Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 919 325
Farm Payroll	$2 373 728
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	82
Total Game Expenses	$582 860
Projected Expenses	$47 794 553
Projected Balance	-$12 794 553

Salary Commitment

Year: 2003	$47 293 053
Year: 2004	$43 746 825
Year: 2005	$29 724 972
Year: 2006	$13 220 223

Martin Brodeur	6 891 103(2)
Patrik Elias	4 472 249(3)
Scott Niedermayer	4 000 000(2)
Evgeni Nabokov	3 525 000(3)
Darryl Sydor	3 500 000(4)
Vladimir Malakhov	3 500 000(3)
Michael Peca	3 250 000(3)
Brian Rafalski	2 500 000(4)
Mark Parrish	2 050 000(4)
Janne Laukkanen	1 600 000(2)
John Madden	1 500 000(1)
Danny Markov	1 450 000(4)
Martin St-Louis	1 000 000(3)
Vaclav Nedorost	950 000(4)
Ian Laperriere	900 000(1)
Steve Ott	830 973(4)
Wes Walz	800 000(1)
Todd White	750 000(4)
Shawn Bates	550 000(2)
Matt Cooke	450 000(4)
Jason Doig	450 000(2)

Adam Oates	350 000(3)
Scott Young	346 228(1)
Robert Reichel	275 000(3)
Jyrki Lumme	275 000(4)
Chris Therien	260 000(2)
Randy McKay	212 500(4)
Greg Johnson	150 000(4)
Igor Larionov	150 000(2)
Mathieu Garon	90 750(2)
Shane Willis	90 000(3)
Sean Brown	68 750(4)
Ronald Petrovicky	42 500(3)
Jaroslav Bednar	33 000(4)
Tyler Moss	30 000(2)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$70 677 500
Farm Payroll	$1 539 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$886 787
Projected Expenses	$72 716 500
Projected Balance	-$37 716 500

Salary Commitment

Year: 2003	$72 216 500
Year: 2004	$47 741 500
Year: 2005	$37 424 000
Year: 2006	$14 355 000

Pavel Bure	10 000 000(3)
Doug Weight	8 500 000(3)
Brendan Shanahan	6 500 000(4)
Sandis Ozolinsh	5 500 000(1)
Joe Nieuwendyk	5 000 000(1)
Petr Nedved	4 550 000(1)
Theo Fleury	4 000 000(2)
Boris Mironov	3 300 000(4)
Adam Deadmarsh	3 000 000(4)
Robert Svehla	2 827 500(1)
Milan Hejduk	2 700 000(1)
Bryan Smolinski	2 400 000(1)
Bob Boughner	2 300 000(2)
Patrick Lalime	1 850 000(3)
Martin Rucinsky	1 700 000(2)
Martin Gelinas	1 500 000(4)
Craig Rivet	1 500 000(3)
Scott Thornton	1 425 000(2)
Eric Cairns	750 000(1)
John Grahame	600 000(3)
Dick Tarnstrom	475 000(1)
Michael Rupp	300 000(2)

Adam Graves	320 000(3)
Doug Gilmour	222 500(2)
Cliff Ronning	185 000(2)
Jonas Hoglund	154 000(3)
Jassen Cullimore	145 000(3)
Branislav Mezei	102 500(1)
Trevor Kidd	65 000(2)
Chris McAllister	62 500(2)
Marty Murray	60 000(1)
Shawn Horcoff	57 500(2)
Lubos Bartecko	57 500(1)
Peter Skudra	55 000(4)
Jim McKenzie	52 500(1)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 575 768
Farm Payroll	$1 150 875
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	82
Total Game Expenses	$536 301
Projected Expenses	$43 976 643
Projected Balance	-$8 976 643

Salary Commitment

Year: 2003	$43 726 643
Year: 2004	$42 042 268
Year: 2005	$31 852 333
Year: 2006	$22 346 500

Mats Sundin	9 000 000(4)
Owen Nolan	5 500 000(4)
Jason Arnott	3 650 000(4)
Sergei Gonchar	3 450 000(2)
Eric Daze	3 000 000(2)
Philippe Boucher	2 200 000(3)
Chris Gratton	2 000 000(3)
Radek Dvorak	1 575 000(4)
Steve Konowalchuk	1 550 000(3)
Ethan Moreau	1 450 000(4)
Michal Handzus	1 433 333(3)
Dainius Zubrus	1 400 000(3)
Marek Malik	1 100 000(4)
Kim Johnsson	1 050 000(2)
Marty Turco	850 000(2)
Cory Sarich	850 000(1)
Oleg Kvasha	750 000(3)
Landon Wilson	667 435(2)
Willie Mitchell	600 000(2)
Robert Esche	500 000(1)

Jason Wiemer	147 500(3)
Todd Harvey	130 000(2)
Matt Johnson	105 875(1)
Georges Laraque	100 000(2)
Mathieu Biron	96 250(2)
Wayne Primeau	82 500(1)
Miikka Kiprusoff	80 000(1)
Ben Clymer	71 500(4)
Mike Brown	66 000(1)
Duvie Westcott	62 500(2)
Peter Schaefer	52 500(2)
Maxim Kuznetsov	52 500(2)
Rick Berry	41 250(2)
Marc Chouinard	37 500(2)
Steve Valiquette	25 000(3)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 297 006
Farm Payroll	$1 087 500
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	82
Total Game Expenses	$575 421
Projected Expenses	$47 184 506
Projected Balance	-$12 184 506

Salary Commitment

Year: 2003	$46 384 506
Year: 2004	$40 482 006
Year: 2005	$35 692 006
Year: 2006	$13 995 000

Mike Modano	8 500 000(3)
Curtis Joseph	8 000 000(4)
Chris Chelios	5 919 506(3)
Todd Bertuzzi	2 750 000(1)
Tie Domi	1 900 000(3)
Brad Isbister	1 800 000(4)
Rhett Warrener	1 650 000(4)
Ruslan Salei	1 600 000(2)
Vaclav Prospal	1 550 000(3)
Mike York	1 200 000(3)
Garth Snow	1 200 000(4)
Rick Nash	1 185 000(3)
Tim Connolly	1 127 500(1)
Martin Skoula	1 100 000(4)
Denis Gauthier	1 100 000(2)
Jochen Hecht	1 075 000(3)
Scott Gomez	900 000(2)
Bryan Berard	850 000(1)
Jan Bulis	750 000(2)
Andre Roy	700 000(1)
Sami Helenius	440 000(2)

Shayne Corson	245 000(4)
Nikita Alexeev	107 500(1)
Raffi Torres	107 500(3)
Vitali Yachmenev	100 000(3)
Mattias Timander	100 000(3)
Michal Sivek	70 000(1)
Kevyn Adams	70 000(1)
Dan Hinote	60 000(3)
Todd Warriner	50 000(1)
Scott Ferguson	50 000(1)
Mika Noronen	45 000(1)
Jean-Marc Pelletier	42 500(1)
Dan Snyder	40 000(1)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 949 911
Farm Payroll	$835 740
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	82
Total Game Expenses	$530 923
Projected Expenses	$43 535 651
Projected Balance	-$8 535 651

Salary Commitment

Year: 2003	$42 785 651
Year: 2004	$35 927 411
Year: 2005	$18 837 411
Year: 2006	$15 842 500

Zigmund Palffy	7 250 000(4)
Mario Lemieux	5 250 000(4)
Jeff O'Neill	3 300 000(2)
Wade Redden	3 000 000(2)
Chris Drury	2 500 000(1)
Daymond Langkow	2 250 000(2)
Brendan Morrison	2 150 000(2)
Jamie Langenbrunner	2 084 911(3)
Scott Walker	1 850 000(2)
Roberto Luongo	1 600 000(1)
Ken Klee	1 550 000(2)
Andrei Nikolishin	1 500 000(4)
Mathieu Dandenault	1 262 500(1)
Rick DiPietro	1 075 000(4)
Bates Battaglia	850 000(3)
Mike Fisher	750 000(1)
Cory Cross	750 000(2)
Ruslan Fedotenko	715 000(2)
Eric Belanger	650 000(2)
Deron Quint	600 000(2)
Michael Leighton	512 500(4)
Barret Jackman	500 000(1)

Krystofer Kolanos	107 500(2)
Steve McCarthy	102 500(1)
Mike Van Ryn	102 500(4)
Rickard Wallin	82 500(4)
Juraj Kolnik	72 500(2)
Niklas Hagman	70 000(4)
Tyler Bouck	60 000(3)
Richard Jackman	53 240(1)
Stephen Peat	52 500(1)
Zac Bierk	37 500(1)
Marc-Andre Bergeron	35 000(2)
Brandon Reid	30 000(2)
Eric Beaudoin	30 000(2)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 582 500
Farm Payroll	$1 123 500
Prospect Fees	$0 000
Coach	$550 000
Games Remaining	82
Total Game Expenses	$600 683
Projected Expenses	$49 256 000
Projected Balance	-$14 256 000

Salary Commitment

Year: 2003	$48 706 000
Year: 2004	$43 096 000
Year: 2005	$35 663 000
Year: 2006	$10 133 000

Keith Tkachuk	11 000 000(3)
Jason Allison	6 500 000(3)
Olaf Kolzig	6 000 000(4)
Glen Murray	3 450 000(3)
Adrian Aucoin	3 100 000(2)
Ed Jovanovski	2 800 000(2)
Brian Rolston	2 200 000(1)
Dean McAmmond	1 400 000(4)
Greg de Vries	1 375 000(3)
Mike Komisarek	1 130 000(1)
Aleksey Morozov	1 100 000(4)
Alexander Frolov	1 075 000(1)
Patrik Stefan	1 000 000(2)
Yannick Tremblay	900 000(3)
Brad Lukowich	825 000(3)
Branko Radivojevic	725 000(4)
Brian Gionta	720 000(4)
Toni Lydman	715 000(3)
Jason Blake	600 000(1)
David Aebischer	500 000(1)
Matt Bradley	467 500(3)

Shane Doan	240 000(3)
Jamie Storr	159 500(2)
Chuck Kobasew	113 000(2)
Sheldon Souray	110 000(4)
Alex Korolyuk	90 000(2)
Michal Rozsival	80 000(1)
Josef Melichar	65 000(2)
Jeff Heerema	57 500(3)
Nathan Dempsey	55 000(2)
Stephane Veilleux	48 000(4)
Fedor Fedorov	30 000(4)
Matthew Stajan	30 000(2)
Ilya Bryzgalov	25 000(1)
Martin Cibak	20 500(2)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$27 848 439
Farm Payroll	$616 500
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$365 426
Projected Expenses	$29 964 939
Projected Balance	$5 035 061

Salary Commitment

Year: 2003	$28 464 939
Year: 2004	$17 587 439
Year: 2005	$12 254 939
Year: 2006	$1 081 500

Nikolai Khabibulin	3 873 439(3)
Felix Potvin	3 550 000(1)
Petr Sykora	3 535 000(3)
Rob Zamuner	2 000 000(1)
Travis Green	1 500 000(1)
Boyd Devereaux	1 400 000(1)
Jay Bouwmeester	1 185 000(2)
Chris Tamer	1 150 000(3)
Dany Heatley	1 075 000(3)
Jason Marshall	975 000(1)
Kristian Huselius	925 000(2)
Dan Boyle	850 000(2)
Henrik Tallinder	760 000(2)
Nikolai Antropov	660 000(1)
Jim Fahey	575 000(2)
Andy McDonald	575 000(1)
Brent Sopel	550 000(3)
Erik Cole	500 000(2)
Steve Reinprecht	500 000(3)
Joe Corvo	475 000(2)
Ales Kotalik	450 000(4)
Niko Dimitrakos	435 000(3)
Ivan Ciernik	350 000(4)

Jordan Leopold	100 000(4)
Jaroslav Svoboda	90 000(4)
Igor Radulov	62 500(1)
Kamil Piros	62 500(2)
Stephane Matteau	60 000(1)
Vesa Toskala	47 500(4)
Brian Campbell	45 000(1)
Fernando Pisani	44 000(4)
Jani Rita	30 000(3)
Martin Samuelsson	25 000(1)
Mikael Tellqvist	25 000(3)
Mats Lindgren	25 000(1)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 241 258
Farm Payroll	$1 494 250
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	82
Total Game Expenses	$677 262
Projected Expenses	$55 535 508
Projected Balance	-$20 535 508

Salary Commitment

Year: 2003	$54 735 508
Year: 2004	$47 903 508
Year: 2005	$27 071 000
Year: 2006	$4 875 000

Paul Kariya	10 000 000(3)
Rob Blake	9 305 158(2)
Scott Stevens	6 891 100(2)
Daniel Alfredsson	4 550 000(1)
Eric Desjardins	4 000 000(3)
Yanic Perreault	2 800 000(3)
Vincent Lecavalier	2 000 000(3)
Roman Turek	2 000 000(4)
Michael Nylander	1 800 000(3)
Mike Johnson	1 550 000(4)
Chris Phillips	1 450 000(2)
Dan Blackburn	1 130 000(1)
Sergei Zholtok	1 025 000(2)
Brenden Morrow	1 000 000(2)
Nick Boynton	715 000(3)
Ryan Bayda	675 000(4)
Andreas Johansson	650 000(3)
David Vyborny	650 000(1)
Ville Nieminen	550 000(2)
Andreas Lilja	500 000(4)

Stu Barnes	280 000(1)
Glen Wesley	250 000(2)
Cale Hulse	121 000(3)
Oleg Petrov	120 000(2)
Turner Stevenson	110 000(2)
Denis Shvidki	102 500(4)
Alexander Khavanov	90 000(1)
Randy Robitaille	82 000(1)
Eric Chouinard	75 000(3)
Peter Worrell	60 000(2)
Dan Focht	50 000(1)
Jeff Cowan	47 500(4)
Jussi Markkanen	46 250(2)
Jeremy Stevenson	35 000(3)
Ty Conklin	25 000(2)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 821 006
Farm Payroll	$1 629 000
Prospect Fees	$0 000
Coach	$850 000
Games Remaining	82
Total Game Expenses	$723 171
Projected Expenses	$59 300 006
Projected Balance	-$24 300 006

Salary Commitment

Year: 2003	$58 450 006
Year: 2004	$48 611 673
Year: 2005	$34 816 673
Year: 2006	$8 952 333

Pierre Turgeon	6 000 000(3)
Tony Amonte	5 814 340(3)
Martin Straka	4 000 000(1)
Chris Osgood	4 000 000(3)
Miroslav Satan	3 550 000(1)
Mathieu Schneider	3 500 000(2)
Radek Bonk	3 200 000(4)
Sami Kapanen	3 000 000(2)
Bryan Marchment	3 000 000(3)
Valeri Bure	2 900 000(2)
Mike Dunham	2 800 000(2)
Andrew Cassels	2 600 000(3)
Sean Hill	2 500 000(3)
Tomas Kaberle	1 750 000(4)
Curtis Brown	1 533 333(4)
Jay McKee	1 533 333(1)
Kyle McLaren	1 300 000(2)
Jason Woolley	1 250 000(3)
Mike Ribeiro	770 000(4)
Wade Belak	770 000(4)
Petr Cajanek	700 000(3)
Pascal Dupuis	350 000(1)

Richard Smehlik	275 000(4)
Mariusz Czerkawski	260 000(1)
Dallas Drake	250 000(4)
Steve Heinze	200 000(4)
Steve Shields	120 000(1)
Stephane Yelle	120 000(2)
Steve Thomas	100 000(2)
Antti Laaksonen	75 000(2)
Rico Fata	65 000(4)
Jason Krog	50 000(4)
Derek Armstrong	45 000(4)
Derrick Walser	44 000(4)
Johan Holmqvist	25 000(1)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 422 500
Farm Payroll	$1 942 500
Prospect Fees	$0 000
Coach	$850 000
Games Remaining	82
Total Game Expenses	$587 988
Projected Expenses	$48 215 000
Projected Balance	-$13 215 000

Salary Commitment

Year: 2003	$47 365 000
Year: 2004	$32 980 000
Year: 2005	$15 440 000
Year: 2006	$8 680 000

Chris Pronger	9 500 000(1)
Alexander Mogilny	5 500 000(2)
Alexei Zhitnik	3 550 000(2)
Saku Koivu	3 300 000(4)
Jeff Friesen	3 000 000(3)
Dan McGillis	3 000 000(2)
Jozef Stumpel	2 850 000(4)
Sergei Samsonov	2 200 000(3)
Craig Conroy	2 000 000(1)
Manny Fernandez	1 600 000(2)
Jan Hrdina	1 250 000(2)
Scottie Upshall	1 185 000(4)
Mike Cammalleri	1 075 000(4)
Taylor Pyatt	1 025 000(3)
JS Giguere	900 000(1)
Kyle Calder	800 000(2)
Jay Pandolfo	750 000(2)
Andrei Markov	700 000(1)
Jaroslav Modry	700 000(1)
Rostislav Klesla	537 500(2)

Luc Robitaille	400 000(3)
Shawn McEachern	335 000(1)
Joe Juneau	202 500(2)
Murray Baron	160 000(1)
Todd Simpson	140 000(2)
Andreas Dackell	120 000(2)
Patric Kjellberg	110 000(4)
Manny Legace	90 000(1)
Steve Staios	90 000(3)
Trevor Letowski	75 000(4)
James Patrick	60 000(2)
Darcy Hordichuk	45 000(4)
Radovan Somik	45 000(3)
Adam Mair	40 000(4)
JF Damphousse	30 000(2)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 857 250
Farm Payroll	$759 200
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	82
Total Game Expenses	$478 249
Projected Expenses	$39 216 450
Projected Balance	-$4 216 450

Salary Commitment

Year: 2003	$38 616 450
Year: 2004	$30 782 950
Year: 2005	$19 045 250
Year: 2006	$13 146 750

Patrick Roy	8 500 000(4)
Jarome Iginla	5 500 000(1)
Roman Hamrlik	3 500 000(2)
Derek Morris	2 500 000(2)
Geoff Sanderson	2 100 000(4)
Martin Biron	1 900 000(3)
Brad Stuart	1 250 000(2)
Jason Spezza	1 130 000(2)
Stephen Weiss	1 130 000(2)
Marian Gaborik	1 075 000(4)
Scott Hartnell	1 075 000(3)
Alexei Smirnov	1 075 000(3)
Jiri Fischer	1 072 500(2)
Mike Comrie	1 025 000(3)
Brian Sutherby	900 000(1)
Dennis Seidenberg	700 000(4)
Alexei Semenov	625 000(1)
Ivan Huml	600 000(2)
Adam Hall	600 000(3)
Jean-Luc Grand-Pierre	600 000(1)
Scott Parker	574 750(4)
Bruno St-Jacques	425 000(2)

Steve Eminger	118 500(3)
Kurt Sauer	110 200(2)
Ryan Miller	102 500(1)
Jason Ward	77 000(4)
Christian Berglund	65 000(4)
Chris Neil	45 000(3)
Justin Papineau	45 000(3)
Lynn Loyns	41 000(1)
Jeff Taffe	35 000(1)
Konstantin Koltsov	30 000(4)
Matt Pettinger	30 000(1)
Andrew Raycroft	25 000(4)
Dmitry Afanasenkov	20 000(2)
Nolan Yonkman	15 000(3)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 901 018
Farm Payroll	$2 850 000
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	82
Total Game Expenses	$721 964
Projected Expenses	$59 201 018
Projected Balance	-$24 201 018

Salary Commitment

Year: 2003	$58 751 018
Year: 2004	$35 638 518
Year: 2005	$26 588 518
Year: 2006	$14 840 000

Joe Sakic	9 856 018(3)
Teemu Selanne	6 500 000(1)
Sergei Zubov	5 000 000(4)
Brett Hull	4 000 000(1)
Roman Cechmanek	3 500 000(1)
Sean Burke	3 250 000(4)
Alexander Karpovtsev	2 950 000(2)
Ray Whitney	2 600 000(1)
Jere Lehtinen	2 550 000(4)
Mike Ricci	2 500 000(2)
Keith Carney	2 450 000(1)
Marcus Ragnarsson	2 300 000(1)
Jaroslav Spacek	1 600 000(4)
Matthew Barnaby	1 575 000(2)
Marc Savard	1 300 000(3)
Andrew Brunette	1 050 000(4)
P.J. Axelsson	907 500(2)
Andy Delmore	900 000(4)
Tyler Arnason	600 000(1)
Jamie Lundmark	512 500(2)

Steve Yzerman	800 000(1)
Darius Kasparaitis	410 000(3)
Brian Savage	325 000(4)
Eric Weinrich	300 000(2)
Arturs Irbe	250 000(2)
Donald Brashear	150 000(1)
Byron Dafoe	125 000(3)
Krzysztof Oliwa	85 000(1)
Karlis Skrastins	77 500(1)
Blair Betts	60 000(4)
Reed Low	60 000(4)
Trent Hunter	57 500(3)
Jody Shelley	55 000(2)
Ales Pisa	50 000(1)
Shaun Van Allen	45 000(4)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 118 787
Farm Payroll	$661 500
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	82
Total Game Expenses	$551 589
Projected Expenses	$45 230 287
Projected Balance	-$10 230 287

Salary Commitment

Year: 2003	$44 780 287
Year: 2004	$31 988 787
Year: 2005	$15 619 000
Year: 2006	$10 869 000

Brian Leetch	9 680 000(2)
Ron Francis	5 936 287(2)
Robert Lang	5 000 000(4)
Ryan Smyth	3 025 000(1)
Jocelyn Thibault	2 900 000(1)
Joe Thornton	2 500 000(1)
Vyacheslav Kozlov	2 350 000(4)
Brian Boucher	2 000 000(1)
Magnus Arvedson	1 650 000(1)
Kimmo Timonen	1 400 000(3)
Kirk Maltby	1 250 000(4)
Jonathan Girard	990 000(3)
Bryan Allen	975 000(4)
Brad Ference	975 000(3)
Mike Knuble	750 000(3)
Karel Rachunek	650 000(4)
Alex Henry	550 000(1)
Pavel Brendl	512 500(3)
Lance Ward	425 000(4)
Josef Vasicek	350 000(2)
Tomas Surovy	250 000(2)

Jean-Sebastien Aubin	82 000(4)
Artem Chubarov	77 000(1)
Karel Pilar	70 000(4)
Milan Bartovic	65 000(3)
Martin Erat	55 000(1)
David Tanabe	55 000(2)
Miroslav Zalesak	51 000(2)
Guillaume Lefebvre	47 500(2)
Ryan Flinn	37 000(4)
Vernon Fiddler	34 500(1)
Jarret Stoll	32 500(3)
Norm Milley	30 000(4)
Craig Andersson	25 000(3)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 882 860
Farm Payroll	$2 239 000
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	82
Total Game Expenses	$328 315
Projected Expenses	$26 921 860
Projected Balance	$8 078 140

Salary Commitment

Year: 2003	$26 121 860
Year: 2004	$19 456 860
Year: 2005	$10 548 000
Year: 2006	$5 833 000

Steve Rucchin	2 875 000(1)
Richard Matvichuk	2 200 000(3)
Simon Gagne	2 100 000(1)
Richard Zednik	1 700 000(4)
Eric Brewer	1 500 000(2)
Milan Kraft	1 275 000(4)
Stanislav Chistov	1 130 000(2)
Alexander Svitov	1 130 000(2)
Chad Kilger	1 127 360(2)
Andrei Zyuzin	1 050 000(1)
Anton Volchenkov	1 000 000(3)
Olli Jokinen	968 000(4)
Marcus Nilson	925 000(4)
Pavel Trnka	900 000(4)
Sami Salo	880 000(2)
Jonathan Cheechoo	800 000(2)
Ivan Novoseltsev	797 500(2)
Filip Kuba	775 000(3)
Martin Gerber	500 000(2)
Evgeny Konstantinov	250 000(2)

Jose Theodore	500 000(1)
Alexei Kovalev	460 000(2)
Pavel Kubina	225 000(3)
Viktor Kozlov	210 000(3)
Todd Marchant	154 000(2)
Johan Hedberg	140 000(1)
Grant Marshall	140 000(3)
Trent Klatt	90 000(3)
Dan Cleary	85 000(2)
Michal Grosek	65 000(4)
Jason King	50 000(3)
Brad Larsen	50 000(2)
Brian Pothier	45 000(2)
Robert Dome	25 000(3)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 782 891
Farm Payroll	$1 561 000
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	82
Total Game Expenses	$570 657
Projected Expenses	$46 793 891
Projected Balance	-$11 793 891

Salary Commitment

Year: 2003	$46 343 891
Year: 2004	$38 710 391
Year: 2005	$23 570 000
Year: 2006	$15 955 000

Peter Forsberg	9 500 000(4)
Bill Guerin	8 732 891(2)
Ed Belfour	6 500 000(1)
Sean O'Donnell	2 700 000(3)
Phil Housley	2 500 000(4)
Tom Poti	1 800 000(2)
Patrick Marleau	1 800 000(2)
Kevin Weekes	1 507 500(3)
Hal Gill	1 350 000(3)
Marco Sturm	1 300 000(4)
Dave Scatchard	1 300 000(4)
Oleg Saprykin	1 025 000(2)
Scott Hannan	770 000(2)
Colin White	750 000(4)
Denis Arkhipov	675 000(3)
Niko Kapanen	650 000(2)
Pavel Datsyuk	625 000(3)
Brad Tapper	487 500(1)
Radim Vrbata	410 000(4)
Jason Chimera	400 000(3)

Claude Lemieux	400 000(1)
Darren McCarty	195 000(4)
Kris Draper	127 500(2)
Brad May	120 000(3)
Patrick DesRochers	93 500(1)
Dave Lowry	92 500(2)
Jimmie Olvestad	92 500(2)
Jamal Mayers	80 000(3)
Radoslav Suchy	75 000(3)
Andrei Nazarov	60 000(1)
Dale Purinton	50 000(1)
Jason Strudwick	50 000(2)
Curtis Sanford	47 500(3)
Jason Williams	42 500(1)
Kristian Kudroc	35 000(3)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 526 958
Farm Payroll	$974 600
Prospect Fees	$0 000
Coach	$300 000
Games Remaining	82
Total Game Expenses	$729 287
Projected Expenses	$59 801 558
Projected Balance	-$24 801 558

Salary Commitment

Year: 2003	$59 501 558
Year: 2004	$35 382 875
Year: 2005	$28 032 000
Year: 2006	$9 570 000

Jaromir Jagr	11 483 333(1)
John LeClair	9 000 000(3)
Al MacInnis	7 500 000(1)
Vincent Damphousse	5 750 000(3)
Pavol Demitra	3 975 000(4)
Bret Hedican	3 200 000(2)
Luke Richardson	2 750 000(4)
Scott Mellanby	2 200 000(3)
Sergei Berezin	2 200 000(1)
Sergei Fedorov	2 000 000(2)
Mike Sillinger	1 800 000(1)
Mike Grier	1 483 625(2)
Alexander Auld	800 000(1)
Lubomir Visnovsky	750 000(3)
Dwayne Roloson	600 000(4)
Andy Sutton	575 000(2)
Vladimir Orszagh	550 000(4)
Petr Schastlivy	525 000(3)
Joel Bouchard	475 000(4)
Eric Boguniecki	460 000(4)
Brad Norton	450 000(4)

Aaron Miller	170 000(4)
Drake Berehowsky	145 000(1)
Mike Eastwood	95 000(1)
Marty Reasoner	85 000(3)
Chris Clark	53 000(1)
Cody Rudkowsky	52 250(2)
Bryce Salvador	52 000(3)
Lasse Pirjeta	50 000(4)
Todd Fedoruk	50 000(3)
Mikael Samuelsson	50 000(4)
Denis Pederson	50 000(3)
Arron Asham	42 350(1)
Jan Lasak	40 000(2)
Steve McKenna	40 000(4)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$32 652 500
Farm Payroll	$1 032 360
Prospect Fees	$0 000
Coach	$950 000
Games Remaining	82
Total Game Expenses	$422 376
Projected Expenses	$34 634 860
Projected Balance	$365 140

Salary Commitment

Year: 2003	$33 684 860
Year: 2004	$28 022 500
Year: 2005	$20 812 500
Year: 2006	$11 960 000

Nicklas Lidstrom	10 500 000(4)
Steve Sullivan	3 000 000(1)
Marian Hossa	2 050 000(3)
Mike Rathje	2 025 000(2)
Ales Hemsky	1 130 000(2)
Dan Cloutier	1 125 000(1)
Marcel Hossa	1 075 000(3)
David Legwand	1 072 500(1)
Robyn Regehr	1 072 500(3)
Vitaly Vishnevski	1 072 500(3)
Henrik Sedin	1 025 000(2)
Daniel Sedin	1 025 000(4)
Paul Mara	1 000 000(2)
Brad Richards	975 000(2)
Justin Williams	975 000(2)
Henrik Zetterberg	875 000(3)
Niclas Havelid	830 000(3)
Mattias Weinhandl	775 000(3)
Bill Muckalt	750 000(3)
Sebastien Caron	300 000(3)

Sergei Brylin	130 000(4)
Jeff Jillson	102 500(1)
Manny Malhotra	95 000(1)
John Erskine	95 000(4)
Jared Aulin	80 000(2)
Josh Green	79 860(1)
Tomas Malec	70 000(1)
Michael Zigomanis	62 500(4)
Tomas Kurka	57 500(4)
Alexei Ponikarovsky	52 500(3)
Jiri Bicek	50 000(1)
Kirill Safronov	50 000(4)
Eric Meloche	42 500(1)
Cristobal Huet	40 000(4)
Ray Emery	25 000(1)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 330 000
Farm Payroll	$1 852 244
Prospect Fees	$0 000
Coach	$1 300 000
Games Remaining	82
Total Game Expenses	$786 369
Projected Expenses	$64 482 244
Projected Balance	-$29 482 244

Salary Commitment

Year: 2003	$63 182 244
Year: 2004	$43 437 244
Year: 2005	$18 363 000
Year: 2006	$12 725 000

Jeremy Roenick	8 000 000(2)
Martin Lapointe	5 250 000(1)
Keith Primeau	5 000 000(4)
Rod Brind'Amour	4 750 000(2)
Teppo Numminen	4 750 000(1)
Trevor Linden	4 500 000(1)
Adam Foote	4 200 000(3)
Patrice Brisebois	4 000 000(2)
Oleg Tverdovsky	3 600 000(1)
Gary Roberts	2 500 000(4)
Jason Smith	2 300 000(2)
Mikael Renberg	2 000 000(4)
Zdeno Chara	1 750 000(2)
Fredrik Modin	1 700 000(2)
Matt Cullen	1 500 000(4)
Ulf Dahlen	1 500 000(2)
Tomas Holmstrom	1 300 000(1)
Tomas Vokoun	900 000(4)
Ladislav Nagy	750 000(2)
Pasi Nurminen	630 000(4)
Ramzi Abid	450 000(3)

Donald Audette	300 000(1)
Rob Niedermayer	210 000(3)
Niklas Sundstrom	180 000(2)
Jan Hlavac	165 000(3)
Aaron Ward	150 000(4)
Tyson Nash	117 500(3)
Fred Brathwaite	115 500(3)
J.P. Dumont	110 000(3)
Ron Hainsey	107 500(3)
Brad Bombardir	77 500(2)
Francis Bouillon	66 744(2)
Pascal Rheaume	57 500(3)
Dan Lacouture	55 000(3)
Radek Martinek	50 000(3)
Martin Prusek	45 000(1)
Samuel Pahlsson	45 000(4)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 900 000
Farm Payroll	$766 500
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$508 128
Projected Expenses	$41 666 500
Projected Balance	-$6 666 500

Salary Commitment

Year: 2003	$40 666 500
Year: 2004	$30 281 500
Year: 2005	$19 754 000
Year: 2006	$8 562 500

Mark Recchi	5 000 000(1)
Derian Hatcher	4 200 000(3)
Alex Zhamnov	4 000 000(3)
Jeff Hackett	3 600 000(1)
Eric Lindros	2 700 000(4)
Mattias Ohlund	2 500 000(2)
Anson Carter	2 400 000(2)
Chris Simon	2 250 000(4)
Stephane Quintal	2 150 000(4)
Pierre-Marc Bouchard	1 185 000(4)
Carlo Colaiacovo	1 130 000(1)
Brooks Orpik	1 075 000(3)
Mark Bell	975 000(2)
Martin Havlat	960 000(2)
Marc Denis	950 000(2)
Alex Tanguay	900 000(3)
Mike Leclerc	900 000(3)
Tyler Wright	850 000(2)
Dmitri Kalinin	850 000(2)
Ossi Vaananen	775 000(2)
Kip Miller	550 000(1)

Erik Rasmussen	110 000(2)
Sheldon Keefe	97 500(4)
Andy Hilbert	92 500(2)
Jani Hurme	85 000(4)
Justin Mapletoft	65 000(4)
Pierre Dagenais	50 000(3)
Garnet Exelby	42 500(1)
Riku Hahl	37 500(1)
Shaone Morrisonn	35 000(2)
Brad Chartrand	35 000(3)
Kyle Wanvig	31 500(3)
Kris Vernarsky	30 000(2)
Christian Backman	30 000(4)
Frederic Cassivi	25 000(1)

Current Funds	$35 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$18 439 200
Farm Payroll	$4 753 000
Prospect Fees	$0 000
Coach	$850 000
Games Remaining	82
Total Game Expenses	$293 198
Projected Expenses	$24 042 200
Projected Balance	$10 957 800

Salary Commitment

Year: 2003	$23 192 200
Year: 2004	$17 038 000
Year: 2005	$7 640 000
Year: 2006	$1 145 000

Mattias Norstrom	2 500 000(2)
Jon Klemm	2 500 000(2)
Jason York	2 000 000(1)
Vaclav Varada	1 300 000(2)
Rem Murray	1 225 000(1)
Claude Lapointe	1 200 000(2)
Jeff Halpern	1 050 000(3)
Alyn McCauley	951 700(1)
Dave Andreychuk	850 000(3)
Alexandre Daigle	700 000(1)
Nick Schultz	600 000(1)
Kris Beech	512 500(1)
Richard Park	500 000(3)
Ivan Majesky	450 000(2)
Sean Avery	400 000(3)
Sergei Varlamov	400 000(3)
Jim Vandermeer	400 000(4)
Sebastien Charpentier	350 000(2)
Simon Gamache	300 000(3)
Brian Finley	250 000(4)

Bobby Holik	960 000(3)
Alexei Yashin	740 000(3)
Peter Bondra	475 000(2)
Markus Naslund	450 000(3)
Tommy Salo	350 000(3)
Janne Niinimaa	290 000(3)
Bryan McCabe	285 000(4)
Kenny Jonsson	250 000(2)
Cory Stillman	210 000(4)
Brendan Witt	165 000(1)
Darcy Tucker	150 000(2)
Daniel Briere	135 000(3)
Ilya Kovalchuk	113 000(2)
Maxim Afinogenov	110 000(2)
Brent Johnson	70 000(3)