FLMHS Team Finances

Financial Report

(As of mercredi, mars 20 2002)

Cincinnati

ArenaCincinnati Arena
Capacity25 000
Ticket Price$40,00


Income

Current Funds-$30 464 543
Home Games Remaining8
Avg. Attendance22 908
Avg. Revenue/Game$2 199 136
Projected Revenue$17 593 088

Expenses

Pro Payroll$52 360 000
Farm Payroll$100 000
Prospect Fees$0 000
Coach$700 000
Games Remaining19
Total Game Expenses$2 416 364
Projected Expenses$45 910 909
Projected Balance-$58 782 364

Salary Commitment

Year: 101$5 200 000
Year: 102$2 000 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Mike Therien 8 000 000(0)
Paul Weinrich 7 500 000(0)
Christopher Gound 6 000 000(0)
Joe Kudrow 5 000 000(0)
Kevin Shantz 3 000 000(0)
Daniel Schneider 2 900 000(0)
Greg Philipps 2 450 000(0)
Luck Chelios 2 000 000(0)
Tomas Arkanov 2 000 000(1)
Matt Kelmer 2 000 000(2)
Steve Young 2 000 000(0)
Frank DiePietro 1 500 000(0)
Matt Don Rita 1 200 000(1)
Patrick Bradley 900 000(0)
Steve McCarthy 900 000(0)
Joni Asham 825 000(0)
Burt Sxopack 740 000(0)
Grant Sim 700 000(0)
Marc Levasseur 650 000(0)
Paul Carter 600 000(0)
Olivier Lemire 450 000(0)
Yorgen Yoha 435 000(0)
Jack Glickman 375 000(0)
Zarley Greig 235 000(0)


Farm Payroll

Pete Mason 100 000(0)




Cleveland

ArenaDranem and Cinaeco Center
Capacity25 000
Ticket Price$40,00


Income

Current Funds$43 803 718
Home Games Remaining8
Avg. Attendance25 000
Avg. Revenue/Game$2 400 000
Projected Revenue$19 200 000

Expenses

Pro Payroll$59 755 000
Farm Payroll$1 229 000
Prospect Fees$0 000
Coach$250 000
Games Remaining19
Total Game Expenses$2 783 364
Projected Expenses$52 883 909
Projected Balance$10 119 809

Salary Commitment

Year: 101$14 776 500
Year: 102$1 626 500
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Jeff Welter 8 000 000(0)
Alexei Vishedkevich 6 250 000(0)
Martin Daigle 6 000 000(0)
Joe Chambers 6 000 000(0)
John Pronger 4 150 000(1)
Wizzy Young 4 000 000(1)
Cummy Boyd 3 450 000(0)
Pierre Dumais 3 000 000(1)
Lem Yerger 3 000 000(0)
Luc Merley 2 000 000(1)
Igor Griffins 2 000 000(0)
Stan Grify 1 520 000(0)
Yohan Forsberg 1 500 000(0)
Brad Leetch 1 055 000(0)
Pavel Hoolomov 1 000 000(0)
Brian Patera 1 000 000(2)
Karel Zeman 1 000 000(0)
Marcel Balej 900 000(0)
Koreyoshi Akasaka 875 000(0)
Dale Novak 600 000(0)
Guillaume Bouchard 570 000(2)
Stephane Breton 500 000(0)
Lenny Simpson 500 000(0)
Mathieu Boucher 435 000(0)
Gatty Fordman 250 000(0)
Ollov Zholtok 200 000(0)


Farm Payroll

Martin Finley 650 000(0)
Bryan Kelmer 240 000(0)
Tom Bouchervil 105 000(0)
Michal Pzocharka 77 500(0)
Toivo Gulobovsky 56 500(2)
Maxime Cloutier 50 000(0)
Alexis Royer 50 000(0)




Francfort

ArenaHockey Castle
Capacity25 000
Ticket Price$40,00


Income

Current Funds-$36 276 654
Home Games Remaining10
Avg. Attendance25 000
Avg. Revenue/Game$2 400 000
Projected Revenue$24 000 000

Expenses

Pro Payroll$51 981 000
Farm Payroll$463 000
Prospect Fees$0 000
Coach$700 000
Games Remaining19
Total Game Expenses$2 415 636
Projected Expenses$45 897 091
Projected Balance-$58 173 745

Salary Commitment

Year: 101$1 440 000
Year: 102$0 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Nikolai Yovalev 9 000 000(0)
Patrick Drake 8 000 000(0)
Tommy Williams 6 000 000(0)
Alexei Zetox 5 145 000(0)
Louis Tardif 5 000 000(0)
Trademark Smith 3 655 000(0)
Al Decourtville 2 100 000(0)
Norm Campbell 2 000 000(0)
Henrik Snee 1 400 000(1)
Kevin Prince 1 075 000(0)
Philippe Matignon 1 000 000(0)
Ross Cline 1 000 000(0)
Jimmy Larochelle 1 000 000(0)
Premsyl Martz 900 000(0)
Jamie McMlery 700 000(0)
Doug Flagg 700 000(0)
Tom Gelan 655 000(0)
Reg Potlez 575 000(0)
Pat Haggmen 500 000(0)
Tony Clark 500 000(0)
Timo Vertala 456 000(0)
Stanley Jardania 220 000(0)
Rob McKormic 200 000(0)
Todd Cruser 200 000(0)


Farm Payroll

Fyodor Otzep 200 000(0)
Mark Harrison 100 000(0)
Red Marchment 50 000(0)
Jose Heffler 50 000(0)
Denis Belak 40 000(1)
David Oluwanna 23 000(0)




Houston

ArenaTexan National Arena
Capacity25 000
Ticket Price$40,00


Income

Current Funds-$9 224 045
Home Games Remaining8
Avg. Attendance22 913
Avg. Revenue/Game$2 199 648
Projected Revenue$17 597 184

Expenses

Pro Payroll$40 830 000
Farm Payroll$100 000
Prospect Fees$0 000
Coach$100 000
Games Remaining19
Total Game Expenses$1 865 000
Projected Expenses$35 435 000
Projected Balance-$27 061 861

Salary Commitment

Year: 101$15 300 000
Year: 102$14 200 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Robert Kane 10 000 000(2)
Kerel Hamilton 4 000 000(0)
Maxime Biron 3 000 000(2)
Sarlei Ylamok 3 000 000(0)
Wendel Bush 3 000 000(0)
Chad Brown 3 000 000(0)
Sean Clark 3 000 000(0)
Alexandre Fournier 2 000 000(0)
Tim Gagne 2 000 000(0)
Vincent Bordeleau 1 200 000(2)
Jozef Eneqvist 1 000 000(1)
Luc Messier 1 000 000(0)
Bill Raynor 975 000(0)
Juha Chvojka 700 000(0)
Shane McDonald 555 000(0)
Simon Gumatongla 500 000(0)
Alberto Luzonto 500 000(0)
Dan Gibson 500 000(0)
Dominic Rousseau 400 000(0)
Lee Dubinsky 300 000(0)
David Torge 200 000(0)


Farm Payroll

Jonathan Faucher 100 000(1)




London

ArenaThe British Igloo
Capacity25 000
Ticket Price$40,00


Income

Current Funds$3 301 491
Home Games Remaining10
Avg. Attendance25 000
Avg. Revenue/Game$2 400 000
Projected Revenue$24 000 000

Expenses

Pro Payroll$38 750 000
Farm Payroll$74 000
Prospect Fees$0 000
Coach$565 000
Games Remaining19
Total Game Expenses$1 790 409
Projected Expenses$34 017 773
Projected Balance-$6 716 282

Salary Commitment

Year: 101$23 534 000
Year: 102$9 000 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Larry Bouchard 9 000 000(2)
Oleg Tafronov 8 000 000(1)
Peter Ross 4 255 000(0)
Yuri Lazarev 3 150 000(0)
Nikolai Korov 3 000 000(1)
Trevor Wasyluk 2 000 000(0)
Sam Herold 780 000(0)
Steve Yzolan 780 000(1)
Lorenzen Ellis 770 000(1)
Felix Durando 750 000(0)
Brett Dawson 750 000(1)
Steven Finn 710 000(1)
Romy Elayoubi 650 000(0)
Terry Henderson 650 000(0)
Steven Bird 625 000(0)
Henrik Ciccone 500 000(0)
Jimmy Chouinard 450 000(1)
Robin Lemay 375 000(0)
Terry Bostaner 345 000(0)
Gordon Bradley 310 000(0)
Joel Jameson 250 000(0)
Garry Herbarz 250 000(0)
Jean-Philippe Paquet 200 000(0)
Jeff Jygerg 200 000(0)


Farm Payroll

Pavel Krachlsev 74 000(1)




Marseille

ArenaLe Centre Sportif de Marseille
Capacity25 000
Ticket Price$40,00


Income

Current Funds-$45 672 933
Home Games Remaining9
Avg. Attendance25 000
Avg. Revenue/Game$2 400 000
Projected Revenue$21 600 000

Expenses

Pro Payroll$37 247 500
Farm Payroll$204 400
Prospect Fees$0 000
Coach$700 000
Games Remaining19
Total Game Expenses$1 734 177
Projected Expenses$32 949 368
Projected Balance-$57 022 301

Salary Commitment

Year: 101$7 144 400
Year: 102$3 754 400
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Kiril Oulamavish 6 500 000(0)
Petteri Yoshmev 3 600 000(0)
Jiri Tarantik 3 500 000(0)
Andy Berenzweig 3 000 000(2)
Joe Clark 3 000 000(0)
Tommy Lionz 2 000 000(1)
Brett Wilson 2 000 000(0)
Mark Fujj 1 850 000(0)
Damon Luis 1 750 000(0)
Robert Marvin 1 655 000(0)
Herman Rabeck 1 000 000(0)
Regan Hartnell 975 000(0)
Jonathan Laberge 780 000(0)
Phil Ostamk 730 000(1)
Gilbert Brule 722 500(0)
Lee Buychuck 720 000(2)
Brian Lukas 670 000(0)
Corben Terrier 660 000(1)
Bryan Newman 600 000(0)
Henrik Helfenstein 435 000(0)
Sergei Gustafson 350 000(0)
Gregor Guite 300 000(0)
Otto Hascak 250 000(0)
Dave Duclos 200 000(0)


Farm Payroll

William Savage 125 000(0)
Ken Gernander 45 000(0)
James Morrow 34 400(2)




Miami

ArenaFlorida Ice Palace
Capacity25 000
Ticket Price$40,00


Income

Current Funds-$21 172 455
Home Games Remaining9
Avg. Attendance25 000
Avg. Revenue/Game$2 400 000
Projected Revenue$21 600 000

Expenses

Pro Payroll$49 285 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$600 000
Games Remaining19
Total Game Expenses$2 267 500
Projected Expenses$43 082 500
Projected Balance-$42 654 955

Salary Commitment

Year: 101$15 935 000
Year: 102$10 720 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Wendel Cummins 10 000 000(0)
Niklas Sedin 10 000 000(2)
Petr Davanad 5 000 000(0)
Sergei Weshov 5 000 000(0)
Wen Russell 2 400 000(0)
Kenny Hamilton 2 300 000(1)
Patrick Johns 2 100 000(0)
Will Gendron 1 340 000(1)
Viktor Konstantin 1 000 000(0)
John Stevens 1 000 000(1)
Jerome Lemieux 975 000(0)
Ed Blackner 975 000(0)
Simon Glavine 740 000(0)
Harry Crampton 740 000(0)
Kai Fergirald 720 000(2)
Guy Berber 700 000(0)
Johan Selig 600 000(0)
Carlo Carlini 575 000(1)
Alexander Uturlin 456 000(0)
Oleg Gustafson 400 000(0)
Patrick Bernier 389 000(0)
Frederick Green 375 000(0)
Jari Niinilik 300 000(0)
Mark Law 250 000(0)
Patrick Pilon 250 000(0)
Dunrick McCoon 250 000(0)
Daniel Bond 250 000(0)
Todd Jr Sanderson 200 000(0)


Farm Payroll




Munich

ArenaMunich Crunch Palace
Capacity25 000
Ticket Price$40,00


Income

Current Funds-$69 631 726
Home Games Remaining10
Avg. Attendance25 000
Avg. Revenue/Game$2 400 000
Projected Revenue$24 000 000

Expenses

Pro Payroll$49 881 500
Farm Payroll$100 000
Prospect Fees$0 000
Coach$800 000
Games Remaining19
Total Game Expenses$2 308 250
Projected Expenses$43 856 750
Projected Balance-$89 488 476

Salary Commitment

Year: 101$20 950 000
Year: 102$200 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Samuel Blais 10 000 000(0)
Joe Palfy 9 800 000(1)
Brian Pelletier 8 600 000(1)
Pavel Skoula 7 000 000(0)
Jesse Hogan 2 000 000(0)
Vladislav Konstin 2 000 000(0)
Frantisek Hrubin 1 200 000(0)
Bert Tlack 975 000(0)
William Billies 800 000(0)
Josh Juhlin 760 000(1)
Yego Delemetro 740 000(1)
Mattais McCosh 730 000(0)
Daniel Stokke 675 000(0)
Brendan Vsetin 600 000(0)
Arto Tukio 600 000(0)
Erich Hardi 560 000(0)
Hans Werkmeister 547 000(0)
Riso Jarva 500 000(1)
Thomas Yver 350 000(1)
Jim Jonnel 344 500(0)
Sebastien Bernier 275 000(0)
Sylvanus Crypton 225 000(0)
Joe Lapierre 200 000(0)
Chris Latos 200 000(2)
Steve Erskine 200 000(0)


Farm Payroll

Joe Prestifilippo 100 000(0)




Oslo

ArenaIceCenter
Capacity25 000
Ticket Price$40,00


Income

Current Funds$11 191 352
Home Games Remaining10
Avg. Attendance23 312
Avg. Revenue/Game$2 237 952
Projected Revenue$22 379 520

Expenses

Pro Payroll$33 425 000
Farm Payroll$22 500
Prospect Fees$0 000
Coach$235 000
Games Remaining19
Total Game Expenses$1 531 023
Projected Expenses$29 089 432
Projected Balance$4 481 440

Salary Commitment

Year: 101$18 210 000
Year: 102$7 390 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Jeff Lindros 6 000 000(2)
Stockwell Bobbish 5 550 000(0)
Gilbert Gloss 5 000 000(1)
Tomas Lindstrom 4 000 000(0)
Alexander Karantsev 3 000 000(1)
Chris Vakoon 2 000 000(0)
Grant Maer 1 000 000(1)
Scott Billys 770 000(0)
Fredrik Harper 770 000(1)
Jerry Steinbeck 750 000(2)
Tim Harris 650 000(0)
Dino Fermer 640 000(2)
Colin Pepperall 450 000(0)
Fred Dy 450 000(0)
Scott Plymouth 400 000(1)
Will McDollan 350 000(1)
Bill Stuff 345 000(0)
Charlie Graham 300 000(1)
Sylvester Nanos 300 000(0)
Gordie Brooks 300 000(0)
Blake Jones 200 000(0)
Ramzi Hohener 200 000(0)


Farm Payroll

Garth Flaherty 22 500(0)




Prague

ArenaWarriors Coliseum
Capacity25 000
Ticket Price$40,00


Income

Current Funds-$61 670 982
Home Games Remaining11
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 750 000
Farm Payroll$254 100
Prospect Fees$0 000
Coach$676 362
Games Remaining19
Total Game Expenses$2 030 930
Projected Expenses$38 587 672
Projected Balance-$100 258 654

Salary Commitment

Year: 101$21 600 000
Year: 102$1 500 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Radim Calder 6 000 000(0)
Saku Ilomu 6 000 000(1)
Brandon Allison 6 000 000(1)
Pavel Petkov 5 000 000(1)
Lorne Wilson 4 000 000(0)
Ragnar Bergkvist 3 000 000(0)
William Rocker 2 300 000(0)
Hornalek Slegr 2 000 000(1)
Peter Salberg 1 000 000(0)
Bobby Allan 1 000 000(0)
Jean Laliberte 1 000 000(2)
Saac Amisov 900 000(0)
Alan Hamenski 730 000(0)
Justin Berube 700 000(0)
Jeff Milleker 680 000(0)
Aaron Romanchuk 600 000(1)
Martin Robitaille 545 000(0)
Oleg Sandberg 500 000(2)
Alan Alddridge 500 000(1)
Kimmo Boikov 430 000(0)
Mats Redstrom 235 000(0)
Mike DeVries 230 000(0)
Mirko Yushkevich 200 000(0)
Jerry Sutter 200 000(0)


Farm Payroll

Mike Tummuk 100 000(0)
Maxime Robitaille 54 500(0)
Vladimir Chebotaryov 45 600(0)
Karl McBain 34 000(0)
Chris Worsley 20 000(0)




Quebec

ArenaColisée des Nordiques
Capacity25 000
Ticket Price$40,00


Income

Current Funds$41 179 008
Home Games Remaining10
Avg. Attendance22 668
Avg. Revenue/Game$2 176 128
Projected Revenue$21 761 280

Expenses

Pro Payroll$50 720 000
Farm Payroll$56 000
Prospect Fees$0 000
Coach$600 000
Games Remaining19
Total Game Expenses$2 335 273
Projected Expenses$44 370 182
Projected Balance$18 570 106

Salary Commitment

Year: 101$20 156 000
Year: 102$1 100 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Eddy Cheskolov 7 500 000(0)
Mark Portland 6 700 000(1)
Peter Akiterg 6 700 000(0)
Alexei Karmatsov 4 500 000(1)
Paul Nogar 4 000 000(0)
Maxime Bernier 3 400 000(0)
Valeri Ulamsky 3 100 000(0)
Joe Lundmark 3 000 000(1)
Jean-Simon Ouellet 3 000 000(1)
Jussi Holmqvist 2 400 000(0)
John Gentle 1 000 000(1)
Dominic Lafraque 670 000(0)
Mike Balad 600 000(2)
Alex Chamberlain 520 000(0)
Dour Rise 500 000(0)
Jim Whiton 500 000(0)
Brian Clark 500 000(2)
Kirk Reddon 400 000(1)
Mats Jelberg 400 000(1)
Dan Miller 300 000(0)
Patrik Carnback 300 000(0)
Sean Featherstone 300 000(0)
Philippe Wallin 230 000(0)
Oleg Mikulchik 200 000(0)


Farm Payroll

Alfred Stock 56 000(1)




Vancouver

ArenaPacific Island Stadium
Capacity25 000
Ticket Price$40,00


Income

Current Funds$2 521 250
Home Games Remaining11
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 133 000
Farm Payroll$150 000
Prospect Fees$0 000
Coach$423 000
Games Remaining19
Total Game Expenses$2 395 727
Projected Expenses$45 518 818
Projected Balance-$42 997 568

Salary Commitment

Year: 101$8 730 000
Year: 102$8 000 000
Year: 103$0 000
Year: 104$0 000

Pro Payroll

Peter Kalman 10 000 000(0)
Stephan Kalmach 7 000 000(2)
Peter Linberg 6 500 000(0)
Teemu Timonen 6 000 000(0)
Jeffrey Richards 5 000 000(0)
Steve Moran 3 400 000(0)
Daniel O'Neil 3 000 000(0)
Sean Axelsad 2 300 000(0)
Aris Brimanis 1 000 000(0)
Jesse Legault 1 000 000(2)
Charles Jr Prinz 750 000(0)
Darryl Black 730 000(1)
Keith Borough 690 000(0)
Ruslan Vishnevsky 657 000(0)
Nick Nardella 600 000(0)
Sam Curtis 540 000(0)
Pierre Poulin 540 000(0)
Valeri Karpov 500 000(0)
Mike Muzechka 450 000(0)
Tomoyoki Wong 450 000(0)
Akira Mitsuwa 430 000(0)
Kevin Loranz 340 000(0)
Owen Kelly 256 000(0)


Farm Payroll

Jim Boucher 100 000(0)
Blair Plante 50 000(0)




Hosted by www.Geocities.ws

1