roster Team Finances

Financial Report

(As of lundi, déc 20 2004)

Colorado

ArenaPepsi Center
Capacity20 007
Ticket Price$60,00


Income

Current Funds$105 815 785
Home Games Remaining4
Avg. Attendance15 489
Avg. Revenue/Game$2 345 853
Projected Revenue$9 383 412

Expenses

Pro Payroll$44 623 000
Farm Payroll$2 788 000
Prospect Fees$34 500
Coach$1 350 000
Games Remaining9
Total Game Expenses$595 067
Projected Expenses$5 355 604
Projected Balance$109 843 593

Salary Commitment

Year: 2008$47 411 000
Year: 2009$34 186 000
Year: 2010$10 645 000
Year: 2011$2 875 000

Pro Payroll

Peter Forsberg 11 000 000(1)
Martin Brodeur 6 891 000(2)
Patrik Elias 4 722 000(2)
Scott Niedermayer 4 000 000(3)
Sergei Gonchar 3 650 000(2)
Milan Hejduk 3 200 000(2)
Vincent Lecavalier 2 625 000(4)
Alex Tanguay 1 500 000(2)
Dustin Brown 1 240 000(3)
Mikhail Kuleshov 775 000(1)
Luca Cereda 550 000(3)
Niko Kapanen 500 000(3)
Igor Knyazev 455 000(2)
David Aebischer 450 000(3)
Dennis Bonvie 450 000(2)
Riku Hahl 415 000(3)
Marek Svatos 415 000(1)
Ivan Huml 390 000(3)
Philippe Sauve 370 000(1)
Anton Kadeykin 250 000(1)
John-Michael Liles 250 000(1)
Regan Kelly 250 000(4)
Cody McCormick 250 000(2)
Travis Moen 25 000(1)


Farm Payroll

Colin White 2 250 000(2)
Jan Bulis 85 000(3)
Peter Budaj 75 000(3)
Ossi Vaananen 70 000(2)
Steve Moore 65 000(2)
Alexei Ponikarovsky 50 000(1)
Brett Clark 45 000(1)
Sergei Klyazmin 45 000(1)
Dan Hinote 40 000(3)
Agris Saviels 38 000(2)
Carl Corazzini 25 000(3)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$28,00


Income

Current Funds$35 280 205
Home Games Remaining6
Avg. Attendance17 390
Avg. Revenue/Game$1 168 560
Projected Revenue$7 011 360

Expenses

Pro Payroll$39 037 625
Farm Payroll$497 575
Prospect Fees$19 500
Coach$750 000
Games Remaining9
Total Game Expenses$491 521
Projected Expenses$4 423 687
Projected Balance$37 867 878

Salary Commitment

Year: 2008$39 535 200
Year: 2009$24 651 125
Year: 2010$11 648 625
Year: 2011$5 000 000

Pro Payroll

Art Femenella 5 000 000(4)
Gary Roberts 4 250 000(1)
Darius Kasparaitis 4 200 000(2)
Aaron Miller 3 500 000(2)
Brian Savage 3 250 000(1)
Andrei Nikolishin 1 700 000(3)
Steve Konowalchuk 1 525 000(2)
Shawn Collymore 1 500 000(2)
Michal Grosek 1 300 000(1)
Rem Murray 1 125 000(1)
Jan Hlavac 1 100 000(3)
Dainius Zubrus 1 000 000(3)
Aki Berg 922 625(3)
Jason Strudwick 750 000(2)
Darby Hendrickson 725 000(1)
Ian Moran 700 000(3)
Ryan VandenBussche 550 000(1)
Chris Dingman 550 000(1)
Steve Passmore 500 000(2)
Stephane Robidas 495 000(1)
Eric Nickulas 450 000(1)
Steve Poapst 450 000(1)
Robert Esche 450 000(2)
Teemu Laine 405 000(3)
Sylvain Blouin 400 000(1)
Marc Moro 400 000(2)
Olli Malmivaara 390 000(3)
Scott Nichol 350 000(3)
Johnathan Aitken 350 000(1)
Shawn Thornton 250 000(1)
Kurt Sauer 250 000(1)
Jamie McLennan 250 000(1)


Farm Payroll

Michael Leighton 67 500(1)
Brett McLean 65 000(1)
Deron Quint 62 500(2)
Eric Johansson 43 575(1)
Dimitri Levinski 41 000(3)
Dan LaCouture 40 000(2)
Jiri Bicek 40 000(3)
Dennis Seidenberg 38 000(1)
Craig Andersson 25 000(1)
Mike Brodeur 25 000(2)
Thomas Vanek 25 000(2)
Jonas Nordqvist 25 000(2)




St.Louis

ArenaSavvis Center
Capacity19 260
Ticket Price$35,00


Income

Current Funds$21 826 320
Home Games Remaining5
Avg. Attendance15 344
Avg. Revenue/Game$1 288 864
Projected Revenue$6 444 320

Expenses

Pro Payroll$47 570 000
Farm Payroll$650 700
Prospect Fees$30 000
Coach$800 000
Games Remaining9
Total Game Expenses$598 179
Projected Expenses$5 383 613
Projected Balance$22 887 027

Salary Commitment

Year: 2008$48 220 700
Year: 2009$37 475 700
Year: 2010$12 266 500
Year: 2011$2 100 000

Pro Payroll

Doug Weight 8 500 000(2)
Vaclav Prospal 6 500 000(1)
Alexander Mogilny 5 500 000(2)
Slava Kozlov 4 000 000(3)
Eric Weinrich 2 800 000(2)
Kyle McLaren 2 500 000(2)
Sean O'Donnell 2 500 000(2)
Manny Fernandez 2 200 000(1)
Lubomir Visnovsky 2 100 000(4)
Mikael Tellqvist 1 500 000(3)
Matthew Barnaby 1 350 000(3)
Mike LeClerc 1 300 000(3)
Tom Fitzgerald 1 100 000(2)
Scott Pellerin 1 000 000(2)
Dmitri Kalinin 825 000(2)
Ryan Johnson 685 000(1)
Kip Miller 615 000(3)
Jamal Mayers 550 000(3)
Nathan Dempsey 425 000(1)
Eric Boguniecki 375 000(3)
Todd White 350 000(3)
Juha-Pekka Ketola 325 000(1)
Timo Ahmaoja 320 000(2)
Jim Fahey 250 000(1)


Farm Payroll

Mark Rycroft 55 000(1)
Levente Szuper 54 000(3)
Pascal Rheaume 50 000(1)
Reed Low 45 000(2)
Christian Laflamme 45 000(1)
Jay McClement 45 000(2)
Reinhard Divis 44 000(1)
Chris Corrinet 40 000(3)
Aris Brimanis 40 000(1)
Brett Scheffelmaier 39 200(2)
Jame Pollock 38 500(1)
Steve Martins 35 000(2)
Ryan Flinn 32 500(1)
Trevor Byrne 32 500(3)
Cody Rudkowsky 30 000(1)
John Pohl 25 000(1)




Colombus

ArenaNationwide Arena
Capacity18 136
Ticket Price$45,00


Income

Current Funds$28 478 528
Home Games Remaining5
Avg. Attendance9 097
Avg. Revenue/Game$982 561
Projected Revenue$4 912 805

Expenses

Pro Payroll$39 548 000
Farm Payroll$2 249 488
Prospect Fees$27 000
Coach$1 150 000
Games Remaining9
Total Game Expenses$524 079
Projected Expenses$4 716 712
Projected Balance$28 674 621

Salary Commitment

Year: 2008$41 797 488
Year: 2009$18 053 750
Year: 2010$3 348 750
Year: 2011$0 000

Pro Payroll

John LeClair 9 000 000(1)
Bobby Holik 5 000 000(2)
Andrew Cassels 3 200 000(1)
Chris Osgood 3 000 000(1)
Yanic Perreault 2 800 000(2)
Mariusz Czerkawski 2 400 000(2)
Sean Hill 2 050 000(2)
Jaroslav Spacek 1 900 000(1)
Espen Knutsen 1 500 000(1)
Brian Holzinger 1 250 000(3)
Manny Malhotra 1 072 500(3)
Fred Brathwaite 1 050 000(1)
Vaclav Varada 1 000 000(2)
Tyler Wright 750 000(1)
Patrick Traverse 737 500(1)
Alexander Tatarinov 538 000(3)
Trevor Letowski 500 000(1)
Zenith Komarniski 450 000(1)
Jan Bohac 375 000(2)
Tyler Sloan 350 000(1)
Cole Jarrett 325 000(3)
Tim Jackman 300 000(2)


Farm Payroll

Duvie Westcott 475 000(1)
Derrick Walser 475 000(2)
Scott Lachance 200 000(1)
Tie Domi 168 738(1)
Anders Eriksson 125 000(1)
Milan Hnilicka 60 000(1)
Alexander Svitov 56 000(2)
Brad Moran 55 000(3)
Bryan Muir 49 000(2)
Jamie Heward 47 500(3)
Andrej Nedorost 47 500(1)
Ben Knopp 47 500(2)
Brett Hauer 45 000(2)
Shane Bendera 37 500(2)
Jeremy Reich 35 000(2)
David Ling 35 000(2)
Mark Hartigan 35 000(1)
Karl Goehring 35 000(1)
Mike Pandolfo 35 000(1)
Jody Shelley 32 750(3)
Tyler Kolarik 28 000(3)
Dan Fritsche 25 000(1)
Kent McDonell 25 000(1)
Julien Vauclair 25 000(1)
Chris Kunitz 25 000(1)
Esa Pirnes 25 000(1)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$50,00


Income

Current Funds$17 586 941
Home Games Remaining4
Avg. Attendance14 383
Avg. Revenue/Game$1 725 883
Projected Revenue$6 903 532

Expenses

Pro Payroll$49 998 945
Farm Payroll$3 710 500
Prospect Fees$24 000
Coach$500 000
Games Remaining9
Total Game Expenses$661 383
Projected Expenses$5 952 451
Projected Balance$18 538 022

Salary Commitment

Year: 2008$53 709 445
Year: 2009$41 728 945
Year: 2010$26 427 500
Year: 2011$0 000

Pro Payroll

Bill Guerin 8 866 445(2)
Sandis Ozolinsh 6 700 000(3)
Mario Lemieux 5 250 000(3)
Peter Bondra 4 500 000(1)
Glen Murray 3 850 000(3)
Radek Bonk 3 500 000(1)
Miikka Kiprusoff 3 300 000(3)
Michael Nylander 2 675 000(3)
Mark Parrish 2 350 000(2)
Mike York 2 000 000(1)
Martin Prusek 1 000 000(2)
Mike Knuble 852 500(3)
Nick Boynton 850 000(2)
Jakub Cutta 725 000(2)
Jamie Lundmark 650 000(2)
Nikolai Antropov 600 000(3)
Kiel McLeod 510 000(2)
Alexander Khavanov 500 000(1)
Bryce Salvador 495 000(1)
Joe Corvo 475 000(1)
Jozef Balej 350 000(2)


Farm Payroll

Felix Potvin 3 000 000(3)
Jiri Slegr 180 000(1)
Andy Hilbert 82 500(3)
Blake Bellefeuille 62 500(1)
Craig MacDonald 62 500(1)
Lars Jonsson 58 000(1)
Doug Doull 45 000(1)
Matt Herr 45 000(3)
Sergei Zinovjev 42 500(1)
Rich Brennan 40 000(3)
Kevin Dallman 35 000(1)
Vratislav Cech 32 500(3)
Quintin Laing 25 000(1)




Montréal

ArenaBell Center
Capacity21 273
Ticket Price$33,00


Income

Current Funds$29 166 363
Home Games Remaining5
Avg. Attendance18 430
Avg. Revenue/Game$1 459 696
Projected Revenue$7 298 480

Expenses

Pro Payroll$38 980 500
Farm Payroll$839 000
Prospect Fees$24 000
Coach$250 000
Games Remaining9
Total Game Expenses$488 945
Projected Expenses$4 400 506
Projected Balance$32 064 337

Salary Commitment

Year: 2008$39 819 500
Year: 2009$26 142 500
Year: 2010$14 347 500
Year: 2011$2 800 000

Pro Payroll

Alexei Kovalev 6 600 000(2)
Sean Burke 4 500 000(1)
Saku Koivu 4 250 000(1)
Boris Mironov 3 300 000(3)
Ruslan Fedotenko 3 200 000(2)
Mark Bell 2 800 000(4)
Trevor Kidd 2 300 000(3)
Fredrik Modin 1 870 000(1)
Jason Wiemer 1 225 000(1)
Andrei Zyuzin 1 200 000(2)
Igor Radulov 1 100 000(3)
P.J. Axelsson 1 100 000(3)
Mike Komisarek 700 000(2)
Andrei Markov 675 000(3)
Jason Ward 550 000(3)
Pierre Dagenais 500 000(3)
Milan Jurcina 465 000(3)
Rene Vydareny 460 000(1)
Francis Bouillon 357 500(3)
Steve Begin 340 000(3)
Owen Fussey 333 000(1)
Kristian Kovac 330 000(1)
Olivier Michaud 325 000(3)
Patrick Sharp 250 000(1)
Tomas Plekanec 250 000(1)


Farm Payroll

Niklas Sundstrom 165 000(3)
Andreas Dackell 160 000(3)
Karl Dykhuis 125 000(3)
Darren Langdon 60 000(3)
Ron Hainsey 60 000(1)
Martti Jarventie 60 000(1)
J-F Damphousse 45 000(2)
Benoit Gratton 45 000(1)
Gordie Dwyer 44 000(1)
Andrei Kastsitsyn 25 000(2)
Alex Perezhogin 25 000(2)
Eric Fichaud 25 000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$35,00


Income

Current Funds$38 190 895
Home Games Remaining6
Avg. Attendance18 209
Avg. Revenue/Game$1 529 719
Projected Revenue$9 178 314

Expenses

Pro Payroll$43 222 500
Farm Payroll$1 232 750
Prospect Fees$19 500
Coach$950 000
Games Remaining9
Total Game Expenses$553 960
Projected Expenses$4 985 643
Projected Balance$42 383 566

Salary Commitment

Year: 2008$44 455 250
Year: 2009$25 792 500
Year: 2010$19 705 000
Year: 2011$7 600 000

Pro Payroll

Keith Primeau 5 000 000(1)
Brad Richards 5 000 000(4)
Ed Jovanovski 4 500 000(1)
Martin Rucinsky 3 000 000(1)
Bryan Smolinski 2 650 000(2)
Dan Cloutier 2 500 000(3)
Eric Brewer 2 500 000(2)
Brendan Morrison 2 400 000(3)
Dan Boyle 2 300 000(1)
Jean-Pierre Dumont 1 600 000(3)
Marek Malik 1 600 000(3)
Brent Sopel 1 500 000(4)
Martin St-Louis 1 500 000(3)
Magnus Arvedson 1 500 000(1)
Nathan Paetsch 1 100 000(4)
Johan Hedberg 900 000(3)
Pavel Vorobiev 600 000(3)
Henrik Sedin 512 500(2)
Nathan Smith 510 000(1)
Matt Stajan 450 000(1)
Fedor Fedorov 400 000(3)
Greg Barber 350 000(1)
Graham Mink 320 000(1)
Tim Branham 280 000(2)
Brooks Laich 250 000(1)


Farm Payroll

Alex Auld 400 000(3)
Brad May 110 000(1)
Chris Nielsen 85 000(3)
Jarkko Ruutu 57 500(1)
Tyler Bouck 57 500(2)
Marc Bergevin 55 000(1)
Martin Grenier 52 500(2)
Bryan Allen 48 750(1)
Jaroslav Obsut 42 500(3)
Sean Pronger 40 000(3)
Matt Cooke 40 000(1)
Alfie Michaud 37 500(1)
Justin Morrison 37 500(3)
Tomas Mojzis 35 000(2)
Brandon Reid 34 500(1)
Jim Vandermeer 33 000(1)
Jason King 25 000(1)
Lukas Mensator 25 000(1)
Sergei Varlamov 16 500(1)




Washington

ArenaMCI Center
Capacity19 740
Ticket Price$35,00


Income

Current Funds$44 669 765
Home Games Remaining4
Avg. Attendance11 175
Avg. Revenue/Game$938 779
Projected Revenue$3 755 116

Expenses

Pro Payroll$21 821 000
Farm Payroll$1 157 500
Prospect Fees$16 500
Coach$330 000
Games Remaining8
Total Game Expenses$284 451
Projected Expenses$2 275 610
Projected Balance$46 149 271

Salary Commitment

Year: 2008$22 978 500
Year: 2009$15 782 500
Year: 2010$8 561 000
Year: 2011$2 800 000

Pro Payroll

Jonathan Girard 4 500 000(3)
Brian Sutherby 2 000 000(4)
Brad Isbister 1 925 000(2)
Matt Cullen 1 750 000(2)
Mike Sillinger 1 750 000(1)
Ethan Moreau 1 250 000(1)
Jeff Halpern 950 000(1)
David Tanabe 800 000(4)
Bates Battaglia 750 000(1)
Jean-Francois Fortin 600 000(1)
Brent Johnson 550 000(2)
Steve Kelly 550 000(3)
Tyler Arnason 550 000(2)
Matt Pettinger 525 000(3)
Alex Ryazantsev 521 000(1)
Jean-Luc Grand-Pierre 450 000(2)
Jussi Markkanen 400 000(1)
Brian Willsie 385 000(2)
Joel Kwiatkowski 385 000(2)
Roman Tvrdon 380 000(1)
Igor Schadilov 350 000(2)
P-A Parenteau 250 000(2)
Tomas Surovy 250 000(1)


Farm Payroll

Stephen Peat 500 000(2)
Maxime Ouellet 65 000(1)
Nolan Yonkman 60 000(3)
Andy McDonald 57 500(3)
Josef Boumedienne 55 000(1)
Christian Backman 55 000(1)
Todd Rohloff 45 000(2)
Trent Whitfield 44 000(2)
Artem Ternavsky 42 500(1)
Shaone Morrisonn 41 000(3)
Sebastien Charpentier 40 000(1)
Rick Berry 37 500(2)
Ivan Nepriayev 37 500(1)
Frantisek Lukes 27 500(3)
Steve Eminger 25 000(1)
Jason Doig 25 000(1)




Phoenix

ArenaGlendale Arena
Capacity17 500
Ticket Price$40,00


Income

Current Funds$38 033 348
Home Games Remaining5
Avg. Attendance16 433
Avg. Revenue/Game$1 577 615
Projected Revenue$7 888 075

Expenses

Pro Payroll$62 405 932
Farm Payroll$2 897 000
Prospect Fees$18 000
Coach$645 000
Games Remaining9
Total Game Expenses$804 463
Projected Expenses$7 240 163
Projected Balance$38 681 260

Salary Commitment

Year: 2008$65 302 932
Year: 2009$59 282 432
Year: 2010$35 312 432
Year: 2011$12 500 000

Pro Payroll

Joe Sakic 9 880 932(3)
Jeremy Roenick 7 500 000(2)
Roberto Luongo 6 500 000(4)
Pavol Demitra 6 500 000(2)
Matthew Spiller 6 000 000(4)
Adam Foote 4 300 000(2)
Eric Desjardins 4 000 000(2)
Derek Morris 3 500 000(3)
Shane Doan 2 800 000(3)
Philippe Boucher 2 600 000(1)
Krystofer Kolanos 2 250 000(3)
Brian Boucher 1 600 000(1)
Cale Hulse 1 100 000(3)
Jason Jaspers 525 000(1)
Brad Winchester 500 000(3)
Jeff Taffe 465 000(3)
Sergei Soin 430 000(3)
Jordin Tootoo 425 000(3)
Darcy Hordichuk 400 000(1)
Sean Avery 400 000(3)
Beat-Schiess Forster 380 000(3)
Pascal Dupuis 350 000(3)


Farm Payroll

Ivan Novoseltsev 925 000(2)
Martin Lapointe 550 000(1)
Fedor Tyutin 460 000(2)
Mike Wilson 120 000(2)
Andrei Nazarov 100 000(3)
Tyson Nash 100 000(2)
Brad Ference 92 500(1)
Dan Cleary 75 000(3)
Jean-Marc Pelletier 50 000(1)
Chris Ferraro 50 000(1)
Mikael Holmqvist 48 000(1)
Bryan Helmer 45 000(3)
Chris Thorburn 40 000(3)
Peter Ferraro 40 000(2)
Darren McLachlan 39 000(3)
Ivan Ciernik 32 500(3)
Lasse Pirjeta 30 000(1)
Burke Henry 25 000(1)
Tommi Santala 25 000(1)
Jan Tabacek 25 000(1)
Matt Jones 25 000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$50,00


Income

Current Funds$56 573 828
Home Games Remaining4
Avg. Attendance11 317
Avg. Revenue/Game$1 357 983
Projected Revenue$5 431 932

Expenses

Pro Payroll$34 562 500
Farm Payroll$1 658 500
Prospect Fees$19 500
Coach$825 000
Games Remaining8
Total Game Expenses$452 018
Projected Expenses$3 616 146
Projected Balance$58 389 614

Salary Commitment

Year: 2008$36 221 000
Year: 2009$22 118 500
Year: 2010$11 247 500
Year: 2011$0 000

Pro Payroll

Petr Sykora 5 000 000(3)
Greg deVries 4 200 000(2)
Tommy Salo 3 900 000(2)
Dan McGillis 3 200 000(1)
Alexander Karpovtsev 3 100 000(1)
Jeff Friesen 3 000 000(1)
Brian Rafalski 3 000 000(3)
Marco Sturm 2 000 000(3)
Justin Williams 1 075 000(1)
Corey Schwab 700 000(3)
Craig Darby 650 000(2)
Alexei Semenov 575 000(2)
Alexei Smirnov 550 000(1)
Peter Worrell 550 000(1)
Daniel Sedin 512 500(1)
Mike Rupp 425 000(2)
Paul Martin 400 000(1)
Brad Chartrand 400 000(3)
Marc Chouinard 325 000(1)
Krys Vernarsky 250 000(1)
Trevor Daley 250 000(1)
Alexander Semin 250 000(1)
Darryl Bootland 250 000(1)


Farm Payroll

Kris Beech 1 025 000(2)
Turner Stevenson 105 000(1)
Sean Brown 62 500(1)
Steve Kariya 60 000(3)
Ari Ahonen 57 500(2)
Jay Pandolfo 55 000(1)
Scott Clemmensen 52 500(3)
David Hale 50 000(1)
Ray Giroux 47 500(1)
Mike Matteucci 40 000(1)
Rob Skrlac 38 500(2)
Tim Thomas 35 000(3)
Matt DeMarchi 30 000(1)




Anaheim

ArenaArrowhead Pond of Anaheim
Capacity17 174
Ticket Price$35,00


Income

Current Funds$8 594 751
Home Games Remaining5
Avg. Attendance14 817
Avg. Revenue/Game$1 244 779
Projected Revenue$6 223 895

Expenses

Pro Payroll$49 313 750
Farm Payroll$1 906 760
Prospect Fees$15 000
Coach$850 000
Games Remaining9
Total Game Expenses$635 189
Projected Expenses$5 716 702
Projected Balance$9 101 944

Salary Commitment

Year: 2008$51 220 510
Year: 2009$34 368 510
Year: 2010$24 220 510
Year: 2011$2 200 000

Pro Payroll

Jason Allison 8 000 000(3)
Mark Recchi 5 000 000(1)
Petr Nedved 4 750 000(3)
Miroslav Satan 4 750 000(1)
Sergei Samsonov 3 650 000(2)
Eric Lindros 3 300 000(3)
Jozef Stumpel 2 850 000(1)
Mike Johnson 2 500 000(2)
Pavel Kubina 2 500 000(1)
Kyle Calder 2 200 000(4)
Aleksey Morozov 2 100 000(2)
Brendan Witt 1 600 000(3)
Rostislav Klesla 1 075 000(3)
Chris Phillips 1 058 750(3)
Daniel Volrab 1 000 000(2)
Dick Tarnstrom 750 000(3)
Paul Mara 700 000(1)
Andrew Raycroft 550 000(3)
Ross Lupaschuk 430 000(2)
Rastislav Stana 300 000(1)
Boyd Gordon 250 000(1)


Farm Payroll

Geoff Sanderson 300 000(3)
Sami Kapanen 300 000(3)
Mike Rathje 202 500(1)
Todd Simpson 117 260(3)
Georges Laraque 90 000(2)
Ilya Bryzgalov 87 500(3)
Jeff Cowan 75 000(2)
Jani Rita 72 500(2)
Brad Boyes 63 000(3)
Mark Popovic 62 500(1)
Jeff Heerema 61 000(1)
Jason Crain 53 000(2)
Mike Mottau 50 000(1)
Garrett Burnett 50 000(2)
Garth Murray 45 000(2)
Bubba Berenzweig 42 500(2)
Marc-Andre Bergeron 41 000(1)
Lance Ward 40 000(2)
Nick Smith 35 000(1)
Dan Bylsma 35 000(3)
Eric LaPlante 34 000(3)
Casey Hankinson 25 000(1)
Cam Severson 25 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity17 139
Ticket Price$35,00


Income

Current Funds$42 218 016
Home Games Remaining4
Avg. Attendance15 507
Avg. Revenue/Game$1 302 534
Projected Revenue$5 210 136

Expenses

Pro Payroll$29 802 420
Farm Payroll$1 897 000
Prospect Fees$22 500
Coach$925 000
Games Remaining10
Total Game Expenses$398 133
Projected Expenses$3 981 332
Projected Balance$43 446 820

Salary Commitment

Year: 2008$31 699 420
Year: 2009$19 671 420
Year: 2010$11 696 150
Year: 2011$4 000 000

Pro Payroll

Daniel Alfredsson 5 050 000(1)
Robyn Regehr 4 000 000(4)
Roman Cechmanek 3 000 000(2)
Craig Conroy 2 200 000(1)
Dean McAmmond 2 100 000(3)
Jordan Leopold 1 800 000(2)
Stephane Yelle 1 600 000(1)
Toni Lydman 1 500 000(3)
Willie Mitchell 1 350 000(2)
Chuck Kobasew 900 000(1)
Petr Cajanek 800 000(1)
Brian Campbell 718 750(3)
Shean Donovan 622 270(2)
Petr Buzek 550 000(2)
Ville Nieminen 500 000(3)
Andrei Medvedev 480 000(1)
Steve Reinprecht 475 000(3)
Chris Clark 450 000(3)
Matt Davidson 411 400(3)
Kurtis Foster 390 000(3)
Andrei Taratukhin 325 000(1)
Oleg Saprykin 300 000(3)
Steve Montador 280 000(2)


Farm Payroll

Marcus Nilson 725 000(3)
Mike Ricci 300 000(1)
Chris Simon 225 000(2)
Krzysztof Oliwa 90 000(3)
Wayne Primeau 75 000(1)
Ruslan Zainullin 70 000(1)
Jesse Wallin 66 000(2)
Brent Krahn 58 000(1)
Mike Commodore 50 000(1)
Serge Aubin 45 000(1)
Egor Shastin 42 000(2)
Andrew Ference 40 000(2)
Wade Davis 36 000(3)
Matthew Lombardi 25 000(1)
Dany Sabourin 25 000(1)
Lynn Loyns 25 000(1)




Philly

ArenaFirst Union Center
Capacity19 519
Ticket Price$48,00


Income

Current Funds$74 716 988
Home Games Remaining5
Avg. Attendance16 094
Avg. Revenue/Game$1 853 963
Projected Revenue$9 269 815

Expenses

Pro Payroll$48 755 000
Farm Payroll$403 000
Prospect Fees$16 500
Coach$900 000
Games Remaining8
Total Game Expenses$610 665
Projected Expenses$4 885 317
Projected Balance$79 101 486

Salary Commitment

Year: 2008$49 158 000
Year: 2009$21 212 500
Year: 2010$8 445 000
Year: 2011$2 175 000

Pro Payroll

Jarome Iginla 7 500 000(1)
Ed Belfour 7 000 000(1)
Joe Thornton 6 000 000(2)
Wade Redden 5 000 000(2)
Dany Heatley 5 000 000(3)
Roman Hamrlik 3 600 000(1)
Ryan Smyth 3 450 000(1)
Tom Poti 2 950 000(1)
Michal Handzus 2 000 000(4)
Ilya Kovalchuk 1 130 000(1)
Kim Johnsson 800 000(2)
Branko Radivojevic 625 000(1)
Andy Sutton 525 000(2)
Martin Erat 525 000(3)
Mike Peluso 400 000(2)
Steve Gainey 390 000(1)
Jussi Timonen 360 000(3)
Mark McRae 300 000(1)
Andreas Jämtin 275 000(3)
Peter Sejna 250 000(1)
Kari Lehtonen 250 000(1)
Vernon Fiddler 250 000(1)
Alexander Drozdetsky 175 000(5)


Farm Payroll

Bill Muckalt 110 000(3)
Antero Niittymäki 58 000(1)
Todd Fedoruk 55 000(1)
Roman Malek 45 000(1)
P.J. Stock 42 500(2)
Tomas Divisek 42 500(1)
Andre Savage 25 000(1)
Chris Higgins 25 000(1)




Caroline

ArenaRBC Center
Capacity22 000
Ticket Price$40,00


Income

Current Funds$37 142 744
Home Games Remaining4
Avg. Attendance9 998
Avg. Revenue/Game$959 896
Projected Revenue$3 839 584

Expenses

Pro Payroll$21 879 900
Farm Payroll$457 290
Prospect Fees$16 500
Coach$900 000
Games Remaining9
Total Game Expenses$283 582
Projected Expenses$2 552 234
Projected Balance$38 430 094

Salary Commitment

Year: 2008$22 337 190
Year: 2009$12 012 590
Year: 2010$10 202 590
Year: 2011$0 000

Pro Payroll

Chris Drury 3 500 000(3)
Mike Dunham 3 300 000(1)
Kevin Weekes 2 750 000(3)
P-M Bouchard 1 185 000(1)
Marcel Hossa 1 075 000(3)
Artem Chubarov 900 000(1)
Aaron Ward 819 500(1)
Kevyn Adams 787 900(3)
Brad Lukowich 750 000(2)
Ryan Bayda 675 000(1)
Jaroslav Svoboda 610 000(3)
Allan Rourke 585 000(1)
Rob Zepp 570 000(1)
Pavel Brendl 512 500(2)
Ales Kotalik 475 000(3)
Marty Murray 460 000(3)
Samuel Pahlsson 450 000(2)
Niclas Wallin 450 000(3)
Bruno St.Jacques 450 000(1)
Tomas Malec 435 000(1)
Josef Vasicek 425 000(1)
Peter Reynolds 380 000(1)
Matt Keith 335 000(1)


Farm Payroll

Patrick DesRochers 97 500(2)
Josh Green 72 600(1)
Jesse Boulerice 47 500(3)
Brad DeFauw 47 500(1)
Joey Tetarenko 47 190(3)
Randy Petruk 45 000(1)
Mike Zigomanis 45 000(1)
Craig Adams 30 000(1)
Damian Surma 25 000(1)




NYIslander

ArenaNassau Veterans Memorial Colis
Capacity18 000
Ticket Price$40,00


Income

Current Funds$23 463 301
Home Games Remaining1
Avg. Attendance10 645
Avg. Revenue/Game$1 021 953
Projected Revenue$1 021 953

Expenses

Pro Payroll$34 235 000
Farm Payroll$3 276 000
Prospect Fees$37 500
Coach$650 000
Games Remaining6
Total Game Expenses$465 835
Projected Expenses$2 795 012
Projected Balance$21 690 242

Salary Commitment

Year: 2008$37 511 000
Year: 2009$26 532 500
Year: 2010$11 695 000
Year: 2011$8 200 000

Pro Payroll

Jose Theodore 5 500 000(2)
Patrick Marleau 4 200 000(4)
Daymond Langkow 4 000 000(4)
Kenny Jonsson 3 000 000(1)
Branislav Mezei 2 800 000(2)
Brad Stuart 1 750 000(2)
Sheldon Souray 1 600 000(1)
Shawn Bates 1 500 000(2)
Ken Klee 1 400 000(1)
Martin Skoula 1 300 000(2)
Brian Gionta 1 000 000(3)
Ian Laperriere 850 000(1)
Petr Schastlivy 675 000(2)
Dave Scatchard 675 000(3)
Oleg Kvasha 650 000(2)
Peter Schaefer 600 000(1)
Ben Simon 525 000(1)
Jason Blake 500 000(3)
Trent Hunter 460 000(2)
Mattias Weinhandl 400 000(1)
Radek Martinek 350 000(1)
Sean Bergenheim 250 000(1)
Hannu Toivonen 250 000(1)


Farm Payroll

Maxim Afinogenov 1 300 000(1)
Patrik Stefan 1 150 000(3)
Mike VanRyn 102 500(1)
Craig Johnson 70 000(2)
Eric Cairns 63 500(1)
Justin Papineau 47 500(3)
Marko Kiprusoff 47 500(1)
Justin Mapletoft 47 500(2)
Jason Podollan 45 000(1)
Kristoffer Ottosson 45 000(1)
Sven Butenschon 42 500(2)
Steve Webb 42 500(2)
Evgeny Korolev 42 500(3)
Eric Manlow 40 000(3)
Derek Bekar 40 000(1)
Dusan Salficky 40 000(3)
Aleksander Suglobov 35 000(1)
Dieter Kochan 25 000(1)
Eric Godard 25 000(1)
Anton Babchuk 25 000(1)




LosAngeles

ArenaStaples Center
Capacity18 500
Ticket Price$40,00


Income

Current Funds$37 558 231
Home Games Remaining3
Avg. Attendance18 237
Avg. Revenue/Game$1 750 767
Projected Revenue$5 252 301

Expenses

Pro Payroll$55 350 000
Farm Payroll$408 500
Prospect Fees$12 000
Coach$800 000
Games Remaining8
Total Game Expenses$689 884
Projected Expenses$5 519 073
Projected Balance$37 291 459

Salary Commitment

Year: 2008$55 758 500
Year: 2009$39 990 000
Year: 2010$15 950 000
Year: 2011$7 000 000

Pro Payroll

Pavel Bure 10 000 000(1)
Rob Blake 8 000 000(2)
Marian Gaborik 6 000 000(4)
Teemu Selanne 5 800 000(2)
Todd Bertuzzi 3 700 000(2)
Tomas Kaberle 3 500 000(3)
Simon Gagne 3 300 000(2)
Patrick Lalime 2 575 000(3)
Zdeno Chara 2 400 000(1)
Mattias Ohlund 2 000 000(2)
Rick Nash 1 200 000(1)
Teemu Jääskeläinen 1 000 000(4)
Jason Spezza 850 000(3)
Martin Havlat 800 000(3)
Pascal Leclaire 785 000(1)
Mike Fisher 765 000(2)
Scott Barney 750 000(1)
Mikhail Yakubov 625 000(3)
Vaclav Pletka 600 000(3)
Karel Rachunek 450 000(2)
Patrice Bergeron 250 000(1)


Farm Payroll

Ryan Getzlaf 250 000(1)
Carlo Colaiacovo 52 000(1)
Jon Sim 44 000(1)
Kip Brennan 37 500(1)
Richard Petiot 25 000(2)




Tampa Bay

ArenaSt.Pete Times Forum
Capacity19 758
Ticket Price$40,00


Income

Current Funds$37 080 644
Home Games Remaining6
Avg. Attendance12 454
Avg. Revenue/Game$1 195 640
Projected Revenue$7 173 840

Expenses

Pro Payroll$31 121 214
Farm Payroll$2 860 000
Prospect Fees$21 000
Coach$550 000
Games Remaining10
Total Game Expenses$421 368
Projected Expenses$4 213 685
Projected Balance$40 040 799

Salary Commitment

Year: 2008$33 981 214
Year: 2009$25 253 214
Year: 2010$19 673 914
Year: 2011$5 000 000

Pro Payroll

Tony Amonte 5 846 914(3)
J-S Giguere 4 000 000(3)
Ben Clymer 3 500 000(4)
Jassen Cullimore 1 650 000(3)
Antoine Vermette 1 500 000(1)
Nikita Alexeev 1 075 000(3)
Sheldon Keefe 975 000(1)
Dmitry Afanasenkov 850 000(1)
Artem Kriukov 750 000(3)
Wade Belak 701 800(2)
Niclas Havelid 700 000(1)
Scott Gomez 700 000(1)
Jimmie Olvestad 650 000(2)
Andy Delmore 550 000(1)
Jens Karlsson 550 000(3)
John Grahame 550 000(2)
John Jakopin 525 000(1)
Erik Cole 525 000(2)
Scott Parker 522 500(2)
Nolan Pratt 500 000(1)
Brian Eklund 450 000(1)
Aaron Lobb 405 000(2)
Pascal Trepanier 400 000(1)
Steve McKenna 400 000(2)
Mikko Kuparinen 390 000(1)
Dennis Packard 380 000(2)
Alexander Polushin 355 000(3)
Evgeny Gladskikh 350 000(3)
Evgeni Artukhin 345 000(2)
Martin Cibak 325 000(1)
Mike Stuart 250 000(1)
Eero Sumervuori 250 000(1)
J-F Soucy 200 000(1)


Farm Payroll

Nikolai Zherdev 1 500 000(4)
Jay Bouwmeester 1 100 000(2)
Stanislav Chistov 113 000(1)
Evgeny Konstantinov 50 000(1)
Martin Samuelsson 50 000(3)
Andreas Holmqvist 47 000(3)




Toronto

ArenaAir Canada Centre
Capacity18 800
Ticket Price$42,00


Income

Current Funds$23 250 228
Home Games Remaining6
Avg. Attendance17 169
Avg. Revenue/Game$1 730 727
Projected Revenue$10 384 362

Expenses

Pro Payroll$52 515 150
Farm Payroll$195 304
Prospect Fees$15 000
Coach$650 000
Games Remaining10
Total Game Expenses$650 920
Projected Expenses$6 509 202
Projected Balance$27 125 388

Salary Commitment

Year: 2008$52 710 454
Year: 2009$40 672 150
Year: 2010$22 927 000
Year: 2011$6 000 000

Pro Payroll

Jaromir Jagr 10 250 000(3)
Chris Pronger 9 500 000(2)
Mike Modano 9 000 000(1)
Marian Hossa 6 000 000(4)
Nikolai Khabibulin 6 000 000(3)
Mike Comrie 2 300 000(2)
Travis Green 1 400 000(2)
Paul Kariya 1 200 000(2)
Kristian Huselius 925 000(1)
Alyn McCauley 865 150(2)
Maxim Kuznetsov 800 000(2)
Barret Jackman 650 000(2)
Mike Brown 600 000(2)
Brad Leeb 475 000(1)
Jay Harrison 435 000(3)
Peter Hamerlik 425 000(1)
Gerard Dicaire 405 000(2)
Janne Jokila 360 000(1)
Joffrey Lupul 250 000(1)
Joni Pitkanen 250 000(1)
Michael Ryder 250 000(1)
Rickard Wallin 175 000(3)


Farm Payroll

Aaron Gavey 58 304(1)
Kyle Wellwood 45 000(1)
Nathan Perrott 37 500(3)
Sebastien Centomo 29 500(3)
Alexander Steen 25 000(2)




Edmonton

ArenaRextall Place
Capacity16 839
Ticket Price$35,00


Income

Current Funds$24 072 399
Home Games Remaining5
Avg. Attendance12 171
Avg. Revenue/Game$1 022 425
Projected Revenue$5 112 125

Expenses

Pro Payroll$30 999 000
Farm Payroll$607 580
Prospect Fees$21 000
Coach$725 000
Games Remaining10
Total Game Expenses$394 544
Projected Expenses$3 945 437
Projected Balance$25 239 087

Salary Commitment

Year: 2008$31 606 580
Year: 2009$16 982 000
Year: 2010$12 033 000
Year: 2011$2 000 000

Pro Payroll

Dominik Hasek 8 000 000(1)
Jeff O'Neill 5 000 000(3)
Danny Markov 2 700 000(1)
Rob Niedermayer 2 100 000(1)
Anton Volchenkov 2 000 000(4)
Radek Dvorak 1 300 000(3)
Cory Cross 1 089 000(2)
Erik Rasmussen 900 000(2)
Marty Reasoner 650 000(1)
Mikko Koivu 580 000(3)
Jared Aulin 575 000(3)
Ales Hemsky 550 000(2)
Alexei Mikhnov 525 000(2)
Tim Gleason 500 000(2)
Michal Sivek 475 000(3)
Dave Roche 450 000(1)
Joe Rullier 440 000(2)
Michael Henrich 440 000(3)
Radim Vrbata 400 000(2)
Jan Horacek 400 000(3)
Scott Ferguson 385 000(3)
Jamie Wright 350 000(2)
Steve Valiquette 350 000(3)
Grant McNeill 340 000(3)
Ryan Munce 250 000(1)
Tomas Zizka 250 000(1)


Farm Payroll

Raffi Torres 107 500(2)
Ty Conklin 87 500(2)
Jarret Stoll 64 000(3)
Jiri Jakes 62 000(3)
Bobby Allen 62 000(3)
Steve McCarthy 51 250(1)
Tuomas Pihlman 46 000(1)
Rocky Thompson 39 330(1)
Alex Fomitchev 38 000(1)
Fernando Pisani 25 000(1)
Zdenek Kutlak 25 000(1)




Floride

ArenaOffice Depot Center
Capacity19 200
Ticket Price$37,00


Income

Current Funds$43 949 780
Home Games Remaining4
Avg. Attendance16 505
Avg. Revenue/Game$1 465 725
Projected Revenue$5 862 900

Expenses

Pro Payroll$33 250 670
Farm Payroll$769 500
Prospect Fees$24 000
Coach$500 000
Games Remaining7
Total Game Expenses$421 270
Projected Expenses$2 948 893
Projected Balance$46 863 787

Salary Commitment

Year: 2008$34 020 170
Year: 2009$14 633 500
Year: 2010$10 211 500
Year: 2011$7 800 000

Pro Payroll

Olaf Kolzig 6 250 000(1)
Olli Jokinen 6 000 000(4)
Adrian Aucoin 3 250 000(1)
Brian Rolston 3 175 000(1)
Nathan Horton 2 500 000(1)
Steve Shields 2 000 000(2)
Vladimir Sapozhnikov 1 800 000(4)
Vaclav Nedorost 975 000(3)
Mathieu Biron 975 000(2)
Eric Messier 700 000(1)
Juraj Kolnik 650 000(1)
Pavel Trnka 625 000(1)
David Morisset 625 000(1)
Jaroslav Bednar 500 000(3)
Filip Novak 475 000(1)
Andrei Shefer 460 000(1)
Miroslav Blatak 400 000(2)
Andreas Lilja 400 000(3)
Kyle Rossiter 370 000(3)
Ryan Jardine 325 000(2)
Sean O'Connor 300 000(2)
Anthony Stewart 250 000(1)
Gregory Campbell 245 670(1)


Farm Payroll

Kristian Kudroc 102 500(2)
Denis Shvidki 102 500(2)
Stephen Weiss 90 000(2)
Christian Berglund 72 500(3)
Niklas Hagman 65 000(1)
Kamil Piros 63 500(1)
Lukas Krajicek 55 000(2)
Mikael Samuelsson 52 500(1)
Lee Goren 47 500(3)
Paul Healey 46 500(3)
Simon Lajeunesse 42 000(2)
Byron Ritchie 30 000(2)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$40,00


Income

Current Funds$41 198 772
Home Games Remaining4
Avg. Attendance11 095
Avg. Revenue/Game$1 065 017
Projected Revenue$4 260 068

Expenses

Pro Payroll$32 922 500
Farm Payroll$1 115 750
Prospect Fees$25 500
Coach$780 000
Games Remaining10
Total Game Expenses$424 924
Projected Expenses$4 249 238
Projected Balance$41 209 602

Salary Commitment

Year: 2008$34 038 250
Year: 2009$23 796 250
Year: 2010$10 308 000
Year: 2011$0 000

Pro Payroll

Curtis Joseph 8 000 000(2)
Owen Nolan 6 500 000(1)
Darryl Sydor 3 500 000(3)
Cory Stillman 2 750 000(3)
Boyd Devereaux 1 450 000(2)
Karlis Skrastins 1 200 000(3)
Shane Endicott 875 000(2)
Brad Bombardir 735 000(3)
Milan Kraft 712 500(1)
Brooks Orpik 650 000(2)
Cory Sarich 650 000(3)
Michal Rozsival 600 000(2)
Andre Roy 525 000(3)
Noah Welch 500 000(2)
Martin Brochu 450 000(1)
Martin Podlesak 450 000(3)
Jeff Woywitka 425 000(1)
Miroslav Zalesak 410 000(1)
Landon Wilson 400 000(1)
Jon DiSalvatore 390 000(2)
Ryan Caldwell 390 000(1)
Matt Murley 380 000(2)
Scott Cameron 370 000(2)
Patrick Boileau 360 000(1)
Guillaume Lefebvre 250 000(1)


Farm Payroll

Rico Fata 190 000(3)
Drake Berehowsky 145 000(1)
Konstantin Koltsov 100 000(3)
Trent Klatt 90 000(3)
Jean-Sebastien Aubin 77 000(1)
Todd Reirden 60 000(2)
Jason Krog 50 000(2)
Brad Norton 50 000(2)
Sebastien Caron 42 000(2)
Dan Focht 41 000(3)
Matt Bradley 40 000(3)
Toby Petersen 37 500(1)
Ivan Kolozvary 37 000(3)
Tom Kostopoulos 36 250(2)
Pauli Levokari 35 000(1)
David Steckel 35 000(2)
Robert Scuderi 25 000(1)
Ryan Malone 25 000(1)




Nashville

ArenaGaylord Entertainment Center
Capacity17 298
Ticket Price$36,00


Income

Current Funds$17 437 712
Home Games Remaining6
Avg. Attendance11 306
Avg. Revenue/Game$976 835
Projected Revenue$5 861 010

Expenses

Pro Payroll$34 700 000
Farm Payroll$1 357 550
Prospect Fees$28 500
Coach$585 000
Games Remaining10
Total Game Expenses$447 208
Projected Expenses$4 472 079
Projected Balance$18 826 643

Salary Commitment

Year: 2008$36 057 550
Year: 2009$31 125 000
Year: 2010$12 185 000
Year: 2011$2 800 000

Pro Payroll

Alexei Zhamnov 4 500 000(2)
Tomas Vokoun 3 100 000(3)
Steve Sullivan 3 000 000(2)
Steve Rucchin 2 950 000(2)
Bryan Berard 2 800 000(4)
Jason York 2 000 000(3)
Kimmo Timonen 2 000 000(2)
Scott Walker 1 950 000(2)
Richard Zednik 1 850 000(3)
Greg Johnson 1 600 000(1)
Darcy Tucker 1 375 000(2)
Tuomo Ruutu 1 130 000(1)
Scott Hartnell 1 075 000(3)
Jochen Hecht 825 000(1)
Kirill Safronov 825 000(2)
Dan Hamhuis 720 000(2)
Jan Lasak 600 000(3)
Mark Eaton 500 000(2)
Adam Hall 450 000(1)
Jeremy Stevenson 400 000(2)
Daniel Widing 400 000(2)
Vladimir Orszagh 400 000(3)
Marek Zidlicky 250 000(1)


Farm Payroll

Craig Rivet 250 000(3)
Sergei Zholtok 122 500(2)
Scottie Upshall 118 500(1)
Stan Neckar 90 000(1)
Brian Finley 68 000(2)
Josh Holden 66 000(1)
Pavel Skrbek 66 000(1)
Jamie Allison 57 500(2)
Mathieu Darche 55 000(3)
Simon Gamache 55 000(3)
Greg Classen 47 500(1)
Brendan Bell 42 500(1)
Mike Farrell 42 500(1)
Robert Schnabel 40 000(1)
Konstantin Panov 37 500(1)
Ray Schultz 36 300(1)
Jonas Andersson 36 000(2)
Kent Sauer 36 000(2)
Wyatt Smith 35 750(1)
Timofei Shishkanov 30 000(1)
Darren Haydar 25 000(1)




NYRangers

ArenaMadison Square Garden
Capacity19 763
Ticket Price$36,00


Income

Current Funds$36 682 665
Home Games Remaining4
Avg. Attendance13 429
Avg. Revenue/Game$1 160 243
Projected Revenue$4 640 972

Expenses

Pro Payroll$25 674 870
Farm Payroll$1 644 083
Prospect Fees$28 500
Coach$710 000
Games Remaining10
Total Game Expenses$342 164
Projected Expenses$3 421 641
Projected Balance$37 901 996

Salary Commitment

Year: 2008$27 318 953
Year: 2009$15 714 833
Year: 2010$8 467 500
Year: 2011$2 720 000

Pro Payroll

Ziggy Palffy 7 000 000(1)
Jocelyn Thibault 3 000 000(3)
Dwayne Roloson 2 900 000(2)
Eric Staal 2 700 000(4)
Chad Kilger 1 024 870(1)
Henrik Lundqvist 980 000(2)
Ruslan Salei 950 000(3)
Sandy McCarthy 915 000(2)
Joel Bouchard 680 000(1)
Andreas Johansson 650 000(2)
Alexander Frolov 610 000(2)
Doug Lynch 490 000(1)
Ladislav Nagy 475 000(2)
Carl Mallette 450 000(1)
Dale Purinton 425 000(1)
Jeff Lucky 400 000(3)
Milan Bartovic 380 000(3)
Artem Chernov 345 000(3)
Matt Kinch 300 000(2)
Paul Gaustad 250 000(1)
Lasse Kukkonen 250 000(1)
Jed Ortmeyer 250 000(3)
Travis Brigley 250 000(1)


Farm Payroll

Henrik Tallinder 570 000(1)
Dominic Moore 325 000(3)
Dan Blackburn 113 000(2)
Jamie Pushor 95 000(2)
Norm Milley 75 000(1)
Premsyl Duben 70 000(2)
Fredrik Sjostrom 57 500(1)
Chris McAllister 57 500(3)
Vitali Yeremeyev 46 750(1)
David Cullen 40 000(3)
Steve Brule 35 000(1)
Milan Michalek 33 333(2)
Richard Scott 31 000(2)
Hugh Jessiman 25 000(2)
Jarkko Immonen 25 000(2)
Nigel Dawes 25 000(2)
Lawrence Nycholat 20 000(4)




Detroit

ArenaJoe Louis Arena
Capacity20 200
Ticket Price$60,00


Income

Current Funds$66 118 572
Home Games Remaining4
Avg. Attendance12 736
Avg. Revenue/Game$1 834 151
Projected Revenue$7 336 604

Expenses

Pro Payroll$47 795 000
Farm Payroll$426 500
Prospect Fees$21 000
Coach$550 000
Games Remaining9
Total Game Expenses$595 030
Projected Expenses$5 355 274
Projected Balance$68 099 902

Salary Commitment

Year: 2008$48 221 500
Year: 2009$45 420 500
Year: 2010$31 212 500
Year: 2011$0 000

Pro Payroll

Nicklas Lidstrom 10 000 000(2)
Brendan Shanahan 6 500 000(3)
Derian Hatcher 4 500 000(3)
Robert Lang 4 000 000(3)
Mathieu Schneider 3 000 000(3)
Ray Whitney 3 000 000(3)
Kirk Maltby 1 600 000(3)
Darren McCarty 1 500 000(1)
Jason Williams 1 500 000(3)
Jamie Storr 1 500 000(3)
Marc-André Fleury 1 240 000(2)
Jiri Hudler 1 150 000(1)
Jan Hrdina 1 000 000(3)
Mathieu Dandenault 1 000 000(2)
Kris Draper 1 000 000(3)
Mark Mowers 900 000(2)
Jiri Fischer 900 000(3)
Pavel Datsyuk 700 000(3)
Henrik Zetterberg 675 000(3)
Manny Legace 550 000(2)
Tomas Holmstrom 500 000(3)
Jamie Rivers 480 000(2)
Par Backer 350 000(3)
Brad Fast 250 000(3)


Farm Payroll

Tomas Kopecky 150 000(3)
Niklas Kronvall 45 000(3)
Jason Elliott 42 500(3)
Ryan Barnes 41 000(1)
Stefan Liv 40 000(1)
Igor Grigorenko 38 000(2)
Marc Lamothe 30 000(1)
Martin Strbak 25 000(1)
Alexander Seluyanov 15 000(1)




Buffalo

ArenaHSBC Arena
Capacity18 595
Ticket Price$35,00


Income

Current Funds$61 503 696
Home Games Remaining4
Avg. Attendance14 025
Avg. Revenue/Game$1 194 318
Projected Revenue$4 777 272

Expenses

Pro Payroll$31 000 750
Farm Payroll$5 904 500
Prospect Fees$12 000
Coach$8 000 000
Games Remaining9
Total Game Expenses$547 771
Projected Expenses$4 929 942
Projected Balance$61 351 026

Salary Commitment

Year: 2008$36 905 250
Year: 2009$27 350 250
Year: 2010$13 485 250
Year: 2011$2 100 000

Pro Payroll

Rick DiPietro 4 500 000(3)
Michael Peca 4 250 000(2)
Janne Niinimaa 2 900 000(1)
Shawn Horcoff 2 100 000(4)
Daniel Briere 1 600 000(1)
Sami Salo 1 600 000(1)
David Legwand 1 575 000(2)
John Madden 1 500 000(1)
Mike Grier 1 348 750(3)
Donald Brashear 1 250 000(2)
Ryan Miller 1 200 000(2)
Taylor Pyatt 1 025 000(2)
Jeff Jillson 1 025 000(2)
Vitaly Vishnevski 975 000(3)
Mika Noronen 725 000(2)
Scott Hannan 700 000(3)
Jaroslav Modry 600 000(3)
Thatcher Bell 512 000(1)
Adrian Foster 480 000(1)
Sean McMorrow 400 000(3)
Arron Asham 385 000(3)
Jaroslav Kristek 350 000(1)


Farm Payroll

Jason Smith 2 300 000(3)
Jay McKee 1 700 000(2)
Tim Connolly 1 025 000(2)
Alex Zhitnik 375 000(1)
Jiri Novotny 77 500(3)
Brad Brown 57 500(1)
Jason Pominville 51 000(3)
Michael Ryan 48 000(3)
Derek Roy 48 000(1)
Adam Mair 47 500(1)
Eric Boulton 40 000(2)
Jason Botterill 35 000(1)
Doug Janik 25 000(1)
Dan Paille 25 000(2)
Clarke MacArthur 25 000(2)
Andrew Peters 25 000(1)




Ottawa

ArenaCorel Centre
Capacity18 500
Ticket Price$40,00


Income

Current Funds$29 289 096
Home Games Remaining4
Avg. Attendance14 533
Avg. Revenue/Game$1 395 133
Projected Revenue$5 580 532

Expenses

Pro Payroll$48 411 500
Farm Payroll$2 226 650
Prospect Fees$18 000
Coach$850 000
Games Remaining9
Total Game Expenses$628 124
Projected Expenses$5 653 114
Projected Balance$29 216 514

Salary Commitment

Year: 2008$50 638 150
Year: 2009$30 276 250
Year: 2010$18 424 250
Year: 2011$0 000

Pro Payroll

Mats Sundin 9 000 000(1)
Brian Leetch 7 000 000(3)
Rod Brind'Amour 5 000 000(3)
Jason Arnott 3 850 000(2)
Martin Straka 3 750 000(1)
Eric Daze 3 200 000(2)
Adam Deadmarsh 3 000 000(2)
Viktor Kozlov 2 300 000(3)
Martin Biron 2 200 000(1)
Rhett Warrener 1 800 000(3)
Jamie Langenbrunner 1 391 500(1)
Garth Snow 1 100 000(1)
Charlie Stephens 610 000(1)
David Vyborny 600 000(3)
Shane Hnidy 500 000(2)
Mike Cammalleri 470 000(2)
Brian Pothier 425 000(1)
Radoslav Suchy 425 000(2)
Mikko Ruutu 425 000(1)
Chris Neil 400 000(1)
Aaron Johnson 375 000(3)
Chris Heid 340 000(2)
Tony Salmelainen 250 000(1)


Farm Payroll

Sergei Brylin 1 050 000(3)
Mike Danton 250 000(1)
Jon Klemm 250 000(1)
Grant Marshall 102 000(1)
Mats Lindgren 79 750(3)
Nikos Tselios 55 000(3)
Richard Jackman 48 400(1)
Glen Metropolit 45 000(1)
Peter Smrek 42 500(3)
Teemu Sainomaa 42 000(3)
Eric Meloche 40 000(3)
Jonas Nordqvist 40 000(3)
Denis Hamel 40 000(1)
Nathan Barrett 35 000(2)
Sergei Verenkin 32 000(2)
Ray Emery 25 000(1)
Josh Langfeld 25 000(1)
Billy Thompson 25 000(1)




San Jose

ArenaHP Pavillon
Capacity17 483
Ticket Price$33,00


Income

Current Funds$41 211 539
Home Games Remaining4
Avg. Attendance15 416
Avg. Revenue/Game$1 220 913
Projected Revenue$4 883 652

Expenses

Pro Payroll$31 154 625
Farm Payroll$478 825
Prospect Fees$16 500
Coach$830 000
Games Remaining8
Total Game Expenses$396 097
Projected Expenses$3 168 776
Projected Balance$42 926 415

Salary Commitment

Year: 2008$31 633 450
Year: 2009$13 958 825
Year: 2010$9 456 825
Year: 2011$0 000

Pro Payroll

Mattias Norstrom 4 500 000(1)
Roman Turek 4 225 000(1)
Vincent Damphousse 4 000 000(3)
Martin Gelinas 3 000 000(2)
Ramzi Abid 1 600 000(3)
Curtis Brown 1 600 000(1)
Scott Thornton 1 425 000(3)
Todd Harvey 1 250 000(3)
Andrew Brunette 1 150 000(1)
Jason Marshall 975 000(1)
Cristobal Huet 850 000(1)
Steve Staios 850 000(2)
Shane Willis 559 625(1)
Colby Armstrong 550 000(3)
R.J. Umberger 550 000(1)
Tero Maatta 540 000(1)
Marcel Goc 475 000(3)
Scott Heffernan 450 000(1)
Juha Gustafsson 450 000(1)
Ryan Kesler 450 000(1)
Niko Dimitrakos 450 000(1)
Vesa Toskala 425 000(1)
Ivan Majesky 420 000(2)
Matt Walker 410 000(1)


Farm Payroll

Alex Korolyuk 200 000(2)
Denis Arkhipov 75 000(3)
Mark Smith 42 500(3)
Adam Colagiacomo 40 000(1)
Eric Belanger 39 325(3)
Christian Ehrhoff 32 000(2)
Rob Davison 25 000(1)
Tom Preissing 25 000(1)




Dallas

ArenaReunion Arena
Capacity18 532
Ticket Price$35,00


Income

Current Funds-$7 916 608
Home Games Remaining5
Avg. Attendance14 450
Avg. Revenue/Game$1 213 993
Projected Revenue$6 069 965

Expenses

Pro Payroll$59 558 166
Farm Payroll$583 500
Prospect Fees$22 500
Coach$650 000
Games Remaining10
Total Game Expenses$741 636
Projected Expenses$7 416 362
Projected Balance-$9 263 005

Salary Commitment

Year: 2008$60 141 666
Year: 2009$55 031 666
Year: 2010$28 756 666
Year: 2011$1 950 000

Pro Payroll

Sergei Fedorov 10 000 000(3)
Pierre Turgeon 7 500 000(3)
Sergei Zubov 6 000 000(2)
Teppo Numminen 4 500 000(2)
Marty Turco 3 648 166(3)
Jere Lehtinen 3 500 000(2)
Valeri Bure 3 100 000(3)
Richard Matvichuk 3 000 000(2)
Stu Barnes 2 800 000(2)
Chris Therien 2 000 000(1)
Chris Gratton 2 000 000(3)
Bob Boughner 2 000 000(2)
Marc Savard 2 000 000(2)
Brenden Morrow 1 950 000(4)
Mikael Renberg 1 300 000(2)
John Erskine 700 000(1)
Steve Ott 650 000(2)
Tomas Kloucek 525 000(3)
Aaron Downey 450 000(1)
Dan Jancevski 425 000(1)
Antti Miettinen 420 000(2)
Jason Bacashihua 380 000(1)
Maxim Rybin 360 000(1)
Yared Hagos 350 000(1)


Farm Payroll

Robert Reichel 322 500(1)
Barrett Heisten 105 000(2)
Josef Melichar 45 000(1)
Blake Sloan 42 500(1)
Jeff MacMillan 35 000(1)
Gabriel Karlsson 33 500(3)




Atlanta

ArenaPhilips Arena
Capacity18 750
Ticket Price$45,00


Income

Current Funds$11 715 059
Home Games Remaining5
Avg. Attendance9 279
Avg. Revenue/Game$1 001 965
Projected Revenue$5 009 825

Expenses

Pro Payroll$39 591 000
Farm Payroll$779 100
Prospect Fees$25 500
Coach$680 000
Games Remaining10
Total Game Expenses$500 922
Projected Expenses$5 009 220
Projected Balance$11 715 664

Salary Commitment

Year: 2008$40 370 100
Year: 2009$29 811 100
Year: 2010$14 258 750
Year: 2011$1 500 000

Pro Payroll

Alexei Yashin 8 400 000(2)
Patrice Brisebois 4 000 000(3)
Anson Carter 3 500 000(3)
Marcus Ragnarsson 3 500 000(2)
Byron Dafoe 3 500 000(3)
Shawn McEachern 2 000 000(1)
Frantisek Kaberle 1 500 000(2)
Denis Gauthier 1 500 000(4)
Pasi Nurminen 1 100 000(1)
Chris Tamer 1 100 000(1)
Brad Tapper 975 000(2)
Harold Druken 850 000(1)
Clarke Wilm 675 000(1)
Mattias Timander 671 000(1)
Marc Denis 650 000(3)
Mathieu Chouinard 600 000(1)
Yannick Tremblay 525 000(1)
Randy Robitaille 525 000(2)
Libor Ustrnul 510 000(1)
Martin Gerber 500 000(1)
Jonathan Cheechoo 500 000(2)
Daniel Corso 495 000(3)
Zdenek Blatny 440 000(1)
Jason Chimera 400 000(3)
Ronald Petrovicky 350 000(1)
Evgeny Fedorov 325 000(1)
Radovan Somik 250 000(1)
Garnett Exelby 250 000(1)


Farm Payroll

Jani Hurme 110 000(2)
Daniel Tjarnqvist 75 000(3)
Karel Pilar 67 500(3)
Shawn Heins 60 000(1)
Ilya Nikulin 57 500(1)
Brent MacLellan 50 000(1)
Petr Tenkrat 45 000(1)
Francis Lessard 42 500(1)
Brad Larsen 42 350(2)
Mike Weaver 41 250(3)
Joel Perreault 30 000(3)
Matt McRae 30 000(1)
Graham Belak 28 000(1)
Brian Swanson 25 000(1)
J.P Vigier 25 000(1)
Joe Dipenta 25 000(1)
Anthony Aquino 25 000(1)




Minnesota

ArenaXcel Energy Center
Capacity18 600
Ticket Price$60,00


Income

Current Funds$45 973 161
Home Games Remaining4
Avg. Attendance11 834
Avg. Revenue/Game$1 644 995
Projected Revenue$6 579 980

Expenses

Pro Payroll$39 757 000
Farm Payroll$3 054 501
Prospect Fees$16 500
Coach$850 000
Games Remaining10
Total Game Expenses$532 659
Projected Expenses$5 326 585
Projected Balance$47 226 556

Salary Commitment

Year: 2008$42 811 501
Year: 2009$34 932 001
Year: 2010$22 084 500
Year: 2011$1 100 000

Pro Payroll

Keith Tkachuk 11 000 000(3)
Markus Naslund 7 500 000(3)
Evgeni Nabokov 3 625 000(2)
Bryan McCabe 3 500 000(1)
Todd Marchant 2 900 000(2)
Filip Kuba 1 700 000(2)
Eric Chouinard 1 200 000(3)
Hal Gill 1 100 000(4)
Richard Park 1 000 000(2)
Travis Roche 900 000(1)
Jordan Krestanovich 900 000(2)
Mike Ribeiro 847 000(3)
Mathieu Garon 825 000(1)
Nick Schultz 700 000(1)
Joel Stepp 400 000(1)
Tomi Kallarsson 325 000(3)
Alexandre Daigle 300 000(1)
Derek Boogaard 285 000(1)
Brent Burns 250 000(1)
Maksim Kondratiev 250 000(1)
Nils Ekman 250 000(1)


Farm Payroll

Tomas Kurka 2 500 001(2)
Matt Johnson 160 000(2)
Johan Holmqvist 65 000(3)
Chris McAlpine 50 000(1)
Antti Laaksonen 47 500(3)
Tony Tuzzolino 40 000(1)
Kyle Wanvig 40 000(1)
Mike Crowley 37 500(2)
Zybnek Michalek 32 500(1)
Oleg Orekhovsky 32 000(1)
Patrick O'Sullivan 25 000(2)
Christoph Brandner 25 000(1)




Hosted by www.Geocities.ws

1