| In House Financing 5 yrs term |
| SAMPLE COMPUTATION |
| Project: VISTA DE LAGO |
| Bldg./Unit: Valencia 511 |
| Unit Price: P1,867,391.89 |
| TERMS OF PAYMENT: In-House 10% DP / 90% in 5 yrs |
| Discount/Premium rate |
| Net Unit Price: |
| Downpayment |
| Less: Reservation fee |
| Net Downpayment |
| -11.25% |
| P 210,081.59 |
| P 2,077,473.48 |
| Area : 50sqm including storage/drying area at roofdeck |
| Balance: |
| Years to Pay: |
| P 20,000.00 |
| P 207,747.35 |
| P 187,747.35 |
| P 1,869,726.14 |
| 90% |
| 5yrs |
| P 31,162.11 |
| TERMS OF PAYMENT: In-House 30% DP / 70% in 5yrs |
| Net Unit Price: |
| Downpayment |
| Less: Reservation fee |
| Net Downpayment |
| Balance: |
| Years to Pay: |
| -3% |
| 70% |
| 5yrs |
| P 56,021.76 |
| P 1,923,413.65 |
| P 577,024.10 |
| 10% |
| 30% |
| P 20,000.00 |
| P 1,346,389.56 |
| P 22,439.83 |
| P 557,024.10 |
 |
| Discount/Premium rate |