samplecompu

Somerset Place

Town house in Pasig City.

for further inquiries, please contact us at:
CP#: +63917-472-4016
email/chat: [email protected]

SAMPLE COMPUTATION

SOMERSET PLACE
Manggahan, Pasig City
Sample Computation

Model                                           AUDREY                                  BEATRICE                                  CORRINE
Lot Area (Sq. ft.)                               559                                           645                                              775
Floor Area (Sq. ft.)                            666                                           743                                              879
                                           2-Storey, 3BR,2T&B                    2-Storey, 3BR,3T&B                    2-Storey, 3BR,3T&B
Specifications                            1-garage, gate                              1-garage, gate                              1-garage, gate
                                           fence, pocket garden                    fence, pocket garden                     fence, pocket garden

Option 1: 20% Downpayment - IN HOUSE

Model                                           AUDREY                                  BEATRICE                                  CORRINE
Total Contract Price                    2,160,000.00                               2,538,000.00                               3,145,000.00
20% D/P                                     432,000.00                                  507,600.00                                  629,000.00
Less: Reservation                        50,000.00                                   65,000.00                                    80,000.00
D/P Balance                               382,000.00                                 442,600.00                                   549,000.00
Mo. D/P for 6 mos.                     63,666.67                                   73,766.67                                    91,500.00
80% Balance                              1,728,000.00                               2,030,400.00                                2,516,000.00
In House Mo. 2 yrs (14%)            82,966.26                                   97,485.36                                   120,800.41
                       3 yrs (14%)            62,471.34                                  73,403.82                                     90,959.43
                       5 yrs (18%)            43,879.84                                  51,558.81                                     63,889.86
                     10 yrs (20%)            33,394.58                                  39,238.63                                     48,623.13
                     15 yrs (20%)            30,348.80                                  35,659.84                                     44,188.42

Option 2: 30% Downpayment - IN HOUSE/PAG-IBIG

Model                                           AUDREY                                  BEATRICE                                  CORRINE
Total Contract Price                    2,160,000.00                               2,538,000.00                               3,145,000.00
30% D/P                                     648,000.00                                  761,400.00                                  943,500.00
Less: Reservation                         50,000.00                                   65,000.00                                    80,000.00
D/P Balance                               598,000.00                                  696,400.00                                  863,500.00
Mo. D/P for 6 mos.                     99,666.67                                   116,066.67                                  143,916.67
70% Balance                               1,512,000.00                              1,776,600.00                                2,201,500.00
In House Mo. 2 yrs (14%)           74,032.22                                   86,987.86                                   107,792.29
                      3 yrs (14%)             54,662.42                                   64,228.35                                    79,589.50
In House Mo. 5 yrs (18%)           38,394.86                                   45,113.96                                    55,903.63
In House Mo.10 yrs (20%)          29,220.26                                    34,333.80                                    42,545.24
In House Mo.15 yrs (20%)          26,555.20                                    31,202.36                                    38,664.87
Bank      Mo. 15 yrs (11.5%)       18,635.73                                    21,896.99                                    27,133.97

for further inquiries, please contact us at:
CP#: +63917-472-4016
email/chat: [email protected]

INSIDE
AUDREY

INSIDE
BEATRICE

INSIDE CORRINE

for further questions, just fill up the inquiry form below.

*if you still cant find the house that you like, .you can also include your preferred location plus your budget and we will help you find the house that you desire!

NAME:

EMAIL ADD:

MESSAGE/QUESTIONS:

PROPERTY INQUIRY:

BUDGET:

CONTACT NO.

PREFERRED LOCATION:

INQUIRY FORM:

pls. put the cursor at the very left side of the box for you to type.