Current Funds	$57,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$50,989,000
Farm Payroll	$1,030,600
Prospect Fees	$47,000
Coach	$50,000
Games Remaining	72
Total Game Expenses	$635,568
Projected Expenses	$45,760,917
Projected Balance	$11,239,083

Salary Commitment

Year: 2006	$52,019,600
Year: 2007	$46,989,500
Year: 2008	$36,078,500
Year: 2009	$7,122,500

Chris Pronger	8,000,000(3)
Patrik Elias	7,500,000(3)
Scott Gomez	4,250,000(2)
David Vyborny	3,880,000(2)
Jean-Sebastien Giguere	3,250,000(3)
Todd Marchant	3,025,000(3)
Rob Niedermayer	3,000,000(4)
Jan Hrdina	3,000,000(1)
Mark Bell	2,750,000(3)
Tom Poti	2,250,000(5)
Samuel Pahlsson	1,750,000(2)
Tyler Wright	1,400,000(3)
Bruno St-Jacques	999,000(3)
Jason Marshall	975,000(1)
Stanislav Chistov	850,000(3)
Ilya Bryzgalov	760,000(2)
Todd Fedoruk	750,000(4)
Chris Kunitz	675,000(4)
Brendan Mikkelson	500,000(1)
Brad Fast	475,000(3)
Maxim Kondratiev	450,000(3)
Joe Dipenta	350,000(4)
Jonathan Hedstrom	150,000(2)

Daniel Cleary	132,000(3)
Nathan Horton	125,000(3)
Jason Krog	87,500(1)
Travis Moen	80,000(2)
Kip Brennan	66,500(1)
Dan Bylsma	60,300(1)
J-P Levasseur	50,000(1)
Ryan Shannon	50,000(1)
Tim Brent	50,000(1)
Aaron Rome	50,000(1)
Michael Wall	50,000(1)
David McKee	50,000(1)
Timo Parssinen	41,000(2)
Kevin Sawyer	40,800(1)
Alexei Smirnov	35,000(4)
Dustin Penner	32,500(4)
Tony Martensson	30,000(4)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,720,500
Farm Payroll	$2,175,000
Prospect Fees	$100,500
Coach	$650,000
Games Remaining	72
Total Game Expenses	$520,073
Projected Expenses	$37,445,268
Projected Balance	$16,554,732

Salary Commitment

Year: 2006	$44,270,500
Year: 2007	$24,408,500
Year: 2008	$17,691,000
Year: 2009	$9,084,000

Marian Hossa	7,300,000(1)
Ilya Kovalchuk	5,947,500(1)
Vyacheslav Kozlov	3,750,000(3)
Bobby Holik	3,650,000(2)
Peter Bondra	3,250,000(1)
Andy Sutton	2,375,000(4)
Steve Rucchin	2,255,000(4)
Niclas Havelid	1,900,000(2)
Ronald Petrovicky	1,850,000(3)
Mike Dunham	1,785,000(3)
Vitaly Vishnevski	1,575,000(4)
Tomas Kloucek	1,156,000(4)
Chris Tamer	1,042,000(1)
Garnet Exelby	1,025,000(1)
Andy Delmore	895,000(4)
Niko Kapanen	800,000(3)
Brad Larsen	780,000(2)
Scott Mellanby	435,000(1)
Jim Slater	325,000(4)

Tomas Kaberle	320,000(4)
Shawn Horcoff	245,000(3)
Steve Staios	230,000(2)
Greg deVries	179,300(1)
Jean-Pierre Vigier	110,000(1)
Kari Lehtonen	107,500(1)
Francis Lessard	70,000(2)
Scott Barney	68,000(3)
Eric Boulton	67,400(1)
Kyle Rossiter	62,000(4)
Jeff Odgers	58,800(1)
Ben Simon	53,500(4)
Michael Forney	50,000(1)
Bret Sterling	50,000(1)
Alex Bourret	50,000(1)
Jordan LaVallee	50,000(1)
Grant Lewis	50,000(1)
Boris Valabik	50,000(1)
Yuri Butsayev	45,000(2)
Luke Sellars	42,500(2)
Michael Garnett	39,500(1)
Mark Popovic	37,500(3)
Adam Berkhoel	37,500(4)
Karl Stewart	36,500(3)
Braydon Coburn	35,000(3)
Kip Brennan	30,000(4)

Current Funds	$54,000,000
Home Games Remaining	35
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,899,000
Farm Payroll	$1,336,400
Prospect Fees	$70,250
Coach	$55,000
Games Remaining	72
Total Game Expenses	$687,325
Projected Expenses	$49,487,400
Projected Balance	$4,512,600

Salary Commitment

Year: 2006	$56,235,400
Year: 2007	$37,781,300
Year: 2008	$33,345,500
Year: 2009	$19,528,500

Marc Savard	5,750,000(1)
Mark Recchi	5,100,000(3)
Marc Denis	4,600,000(4)
Brendan Morrison	3,890,000(4)
Mariusz Czerkawski	3,650,000(3)
Brent Sopel	3,450,000(1)
Erik Cole	3,250,000(1)
Brad Stuart	3,150,000(1)
Paul Mara	3,075,000(4)
Marco Sturm	2,771,000(3)
Mike VanRyn	2,300,000(5)
Shawn McEachern	2,060,000(2)
Shean Donovan	2,000,000(1)
P.J. Axelsson	2,000,000(4)
Kristian Huselius	1,900,000(4)
Wayne Primeau	1,800,000(3)
Jiri Slegr	1,400,000(4)
Brad Isbister	1,310,000(2)
Brad Boyes	698,000(2)
Cam Ward	395,000(1)
Milan Jurcina	350,000(3)

Brent Johnson	178,500(4)
Eric Nickulas	140,000(2)
Sean Brown	99,500(1)
Dan LaCouture	87,600(1)
Michal Grosek	80,000(2)
Sergei Zinovjev	75,000(3)
Jarno Kultanen	60,300(2)
Mark Mowers	59,000(1)
Mike Brown	50,000(1)
Tuukka Rask	50,000(1)
Ian Moran	40,000(1)
Zdenek Kutlak	37,500(4)
Zdenek Blatny	37,500(1)
Jordan Sigalet	37,500(4)
Tom Fitzgerald	36,500(2)
Lee Goren	36,000(3)
Martin Samuelsson	35,500(1)
Mark Stuart	35,000(4)
Rob Zamuner	35,000(3)
Andrew Alberts	35,000(2)
Kris Vernarsky	30,000(4)
Masi Marjamaki	30,000(4)
P.J. Stock	16,000(2)
Brantt Myhres	15,000(4)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,096,500
Farm Payroll	$1,247,895
Prospect Fees	$53,650
Coach	$500,000
Games Remaining	72
Total Game Expenses	$559,732
Projected Expenses	$40,300,722
Projected Balance	$13,699,278

Salary Commitment

Year: 2006	$45,344,395
Year: 2007	$32,093,795
Year: 2008	$21,086,500
Year: 2009	$7,321,500

Markus Naslund	6,225,000(2)
Martin Biron	3,925,000(4)
Jochen Hecht	3,800,000(1)
Daniel Briere	3,750,000(1)
Chris Drury	3,750,000(3)
J.P. Dumont	2,600,000(3)
Dmitri Kalinin	2,500,000(3)
Maxim Afinogenov	2,200,000(3)
Alexander Frolov	2,000,000(2)
Jaroslav Spacek	1,830,000(3)
Ales Kotalik	1,825,000(1)
Toni Lydman	1,734,000(4)
Brian Campbell	1,200,000(2)
Ryan Miller	1,200,000(1)
Thomas Vanek	1,200,000(2)
Henrik Tallinder	1,075,000(1)
Derek Roy	950,000(1)
Tim Connolly	800,000(4)
Teppo Numminen	765,000(3)
Rory Fitzpatrick	655,000(4)
Paul Gaustad	112,500(2)

Michael Leighton	139,500(2)
Adam Mair	123,100(1)
Jeff Jillson	110,000(1)
Andrew Peters	90,000(2)
Doug Janik	75,000(3)
Brad Brown	62,500(1)
Chris Taylor	55,000(1)
Clarke MacArthur	50,000(1)
Drew Stafford	50,000(1)
Mark Mancari	50,000(1)
Marek Zagrapan	50,000(1)
Adam Dennis	50,000(1)
Jhonas Enroth	50,000(1)
Jaroslav Kristek	45,000(3)
Norm Milley	42,500(4)
Daniel Paille	35,000(4)
Nathan Paetsch	35,000(4)
Milan Bartovic	32,500(4)
Jiri Novotny	32,500(4)
Chris Thorburn	30,000(4)
Sean McMorrow	22,295(2)
Radoslav Hecl	18,000(2)

Current Funds	$54,000,000
Home Games Remaining	35
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,510,000
Farm Payroll	$1,680,740
Prospect Fees	$64,650
Coach	$550,000
Games Remaining	72
Total Game Expenses	$631,773
Projected Expenses	$45,487,660
Projected Balance	$8,512,340

Salary Commitment

Year: 2006	$51,190,740
Year: 2007	$38,970,940
Year: 2008	$14,619,140
Year: 2009	$2,979,140

Brad Richards	5,125,000(2)
Glen Murray	5,100,000(3)
Roman Hamrlik	3,800,000(3)
Miikka Kiprusoff	3,625,000(2)
Daymond Langkow	3,590,000(1)
Simon Gagne	3,175,000(1)
Aleksey Morozov	2,800,000(2)
Ryan Malone	2,700,000(1)
Brian Boucher	2,690,000(2)
Robyn Regehr	2,600,000(2)
Jeff Friesen	2,450,000(2)
Marcus Nilson	1,925,000(2)
Willie Mitchell	1,700,000(3)
Andrei Zyuzin	1,650,000(4)
Stephane Yelle	1,440,000(2)
Travis Green	1,100,000(1)
Pascal Leclaire	860,000(4)
Petr Buzek	855,000(1)
Duvie Westcott	850,000(3)
Chuck Kobasew	600,000(2)
Milan Michalek	525,000(2)
Ryan Whitney	350,000(2)

Petr Nedved	298,000(1)
Jason Wiemer	190,000(3)
Scott Nichol	130,000(4)
Byron Ritchie	120,000(4)
Dave Lowry	91,700(2)
Darren McCarty	84,140(4)
Blake Sloan	80,000(2)
Craig MacDonald	50,100(2)
Dan Ryder	50,000(1)
Aki Seitsonen	50,000(1)
Kris Chucko	50,000(1)
Dustin Boyd	50,000(1)
Gord Baldwin	50,000(1)
Matt Pelech	50,000(1)
Mark Giordano	50,000(1)
Tim Ramholt	50,000(1)
Pierre Johnsson	50,000(1)
Brent Krahn	37,500(4)
Sebastien Centomo	37,500(4)
Richie Regehr	35,000(1)
Andrei Medvedev	30,000(4)
Dany Sabourin	30,000(4)
Lynn Loyns	16,800(1)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,361,000
Farm Payroll	$1,130,540
Prospect Fees	$64,100
Coach	$600,000
Games Remaining	71
Total Game Expenses	$562,874
Projected Expenses	$39,964,030
Projected Balance	$14,035,970

Salary Commitment

Year: 2006	$45,491,540
Year: 2007	$29,928,040
Year: 2008	$21,055,000
Year: 2009	$12,332,000

Cory Stillman	5,500,000(2)
Scott Walker	4,386,000(1)
Dwayne Roloson	3,200,000(1)
Pavel Kubina	2,900,000(4)
Frantisek Kaberle	2,800,000(4)
Daniel Sedin	2,625,000(1)
Ray Whitney	2,600,000(1)
Justin Williams	2,500,000(3)
Rod Brind'Amour	2,400,000(4)
John Grahame	2,200,000(3)
Henrik Sedin	1,995,000(2)
Trevor Letowski	1,550,000(3)
Bret Hedican	1,525,000(1)
Kevyn Adams	1,350,000(4)
Craig Adams	1,300,000(3)
Eric Staal	1,250,000(4)
Niclas Wallin	1,100,000(2)
Andrew Hutchinson	975,000(4)
Mike Commodore	950,000(3)
Krystofer Kolanos	890,000(1)
Glen Wesley	365,000(4)

Oleg Tverdovsky	110,000(5)
Jack Johnson	75,000(3)
Jesse Boulerice	69,500(2)
Stephen Peat	68,000(3)
Michael Zigomanis	61,000(4)
Ryan Bayda	60,000(2)
Gordie Dwyer	54,540(2)
Kevin Nastsiuk	50,000(1)
Nate Hagemo	50,000(1)
Justin Peters	50,000(1)
Casey Borer	50,000(1)
Brett Carson	50,000(1)
Magnus Akerlund	50,000(1)
Nicolas Blanchard	45,000(3)
Steve Halko	40,000(2)
Anton Babchuk	39,000(2)
Marty Murray	37,500(1)
Brad Defauw	35,000(3)
Tommy Westlund	31,000(4)
Tomas Kurka	30,000(4)
Brett Lysak	30,000(4)
Damian Surma	30,000(4)
Mike Watt	15,000(2)

Current Funds	$54,000,000
Home Games Remaining	35
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,755,000
Farm Payroll	$1,798,000
Prospect Fees	$111,500
Coach	$50,000
Games Remaining	71
Total Game Expenses	$508,713
Projected Expenses	$36,118,652
Projected Balance	$17,881,348

Salary Commitment

Year: 2006	$41,553,000
Year: 2007	$28,401,400
Year: 2008	$17,322,500
Year: 2009	$5,838,500

Adrian Aucoin	5,900,000(3)
Patrick Lalime	4,350,000(2)
Martin Havlat	4,300,000(2)
Eric Daze	2,950,000(3)
Bryan Smolinski	2,800,000(1)
Rick Dipietro	2,600,000(4)
Jozef Stumpel	2,250,000(1)
Tuomo Ruutu	2,100,000(3)
Jan Bulis	1,695,000(2)
Radim Vrbata	1,415,000(1)
Martin Lapointe	1,350,000(1)
Jim Vandermeer	1,300,000(4)
Jassen Cullimore	1,200,000(1)
Mikael Holmqvist	655,000(4)
Anthony Stewart	600,000(4)
Milan Bartovic	580,000(1)
Adam Munro	525,000(1)
Jonathan Toews	500,000(1)
Simon Danis-Pepin	500,000(1)
Corey Crawford	395,000(1)
Patrick Sharp	390,000(1)
Cam Barker	350,000(1)
Brent Seabrook	350,000(2)
Duncan Keith	350,000(1)
Dustin Byfuglien	350,000(1)

Michal Handzus	362,500(4)
Jason Blake	324,000(3)
Alexei Ponikarovsky	195,000(2)
Sean Avery	140,000(4)
Eric Meloche	127,500(3)
Shawn Thornton	76,600(1)
Sami Helenius	62,400(2)
Simon Gamache	60,000(4)
Joe Fallon	50,000(1)
Igor Radulov	45,000(2)
Jozef Balej	45,000(3)
Igor Korolev	42,500(2)
Jim Dowd	41,000(4)
Sergei Berezin	40,000(4)
Ole-Kristian Tollefson	40,000(4)
Pavel Vorobiev	39,000(2)
Mike Eastwood	37,500(3)
Danny Richmond	35,000(1)
James Wisniewski	35,000(1)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,212,555
Farm Payroll	$1,519,000
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	72
Total Game Expenses	$749,165
Projected Expenses	$53,939,902
Projected Balance	$60,098

Salary Commitment

Year: 2006	$60,731,555
Year: 2007	$48,038,055
Year: 2008	$27,268,000
Year: 2009	$10,882,500

Milan Hejduk	7,100,000(4)
Jose Theodore	5,375,000(1)
Wade Redden	5,250,000(3)
Dan Boyle	4,000,000(3)
Bill Gu�rin	3,700,000(2)
Dough Weight	3,700,000(2)
Alexei Zhitnik	3,000,000(1)
Tyler Arnason	2,857,555(2)
Patrice Brisebois	2,700,000(2)
Steve Konowalchuk	2,550,000(1)
Jordan Leopold	2,200,000(2)
Andrew Brunette	2,100,000(3)
John-Michael Liles	1,930,000(5)
Karlis Skrastins	1,900,000(2)
Ian Laperriere	1,695,000(2)
Antti Laaksonen	1,550,000(2)
Pierre Turgeon	1,330,000(4)
Ossi Vaananen	1,300,000(3)
Dan Hinote	1,120,000(3)
Kyle Wellwood	1,000,000(3)
Kurt Sauer	645,000(3)
Denis Parshin	500,000(1)
Brandon Yip	500,000(1)
Bryan Marchment	425,000(4)
Peter Budaj	395,000(2)
Brett Clark	390,000(3)

Andrew Raycroft	300,000(3)
Joseph Corvo	212,500(3)
Brad May	79,500(1)
Peter Worrell	72,500(2)
Cody McCormick	68,000(3)
Bob Boughner	65,000(4)
Tom Fritsche	50,000(1)
J. D. Corbin	50,000(1)
Victor Oreskovich	50,000(1)
David Jones	50,000(1)
Dan DaSilva	50,000(1)
Johnny Boychuk	50,000(1)
Kyle Cumiskey	50,000(1)
Ray Macias	50,000(1)
Ian Keserich	50,000(1)
Paul Stastny	50,000(1)
Ryan Stoa	50,000(1)
Tyler Weiman	50,000(1)
Ian Keserich	50,000(1)
Riku Hahl	39,000(1)
Brad Richardson	32,500(4)

Current Funds	$51,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$23,380,000
Farm Payroll	$1,499,500
Prospect Fees	$113,000
Coach	$55,000
Games Remaining	72
Total Game Expenses	$305,457
Projected Expenses	$21,992,927
Projected Balance	$29,007,073

Salary Commitment

Year: 2006	$24,879,500
Year: 2007	$14,228,200
Year: 2008	$8,429,000
Year: 2009	$7,270,800

Keith Primeau	3,400,000(1)
Rick Nash	2,750,000(4)
Martin Erat	2,590,000(4)
Martin Prusek	2,565,000(1)
Nikolai Zherdev	1,925,000(2)
Anders Eriksson	1,800,000(2)
Stephen Weiss	1,700,000(5)
Matthew Lombardi	1,300,000(1)
Rostislav Klesla	1,200,000(1)
Marc-Andre Fleury	1,100,000(2)
Aaron Johnson	835,000(1)
Christian Ehrhoff	615,000(3)
Bobby Ryan	500,000(1)
Ron Hainsey	400,000(2)
Paul Ranger	350,000(1)
Scottie Upshall	350,000(2)

Radoslav Suchy	265,000(1)
Lasse Pirjeta	110,000(2)
Derrick Walser	100,000(3)
Michael Rupp	91,000(3)
Jody Shelley	80,200(2)
Andrej Nedorost	80,000(3)
Jamie Allison	70,000(4)
Zenith Komarniski	70,000(4)
Mark Hartigan	66,000(1)
Darrel Scoville	63,700(3)
Hannes Hyvonen	58,300(4)
Matthew Spiller	57,500(3)
Matt Davidson	43,000(3)
Alexander Svitov	42,500(1)
Dan Fritsche	40,000(3)
Eric Perrin	40,000(3)
Jimmy Howard	39,500(1)
Matthew Carle	35,000(1)
Jamie Pushor	34,000(2)
Steven Goertzen	32,500(4)
Kent McDonell	32,300(1)
Paul Manning	28,000(3)
Blake Bellefeuille	21,000(1)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,620,400
Farm Payroll	$1,219,500
Prospect Fees	$127,082
Coach	$600,000
Games Remaining	72
Total Game Expenses	$531,305
Projected Expenses	$38,253,935
Projected Balance	$15,746,065

Salary Commitment

Year: 2006	$42,839,900
Year: 2007	$29,006,900
Year: 2008	$17,353,900
Year: 2009	$12,816,400

Marty Turco	5,500,000(1)
Mike Modano	4,350,000(3)
Brenden Morrow	3,800,000(2)
Philippe Boucher	3,300,000(4)
Craig Conroy	3,125,000(1)
Sergei Zubov	2,750,000(2)
Patrik Stefan	2,725,000(4)
Matthew Barnaby	2,450,000(4)
Jere Lehtinen	2,075,000(2)
Martin Skoula	1,800,000(1)
Colin White	1,700,000(2)
Raffi Torres	1,400,000(1)
Ales Hemsky	1,375,400(5)
Manny Malhotra	1,310,000(1)
Stu Barnes	1,250,000(4)
Stephane Robidas	1,200,000(2)
Ron Tugnutt	700,000(4)
Jaroslav Svoboda	410,000(4)
Jon Klemm	400,000(1)

Janne Niinimaa	360,000(4)
Darryl Sydor	199,500(1)
Niklas Hagman	114,000(4)
Nathan Perrott	70,000(1)
John Erskine	65,000(2)
Trevor Daley	63,000(2)
Steve Ott	61,000(3)
Antti Miettinen	47,500(3)
Dan Ellis	45,000(3)
Mathias Tjarnqvist	37,000(4)
Dan Jancevski	35,000(4)
David Oliver	34,000(3)
Vojtech Polak	30,000(4)
Junior Lessard	30,000(4)
Jim Montgomery	15,000(1)
Mike Siklenka	13,500(1)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,885,400
Farm Payroll	$2,110,270
Prospect Fees	$73,000
Coach	$500,000
Games Remaining	72
Total Game Expenses	$628,886
Projected Expenses	$45,279,808
Projected Balance	$8,720,192

Salary Commitment

Year: 2006	$50,995,670
Year: 2007	$49,665,670
Year: 2008	$31,613,900
Year: 2009	$20,699,500

Robert Lang	6,100,000(4)
Keith Tkachuk	5,560,000(2)
Nicklas Lidstrom	5,500,000(4)
Manny Legace	4,000,000(3)
Pavel Datsyuk	3,805,000(4)
Alexei Yashin	3,800,000(3)
Mathieu Schneider	3,750,000(4)
Kris Draper	2,900,000(2)
Henrik Zetterberg	2,500,000(2)
Danny Markov	1,700,000(2)
Jiri Fischer	1,615,400(3)
Tomas Holmstrom	1,605,000(2)
Lubomir Visnovski	1,520,000(2)
Gary Roberts	1,200,000(2)
Mikael Samuelsson	895,000(1)
Jason Williams	685,000(4)
Stacy Roest	675,000(2)
Chris Chelios	400,000(3)
Dominik Hasek	375,000(3)
Nathan Robinson	300,000(4)

Chris Osgood	490,000(3)
Kirk Maltby	300,000(2)
Andreas Lilja	190,000(1)
Jason Allison	170,000(3)
Cory Cross	140,000(1)
Dmitri Bykov	100,000(4)
Greg Johnson	85,000(4)
Marc-Antoine Pouliot	72,500(4)
Jason Woolley	70,000(1)
Bryan Helmer	53,200(2)
Eric Manlow	42,000(4)
Jesse Wallin	38,570(2)
Niklas Kronwall	37,500(4)
Stefan Liv	37,500(4)
Brett Lebda	35,000(3)
Jiri Hudler	35,000(1)
Kyle Quincey	35,000(4)
Tomas Kopecky	30,000(4)
Valtteri Filppula	30,000(4)
Darryl Bootland	30,000(4)
Donald MacLean	30,000(4)
Ryan Barnes	30,000(4)
Cam Severson	29,000(3)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,360,400
Farm Payroll	$1,402,300
Prospect Fees	$47,500
Coach	$850,000
Games Remaining	72
Total Game Expenses	$532,441
Projected Expenses	$38,335,785
Projected Balance	$15,664,215

Salary Commitment

Year: 2006	$42,367,700
Year: 2007	$36,057,500
Year: 2008	$26,287,600
Year: 2009	$12,551,000

Pavol Demitra	6,000,000(4)
Kim Johnsson	3,550,000(3)
Manny Fernandez	3,283,000(1)
Brian Rolston	3,240,000(2)
Marian Gaborik	2,900,000(3)
Mark Parrish	2,400,000(2)
Todd White	2,325,000(4)
Alexandre Daigle	2,225,000(4)
Eric Brewer	2,000,000(3)
Ruslan Salei	1,900,000(3)
Branko Radivojevic	1,880,000(3)
Pascal Dupuis	1,790,000(1)
Jay Bouwmeester	1,650,000(5)
Nick Schultz	1,215,000(2)
Alex Henry	1,000,000(1)
Wes Walz	900,000(2)
Stephane Veilleux	800,000(3)
Pierre-Marc Bouchard	755,400(2)
Keith Carney	397,000(2)
Josh Harding	395,000(0)
Brent Burns	390,000(2)
Kurtis Foster	365,000(2)

Barret Jackman	280,000(3)
Matt Johnson	155,000(3)
Chris Gratton	150,000(3)
Juraj Kolnik	135,000(4)
Andy Hilbert	90,000(1)
Bill Muckalt	77,400(3)
Christoph Brandner	75,000(1)
Jeremy Stevenson	72,200(1)
Joey Tetarenko	62,500(2)
Rickard Wallin	59,000(4)
Ray Giroux	57,500(4)
Lubomir Sekeras	45,000(2)
Ladislav Benysek	44,200(3)
Josh Harding	37,500(4)
Kyle Wanvig	32,000(4)
Dan Cavanaugh	30,000(4)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,495,000
Farm Payroll	$685,900
Prospect Fees	$91,250
Coach	$750,000
Games Remaining	72
Total Game Expenses	$610,026
Projected Expenses	$43,921,888
Projected Balance	$10,078,112

Salary Commitment

Year: 2006	$55,780,900
Year: 2007	$44,456,400
Year: 2008	$25,508,900
Year: 2009	$8,401,400

Bryan McCabe	6,600,000(2)
Alexei Kovalev	5,750,000(2)
Saku Koivu	5,020,000(3)
Radek Bonk	4,000,000(3)
David Aebischer	3,645,000(3)
Michael Ryder	3,400,000(4)
Mike Ribeiro	3,200,000(1)
Sergei Samsonov	2,850,000(1)
Sheldon Souray	2,700,000(4)
Cristobal Huet	2,500,000(2)
Mike Johnson	2,075,000(1)
Mathieu Dandenault	1,890,000(2)
Andrei Markov	1,890,000(1)
Andrei Markov	1,890,000(5)
Craig Rivet	1,700,000(3)
Francis Bouillon	1,650,000(3)
Steve Begin	1,500,000(2)
Dallas Drake	1,200,000(1)
Mike Komisarek	540,000(2)
Tomas Plekanec	425,000(3)
Christopher Higgins	370,000(3)
Maxim Lapierre	300,000(4)

Pierre Dagenais	167,500(3)
Todd Simpson	130,000(3)
Johnathan Aitken	105,000(2)
Garth Murray	62,500(2)
Aaron Downey	51,400(4)
Yann Danis	39,500(1)
Mark Streit	35,000(1)
Jean-Philippe Cote	35,000(1)
Jonathan Ferland	30,000(4)
Olivier Michaud	30,000(4)

Current Funds	$54,000,000
Home Games Remaining	37
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,455,000
Farm Payroll	$2,260,050
Prospect Fees	$81,000
Coach	$450,000
Games Remaining	73
Total Game Expenses	$612,757
Projected Expenses	$44,731,240
Projected Balance	$9,268,760

Salary Commitment

Year: 2006	$49,715,050
Year: 2007	$38,277,880
Year: 2008	$30,780,000
Year: 2009	$12,458,700

Sergei Fedorov	5,275,000(3)
Steve Sullivan	5,200,000(3)
Jason Arnott	4,350,000(3)
Kimmo Timonen	3,425,000(2)
Marek Zidlicky	3,200,000(4)
David Legwand	2,750,000(1)
Scott Hartnell	2,450,000(1)
Chris Phillips	2,400,000(1)
Andreas Johansson	2,100,000(4)
Josef Vasicek	2,000,000(4)
Dan Hamhuis	1,900,000(4)
Mike Fisher	1,875,000(2)
Peter Schaefer	1,850,000(1)
Yanic Perreault	1,650,000(3)
Jason Chimera	1,325,000(4)
Chris Mason	1,200,000(3)
Rem Murray	1,160,000(2)
Ray Emery	1,070,000(1)
Andreas Dackell	850,000(4)
Jordin Tootoo	700,000(1)
Shea Weber	375,000(4)
Ryan Suter	350,000(2)

Joe Nieuwendyk	480,000(2)
Nik Antropov	320,000(3)
Vitali Yachmenev	160,000(4)
Denis Arkhipov	155,000(4)
Timofei Shishkanov	120,000(2)
Robert Schnabel	120,000(1)
Brian Finley	82,500(4)
Darcy Hordichuk	77,500(3)
Clarke Wilm	61,800(4)
Kirill Safronov	58,500(4)
Reid Simpson	58,400(4)
Greg Classen	57,500(3)
Todd Warriner	51,800(3)
Vernon Fiddler	47,880(2)
Kevin Klein	45,000(4)
Jason York	45,000(3)
Cameron Mann	40,000(2)
Domenic Pittis	38,800(1)
Rick Berry	38,570(1)
Brad Bombardir	36,500(3)
Jerred Smithson	33,000(3)
Matt Koalska	30,000(4)
Jonas Andersson	30,000(4)
Darren Haydar	27,500(4)
Brian Finley	25,000(3)
Petr Hubacek	19,800(1)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,095,400
Farm Payroll	$904,120
Prospect Fees	$104,500
Coach	$65,000
Games Remaining	72
Total Game Expenses	$660,598
Projected Expenses	$47,563,042
Projected Balance	$6,436,958

Salary Commitment

Year: 2006	$54,399,520
Year: 2007	$45,431,720
Year: 2008	$34,791,820
Year: 2009	$24,212,320

Martin Brodeur	6,250,000(3)
Scott Niedermayer	6,150,000(4)
Brian Rafalski	4,250,000(2)
Alexander Mogilny	3,800,000(4)
Patrick Marleau	3,785,400(2)
John Madden	3,150,000(4)
Jay Pandolfo	3,000,000(4)
Jamie Langenbrunner	2,950,000(1)
Viktor Kozlov	2,725,000(3)
Marc-Andre Bergeron	2,600,000(4)
Darcy Tucker	2,580,000(1)
Teemu Selanne	2,000,000(4)
Dan McGillis	1,950,000(1)
Brian Gionta	1,850,000(4)
Paul Martin	1,400,000(3)
Richard Matvichuk	1,280,000(2)
Steve Yzerman	1,200,000(1)
Jean-Sebastien Aubin	1,200,000(2)
Grant Marshall	975,000(4)
Jason Smith	400,000(4)

David Hale	125,000(4)
Brad Ference	102,500(1)
Steve Kariya	90,000(3)
Jim McKenzie	80,400(1)
Corey Schwab	74,500(2)
Mike Danton	72,320(4)
Darren Langdon	66,400(1)
Ari Ahonen	50,000(2)
Krzysztof Oliwa	47,500(3)
Zbynek Michalek	41,000(3)
Tuomas Pihlman	38,500(1)
Aleksander Suglobov	30,000(4)
Jason Ryznar	30,000(4)
Cam Janssen	30,000(4)
Jiri Bicek	26,000(3)

Current Funds	$54,000,000
Home Games Remaining	37
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,460,189
Farm Payroll	$1,474,600
Prospect Fees	$93,800
Coach	$55,000
Games Remaining	73
Total Game Expenses	$525,410
Projected Expenses	$38,354,902
Projected Balance	$15,645,098

Salary Commitment

Year: 2006	$42,799,789
Year: 2007	$36,857,189
Year: 2008	$26,947,789
Year: 2009	$344,600

Jaromir Jagr	5,900,000(3)
Miroslav Satan	4,300,000(3)
Kevin Weekes	3,800,000(2)
Brendan Shanahan	3,750,000(3)
Michael Nylander	2,900,000(3)
Sandis Ozolinsh	2,750,000(2)
Marek Malik	2,399,000(1)
Martin Rucinsky	2,120,000(3)
Martin Straka	1,750,000(1)
Matt Cullen	1,600,000(3)
Darius Kasparaitis	1,550,000(2)
Joffrey Lupul	1,525,000(3)
Niklas Sundstrom	1,500,000(2)
Adam Hall	1,425,000(3)
Aaron Ward	1,015,000(1)
Fedor Tyutin	826,189(3)
Marc Staal	750,000(3)
Bobby Sanguenetti	625,000(3)
Artem Anisimov	580,000(3)
Henrik Lundqvist	395,000(1)

Karel Rachunek	167,500(1)
Jason Strudwick	160,000(2)
Jan Hlavac	135,000(0)
Dale Purinton	80,200(1)
Jed Ortmeyer	72,500(1)
Jason Ward	71,000(2)
Al Montoya	69,000(3)
Chris McAllister	63,400(1)
Marcel Hossa	62,500(3)
Ales Pisa	61,000(4)
Blair Betts	57,500(3)
Billy Tibbetts	48,600(4)
Danny Syvret	45,000(4)
John Tripp	43,400(2)
Sandy McCarthy	40,000(3)
Carlo Colaiacovo	38,000(3)
Chris Holt	37,500(4)
Bryce Lampman	35,000(2)
Colton Orr	35,000(3)
Jarkko Immonen	32,500(4)
Fedor Fedorov	30,000(4)
Alexandre Giroux	30,000(4)
Layne Ulmer	30,000(4)
Chad Wiseman	30,000(4)

Current Funds	$54,000,000
Home Games Remaining	37
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,271,500
Farm Payroll	$1,011,800
Prospect Fees	$76,250
Coach	$750,000
Games Remaining	73
Total Game Expenses	$623,287
Projected Expenses	$45,499,965
Projected Balance	$8,500,035

Salary Commitment

Year: 2006	$50,283,300
Year: 2007	$41,203,000
Year: 2008	$24,963,500
Year: 2009	$9,917,500

Daniel Alfredsson	6,700,000(2)
Martin St-Louis	6,590,000(1)
Joe Sakic	5,750,000(3)
Tomas Vokoun	4,700,000(2)
Paul Kariya	4,400,000(4)
Dany Heatley	3,998,500(4)
Mike York	3,250,000(3)
Martin Gerber	2,600,000(3)
Jason Spezza	2,000,000(2)
Kenny Jonsson	1,800,000(3)
Tom Preissing	1,600,000(2)
Vaclav Varada	1,315,000(1)
Dick Tarnstrom	1,200,000(4)
Chris Neil	925,000(2)
Antoine Vermette	875,000(3)
Anton Volchenkov	600,000(3)
Andrej Meszaros	350,000(1)
Chris Kelly	312,000(1)
Francois Beauchemin	306,000(1)

Brendan Witt	197,000(4)
Shane Hnidy	130,000(2)
Rob Ray	71,600(1)
Peter Smrek	65,500(2)
Lance Ward	61,500(3)
Jody Hull	57,000(3)
Brad Smyth	50,700(1)
Toni Dahlman	50,000(2)
Jeff Heerema	47,500(4)
Curtis Leschyshyn	45,000(1)
Michal Barinka	40,000(1)
Tomas Malec	39,500(4)
Julien Vauclair	35,000(4)
Christoph Schubert	35,000(2)
Denis Hamel	34,500(3)
Charlie Stephens	34,000(2)
Jesse Fibiger	18,000(3)

Current Funds	$54,000,000
Home Games Remaining	37
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,500,000
Farm Payroll	$935,250
Prospect Fees	$94,850
Coach	$800,000
Games Remaining	73
Total Game Expenses	$760,123
Projected Expenses	$55,488,991
Projected Balance	-$1,488,991

Salary Commitment

Year: 2006	$61,435,250
Year: 2007	$52,956,750
Year: 2008	$36,763,500
Year: 2009	$14,712,500

Peter Forsberg	7,250,000(3)
Jarome Iginla	6,400,000(4)
Alex Tanguay	5,845,000(3)
Olli Jokinen	4,500,000(4)
Mario Lemieux	4,200,000(2)
Robert Esche	4,105,000(1)
Shawn Bates	3,325,000(2)
Derian Hatcher	3,300,000(4)
Sami Kapanen	3,250,000(3)
Mike Rathje	2,550,000(2)
Joni Pitkanen	2,325,000(3)
Mike Knuble	2,300,000(2)
Eric Desjardins	2,110,000(2)
Kyle Calder	1,900,000(1)
Denis Gauthier	1,880,000(3)
Antero Niittymaki	1,500,000(1)
Marcus Ragnarsson	1,295,000(2)
Nicholas Dimitrakos	1,210,000(3)
Turner Stevenson	875,000(1)
Nolan Baumgartner	380,000(4)

Randy Robitaille	220,000(3)
Mattias Timander	115,000(2)
Chris Therien	94,750(2)
Tomi Kallio	75,000(2)
Radovan Somik	74,000(2)
Jamie Wright	47,500(1)
Randy Jones	37,500(4)
Matt Ellison	37,500(2)
Frederick Meyer	37,500(3)
Wade Skolney	35,000(4)
Alexandre Picard (d)	35,000(1)
Vaclav Pletka	33,500(3)
Stefan Ruzicka	30,000(4)
Ryan Potulny	30,000(4)
Pat Kavanagh	17,000(2)
Ryan Ready	16,000(1)

Current Funds	$54,000,000
Home Games Remaining	37
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,145,000
Farm Payroll	$1,701,200
Prospect Fees	$71,000
Coach	$55,000
Games Remaining	73
Total Game Expenses	$585,027
Projected Expenses	$42,706,959
Projected Balance	$11,293,041

Salary Commitment

Year: 2006	$52,046,200
Year: 2007	$33,073,200
Year: 2008	$23,203,000
Year: 2009	$7,520,500

Owen Nolan	5,050,000(1)
Jeremy Roenick	4,300,000(3)
Shane Doan	4,200,000(3)
Ed Jovanovski	3,850,000(1)
Derek Morris	3,650,000(1)
Ladislav Nagy	3,600,000(1)
Curtis Joseph	3,100,000(4)
Oleg Kvasha	2,600,000(3)
Nick Boynton	2,500,000(4)
Mike Comrie	2,450,000(3)
Geoff Sanderson	2,250,000(2)
Jason Allison	2,200,000(2)
Dave Scatchard	1,945,000(2)
Mike Leclerc	1,495,000(1)
Sean O'Donnell	1,450,000(2)
Georges Laraque	1,250,000(2)
Keith Ballard	1,000,000(1)
Fredrik Sjostrom	750,000(4)
Jamie Lundmark	750,000(3)
Pavel Brendl	735,000(3)
Dennis Seidenberg	475,000(3)
Mike Morrison	395,000(2)
Keith Ballard	350,000(4)

Mike Ricci	220,000(4)
Martin Gelinas	170,000(1)
Oleg Saprykin	129,000(1)
Landon Wilson	117,500(3)
Ivan Novoseltsev	113,000(2)
Tyson Nash	100,000(4)
Boyd Devereaux	96,000(2)
Zac Bierk	74,000(4)
Eric Chouinard	69,500(4)
Andrei Nazarov	67,000(4)
Pascal Rheaume	66,200(2)
Jeff Taffe	50,000(4)
Steve Gainey	42,500(2)
Kelly Buchberger	40,000(4)
Sheldon Keefe	40,000(3)
David Leneveu	37,500(4)
Matt Jones	37,500(4)
Todd Reirden	37,500(2)
Goran Bezina	35,000(4)
Jason Jaspers	30,000(4)
Martin Sonnenberg	30,000(4)
Tim Jackman	30,000(4)
Andre Savage	29,000(1)
Igor Knyazev	25,000(2)
Frank Banham	15,000(3)

Current Funds	$54,000,000
Home Games Remaining	37
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,509,000
Farm Payroll	$1,857,354
Prospect Fees	$67,000
Coach	$750,000
Games Remaining	73
Total Game Expenses	$575,407
Projected Expenses	$42,004,693
Projected Balance	$11,995,307

Salary Commitment

Year: 2006	$46,366,354
Year: 2007	$42,106,054
Year: 2008	$34,285,054
Year: 2009	$15,360,654

Zdeno Chara	7,000,000(3)
Sergei Gonchar	6,350,000(4)
Petr Sykora	3,500,000(4)
Steve Reinprecht	3,200,000(3)
Radek Dvorak	2,950,000(3)
Jocelyn Thibault	2,875,000(4)
Nils Ekman	2,874,000(2)
Dainius Zubrus	2,250,000(4)
Richard Jackman	2,030,000(3)
Milan Kraft	1,975,000(2)
Andrew Ference	1,545,000(2)
Mark Eaton	1,510,000(3)
Brooks Orpik	1,400,000(1)
Alex Auld	1,350,000(1)
Josef Melichar	1,075,000(2)
Michal Rozsival	1,025,000(1)
Evgeni Malkin	850,000(3)
Jordan Staal	750,000(3)

Rico Fata	245,000(1)
Eric Boguniecki	179,500(1)
Tomas Surovy	135,054(4)
Jarkko Ruutu	115,000(3)
Eric Cairns	110,000(3)
Konstantin Koltsov	110,000(3)
Brian Holzinger	95,000(2)
Ramzi Abid	85,500(2)
Matt Murley	75,000(3)
Andre Roy	70,600(4)
Steve McKenna	65,200(3)
Ryan VandenBussche	65,200(3)
Shawn Heins	60,800(1)
Shane Endicott	47,500(2)
Guillaume Lefebvre	42,500(2)
Dominic Moore	41,000(2)
Hans Jonsson	40,500(2)
Lyle Odelein	39,500(4)
Matt Hussey	38,000(4)
Andy Chiodo	37,500(4)
Jani Rita	36,000(3)
Michal Sivek	35,000(3)
Ross Lupaschuk	35,000(4)
Guillaume Lefebvre	30,000(4)
Alain Nasreddine	23,000(3)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,763,000
Farm Payroll	$555,000
Prospect Fees	$84,750
Coach	$500,000
Games Remaining	73
Total Game Expenses	$681,741
Projected Expenses	$49,767,082
Projected Balance	$4,232,918

Salary Commitment

Year: 2006	$55,318,000
Year: 2007	$38,762,500
Year: 2008	$24,695,000
Year: 2009	$3,715,000

Joe Thornton	7,125,000(3)
Mats Sundin	6,115,000(2)
Evgeni Nabokov	4,500,000(1)
Tony Amonte	4,300,000(1)
Adam Foote	3,995,000(1)
Derek Armstrong	3,500,000(2)
Jeff Halpern	2,975,000(3)
Jeff O'Neill	2,400,000(3)
Scott Hannan	2,300,000(3)
Kyle McLaren	2,300,000(2)
Ryan Smyth	2,255,000(3)
Mike Grier	2,200,000(4)
Jonathan Cheechoo	1,900,000(3)
Jaroslav Modry	1,900,000(3)
Curtis Brown	1,800,000(1)
Vladimir Orszagh	1,720,000(2)
Rob Davison	1,100,000(1)
Ville Nieminen	965,000(4)
Mark Smith	688,000(1)
Josh Gorges	375,000(4)
Doug Murray	350,000(2)

Josh Green	66,500(3)
Jim Fahey	65,500(1)
Josh Langfeld	58,500(3)
Scott Parker	57,000(1)
Tomas Popperle	50,000(1)
Patrick Traverse	45,000(4)
Sven Butenschon	43,000(2)
Chad Wiseman	42,500(4)
Nolan Schaefer	39,500(2)
Matt Carkner	37,500(4)
Jesse Fibiger	35,000(4)
Ryan Kraft	15,000(4)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,758,900
Farm Payroll	$1,407,600
Prospect Fees	$108,250
Coach	$600,000
Games Remaining	73
Total Game Expenses	$583,838
Projected Expenses	$42,620,204
Projected Balance	$11,379,796

Salary Commitment

Year: 2006	$47,166,500
Year: 2007	$35,877,400
Year: 2008	$17,560,400
Year: 2009	$14,412,900

Vincent Lecavalier	6,500,400(4)
Roberto Luongo	5,500,000(1)
Bryan Berard	3,685,000(2)
Vaclav Prospal	3,650,000(2)
Mattias Ohlund	3,500,000(1)
Bryan Allen	2,800,000(5)
Eric Lindros	2,700,000(2)
Cale Hulse	1,865,000(2)
Nolan Pratt	1,850,000(2)
Cory Sarich	1,850,000(3)
Filip Kuba	1,750,000(2)
Andy McDonald	1,750,000(4)
Sean Burke	1,425,000(2)
Chad Kilger	1,350,000(1)
Matthew Stajan	1,025,000(3)
Rostislav Olesz	1,000,000(4)
Georges Laraque	950,000(2)
Jarret Stoll	900,000(5)
Martin Cibak	570,000(4)
Luke Richardson	425,000(1)
Ryan Craig	375,000(4)
Marek Svatos	338,500(2)

Daniel Tjarnqvist	170,000(1)
Trevor Linden	140,000(3)
Dmitry Afanasenkov	127,525(1)
Nikita Alexeev	90,000(3)
Alexei Semenov	90,000(5)
Branislav Mezei	87,500(5)
Shane Willis	85,000(4)
Chris Dingman	67,500(2)
Billy Sauer	50,000(1)
Alexandre Picard	50,000(4)
Jason Jaspers	45,000(1)
Dave Andreychuk	42,500(3)
Brandon Reid	42,500(1)
Gerald Coleman	37,500(4)
Tim Taylor	37,500(4)
Jim Campbell	36,000(2)
Jimmie Olvestad	35,000(1)
Brian Eklund	35,000(4)
Doug O'Brien	35,000(4)
Darren Reid	30,000(4)
Nick Tarnasky	30,000(4)
Greg Mauldin	24,075(1)
Steve Brule	20,000(1)

Current Funds	$54,000,000
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,400,000
Farm Payroll	$1,945,786
Prospect Fees	$77,500
Coach	$800,000
Games Remaining	73
Total Game Expenses	$636,869
Projected Expenses	$46,491,462
Projected Balance	$7,508,538

Salary Commitment

Year: 2006	$51,345,786
Year: 2007	$30,208,286
Year: 2008	$20,063,286
Year: 2009	$15,597,586

Todd Bertuzzi	6,750,000(1)
Nikolai Khabibulin	5,200,000(2)
Fredrik Modin	3,800,000(1)
Brian Leetch	3,700,000(4)
Ruslan Fedotenko	3,000,000(1)
Jason Smith	2,650,000(4)
Sami Salo	2,350,000(2)
Richard Park	2,250,000(1)
Anson Carter	2,200,000(4)
Sergei Brylin	2,200,000(3)
Alexander Korolyuk	2,165,000(4)
Rhett Warrener	2,100,000(1)
Matt Cooke	1,900,000(4)
Taylor Pyatt	1,725,000(1)
Patrice Bergeron	1,635,000(2)
Marc Chouinard	1,300,000(3)
Ethan Moreau	1,000,000(4)
Tyler Bouck	750,000(1)
Steve McCarthy	595,000(4)
Lukas Krajicek	555,000(4)
Ryan Kesler	500,000(2)
Jason Pominville	375,000(4)
Kevin Bieksa	350,000(3)
Dion Phaneuf	350,000(1)

Alexei Zhamnov	390,000(3)
Michael Peca	350,000(2)
Maxime Ouellet	220,000(1)
Fernando Pisani	170,000(3)
Artem Chubarov	135,000(1)
Wade Brookbank	91,900(4)
Jason King	89,566(4)
Martin Grenier	72,500(2)
Sergei Varlamov	70,000(4)
Chris Nielsen	66,400(4)
Hannu Toivonen	57,500(1)
Sean Pronger	52,600(4)
Tomas Mojzis	37,500(4)
Fedor Fedorov	37,500(2)
Chris Herperger	35,000(3)
Nathan Smith	30,000(4)
Mikko Jokela	20,700(3)
Mike Brown	19,620(4)

Current Funds	$54,000,000
Home Games Remaining	37
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$27,297,200
Farm Payroll	$1,193,120
Prospect Fees	$79,840
Coach	$450,000
Games Remaining	73
Total Game Expenses	$353,904
Projected Expenses	$25,835,020
Projected Balance	$28,164,980

Salary Commitment

Year: 2006	$28,490,320
Year: 2007	$26,887,420
Year: 2008	$21,484,920
Year: 2009	$5,877,000

Olaf Kolzig	4,940,000(3)
Richard Zednik	4,000,000(3)
John LeClair	3,250,000(3)
Petr Cajanek	1,900,000(2)
Andrew Cassels	1,580,000(4)
Chris Clark	1,485,000(4)
Donald Brashear	1,400,000(2)
David Tanabe	1,200,000(2)
Matt Pettinger	1,200,000(3)
Ivan Majesky	1,125,000(3)
Alex Ovechkin	984,200(1)
Brian Pothier	800,000(3)
Steve Eminger	800,000(4)
Matt Bradley	700,000(2)
Shaone Morrisonn	525,000(4)
Brian Sutherby	518,000(4)
Bryan Muir	480,000(4)
Tim Thomas	410,000(1)

Jason Doig	145,000(3)
Mathieu Biron	121,200(1)
Josef Boumedienne	112,500(2)
Alexander Semin	92,500(3)
Ben Clymer	80,000(4)
Sebastien Charpentier	76,500(1)
Kris Beech	70,000(4)
Boyd Gordon	55,420(3)
Kip Miller	50,000(2)
Eric Fehr	45,000(4)
Nolan Yonkman	40,000(2)
Brooks Laich	39,500(4)
Rastislav Stana	37,500(4)
Jakub Cutta	37,000(4)
Tomas Fleischmann	30,000(4)
Jakub Klepis	30,000(4)
Jonas Johansson	30,000(4)
Owen Fussey	30,000(4)
Graham Mink	30,000(4)
Roman Tvrdon	30,000(4)
Frederic Cassivi	11,000(1)