350,000(3)
Martin Prusek	300,000(3)
Alexandre Giroux	200,000(2)

Radim Bicanek	95,000(1)
Juha Ylonen	70,000(1)
Petr Schastlivy	65,000(1)
Mathieu Chouinard	50,000(2)
Chris Bala	50,000(1)
Toni Dahlman	40,000(1)
Chris Kelley	40,000(0)
David Hymovitz	40,000(0)
Dean Melanson	35,000(1)
Jeff Ulmer	32,500(0)
Julien Vauclair	30,000(1)
Josh Langfeld	20,000(3)
Wade Brookbank	20,000(1)
Derrick Byfuglien	20,000(2)
Steve Bancroft	20,000(3)

Current Funds	$8,128,370
Home Games Remaining	3
Avg. Attendance	16,735
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,058,000
Farm Payroll	$366,000
Prospect Fees	$36,000
Coach	$237,000
Games Remaining	5
Total Game Expenses	$4,712,125
Projected Expenses	$23,560,625
Projected Balance	-$15,432,255

Salary Commitment

Year: 2005	$37,424,000
Year: 2006	$30,743,500
Year: 2007	$16,333,500
Year: 2008	$0,000

Pavel Bure	9,000,000(2)
Jeff Hackett	3,000,000(3)
John LeClair	3,000,000(1)
Michal Handzus	3,000,000(3)
Eric Weinrich	2,000,000(3)
Marcus Ragnarsson	2,000,000(3)
Tie Domi	1,500,000(1)
Stanislav Neckar	1,250,000(1)
Chris Therien	1,150,000(2)
Justin Williams	1,150,000(2)
Patrick Traverse	1,150,000(3)
Robert Esche	1,150,000(2)
Donald Brashear	1,150,000(3)
Claude Lapointe	950,000(3)
Todd Fedoruk	950,000(3)
Jim Vandermeer	750,000(3)
Niklas Hagman	750,000(2)
Sergei Krivokrasov	700,000(2)
Peter Worrell	533,000(1)
Dale Purinton	425,000(2)
Mike Richards	400,000(3)
Patrick Sharp	400,000(3)
Nikita Korovkin	400,000(3)
Andreas Lindstrom	300,000(1)

Eric Chouinard	85,000(2)
Karlis Skrastins	67,500(1)
Antero Nittymaki	65,000(3)
Mathieu Brunelle	40,000(3)
Alexander Drozdetsky	40,000(3)
Brian Willsie	38,500(3)
Jason Lawmaster	30,000(1)

Current Funds	$17,482,346
Home Games Remaining	1
Avg. Attendance	14,715
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$25,050,000
Farm Payroll	$2,020,000
Prospect Fees	$16,500
Coach	$300,000
Games Remaining	4
Total Game Expenses	$3,423,313
Projected Expenses	$13,693,250
Projected Balance	$3,789,096

Salary Commitment

Year: 2005	$25,845,000
Year: 2006	$18,580,000
Year: 2007	$10,065,000
Year: 2008	$0,000

Martin Straka	3,550,000(3)
Shayne Corson	2,500,000(2)
Lubomir Sekeras	2,250,000(2)
Espen Knutsen	2,000,000(1)
Randy McKay	1,750,000(2)
Dick Tarnstrom	1,150,000(3)
Ramzi Abid	1,150,000(1)
Kelly Buchberger	1,150,000(1)
Alexei Morozov	1,150,000(2)
Michal Rozsival	1,150,000(3)
Joe Juneau	1,150,000(3)
Dan Focht	950,000(3)
Brooks Orpik	950,000(1)
Josef Melichar	950,000(0)
Sebastien Caron	850,000(1)
Tom Kostopoulos	850,000(1)
Marc-Andre Fleury	450,000(3)
Ben Eaves	400,000(3)
Mike Pandolfo	400,000(3)
Matt Bradley	300,000(3)

Joe Reekie	200,000(1)
Dave Karpa	200,000(2)
Toby Petersen	115,000(1)
Drake Berehowsky	95,000(2)
Mike Eastwood	95,000(0)
Shane Endicott	95,000(2)
Brian Holzinger	95,000(3)
Michal Sivek	95,000(2)
Steve McKenna	95,000(2)
Marc Bergevin	95,000(3)
Ross Lupaschuk	95,000(0)
Richard Lintner	95,000(3)
Petr Tenkrat	95,000(2)
Tomas Surovy	85,000(0)
David Koci	85,000(3)
Darcy Robinson	75,000(3)
Patrick Boileau	75,000(2)
Guillaume Lefebvre	65,000(2)
Jarret Stoll	50,000(2)
Ryan Whitney	40,000(3)
Drew Fata	40,000(3)
Andy Chiodo	40,000(3)

Current Funds	$8,563,810
Home Games Remaining	1
Avg. Attendance	14,201
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,800,000
Farm Payroll	$1,072,000
Prospect Fees	$24,000
Coach	$250,000
Games Remaining	5
Total Game Expenses	$7,893,250
Projected Expenses	$39,466,250
Projected Balance	-$30,902,440

Salary Commitment

Year: 2005	$59,222,000
Year: 2006	$41,657,000
Year: 2007	$28,302,000
Year: 2008	$6,820,000

Alexei Yashin	8,000,000(3)
Byron Dafoe	4,800,000(0)
Joe Thornton	4,800,000(1)
Robert Reichel	3,650,000(1)
Dany Heatley	3,000,000(1)
Marian Gaborik	3,000,000(3)
Milan Kraft	3,000,000(6)
Kris Beech	2,500,000(4)
Shawn McEachern	2,000,000(2)
Yannick Tremblay	2,000,000(2)
Trevor Kidd	2,000,000(3)
Patrik Stefan	2,000,000(1)
Vyacheslav Kozlov	2,000,000(2)
Fred Brathwaite	1,750,000(2)
Randy Robitaille	1,400,000(3)
Dmitri Kalinin	1,300,000(2)
Sean Brown	1,300,000(3)
Rick Berry	1,250,000(3)
Bill Lindsay	1,150,000(3)
Chris Tamer	1,150,000(1)
Kamil Piros	1,150,000(3)
Frantisek Kaberle	1,150,000(2)
J.P. Vigier	1,100,000(4)
Pasi Nurminen	950,000(3)
Kirill Safronov	950,000(2)
Daniel Tjarnqvist	950,000(1)
Francis Lessard	950,000(2)
Yuri Butsayev	950,000(1)
Zdenek Blantny	950,000(1)
Brad Tapper	950,000(2)
Mike Weaver	850,000(3)

Andy Sutton	115,000(2)
Frederic Cassivi	115,000(1)
Martin Sonnenberg	111,000(3)
Steve Montador	111,000(3)
Kurtis Foster	110,000(5)
Joe DiPenta	110,000(4)
Jeff Cowan	95,000(2)
Luke Sellars	95,000(2)
Brian Swanson	85,000(3)
Derek MacKenzie	85,000(3)
Alexei Tezikov	40,000(3)

Current Funds	$7,608,954
Home Games Remaining	1
Avg. Attendance	17,872
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,800,400
Farm Payroll	$582,500
Prospect Fees	$28,500
Coach	$250,000
Games Remaining	5
Total Game Expenses	$7,457,675
Projected Expenses	$37,288,375
Projected Balance	-$29,679,421

Salary Commitment

Year: 2005	$59,287,900
Year: 2006	$50,307,900
Year: 2007	$34,315,400
Year: 2008	$0,000

Rod Brind'Amour	8,000,000(3)
Scott Stevens	6,000,000(1)
Ron Francis	5,000,000(2)
Keith Tkachuk	4,800,000(3)
Luc Robitaille	4,500,000(2)
Ron Tugnutt	4,400,000(3)
Patrice Brisebois	4,000,000(3)
Sean Hill	4,000,000(3)
Glen Wesley	2,500,000(3)
Bob Boughner	2,500,000(2)
Danil Markov	2,000,000(3)
Bret Hedican	1,812,500(3)
Jeff O'Neill	1,750,000(1)
Kevin Weekes	1,250,000(2)
Craig Adams	1,000,000(2)
Jeff Heerema	1,000,000(3)
Pavel Brendl	900,000(1)
Kevyn Adams	787,900(3)
Erik Cole	525,000(3)
Rob Zepp	500,000(2)
Niclas Wallin	450,000(2)
Josef Vasicek	425,000(2)
Radim Vrbata	400,000(3)
Jaroslav Svoboda	300,000(1)

Tomas Kurka	100,000(2)
Marty Murray	95,000(0)
Jesse Boulerice	95,000(2)
Joey Tetarenko	80,000(2)
Patrick DesRochers	50,000(3)
Brett Lysak	40,000(3)
Damian Surma	32,500(2)
Bruno St. Jacques	30,000(2)
Jeff Daniels	30,000(1)
Brad Defauw	30,000(2)

Current Funds	$27,784,690
Home Games Remaining	3
Avg. Attendance	15,474
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$31,449,000
Farm Payroll	$1,530,000
Prospect Fees	$58,500
Coach	$355,000
Games Remaining	4
Total Game Expenses	$4,174,063
Projected Expenses	$16,696,250
Projected Balance	$11,088,440

Salary Commitment

Year: 2005	$30,579,000
Year: 2006	$20,850,000
Year: 2007	$9,000,000
Year: 2008	$530,000

Mario Lemieux	10,000,000(2)
Pavol Demitra	3,000,000(3)
Saku Koivu	3,000,000(1)
Lyle Odelein	2,400,000(0)
Craig Rivet	1,150,000(3)
Mike Ribeiro	1,150,000(1)
Sheldon Souray	1,150,000(2)
Denis Shvidki	975,000(1)
Vaclav Nedorost	975,000(1)
Kristian Huselius	925,000(3)
Roberto Luongo	907,500(1)
Jani Hurme	700,000(1)
Eric Messier	700,000(3)
Pavel Trnka	625,000(1)
Rick Nash	500,000(3)
Matt Cullen	484,000(1)
Jeff Toms	450,000(2)
Andreas Lilja	400,000(1)
Joni Pitkanen	400,000(3)
John-Michael Liles	400,000(3)
Jeff Carter	400,000(3)
Anthony Stewart	400,000(3)
Byron Ritchie	357,500(1)

Matthew Lombardi	250,000(4)
Branislav Mezei	120,000(4)
Mathieu Biron	100,000(4)
Jason Ward	100,000(2)
Ron Hainsey	95,000(3)
Mike Van Ryn	95,000(3)
Darcy Hordichuk	85,000(1)
Jaroslav Bednar	60,000(2)
Jeff Paul	60,000(4)
Pascal Leclaire	55,000(3)
David Morisset	50,000(2)
Kyle Rossiter	50,000(3)
Simon Lajeunesse	50,000(1)
Marcel Hossa	45,000(3)
Mike Komisarek	40,000(3)
Chris Higgins	40,000(3)
Nathan Horton	40,000(3)
Alex Perezhogin	40,000(3)
Andrei Kastsitsyn	40,000(3)
Eric Beaudoin	35,000(3)
Paul Elliott	20,000(2)
Mike Green	20,000(2)
Ryan Jardine	20,000(3)
Michel Periard	20,000(1)

Current Funds	$32,265,110
Home Games Remaining	3
Avg. Attendance	14,527
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$24,710,450
Farm Payroll	$435,000
Prospect Fees	$52,500
Coach	$348,000
Games Remaining	5
Total Game Expenses	$3,193,244
Projected Expenses	$15,966,219
Projected Balance	$16,298,891

Salary Commitment

Year: 2005	$25,060,450
Year: 2006	$15,833,190
Year: 2007	$3,602,500
Year: 2008	$0,000

Martin Brodeur	4,705,690(2)
Brian Rafalski	2,500,000(2)
Dimitri Yushkevich	2,500,000(1)
Scott Niedermayer	1,800,000(2)
Scott Gomez	1,500,000(3)
Jamie Langenbrunner	1,391,500(1)
Igor Larionov	1,150,000(0)
Richard Smehlik	1,150,000(0)
Grant Marshall	1,150,000(1)
Erik Rasmussen	1,150,000(1)
Tommy Albelin	1,113,260(1)
Sergei Brylin	1,050,000(3)
Turner Stevenson	950,000(2)
Maxim Balmochnykh	875,000(1)
Colin White	675,000(2)
Steve Kariya	600,000(2)
Jay Pandolfo	550,000(1)
Brian Gionta	500,000(3)
Stephen Guolla	500,000(3)
Christian Berglund	400,000(2)
Victor Uchevatov	400,000(1)
Corey Schwab	400,000(2)
Jiri Bicek	200,000(0)

Ari Ahonen	97,500(1)
Greg Crozier	85,000(2)
Scott Clemmensen	52,500(3)
Ray Giroux	45,000(0)
Joe Hulbig	45,000(2)
Brett Clouthier	40,000(0)
Scott Cameron	40,000(2)
Michael Rupp	30,000(2)

Current Funds	$5,699,652
Home Games Remaining	2
Avg. Attendance	12,248
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,910,000
Farm Payroll	$778,500
Prospect Fees	$37,500
Coach	$215,000
Games Remaining	4
Total Game Expenses	$5,742,625
Projected Expenses	$22,970,500
Projected Balance	-$17,270,848

Salary Commitment

Year: 2005	$43,503,500
Year: 2006	$11,558,500
Year: 2007	$6,752,500
Year: 2008	$87,500

Michael Peca	4,500,000(1)
Roman Hamrlik	4,500,000(1)
Kenny Jonsson	3,550,000(3)
Rick DiPietro	3,500,000(1)
Mariusz Czerkawski	3,000,000(1)
Janne Niinimaa	3,000,000(3)
Adrian Aucoin	2,550,000(1)
Shawn Bates	2,550,000(1)
Mark Parrish	2,550,000(1)
Garth Snow	1,150,000(1)
Dave Scatchard	1,150,000(1)
Oleg Kvasha	1,150,000(1)
Arron Asham	1,150,000(1)
Jason Wiemer	1,150,000(2)
Mattias Timander	1,150,000(0)
Trent Hunter	1,150,000(2)
Jason Blake	950,000(2)
Justin Papineau	950,000(0)
Fredrik Olausson	925,000(2)
Ladislav Benysek	850,000(1)
Alexander Daigle	850,000(1)
Louie DeBrusk	850,000(1)
Jason Shmyr	750,000(1)
Jamie Pushor	575,000(1)
Vadim Tarasov	460,000(2)

Radek Martinek	115,000(3)
Krys Barch	87,500(4)
Justin Mapletoft	85,000(2)
Derek Bekar	85,000(1)
Eric Manlow	85,000(1)
Brandon Smith	85,000(0)
Cameron Mann	85,000(1)
Eric Godard	65,000(1)
Micki DuPont	45,000(2)
Derek Gustafson	41,000(2)

Current Funds	$20,404,077
Home Games Remaining	3
Avg. Attendance	13,528
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,125,000
Farm Payroll	$582,500
Prospect Fees	$39,000
Coach	$314,000
Games Remaining	5
Total Game Expenses	$6,757,563
Projected Expenses	$33,787,813
Projected Balance	-$13,383,736

Salary Commitment

Year: 2005	$53,677,500
Year: 2006	$46,152,500
Year: 2007	$35,740,000
Year: 2008	$19,900,000

Brian Leetch	6,500,000(5)
Bobby Holik	6,000,000(2)
Alexei Kovalev	4,250,000(3)
Doug Weight	4,250,000(3)
Mike Ricci	4,200,000(4)
Rhett Warrener	3,500,000(4)
Brett Hull	3,000,000(3)
Simon Gagne	3,000,000(1)
Mike Dunham	2,600,000(1)
Fredrik Modin	2,000,000(4)
Jay McKee	2,000,000(2)
Kim Johnsson	2,000,000(3)
Tom Poti	1,750,000(4)
Sean Pronger	1,500,000(4)
Darius Kasparaitis	1,150,000(3)
Jamie Lundmark	1,025,000(3)
Dan Blackburn	1,000,000(2)
Greg deVries	1,000,000(1)
Steve Thomas	500,000(1)
Lonny Bohonos	500,000(2)
Brad May	450,000(2)
Blake Bellefeuille	400,000(4)
Martin Richter	300,000(1)
Stephen Webb	250,000(2)

Donald MacLean	95,000(2)
Ales Pisa	85,000(3)
Jason Labarbera	57,500(2)
Jeff Farkas	50,000(25)
Dan LaCouture	40,000(3)
Hugh Jessiman	40,000(3)
Ronald Petrovicky	35,000(1)
Paul Healey	30,000(1)
Matt Kinch	30,000(2)
Ken Gernander	30,000(1)
Layne Ulmer	30,000(1)
Richard Scott	30,000(0)
Chad Wiseman	30,000(2)

Current Funds	$18,425,152
Home Games Remaining	4
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,700,000
Farm Payroll	$952,500
Prospect Fees	$52,500
Coach	$450,000
Games Remaining	5
Total Game Expenses	$6,769,375
Projected Expenses	$33,846,875
Projected Balance	-$15,421,723

Salary Commitment

Year: 2005	$52,202,500
Year: 2006	$48,412,500
Year: 2007	$25,720,000
Year: 2008	$9,825,000

Dominik Hasek	9,000,000(2)
Owen Nolan	5,200,000(3)
Jozef Stumpel	4,000,000(4)
Hal Gill	3,000,000(3)
Brian Rolston	3,000,000(3)
Sergei Samsonov	3,000,000(2)
Tim Connolly	3,000,000(4)
Dan McGillis	2,800,000(2)
Marc Denis	2,000,000(2)
Marek Malik	2,000,000(3)
Calle Johansson	1,800,000(1)
Darcy Tucker	1,775,000(2)
Boyd Devereaux	1,500,000(4)
Tim Taylor	1,450,000(0)
Nick Schultz	1,250,000(3)
Taylor Pyatt	1,200,000(4)
Martin Lapointe	1,150,000(2)
David Legwand	975,000(2)
Nikolai Antropov	925,000(1)
Bates Battaglia	750,000(2)
Chris Dingman	550,000(1)
Andre Roy	525,000(2)
Peter Schaefer	500,000(2)
Kyle Calder	500,000(3)
Ruslan Fedotenko	450,000(1)
Marek Zidlicky	400,000(3)

Jassen Cullimore	170,000(3)
Andrew Ference	125,000(4)
Nikita Alexeev	120,000(3)
Ian Moran	115,000(3)
Ben Clymer	92,500(2)
Cory Sarich	90,000(3)
Brad Lukowich	75,000(2)
Jimmy Olvestad	65,000(1)
John Grahame	50,000(3)
Nolan Pratt	50,000(2)

Current Funds	$24,086,241
Home Games Remaining	3
Avg. Attendance	12,318
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,380,000
Farm Payroll	$535,000
Prospect Fees	$28,500
Coach	$330,000
Games Remaining	5
Total Game Expenses	$8,534,188
Projected Expenses	$42,670,938
Projected Balance	-$18,584,697

Salary Commitment

Year: 2005	$67,830,000
Year: 2006	$46,555,000
Year: 2007	$16,450,000
Year: 2008	$0,000

Peter Bondra	9,000,000(3)
Olaf Kolzig	5,100,000(1)
Chris Chelios	4,500,000(2)
Boris Mironov	4,000,000(2)
Michael Nylander	3,350,000(2)
Mike Grier	3,350,000(3)
Bryan Smolinski	3,000,000(1)
Sami Kapanen	3,000,000(1)
Keith Primeau	3,000,000(2)
Daniel Alfredsson	3,000,000(2)
Dainius Zubrus	2,550,000(1)
Steve Konowalchuk	2,550,000(1)
Jeff Halpern	2,550,000(2)
Dean McAmmond	2,500,000(2)
Bill Houlder	2,350,000(2)
Brendan Witt	1,150,000(2)
Maxime Ouellet	1,150,000(3)
Sylvain Cote	1,150,000(1)
Stephane Quintal	1,150,000(2)
Nolan Yonkman	955,000(1)
Josef Boumedienne	950,000(2)
Denis Hamel	950,000(2)
Trent Whitfield	950,000(1)
Stephen Peat	950,000(3)
Matt Pettinger	950,000(3)
Glen Metropolit	950,000(1)
Paul Laus	900,000(3)
Jason Doig	850,000(1)
Chris McAllister	575,000(2)

Andreas Salomonsson	95,000(1)
Jakub Cutta	85,000(1)
Roman Tvrdon	85,000(0)
Sebastien Charpentier	80,000(2)
Dwayne Zinger	75,000(3)
Ratislav Stana	75,000(3)
Alexander Riazantsev	40,000(1)

Current Funds	$17,897,140
Home Games Remaining	1
Avg. Attendance	15,232
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,805,250
Farm Payroll	$622,500
Prospect Fees	$61,500
Coach	$180,000
Games Remaining	5
Total Game Expenses	$6,958,656
Projected Expenses	$34,793,281
Projected Balance	-$16,896,141

Salary Commitment

Year: 2005	$55,395,250
Year: 2006	$34,727,750
Year: 2007	$15,075,250
Year: 2008	$3,000,000

Ed Belfour	6,500,000(1)
Theoren Fleury	6,000,000(1)
Tony Amonte	4,250,000(2)
Alexei Zhamnov	4,000,000(3)
Ray Whitney	3,000,000(1)
J-P Dumont	3,000,000(4)
Jon Klemm	2,115,000(2)
Mike Johnson	2,000,000(2)
Alexander Karpovtsev	2,000,000(2)
Ville Nieminen	2,000,000(2)
Cliff Ronning	2,000,000(2)
Brent Johnson	2,000,000(2)
Eric Desjardins	2,000,000(3)
Todd Simpson	1,850,000(1)
Oleg Petrov	1,800,000(2)
Igor Korolev	1,500,000(3)
Andrei Nikolishin	1,240,250(3)
Deron Quint	1,200,000(1)
Reid Simpson	950,000(1)
Jamie Allison	950,000(3)
Greg Johnson	900,000(3)
Kimmo Timonen	850,000(2)
Jeremy Stevenson	850,000(3)
Jere Karalahti	750,000(1)
Sheldon Keefe	450,000(3)
Patric Kjellberg	350,000(2)
Tyler Arnason	300,000(1)

Steve McCarthy	102,500(2)
Steve Poapst	95,000(2)
Jason Strudwick	75,000(3)
Hans Jonsson	60,000(3)
Jonathan Aitken	55,000(2)
Steve Passmore	55,000(1)
Jyrki Lumme	50,000(3)
Quintin Laing	35,000(2)
Craig Andersson	32,500(0)
Michael Leighton	32,500(1)
Jordan Krestanovich	30,000(1)

Current Funds	$12,684,241
Home Games Remaining	1
Avg. Attendance	17,198
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,850,000
Farm Payroll	$1,905,000
Prospect Fees	$40,500
Coach	$50,000
Games Remaining	5
Total Game Expenses	$6,355,688
Projected Expenses	$31,778,438
Projected Balance	-$19,094,197

Salary Commitment

Year: 2005	$50,525,000
Year: 2006	$44,560,000
Year: 2007	$20,540,000
Year: 2008	$0,000

Tommy Salo	4,750,000(3)
Jason Allison	4,500,000(3)
Zigmund Palffy	4,500,000(3)
Glen Murray	4,500,000(2)
Mike York	3,000,000(2)
Martin Rucinsky	3,000,000(2)
Valeri Bure	2,600,000(2)
Bryan Marchment	2,500,000(2)
Jason Smith	2,500,000(1)
J-S Aubin	2,400,000(3)
Chris Simon	2,250,000(3)
Igor Ulanov	2,200,000(2)
Viktor Kozlov	2,100,000(2)
Radek Dvorak	1,300,000(2)
Luke Richardson	1,200,000(2)
Jamal Mayers	1,200,000(2)
Jaroslav Spacek	1,150,000(1)
Brad Moran	950,000(1)
Andrej Nedorost	750,000(3)
Nathan Dempsey	650,000(1)
Ales Hemsky	450,000(3)
Jeff Woywitka	400,000(3)

Ken Klee	200,000(3)
Stephen Heinze	175,000(2)
Tyler Wright	115,000(1)
Scott Lachance	115,000(1)
David Vyborny	95,000(3)
Jody Shelley	95,000(3)
Karl Goehring	95,000(1)
Derrick Walser	85,000(0)
Duvie Westcott	85,000(1)
Darrel Scoville	85,000(2)
Hannes Hyvonen	85,000(2)
JF Fortin	85,000(1)
Todd Gill	80,000(0)
Paul Manning	75,000(3)
Jeremy Reich	75,000(3)
Martin Paroulek	75,000(2)
Kent McDonell	65,000(0)
Matt Hartigan	65,000(1)
David Ling	55,000(1)
Brett Harkins	55,000(1)
Lasse Pireta	45,000(1)

Current Funds	$12,996,420
Home Games Remaining	2
Avg. Attendance	9,242
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,350,000
Farm Payroll	$25,000
Prospect Fees	$51,000
Coach	$400,000
Games Remaining	5
Total Game Expenses	$7,103,250
Projected Expenses	$35,516,250
Projected Balance	-$22,519,830

Salary Commitment

Year: 2005	$54,375,000
Year: 2006	$36,825,000
Year: 2007	$19,350,000
Year: 2008	$1,500,000

Bill Guerin	5,100,000(3)
Vincent Damphousse	5,000,000(2)
Steve Yzerman	4,800,000(1)
Derian Hatcher	4,100,000(1)
Petr Nedved	3,500,000(2)
Manny Legace	3,000,000(1)
Mathieu Schneider	3,000,000(3)
Eric Daze	2,800,000(2)
Vlad Malakhov	2,500,000(1)
Cory Stillman	2,000,000(1)
Andrew Brunette	2,000,000(3)
Darren McCarty	2,000,000(2)
Richard Matvichuk	2,000,000(3)
Stu Barnes	2,000,000(0)
Jiri Hudler	1,500,000(4)
Martin Skoula	1,500,000(2)
Kris Draper	1,150,000(1)
Tomas Holmstrom	1,150,000(3)
Jussi Markkanen	1,150,000(3)
Mathieu Dandenault	1,150,000(3)
Jason Williams	950,000(2)
Kirk Maltby	950,000(2)
Jamie Rivers	950,000(3)
Serge Aubin	950,000(3)
Jamie Heward	750,000(2)
Dan Hinote	400,000(3)

Marc Lamothe

25,000(2)

Current Funds	$18,367,463
Home Games Remaining	2
Avg. Attendance	11,507
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$25,325,000
Farm Payroll	$0,000
Prospect Fees	$55,500
Coach	$345,000
Games Remaining	4
Total Game Expenses	$3,215,688
Projected Expenses	$12,862,750
Projected Balance	$5,504,713

Salary Commitment

Year: 2005	$24,925,000
Year: 2006	$17,675,000
Year: 2007	$9,575,000
Year: 2008	$0,000

Brad Isbister	2,550,000(2)
Arturs Irbe	2,500,000(1)
Travis Green	1,400,000(3)
Scott Ferguson	1,150,000(0)
Georges Laraque	1,150,000(3)
Ethan Moreau	1,150,000(2)
Ty Conklin	1,150,000(3)
Curtis Brown	1,150,000(3)
Steve Staios	1,150,000(2)
Raffi Torres	1,150,000(1)
James Patrick	950,000(1)
Shawn Horcoff	950,000(1)
Jason Chimera	950,000(3)
Marty Reasoner	950,000(0)
Steve Valiquette	950,000(1)
Jan Horacek	950,000(3)
Robert Kron	950,000(3)
Jean-Luc Grand-Pierre	950,000(2)
Alexei Semenov	850,000(2)
Fernando Pisani	850,000(3)
Jani Rita	850,000(0)
Norm Milley	850,000(2)
Marc-Andre Bergeron	750,000(1)
Cory Cross	600,000(2)
Rocky Thompson	525,000(3)
Carlo Colaiacovo	500,000(3)

Current Funds	$33,815,907
Home Games Remaining	1
Avg. Attendance	15,113
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,790,000
Farm Payroll	$524,900
Prospect Fees	$33,000
Coach	$550,000
Games Remaining	5
Total Game Expenses	$5,487,238
Projected Expenses	$27,436,188
Projected Balance	$6,379,720

Salary Commitment

Year: 2005	$42,164,900
Year: 2006	$27,544,900
Year: 2007	$10,104,900
Year: 2008	$0,000

Eric Lindros	7,000,000(2)
Jeremy Roenick	4,350,000(1)
Manny Fernandez	3,500,000(2)
Kyle McLaren	2,500,000(2)
Wes Walz	2,000,000(2)
Filip Kuba	2,000,000(3)
Dwayne Roloson	2,000,000(3)
Todd Warriner	2,000,000(1)
Pascal Rheaume	1,750,000(1)
Mike Knuble	1,250,000(2)
Bill Muckalt	1,150,000(0)
Sergei Zholtok	1,150,000(3)
Brad Bombardir	1,150,000(3)
Darby Hendrickson	1,150,000(1)
Pascal Dupuis	1,150,000(1)
Richard Park	1,150,000(3)
Willie Mitchell	1,150,000(1)
Brad Brown	1,150,000(1)
Antti Laaksonen	950,000(1)
Matt Johnson	950,000(3)
Jason Marshall	950,000(3)
Jonathan Cheechoo	800,000(2)
John Jakopin	750,000(1)
Mikka Kiprusoff	550,000(3)
Martin St. Louis	290,000(2)

Burke Henry	99,900(3)
Travis Roche	95,000(1)
Frederic Cloutier	85,000(2)
Stephane Veilleux	85,000(3)
Dan Cavanaugh	75,000(1)
Colin Forbes	50,000(1)
Marc Chouinard	20,000(3)
Alex Henry	15,000(2)

Current Funds	$28,318,541
Home Games Remaining	4
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$24,650,000
Farm Payroll	$984,000
Prospect Fees	$58,500
Coach	$300,000
Games Remaining	5
Total Game Expenses	$3,249,063
Projected Expenses	$16,245,313
Projected Balance	$12,073,229

Salary Commitment

Year: 2005	$25,539,000
Year: 2006	$24,017,500
Year: 2007	$18,697,500
Year: 2008	$0,000

Jamie Storr	2,750,000(3)
Mike Rathje	2,600,000(3)
Alyn McCauley	2,200,000(3)
Brendan Morrison	2,150,000(2)
Andrei Zyuzin	1,300,000(3)
Scott Hannan	1,250,000(3)
David Aebischer	1,200,000(2)
Scott Hartnell	1,075,000(3)
Mark Eaton	1,000,000(2)
Martin Grenier	950,000(3)
Ray Schultz	950,000(3)
Sami Helenius	850,000(3)
Scott Walker	800,000(3)
Denis Arkhipov	750,000(3)
Andreas Johansson	500,000(1)
Martin Erat	500,000(2)
Dwayne Hay	500,000(3)
Greg Classen	475,000(1)
Clarke Wilm	450,000(3)
Lubos Bartecko	450,000(3)
Brent McDonald	450,000(3)
Kristian Kudroc	450,000(3)
Vladimir Orszagh	400,000(1)
Dan Hamhuis	400,000(3)
Adam Hall	250,000(2)

Brandon Reid	160,000(3)
Brian Finley	102,500(1)
Mathieu Darche	95,000(2)
Ben Simon	95,000(2)
Tyler Bouck	95,000(0)
Mike Farrell	85,000(3)
Ivan Ciernik	55,000(3)
Tomas Kloucek	52,500(3)
Jim McKenzie	52,500(3)
David St. Germain	45,000(3)
Marian Cisar	44,000(1)
Scottie Upshall	40,000(3)
Wyatt Smith	32,500(3)
Robert Schnabel	30,000(2)

Current Funds	$21,892,887
Home Games Remaining	4
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$27,585,000
Farm Payroll	$586,000
Prospect Fees	$61,500
Coach	$203,500
Games Remaining	4
Total Game Expenses	$3,554,500
Projected Expenses	$14,218,000
Projected Balance	$7,674,887

Salary Commitment

Year: 2005	$25,321,000
Year: 2006	$17,571,000
Year: 2007	$10,901,000
Year: 2008	$0,000

Chris Osgood	4,800,000(3)
Todd Marchant	2,000,000(2)
Phil Housley	1,700,000(1)
Alexander Khavanov	1,150,000(0)
Scott Mellanby	1,150,000(2)
Eric Boguniecki	1,150,000(2)
Dallas Drake	1,150,000(3)
Murray Baron	1,150,000(1)
Trevor Letowski	1,150,000(3)
Jeff Finley	950,000(2)
Christian Laflamme	950,000(1)
Bryce Salvador	950,000(3)
Barret Jackman	950,000(3)
Steve Martins	950,000(1)
Reed Low	950,000(1)
Mark Rycroft	950,000(0)
Sergei Varlamov	950,000(1)
Matthew Barnaby	900,000(3)
Eric Nickulas	850,000(3)
Marc Brown	750,000(0)
Ryan Johnson	685,000(2)
Blake Sloan	650,000(2)
Vitali Yachmenev	450,000(1)
Sebastien Centomo	300,000(1)

Matt Walker	85,000(1)
Jame Pollock	85,000(1)
Reinhard Divis	85,000(2)
Jason Dawe	85,000(3)
Cody Rudkowsky	85,000(1)
Marc Moro	66,000(3)
Igor Valeev	65,000(1)
Chris Chartier	30,000(1)

Current Funds	$13,858,343
Home Games Remaining	3
Avg. Attendance	11,734
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,000,000
Farm Payroll	$425,000
Prospect Fees	$30,000
Coach	$350,000
Games Remaining	5
Total Game Expenses	$7,350,625
Projected Expenses	$36,753,125
Projected Balance	-$22,894,782

Salary Commitment

Year: 2005	$58,425,000
Year: 2006	$39,940,000
Year: 2007	$27,005,000
Year: 2008	$0,000

Joe Sakic	8,000,000(1)
Markus Naslund	5,100,000(3)
Todd Bertuzzi	4,800,000(1)
Ed Jovanovski	4,550,000(3)
Johan Hedberg	3,700,000(3)
Mattias Ohlund	3,550,000(3)
Dan Cloutier	3,550,000(2)
Trevor Linden	3,550,000(3)
Jason York	2,000,000(2)
Daniel Sedin	1,850,000(3)
Henrik Sedin	1,850,000(2)
Sami Salo	1,750,000(2)
Artem Chubarov	1,600,000(3)
Magnus Arvedson	1,500,000(1)
Brent Sopel	1,250,000(1)
Adam Burt	1,000,000(1)
Bryan Allen	950,000(2)
Alexander Auld	950,000(3)
Darren Langdon	950,000(2)
Mats Lindgren	950,000(1)
Jarkko Ruutu	950,000(3)
Fedor Fedorov	950,000(3)
Ryan Ready	950,000(2)
Stacy Roest	900,000(1)
Justin Morrison	850,000(2)

Jaroslav Obsut	95,000(3)
Tyler Moss	95,000(3)
David Ytfeldt	85,000(1)
Zenith Komarniski	85,000(2)
Pat Kavanagh	65,000(3)

Current Funds	$25,893,919
Home Games Remaining	1
Avg. Attendance	13,998
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,560,000
Farm Payroll	$0,000
Prospect Fees	$54,000
Coach	$650,000
Games Remaining	5
Total Game Expenses	$3,908,000
Projected Expenses	$19,540,000
Projected Balance	$6,353,919

Salary Commitment

Year: 2005	$33,660,000
Year: 2006	$21,410,000
Year: 2007	$14,825,000
Year: 2008	$0,000

Sandis Ozolinsh	5,000,000(1)
Sergei Fedorov	4,500,000(3)
Petr Sykora	3,300,000(3)
Steve Rucchin	2,550,000(3)
Keith Carney	2,100,000(1)
Rob Niedermayer	2,100,000(1)
JS Giguere	2,000,000(2)
Craig Johnson	2,000,000(1)
Vitali Vishnevsky	975,000(2)
Andy McDonald	975,000(2)
Vaclav Prospal	975,000(2)
Ruslan Salei	950,000(3)
Jason Krog	900,000(3)
Mike Leclerc	800,000(3)
Mike Mottau	725,000(3)
Niklas Havelid	700,000(1)
Samuel Pahlsson	600,000(3)
Todd Reirden	600,000(0)
Ilja Bryzgalov	500,000(0)
Stanislav Chistov	500,000(3)
Mark Popovic	460,000(2)
Martin Gerber	450,000(2)
Alexei Smirnov	450,000(2)
Dan Bylsma	350,000(1)
Kent Sauer	300,000(2)
Cam Severson	300,000(0)

Current Funds	$9,959,447
Home Games Remaining	2
Avg. Attendance	12,186
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,900,000
Farm Payroll	$487,500
Prospect Fees	$51,000
Coach	$550,000
Games Remaining	5
Total Game Expenses	$4,623,563
Projected Expenses	$23,117,813
Projected Balance	-$13,158,366

Salary Commitment

Year: 2005	$35,492,500
Year: 2006	$20,517,500
Year: 2007	$9,840,000
Year: 2008	$0,000

Pierre Turgeon	6,000,000(3)
Scott Young	5,500,000(1)
Roman Turek	4,750,000(1)
Donald Audette	3,000,000(2)
Yanic Perreault	3,000,000(1)
Shean Donovan	2,150,000(2)
Craig Conroy	1,900,000(2)
Josh Green	1,150,000(2)
Stephane Yelle	1,050,000(3)
Krzysztof Oliwa	950,000(2)
Robert Dome	850,000(1)
Jamie McLennan	800,000(0)
Toni Lydman	700,000(3)
Denis Gauthier	675,000(3)
Petr Buzek	550,000(2)
Steven Reinprecht	475,000(2)
Chris Clark	450,000(1)
Mike Commodore	400,000(3)
Jordan Leopold	400,000(3)
Andrew Ference	400,000(2)
Dion Phaneuf	400,000(3)
Blair Betts	200,000(1)
Dave Lowry	150,000(1)

Oleg Saprykin	102,500(2)
Matt Davidson	95,000(0)
Jesse Wallin	95,000(3)
Garett Bembridge	75,000(1)
Chuck Kobasew	40,000(3)
Brent Krahn	40,000(3)
Dany Sabourin	40,000(3)

Current Funds	$25,976,893
Home Games Remaining	2
Avg. Attendance	18,007
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,400,000
Farm Payroll	$1,235,000
Prospect Fees	$49,500
Coach	$330,000
Games Remaining	5
Total Game Expenses	$7,126,813
Projected Expenses	$35,634,063
Projected Balance	-$9,657,170

Salary Commitment

Year: 2005	$56,520,000
Year: 2006	$49,900,000
Year: 2007	$9,660,000
Year: 2008	$135,000

Peter Forsberg	7,000,000(2)
Rob Blake	5,500,000(3)
Chris Pronger	5,000,000(2)
Nicklas Lidstrom	5,000,000(2)
Adam Foote	4,000,000(2)
Al MacInnis	3,700,000(2)
Sergei Gonchar	3,200,000(2)
Ilya Kovalchuk	3,000,000(2)
Nikolai Khabibulin	3,000,000(1)
Milan Hejduk	2,750,000(2)
Steve Sullivan	2,450,000(2)
John Madden	2,000,000(3)
Mark Messier	1,750,000(2)
Paul Kariya	1,250,000(2)
Tom Fitzgerald	950,000(1)
Marc Savard	900,000(1)
Jeff Shantz	800,000(1)
Tomas Vokoun	800,000(1)
Rico Fata	800,000(3)
Eric Cairns	750,000(2)
Tuomo Ruutu	400,000(3)
Jordin Tootoo	400,000(3)

Ivan Novoseltsev	150,000(2)
Jiri Dopita	115,000(0)
Simon Gamache	95,000(3)
Kyle Wanvig	95,000(1)
Ladislav Kohn	85,000(4)
Peter Sarno	80,000(3)
Steve Moore	60,000(3)
Jan Lasak	50,000(2)
Jeremy Adduono	50,000(4)
Daniel Tkaczuk	50,000(2)
Jussi Timonen	40,000(3)
Alexander Svitov	40,000(3)
Eric Bertrand	40,000(3)
Philippe Sauve	40,000(1)
Sascha Goc	40,000(3)
Scott Nichol	35,000(1)
David Gosselin	35,000(2)
Luca Cereda	30,000(3)
Ryan Kraft	30,000(2)
Nolan Baumgartner	30,000(2)
Tomi Kallio	25,000(2)
Nathan Forster	20,000(2)

Current Funds	$20,281,124
Home Games Remaining	2
Avg. Attendance	15,482
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,347,500
Farm Payroll	$220,000
Prospect Fees	$48,000
Coach	$500,000
Games Remaining	6
Total Game Expenses	$5,014,438
Projected Expenses	$30,086,625
Projected Balance	-$9,805,501

Salary Commitment

Year: 2005	$37,317,500
Year: 2006	$24,600,000
Year: 2007	$6,480,000
Year: 2008	$0,000

Mike Modano	8,000,000(2)
Adam Deadmarsh	3,000,000(2)
Jarome Iginla	3,000,000(1)
Jason Arnott	2,600,000(1)
Chris Drury	2,300,000(3)
Jason Woolley	2,000,000(0)
Pavel Datsyuk	2,000,000(3)
Don Sweeney	2,000,000(1)
Jan Bulis	1,500,000(2)
Brenden Morrow	1,350,000(2)
Andrei Markov	1,150,000(2)
Lubomir Visnovsky	1,150,000(3)
Manny Malhotra	1,072,500(1)
Robyn Regehr	975,000(1)
Mathieu Garon	950,000(3)
Michael Ryder	950,000(1)
Trevor Daley	800,000(2)
John Erskine	650,000(1)
Marty Turco	600,000(2)
Barrett Heisten	600,000(1)
Steve Ott	500,000(2)
Bubba Berenzweig	475,000(1)
Niko Kapanen	400,000(2)
Marcus Kristofferson	400,000(2)
Justin Cox	350,000(1)
Jeff MacMillan	325,000(2)
Steve Gainey	250,000(0)

Rob Valicevic	95,000(2)
Rob Dimaio	80,000(3)
Aaron Downey	45,000(1)

Current Funds	$19,472,253
Home Games Remaining	4
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,357,040
Farm Payroll	$715,000
Prospect Fees	$49,500
Coach	$300,000
Games Remaining	6
Total Game Expenses	$5,052,693
Projected Expenses	$30,316,155
Projected Balance	-$10,843,902

Salary Commitment

Year: 2005	$37,647,040
Year: 2006	$16,757,040
Year: 2007	$10,807,040
Year: 2008	$0,000

Teemu Selanne	5,300,000(1)
Roman Cechmanek	4,500,000(3)
Sergei Zubov	4,000,000(3)
Ryan Smyth	3,000,000(2)
Jan Hlavac	2,150,000(1)
Aaron Miller	2,000,000(1)
Jaroslav Modry	2,000,000(1)
Alexei Zhitnik	2,000,000(1)
Milan Hnilicka	2,000,000(1)
Ian Laperriere	1,150,000(1)
Eric Belanger	1,150,000(0)
Trent Klatt	1,150,000(2)
Brad Norton	1,150,000(0)
Pavel Rosa	1,150,000(2)
Sean Avery	950,000(3)
Steve Kelly	950,000(1)
Maxim Kuznetsov	950,000(1)
Jason Holland	850,000(1)
Drew Bannister	725,000(1)
Bryan Muir	600,000(1)
Philippe Boucher	582,040(3)
Jon Sim	500,000(0)
Rudy Poeschek	500,000(2)
Kevin Haller	500,000(0)
Jukka Hentunen	500,000(3)

Tomas Zizka	85,000(3)
Derek Armstrong	75,000(1)
Joe Corvo	75,000(1)
Kip Brennan	75,000(0)
Chris Schmidt	75,000(3)
Richard Seeley	75,000(2)
Joe Rullier	75,000(2)
Ryan Flinn	65,000(3)
Jerred Smithson	65,000(1)
Boris Protsenko	50,000(3)

Current Funds	$15,282,530
Home Games Remaining	4
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,525,000
Farm Payroll	$1,236,250
Prospect Fees	$54,000
Coach	$226,500
Games Remaining	6
Total Game Expenses	$5,005,219
Projected Expenses	$30,031,313
Projected Balance	-$14,748,783

Salary Commitment

Year: 2005	$39,761,250
Year: 2006	$35,297,500
Year: 2007	$21,860,000
Year: 2008	$4,780,000

Sean Burke	5,100,000(3)
Shane Doan	4,500,000(2)
Mark Recchi	3,500,000(3)
Brian Boucher	3,000,000(2)
Daymond Langkow	3,000,000(3)
Brian Savage	2,000,000(1)
Ossi Vaananen	1,750,000(4)
Chris Gratton	1,750,000(4)
Martin Gelinas	1,750,000(3)
Mike Sillinger	1,500,000(2)
Daniel Cleary	1,150,000(3)
Ladislav Nagy	1,150,000(1)
Paul Mara	1,150,000(2)
Jan Hrdina	1,150,000(3)
Andrei Nazarov	1,150,000(1)
Cale Hulse	1,100,000(2)
Dave Tanabe	1,000,000(4)
Radoslav Suchy	950,000(3)
Branko Radivojevic	950,000(2)
Brad Ference	925,000(2)

Zac Bierk	125,000(3)
Landon Wilson	125,000(3)
Krys Kolanos	115,000(3)
JM Pelletier	115,000(4)
Jason Jaspers	115,000(4)
Tyson Nash	95,000(2)
Bryan Helmer	95,000(2)
Goran Bezina	87,500(2)
Erik Westrum	85,000(1)
Jeff Taffe	50,000(4)
Mark Bell	48,750(1)
Fredrik Sjostrom	40,000(3)
David Leneveu	40,000(3)
Mikhail Kuleshov	35,000(2)
Dmitri Afanasenkov	35,000(3)
Nikos Tselios	30,000(1)

Current Funds	$24,461,644
Home Games Remaining	3
Avg. Attendance	13,157
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$20,680,000
Farm Payroll	$65,000
Prospect Fees	$61,500
Coach	$261,000
Games Remaining	6
Total Game Expenses	$2,633,438
Projected Expenses	$15,800,625
Projected Balance	$8,661,019

Salary Commitment

Year: 2005	$19,405,000
Year: 2006	$8,215,000
Year: 2007	$5,775,000
Year: 2008	$0,000

Evgeni Nabokov	3,500,000(1)
Claude Lemieux	3,000,000(1)
Scott Thornton	1,425,000(0)
Patrick Marleau	1,400,000(3)
Todd Harvey	1,300,000(3)
Andreas Dackell	1,150,000(2)
Wayne Primeau	1,150,000(3)
Jim Dowd	1,150,000(1)
Karl Dykhuis	1,150,000(3)
Brad Stuart	975,000(1)
Alexander Korolyuk	900,000(1)
Brad Werenka	600,000(1)
Matt Carkner	500,000(2)
Jesse Fibiger	500,000(0)
Mark Smith	425,000(2)
Scott Parker	400,000(1)
Miroslav Zalesak	400,000(3)
Nils Ekman	390,000(0)
Seamus Kotyk	375,000(3)
Tavis Hansen	365,000(1)
Robert Mulick	300,000(2)
Rob Davison	300,000(1)

Peter Skudra

65,000(2)

Current Funds	$25,863,563
Home Games Remaining	3
Avg. Attendance	12,454
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,325,481
Farm Payroll	$544,483
Prospect Fees	$58,500
Coach	$650,000
Games Remaining	5
Total Game Expenses	$6,697,308
Projected Expenses	$33,486,540
Projected Balance	-$7,622,977

Salary Commitment

Year: 2005	$54,269,964
Year: 2006	$26,130,661
Year: 2007	$10,170,180
Year: 2008	$0,000

Mats Sundin	5,600,000(1)
Curtis Joseph	5,000,000(1)
Darryl Sydor	4,600,000(3)
Alexander Mogilny	4,500,000(1)
Brendan Shanahan	4,500,000(1)
Joe Nieuwendyk	4,500,000(1)
Andrew Cassels	3,000,000(3)
Bryan McCabe	2,900,000(2)
Tomas Kaberle	2,850,000(2)
Jocelyn Thibault	2,600,000(2)
Vincent Lecavalier	2,500,000(3)
Gary Roberts	2,250,000(1)
Mikael Renberg	1,612,259(2)
Derek Morris	1,400,000(2)
Marcus Nilson	1,100,000(2)
Aki Berg	988,222(2)
Olli Jokinen	925,000(2)
Richard Jackman	900,000(2)
Chris Nielsen	900,000(1)
Mike Zigomanis	600,000(1)
Karel Pilar	500,000(2)

Dave Andreychuk	85,000(1)
Harold Druken	85,000(2)
Wade Belak	70,180(3)
Josh Holden	66,000(1)
Aaron Gavey	58,303(1)
Evgeny Konstantinov	50,000(1)
Jamie Hodson	40,000(2)
Mikael Tellqvist	30,000(1)
Riku Hahl	30,000(2)
Alexei Ponikarovsky	30,000(2)