LhSxQPLF Team Finances

Financial Report

(As of jeudi, sept 14 2006)

New Jersey

ArenaNew-Jersey
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$1 557 269

Expenses

Pro Payroll$38 465 000
Farm Payroll$0 000
Prospect Fees$4 500
Coach$329 408
Games Remaining82
Total Game Expenses$473 157
Projected Expenses$38 798 908
Projected Balance-$40 356 177

Salary Commitment

Year: 5$38 465 000
Year: 6$31 705 000
Year: 7$20 780 000
Year: 8$6 000 000

Pro Payroll

Alexei Kovalev 5 600 000(3)
Martin StLouis 5 600 000(2)
Pasi Nurminen 4 750 000(6)
Nikolai Khabibulin 4 400 000(1)
Paul Kariya 4 000 000(2)
Anton Volchenkov 2 800 000(3)
Nikolai Zherdev 1 600 000(3)
Cody Franson 1 500 000(3)
Mike Komisarek 1 440 000(3)
Barret Jackman 1 120 000(1)
Ryan Getzlaf 960 000(1)
Alexander Semin 800 000(4)
Brian Campbell 725 000(2)
Evgeni Malkin 600 000(2)
Ryan Withney 600 000(3)
Andrew Cogliano 440 000(3)
Matt Niskanen 400 000(3)
Marcel Goc 400 000(3)
Marek Zagrapan 280 000(1)
Todd Marchant 150 000(4)
Jarkko Ruutu 150 000(4)
Mike Knuble 150 000(4)


Farm Payroll




NYR

ArenaNYR
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$6 146 875

Expenses

Pro Payroll$38 728 000
Farm Payroll$1 574 000
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$497 585
Projected Expenses$40 802 000
Projected Balance-$46 948 875

Salary Commitment

Year: 5$40 098 000
Year: 6$26 526 000
Year: 7$21 211 000
Year: 8$10 195 000

Pro Payroll

Mats Sundin 5 600 000(3)
Jere Lehtinen 5 100 000(6)
Eric Daze 4 000 000(1)
Mike Dunham 3 280 000(3)
Brad Stuart 2 100 000(2)
Erik Cole 2 000 000(1)
Curtis Brown 2 000 000(5)
Michael Ryder 1 948 000(1)
Dick Tarnstrom 1 800 000(2)
Scott Gomez 1 600 000(1)
Rick Dipietro 1 600 000(1)
Duvie Westcott 1 000 000(4)
Mark Streit 1 000 000(2)
Georges Laraque 1 000 000(3)
Jani Rita 900 000(4)
Manny Malhotra 800 000(1)
Matt Lashoff 800 000(4)
Wes Walz 800 000(3)
Matt Cullen 600 000(1)
Ladislav Smid 400 000(2)
Tomas Plekanec 400 000(1)


Farm Payroll

Frantisek Kaberle 240 000(1)
Dan Blackburn 200 000(3)
Jonas Hoglund 200 000(1)
Grant Marshall 175 000(4)
Vernon Fiddler 136 000(0)
Adam Hall 112 000(1)
Ryan Suter 82 500(5)
Dale Purinton 72 000(1)
Yann Dannis 44 000(3)
Blair Betts 40 000(0)
Donald Brashear 40 000(3)
Jani Hurme 30 000(4)
Maxim Kuznetsov 30 000(4)
Jerred Smithson 28 000(0)
Mikael Renberg 22 000(3)
Dan Hinote 20 000(6)
Espen Knutsen 20 000(4)
Bryan Muir 20 000(6)
Peter Worrell 17 500(6)
Eric Godard 15 000(3)
Matthew Barnaby 15 000(3)
Eric Cairns 15 000(2)




NYI

ArenaNYI
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$945 112

Expenses

Pro Payroll$49 609 600
Farm Payroll$782 000
Prospect Fees$9 000
Coach$237 000
Games Remaining77
Total Game Expenses$617 532
Projected Expenses$47 549 941
Projected Balance-$48 495 053

Salary Commitment

Year: 5$50 391 600
Year: 6$26 640 000
Year: 7$17 992 000
Year: 8$11 248 000

Pro Payroll

Owen Nolan 6 400 000(1)
Jaromir Jagr 5 000 000(4)
Daniel Alfredsson 4 800 000(1)
Bill Guerin 4 160 000(2)
Scott Niedermayer 3 600 000(4)
Daymond Langkow 2 800 000(3)
Andrew Raycroft 2 500 000(1)
Kim Johnsson 2 421 600(1)
Lubomir Visnovsky 2 400 000(1)
Petr Sykora 2 320 000(1)
Michael Nylander 2 120 000(1)
Brendan Witt 1 908 000(2)
Jeff Friesen 1 760 000(2)
Dan Bertram 1 500 000(3)
Deron Quint 1 200 000(4)
Aki Berg 1 200 000(5)
Marcus Nilson 1 100 000(3)
Oleg Kvasha 640 000(1)
Dwayne Roloson 500 000(2)
Petr Kalus 480 000(3)
Luc Bourdon 400 000(3)
Robby Dee 400 000(3)


Farm Payroll

Mattias Timander 160 000(2)
David Brine 80 000(5)
Eero Somervuori 70 000(1)
Peter Mueller 70 000(5)
Andy Chiodo 68 000(5)
Barrett Heisten 48 000(1)
Andrej Nedorost 40 000(2)
Jason Williams 40 000(3)
Chris Nielsen 40 000(2)
Curtis Sanford 40 000(2)
Mike Zigomanis 40 000(2)
Sven Butenschon 32 000(1)
Paul Martin 30 000(4)
Philippe Gogulla 24 000(3)




Boston

ArenaBoston
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$779 882

Expenses

Pro Payroll$34 100 000
Farm Payroll$532 000
Prospect Fees$15 000
Coach$500 000
Games Remaining77
Total Game Expenses$428 622
Projected Expenses$33 003 890
Projected Balance-$33 783 772

Salary Commitment

Year: 5$33 832 000
Year: 6$6 042 000
Year: 7$5 682 000
Year: 8$850 000

Pro Payroll

Jason Arnott 4 000 000(1)
Colin White 3 200 000(1)
Steve Konowalchuk 3 200 000(1)
Pierre Dagenais 3 000 000(3)
Shawn Bates 2 880 000(1)
Dan McGillis 2 800 000(1)
David Vyborny 2 800 000(1)
Darryl Sydor 2 720 000(1)
Roman Cechmanek 2 200 000(1)
Alexander Korolyuk 1 000 000(3)
Niklas Sundstrom 850 000(1)
Mathieu Dandenault 800 000(1)
Dean Mcammond 800 000(1)
Ivan Huml 800 000(3)
Kurt Sauer 680 000(1)
Zdenek Kutlak 640 000(0)
Artem Chubarov 450 000(1)
J-S Aubin 360 000(2)
Randy Robitaille 300 000(4)
J-P Coté 300 000(5)
Justin Abdelkader 200 000(5)
Benn Ferriero 120 000(1)


Farm Payroll

Christian Berglund 160 000(0)
Peter Schaefer 80 000(1)
Dan Lacouture 80 000(1)
Josh Green 80 000(1)
Pavel Brendl 40 000(1)
Kevin Asselin 25 000(5)
Thomas Beauregard 25 000(5)
Leland Irving 20 000(3)
Ethan Moreau 12 000(3)
Garry Valk 10 000(1)




Ottawa

ArenaOttawa
Capacity17 500
Ticket Price$75,00


Income

Current Funds-$3 424 090

Expenses

Pro Payroll$39 983 600
Farm Payroll$603 500
Prospect Fees$13 500
Coach$500 000
Games Remaining82
Total Game Expenses$501 227
Projected Expenses$41 100 600
Projected Balance-$44 524 690

Salary Commitment

Year: 5$40 587 100
Year: 6$30 173 500
Year: 7$27 933 500
Year: 8$15 537 500

Pro Payroll

Marc Savard 8 000 000(5)
Jose Theodore 6 400 000(1)
Brian Leetch 6 000 000(3)
Teemu Selanne 4 000 000(4)
Oleg Saprykin 2 100 000(5)
Teppo Numminen 2 000 000(3)
Niklas Hagman 1 600 000(1)
Radim Vrbata 1 200 000(3)
Darius Kasparaitis 1 200 000(3)
Chris Therien 965 600(1)
Wojtek Wolski 960 000(2)
Ryan Kesler 788 000(3)
Jason Doig 750 000(4)
Guillaume Latendresse 680 000(2)
Steve Eminger 680 000(1)
John Tavares 600 000(5)
Mathieu Aubin 480 000(2)
Dennis Seidenberg 460 000(1)
Derick Brassard 440 000(3)
Julien Ellis 440 000(3)
Alex Bourret 240 000(3)


Farm Payroll

Vaclav Varada 240 000(1)
Jesse Fibiger 76 000(2)
Pat Kavanagh 68 000(1)
Corey Locke 60 000(5)
Loic Lacasse 44 000(2)
Bryan Little 44 000(3)
Chad Johnson 44 000(3)
Alexandre Picard-Hoope27 500(5)




Montreal

ArenaMontréal
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$7 191 961

Expenses

Pro Payroll$49 820 000
Farm Payroll$1 241 000
Prospect Fees$9 000
Coach$500 000
Games Remaining70
Total Game Expenses$628 902
Projected Expenses$44 023 171
Projected Balance-$51 215 132

Salary Commitment

Year: 5$51 061 000
Year: 6$32 705 000
Year: 7$27 909 000
Year: 8$17 373 000

Pro Payroll

Michal Handzus 6 150 000(4)
Derek Morris 4 200 000(5)
Sheldon Souray 4 000 000(1)
Roman Hamrlik 3 600 000(2)
Manny Legace 3 500 000(3)
Tom Poti 3 280 000(3)
Chris Drury 2 640 000(3)
Martin Erat 2 560 000(1)
Dimitry Afanasenkov 2 500 000(5)
David Legwand 2 160 000(1)
Cory Stillman 2 110 000(6)
Ales Kotalik 2 000 000(4)
Jochen Hecht 2 000 000(1)
Janne Niinimaa 1 840 000(1)
Patrik Stefan 1 680 000(1)
Rico Fata 1 000 000(3)
Jussi Markkanen 1 000 000(2)
Branislav Mezei 960 000(1)
Ryan Smyth 960 000(1)
Cory Cross 880 000(1)
Nik Antropov 800 000(1)


Farm Payroll

Rob Niedermayer 110 000(4)
Martin Gelinas 100 000(1)
Mariusz Czerkawski 96 000(1)
Arron Asham 90 000(5)
Jason Strudwick 88 000(2)
Fernando Pisani 75 000(1)
Kirk Maltby 72 000(1)
Bryan Allen 68 000(1)
Scott Jackson 68 000(5)
Michael Frolik 65 000(1)
Brad Winchester 60 000(5)
Michal Sersen 60 000(5)
Cory Emmerton 40 000(3)
Marcel Hossa 40 000(2)
Steve Downie 40 000(3)
Alexander Perezhogin 40 000(1)
Joel Bouchard 36 000(2)
Jonathan Bernier 36 000(3)
Shane Willis 32 000(2)
Martin Prusek 25 000(4)




Toronto

ArenaToronto
Capacity24 000
Ticket Price$45,00


Income

Current Funds-$9 464 343

Expenses

Pro Payroll$46 555 000
Farm Payroll$1 257 200
Prospect Fees$12 000
Coach$500 000
Games Remaining70
Total Game Expenses$589 320
Projected Expenses$41 252 366
Projected Balance-$50 716 709

Salary Commitment

Year: 5$47 812 200
Year: 6$35 647 000
Year: 7$34 671 000
Year: 8$25 402 500

Pro Payroll

Alexei Yashin 8 000 000(1)
Martin Straka 6 750 000(4)
Hal Gill 4 000 000(3)
Andy Delmore 3 500 000(5)
Mark Parrish 3 100 000(3)
Mike Ribeiro 3 000 000(6)
Jean-Pierre Dumont 2 850 000(5)
Mathieu Garon 2 500 000(6)
Scott Hannan 2 200 000(5)
Radek Dvorak 1 500 000(5)
Martin Lapointe 1 250 000(3)
Brian Gionta 1 200 000(1)
Steve Sullivan 1 200 000(1)
Shawn Horcoff 1 150 000(4)
Raffi Torres 1 000 000(6)
Pavel Kubina 800 000(1)
Petr Cajanek 700 000(1)
Danny Roussin 680 000(2)
Dmitri Kalinin 450 000(3)
Jakub Vojta 400 000(3)
Jeremy Duchesne 225 000(5)
John LeClair 100 000(2)


Farm Payroll

Erik Rasmussen 422 000(6)
Andrew Cassels 136 000(1)
Miroslav Zalesak 120 000(2)
Chris Durand 88 000(5)
Sebastien Caron 80 000(4)
Nathan Horton 65 200(1)
Kyle Wellwood 65 000(5)
Andrei Kostsitsyn 64 000(1)
Mikko Koivu 64 000(2)
Brian Sutherby 47 500(4)
Kristopher Letang 36 000(3)
Boyd Devereaux 32 500(3)
Ben Bishop 25 000(5)
Mika Noronen 12 000(2)




Atlanta

ArenaAtlanta
Capacity24 000
Ticket Price$37,00


Income

Current Funds-$4 436 166

Expenses

Pro Payroll$39 935 200
Farm Payroll$913 000
Prospect Fees$7 500
Coach$500 000
Games Remaining76
Total Game Expenses$504 338
Projected Expenses$38 329 673
Projected Balance-$42 765 839

Salary Commitment

Year: 5$40 848 200
Year: 6$16 189 000
Year: 7$12 425 000
Year: 8$7 540 000

Pro Payroll

Sergei Gonchar 4 800 000(1)
Alexander Mogilny 4 720 000(1)
Vyacheslav Kozlov 4 160 000(1)
Bobby Holik 3 500 000(3)
Brian Pothier 3 000 000(4)
Johan Hedberg 3 000 000(5)
Evgeni Nabokov 2 400 000(2)
Paul Mara 1 980 000(1)
Jeff O'Neill 1 859 200(1)
Rostislav Klesla 1 680 000(1)
Brian Boyle 1 400 000(5)
Brad Isbister 1 400 000(1)
Tuomo Ruutu 1 200 000(1)
Doug Weight 1 120 000(1)
Noah Welch 880 000(1)
Mark Suart 800 000(1)
Mike Richard 680 000(2)
Ryan O'Marra 560 000(3)
Ryan Malone 496 000(2)
Oskars Bartulis 300 000(3)


Farm Payroll

Ryan Miller 200 000(3)
Tomas Kloucek 85 000(3)
Jan Bulis 80 000(3)
Jozef Balej 64 000(2)
Ryan Hillier 56 000(2)
Olivier Latendresse 50 000(4)
Jussi Jokinen 50 000(4)
Ronald Petrovicky 40 000(3)
Jean-Pierre Vigier 40 000(1)
Greg Johnson 40 000(4)
Clarke Wilm 36 000(2)
Marian Cisar 32 000(2)
Vladimir Mihalik 30 000(3)
Mike Weber 30 000(3)
Daniel Tjarnqvist 20 000(1)
Anders Eriksson 20 000(3)
Brian Savage 20 000(3)
Matt Pelech 20 000(3)




Tampa Bay

ArenaTampa
Capacity24 000
Ticket Price$60,00


Income

Current Funds$7 681 287

Expenses

Pro Payroll$40 070 000
Farm Payroll$694 500
Prospect Fees$18 000
Coach$500 000
Games Remaining67
Total Game Expenses$503 445
Projected Expenses$33 730 823
Projected Balance-$26 049 536

Salary Commitment

Year: 5$40 764 500
Year: 6$20 112 500
Year: 7$15 216 500
Year: 8$4 928 500

Pro Payroll

Jarome Iginla 5 280 000(3)
Dany Heatley 4 560 000(2)
Chris Phillips 3 900 000(4)
Radek Bonk 3 600 000(3)
Nicklas Lidstrom 3 520 000(1)
Martin Havlat 3 200 000(1)
Brendan Shanahan 2 800 000(1)
Tomas Vokoun 2 400 000(1)
Michael Peca 2 240 000(1)
John-Michael Liles 1 720 000(1)
Sandis Ozolinsh 1 520 000(1)
Steve Montador 800 000(1)
Angelo Esposito 750 000(4)
Nikita Alexeev 700 000(1)
Kris Chocko 680 000(3)
Kirill Koltsov 600 000(1)
Martin Hanzal 600 000(1)
Tuukka Rask 600 000(3)
Josh Hennesy 400 000(1)
Igor Grigorenko 200 000(2)


Farm Payroll

Dan Hamhuis 138 500(4)
Deverea Heshmatpour 64 000(2)
Eric Meloche 60 000(1)
Al Montoya 60 000(5)
Alex Bergfors 52 000(3)
Jason Wiemer 52 000(1)
Derek Roy 50 000(4)
Alexei Ponikarovsky 40 000(2)
Enver Lisin 40 000(3)
Nolan Pratt 40 000(1)
Adam McQuaid 36 000(3)
Paul Stastny 32 000(2)
Radek Smolanek 30 000(5)




Florida

ArenaFloride
Capacity21 000
Ticket Price$42,00


Income

Current Funds$4 115 419

Expenses

Pro Payroll$43 005 000
Farm Payroll$598 700
Prospect Fees$4 500
Coach$500 000
Games Remaining75
Total Game Expenses$537 905
Projected Expenses$40 342 866
Projected Balance-$36 227 447

Salary Commitment

Year: 5$43 603 700
Year: 6$30 444 500
Year: 7$14 868 500
Year: 8$6 460 000

Pro Payroll

Rob Blake 5 000 000(2)
Simon Gagne 3 280 000(2)
Bryan McCabe 3 200 000(1)
Sergei Samsonov 2 740 000(2)
Marc-Andre Bergeron 2 720 000(3)
Eric Lindros 2 560 000(1)
Keith Tkachuk 2 480 000(1)
Darcy Tucker 2 400 000(1)
Alexei Zhitnik 2 250 000(1)
Jay Bouwmeester 1 750 000(5)
Henrik Lundqvist 1 625 000(4)
Dion Phaneuf 1 600 000(2)
Kris Draper 1 500 000(3)
Alexander Khavanov 1 450 000(2)
Jeff Halpern 1 400 000(2)
Antoine Vermette 1 400 000(4)
Jarret Stoll 920 000(3)
Patrice Bergeron 850 000(6)
Gilbert Brule 800 000(3)
Chris Campoli 700 000(4)
Steve Bernier 640 000(3)
Martin Rucinsky 520 000(3)
Magnus Arvedson 420 000(3)
Antero Niittymaki 400 000(3)
Andrew Brunette 400 000(3)


Farm Payroll

Jay Pandolfo 116 800(1)
Aaron Miller 76 400(1)
Mikael Samuelsson 76 000(1)
Mike Van ryn 76 000(2)
Ray Emery 75 000(4)
Stephane Yelle 68 500(3)
Joe Corvo 60 000(4)
P.J. Axelsson 30 000(2)
Jason Pominville 20 000(3)




Detroit

ArenaDetroit
Capacity21 000
Ticket Price$45,00


Income

Current Funds$3 641 139

Expenses

Pro Payroll$42 570 000
Farm Payroll$770 000
Prospect Fees$4 500
Coach$314 000
Games Remaining69
Total Game Expenses$532 421
Projected Expenses$36 737 030
Projected Balance-$33 095 891

Salary Commitment

Year: 5$43 340 000
Year: 6$26 400 000
Year: 7$24 520 000
Year: 8$12 164 000

Pro Payroll

Joe Thornton 5 280 000(1)
Wade Redden 4 800 000(4)
Marian Hossa 4 400 000(1)
Zdeno Chara 4 000 000(1)
Eric Brewer 3 800 000(3)
Olli Jokinen 3 600 000(3)
Brad Richards 3 400 000(5)
Roberto Luongo 3 200 000(5)
Mike York 2 560 000(3)
Carlo Coliacovo 1 400 000(1)
Tommy Allard 800 000(1)
Stanislav Chistov 800 000(3)
Jakub Lev 700 000(6)
Tomas Kudelka 680 000(2)
Marek Schwarz 640 000(2)
Benoit Pouliot 560 000(2)
Erik Johnson 510 000(1)
Fedor Tjutin 480 000(1)
James Sheppard 440 000(3)
Ryan Stoa 280 000(3)
Patrick Eaves 240 000(3)


Farm Payroll

Ramzi Abid 80 000(3)
Kirill Safronov 80 000(3)
Alexander Svitov 80 000(3)
Boyd Gordon 80 000(3)
Brooks Orpik 80 000(3)
Denis Shvidki 80 000(3)
Dennis Seidenberg 70 000(1)
Jared Aulin 40 000(3)
Andreas Holmqvist 40 000(3)
Guillaume Lefebvre 16 000(4)
Jim Vandermeer 16 000(4)
Martin Grenier 16 000(4)
Shane Endicott 16 000(4)
Jimmie Olvestad 16 000(3)
Jakub Cutta 12 000(3)
Nathan Robinson 12 000(3)
Shaone Morrisonn 12 000(3)
Ryan Bayda 12 000(3)
Jason Jaspers 12 000(3)




St. Louis

ArenaSt.Louis
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$2 253 347

Expenses

Pro Payroll$48 840 000
Farm Payroll$357 600
Prospect Fees$4 500
Coach$500 000
Games Remaining72
Total Game Expenses$606 123
Projected Expenses$43 640 868
Projected Balance-$45 894 215

Salary Commitment

Year: 5$48 885 600
Year: 6$30 988 000
Year: 7$23 160 000
Year: 8$3 500 000

Pro Payroll

J-S Giguere 8 000 000(3)
Bates Battaglia 8 000 000(3)
Patrick Marleau 4 560 000(1)
Toni Lydman 4 000 000(2)
Shane Doan 4 000 000(1)
Chris Pronger 3 360 000(3)
Marty Turco 2 480 000(1)
Adam Deadmarsh 2 400 000(1)
Robyn Regehr 2 100 000(2)
Nicholas Boynton 1 900 000(4)
Sami Kapanen 1 760 000(1)
Scott Hartnell 1 600 000(1)
Nicklas Bergfors 1 000 000(4)
Jack Johnsson 720 000(2)
Alexander Frolov 580 000(1)
Carl Soderberg 560 000(2)
Ondrej Pavelec 500 000(4)
Ryan Johnson 400 000(1)
Alexei Shkotov 400 000(2)
Mark Rycroft 280 000(0)
Mike Egener 240 000(3)


Farm Payroll

Teemu Laakso 80 000(4)
Jeff Heerema 48 000(1)
Reed Low 48 000(2)
Christian Laflamme 40 000(1)
Mike Danton 32 000(0)
Matt Walker 29 600(1)
Justin Pogge 20 000(4)
Carl Sneep 15 000(3)
Kenndale McArdle 15 000(3)
Konstantin Zakharov 15 000(3)
Michal Birner 15 000(3)




Nashville

ArenaNashville
Capacity21 000
Ticket Price$47,00


Income

Current Funds-$2 306 233

Expenses

Pro Payroll$50 590 000
Farm Payroll$850 000
Prospect Fees$7 500
Coach$300 000
Games Remaining58
Total Game Expenses$631 067
Projected Expenses$36 601 890
Projected Balance-$38 908 123

Salary Commitment

Year: 5$51 440 000
Year: 6$25 988 000
Year: 7$20 452 000
Year: 8$7 540 000

Pro Payroll

Mike Modano 6 400 000(1)
Ilya Kovalchuk 5 800 000(3)
Patrik Elias 4 800 000(1)
Saku Koivu 3 850 000(3)
Andrei Markov 3 500 000(4)
Dan Boyle 3 000 000(2)
Mark Eaton 2 400 000(1)
Brian Rafalski 2 400 000(1)
Tommy Salo 2 200 000(1)
Mike Fisher 2 000 000(4)
Joni Pitkanen 2 000 000(5)
Pavel Datsyuk 1 920 000(2)
Tony Amonte 1 680 000(1)
Marc-Andre Fleury 1 600 000(1)
Derian Hatcher 1 600 000(1)
Mike Leclerc 1 600 000(3)
Niko Kapanen 1 600 000(3)
Maxim Afinogenov 1 200 000(1)
Thomas Vanek 600 000(2)
Christian Ehrhoff 320 000(1)
Jordan Lavallee 120 000(1)


Farm Payroll

Jan Hlavac 160 000(1)
Niko Dimitrakos 160 000(1)
Craig Rivet 96 000(1)
Rem Murray 96 000(1)
Todd Simpson 96 000(1)
Robert Schnabel 48 000(1)
Danny Syvret 40 000(5)
Ilja Bryzgalov 40 000(1)
Fredrik Sjostrom 36 000(1)
Sergei Varlamov 32 000(3)
Jiri Hudler 30 000(3)
David LeNeveu 16 000(2)




Columbus

Arenacolumbus
Capacity21 000
Ticket Price$40,00


Income

Current Funds$727 290

Expenses

Pro Payroll$32 836 000
Farm Payroll$1 253 500
Prospect Fees$13 500
Coach$300 000
Games Remaining82
Total Game Expenses$419 549
Projected Expenses$34 403 000
Projected Balance-$33 675 710

Salary Commitment

Year: 5$34 089 500
Year: 6$5 855 000
Year: 7$4 515 000
Year: 8$2 145 000

Pro Payroll

Mark Recchi 6 800 000(1)
Jeremy Roenick 4 000 000(1)
Jocelyn Thibault 3 600 000(1)
Dan Cloutier 3 440 000(1)
Ray Whitney 2 240 000(1)
Chris Osgood 2 000 000(1)
Patrice Brisebois 1 100 000(1)
Andrew Ladd 850 000(3)
Adam Pineault 850 000(3)
Vesa Toskala 800 000(1)
Lance Ward 780 000(1)
Tim Ramholt 680 000(4)
Jordan Tootoo 680 000(1)
Danny Fritsche 560 000(1)
Philippe Sauve 560 000(2)
Brad Ference 536 000(1)
Phil Kessel 520 000(1)
Riku Hahl 500 000(2)
Danny Richmond 400 000(5)
David Desharnais 400 000(5)
Jason Blake 400 000(3)
Marty Reasoner 360 000(1)
Rostislav Olesz 360 000(1)
Bobby Hughes 300 000(5)
Keith Yandle 120 000(1)


Farm Payroll

Patrick Desrochers 200 000(4)
Jordan Krestanovich 120 000(3)
Cody McCormick 120 000(3)
Juraj Kolnik 104 000(1)
Simon Gamache 100 000(2)
Dustin Brown 100 000(5)
Alexander Auld 100 000(2)
Darren McCarty 80 000(1)
Chad Larose 65 000(5)
David Ling 60 000(1)
Jason Ward 60 000(1)
Kent McDonell 40 000(2)
Jamie Storr 40 000(2)
Benoit Mondou 30 000(3)
Derrick Walser 19 500(1)
Paul Manning 15 000(1)




Colorado

ArenaColorado
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$2 033 748

Expenses

Pro Payroll$46 930 000
Farm Payroll$653 400
Prospect Fees$16 500
Coach$500 000
Games Remaining64
Total Game Expenses$586 584
Projected Expenses$37 541 385
Projected Balance-$39 575 133

Salary Commitment

Year: 5$47 583 400
Year: 6$29 357 000
Year: 7$12 015 000
Year: 8$2 245 000

Pro Payroll

Pavol Demitra 8 000 000(3)
Joe Sakic 5 800 000(2)
Peter Forsberg 5 600 000(2)
Milan Hejduk 4 000 000(1)
David Aebischer 3 480 000(1)
Mike Comrie 2 750 000(2)
Kimmo Timonen 2 400 000(1)
Eric Staal 1 600 000(4)
Pierre-Marc Bouchard 1 600 000(1)
Martin Skoula 1 520 000(1)
Ruslan Fedotenko 1 500 000(1)
Rhett Warrener 1 440 000(3)
Jeff Jillson 1 280 000(2)
Jeff Carter 1 200 000(1)
Martin Biron 1 160 000(2)
Michal Rozsival 1 000 000(1)
Jiri Fischer 800 000(1)
Anze Kopitar 640 000(2)
Petr Prucha 600 000(4)
M-A Pouliot 400 000(1)
Eric Fehr 160 000(3)


Farm Payroll

Jay Mckee 150 000(3)
Andrei Nikolishin 80 000(1)
Kris Beech 72 000(1)
Dave Scatchard 60 000(1)
Todd Fedoruk 48 000(1)
Hannu Toivonen 45 000(4)
Brandon Reid 36 000(1)
Chris Kunitz 20 000(3)
Matt Pettinger 16 000(2)
Stephen Peat 16 000(2)
Harold Druken 16 000(2)
Vaclav Nedorost 16 000(1)
Denis Parshin 16 000(2)
J-F Deslauriers 14 400(1)
Fedor Fedorov 12 000(2)
Sebastien Centomo 12 000(2)
Micki Dupont 12 000(2)
Francois Beauchemin 12 000(2)




Vancouver

ArenaVancouver
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$2 229 502

Expenses

Pro Payroll$40 000 000
Farm Payroll$594 600
Prospect Fees$6 000
Coach$300 000
Games Remaining82
Total Game Expenses$498 788
Projected Expenses$40 900 600
Projected Balance-$43 130 102

Salary Commitment

Year: 5$40 594 600
Year: 6$29 542 600
Year: 7$22 405 000
Year: 8$15 715 000

Pro Payroll

Vaclav Prospal 8 000 000(6)
Marian Gaborik 4 800 000(3)
Marc Denis 4 000 000(4)
Zigmund Palffy 3 600 000(1)
Mathieu Biron 2 500 000(4)
Henrik Sedin 1 840 000(1)
Shean Donovan 1 680 000(1)
Kyle Calder 1 600 000(2)
Ossi Vaananen 1 600 000(2)
Martin Gerber 1 480 000(1)
Milan Kraft 1 200 000(2)
Brent Sopel 1 200 000(1)
Kyle Mclaren 1 120 000(2)
Daniel Sedin 1 040 000(1)
David Tanabe 800 000(2)
Alexander Ovechkin 680 000(3)
Denis Grebeshkov 680 000(3)
Sidney Crosby 680 000(2)
Chris Higgins 600 000(4)
Michael Sauer 500 000(4)
Marco Sturm 400 000(3)


Farm Payroll

Jason Chimera 104 000(1)
Michael Blunden 80 000(3)
Kristian Kudroc 73 600(2)
Alexander Polushin 68 000(1)
Shea Weber 60 000(4)
Jonathan Toews 56 000(2)
Michel Ouellet 55 000(4)
Blair Jones 50 000(3)
Devan Dubnyk 40 000(1)
Christian Backman 8 000(2)




Calgary

ArenaCalgary
Capacity21 000
Ticket Price$40,00


Income

Current Funds$7 464 809

Expenses

Pro Payroll$25 960 000
Farm Payroll$1 022 400
Prospect Fees$6 000
Coach$500 000
Games Remaining77
Total Game Expenses$335 224
Projected Expenses$25 812 278
Projected Balance-$18 347 469

Salary Commitment

Year: 5$26 982 400
Year: 6$21 332 000
Year: 7$9 764 000
Year: 8$4 948 000

Pro Payroll

Ladislav Nagy 4 000 000(3)
Patrick Lalime 3 400 000(2)
Zach Parise 2 880 000(2)
Chuck Kobasew 1 600 000(2)
Matt Cooke 1 500 000(4)
Steven Reinprecht 1 360 000(1)
Joffrey Lupul 1 300 000(4)
Jonathan Cheechoo 1 240 000(1)
Mike Cammalleri 1 040 000(1)
Filip Novak 880 000(2)
Niklas Kronwall 800 000(2)
Matthew Stajan 760 000(1)
Corey Perry 700 000(4)
Brian Lee 680 000(3)
Andrej Meszaros 640 000(1)
Brent Seabrook 600 000(2)
Devin Setoguchi 600 000(4)
Nick Foligno 560 000(2)
Mathieu Roy 500 000(4)
Ryan Parent 480 000(2)
Carey Price 440 000(1)


Farm Payroll

Aaron Ward 320 000(2)
Alexei Kaigorodov 68 000(3)
Brent Krahn 68 000(3)
Taylor Chorney 56 000(4)
Ville Nieminen 52 000(1)
Samuel Pahlsson 50 400(1)
David Bolland 50 000(4)
Evan Brophey 50 000(4)
Brad Marchand 48 000(4)
Claude Giroux 48 000(4)
Jim Fahey 48 000(2)
Mathieu Carle 48 000(4)
Francois Bouchard 48 000(4)
Chris Clark 40 000(1)
Peter Sejna 28 000(1)




Minnesota

ArenaMinnesota
Capacity21 000
Ticket Price$40,00


Income

Current Funds$972 727

Expenses

Pro Payroll$41 753 000
Farm Payroll$301 000
Prospect Fees$16 500
Coach$329 408
Games Remaining78
Total Game Expenses$517 072
Projected Expenses$40 331 620
Projected Balance-$39 358 893

Salary Commitment

Year: 5$42 054 000
Year: 6$32 038 000
Year: 7$24 060 000
Year: 8$23 660 000

Pro Payroll

Kenny Jonsson 6 000 000(5)
Brian Rolston 5 000 000(5)
Jason Spezza 4 000 000(1)
Andrei Zyuzin 3 250 000(5)
Olaf Kolzig 2 880 000(2)
Sean O'Donnell 2 800 000(5)
Willie Mitchell 2 500 000(5)
Geoff Sanderson 2 400 000(1)
Steve Rucchin 2 100 000(2)
Pascal Dupuis 1 400 000(5)
Henrik Zetterberg 1 200 000(2)
P.J. Stock 1 200 000(2)
Justin Williams 1 120 000(1)
Manny Fernandez 1 120 000(1)
Chad Kilger 1 000 000(5)
Alex Henry 960 000(1)
Chris Neil 700 000(5)
Alexei Semenov 675 000(5)
Stefan Ruzicka 428 000(2)
Ryan McDonough 400 000(3)
Bryce Salvador 320 000(1)
Brent Burns 300 000(5)


Farm Payroll

Marcus Ragnarsson 170 000(2)
Jim Dowd 80 000(1)
Nick Schultz 35 000(5)
Christoph Brandner 16 000(1)




LosAngeles

ArenaLA
Capacity21 000
Ticket Price$45,00


Income

Current Funds-$8 234 920

Expenses

Pro Payroll$41 234 000
Farm Payroll$1 239 100
Prospect Fees$18 000
Coach$261 000
Games Remaining82
Total Game Expenses$521 367
Projected Expenses$42 752 100
Projected Balance-$50 987 020

Salary Commitment

Year: 5$42 473 100
Year: 6$29 891 500
Year: 7$28 567 500
Year: 8$18 732 500

Pro Payroll

Alexandre Daigle 7 000 000(6)
Keith Primeau 4 100 000(6)
Mattias Ohlund 4 000 000(3)
Jaroslav Modry 3 000 000(6)
Andy Sutton 2 960 000(1)
John Madden 2 960 000(1)
Kevin Weekes 2 750 000(3)
Jamie Langenbrunner 2 240 000(1)
Dainius Zubrus 1 750 000(5)
Mike Johnson 1 420 000(1)
Tim Connolly 1 400 000(3)
Brian Boucher 1 200 000(3)
Taylor Pyatt 1 000 000(4)
Lukas Krajicek 980 000(2)
Jozef Stumpel 920 000(1)
Andrew Ference 800 000(1)
Ben Clymer 750 000(4)
Rob Schremp 680 000(1)
Jeff Cowan 500 000(5)
Boris Mironov 224 000(1)
Ian Moran 200 000(6)
Wayne Primeau 200 000(6)
Sean Avery 200 000(1)


Farm Payroll

Felix Potvin 220 000(2)
Alexandre Radulov 102 500(5)
Josef Vasicek 100 000(3)
Nils Ekman 96 000(1)
Stefan Meyer 95 000(3)
François Bouchard 85 000(3)
Trevor Daley 85 000(3)
Eric Beaudoin 80 000(3)
Cam Barker 68 000(2)
Cam Ward 65 000(4)
Nigel Williams 56 000(2)
Richard Lelkes 50 000(6)
Eric Belanger 28 000(1)
Sasha Pokulok 28 000(1)
Andy Hilbert 25 600(1)
Anton Babchuk 20 000(3)
Paul Kurceba 20 000(3)
John Degray 15 000(6)




San Jose

ArenaSan José
Capacity22 500
Ticket Price$48,00


Income

Current Funds$7 444 981

Expenses

Pro Payroll$21 698 000
Farm Payroll$107 000
Prospect Fees$0 000
Coach$286 500
Games Remaining82
Total Game Expenses$269 409
Projected Expenses$22 091 500
Projected Balance-$14 646 519

Salary Commitment

Year: 5$21 805 000
Year: 6$11 385 000
Year: 7$9 175 000
Year: 8$5 685 000

Pro Payroll

Alexei Zhamnov 2 748 000(1)
Alexei Morozov 2 000 000(1)
Mike Rathje 2 000 000(1)
Daniel Briere 1 900 000(4)
Vitaly Vishnevsky 1 850 000(5)
Sami Salo 1 400 000(1)
Matthew Lombardi 1 200 000(3)
Bobby Sanguinetti 850 000(2)
Aaron Johnson 850 000(3)
Mark Smith 800 000(1)
Stanislav Lascek 700 000(5)
Maxime Boisclair 700 000(5)
Ales Hemsky 640 000(1)
Lukas Kaspar 640 000(3)
Alexandre Picard 600 000(2)
Marc Staal 560 000(3)
Dan Ryder 500 000(5)
Alexandre Vincent 480 000(1)
Jordan Lavallee 480 000(2)
Johnny Boychuk 280 000(2)
Marc-Edouard Vlasic 280 000(1)
Peter Budaj 240 000(3)


Farm Payroll

Scott Parker 72 000(1)
Garrett Stafford 35 000(5)




Anaheim

ArenaAnaheim
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$1 345 125

Expenses

Pro Payroll$43 630 000
Farm Payroll$415 500
Prospect Fees$1 500
Coach$500 000
Games Remaining76
Total Game Expenses$543 256
Projected Expenses$41 287 463
Projected Balance-$42 632 588

Salary Commitment

Year: 5$44 045 500
Year: 6$13 105 500
Year: 7$9 240 500
Year: 8$6 070 500

Pro Payroll

Pavel Bure 6 400 000(1)
Markus Naslund 6 000 000(1)
Ed Jovanovski 5 200 000(1)
Miikka Kiprusoff 4 000 000(4)
Rod Brind'Amour 3 200 000(1)
Vincent Lecavalier 3 000 000(2)
Richard Zednik 2 800 000(1)
Fredrik Modin 2 320 000(1)
Eric Boguniecki 2 000 000(3)
Todd White 1 880 000(1)
Bryan Berard 1 400 000(4)
Denis Arkhipov 1 100 000(1)
Jordan Leopold 800 000(2)
Francis Bouillon 800 000(1)
Petr Schastlivy 600 000(1)
Michael Vernace 520 000(3)
Krystofer Kolanos 400 000(4)
Ron Hainsey 400 000(1)
Branko Radivojevic 300 000(3)
Josh Harding 200 000(3)
Radovan Somik 160 000(4)
Sean Brown 150 000(3)


Farm Payroll

Andy McDonald 120 000(1)
Mike Grier 80 000(4)
Shane Hnidy 72 000(1)
Fred Brathwaite 65 000(2)
Rob Davison 48 000(1)
Jan Hrdina 15 500(6)
Andre Roy 15 000(4)




Pittsburgh

ArenaPittsburgh
Capacity24 000
Ticket Price$50,00


Income

Current Funds-$8 634 769

Expenses

Pro Payroll$40 870 000
Farm Payroll$599 600
Prospect Fees$10 500
Coach$300 000
Games Remaining82
Total Game Expenses$509 513
Projected Expenses$41 780 100
Projected Balance-$50 414 869

Salary Commitment

Year: 5$41 469 600
Year: 6$12 340 000
Year: 7$9 320 000
Year: 8$5 400 000

Pro Payroll

Brendan Morrison 5 600 000(1)
Sergei Fedorov 4 400 000(1)
Sergei Zubov 4 000 000(1)
Viktor Kozlov 3 360 000(1)
Robert Esche 3 000 000(4)
Danil Markov 2 480 000(1)
Robert Lang 2 400 000(1)
Jamie Lundmark 2 000 000(3)
Radoslav Suchy 1 740 000(2)
Philippe Boucher 1 600 000(1)
Denis Istomin 1 500 000(3)
Valeri Bure 1 400 000(1)
Craig Conroy 1 200 000(1)
Chris Therrien 1 120 000(1)
Cristobal Huet 1 040 000(2)
Shawn Bell 1 000 000(4)
Steve Begin 800 000(1)
Alexei Smirnov 750 000(5)
Mattias Weinhandl 440 000(1)
Matt Miskanen 400 000(3)
Loui Eriksson 400 000(4)
Keith Ballard 240 000(1)


Farm Payroll

Andreas Lilja 120 000(2)
Ian Laperriere 120 000(2)
Trent Hunter 100 000(4)
Jaroslav Svoboda 50 000(4)
Michael Rupp 44 000(1)
Jeff Frazee 40 000(5)
Joe Barnes 35 000(4)
Daniel Tjarnqvist 28 000(1)
Igor Radulov 25 000(4)
Pier-Olivier Pelletier20 000(3)
Tim Taylor 17 600(1)




Phoenix

Arenaphoenix
Capacity21 000
Ticket Price$40,00


Income

Current Funds$1 016 848

Expenses

Pro Payroll$33 974 000
Farm Payroll$440 500
Prospect Fees$1 500
Coach$350 000
Games Remaining76
Total Game Expenses$423 976
Projected Expenses$32 222 146
Projected Balance-$31 205 298

Salary Commitment

Year: 5$34 414 500
Year: 6$22 238 500
Year: 7$10 828 500
Year: 8$5 642 500

Pro Payroll

Scott Walker 3 500 000(3)
Tomas Kaberle 3 500 000(4)
Miroslav Satan 3 400 000(2)
Adrian Aucoin 3 120 000(1)
Peter Bondra 3 040 000(2)
Alex Tanguay 2 400 000(1)
Bret Hedican 2 000 000(2)
Vladimir Orszagh 1 360 000(2)
Tyler Arnason 1 360 000(1)
Kristian Huselius 1 320 000(1)
Mark Bell 1 300 000(6)
Denis Gauthier 1 200 000(1)
Milan Michalek 950 000(3)
Richard Jackman 920 000(2)
Anson Carter 800 000(1)
Jason Smith 800 000(1)
Christian Hanson 700 000(4)
Brad Lukowich 680 000(3)
John Grahame 640 000(2)
Kari Lethonen 600 000(1)
Martin Cibak 384 000(1)


Farm Payroll

Ivan Novoseltsev 87 500(4)
Daniel Cleary 72 000(1)
Joe Finley 56 000(3)
Blake Geoffrion 55 000(4)
Randall Gelech 52 000(1)
Alex Henry 50 000(2)
Zac Bierk 24 000(1)
Zenith Komarniski 24 000(1)
Matthew Spiller 20 000(1)




Philly

ArenaPhilly
Capacity21 972
Ticket Price$43,00


Income

Current Funds$1 244 249

Expenses

Pro Payroll$37 340 000
Farm Payroll$580 000
Prospect Fees$4 500
Coach$329 408
Games Remaining60
Total Game Expenses$466 511
Projected Expenses$27 990 664
Projected Balance-$26 746 415

Salary Commitment

Year: 5$37 920 000
Year: 6$28 312 000
Year: 7$18 660 000
Year: 8$14 630 000

Pro Payroll

Todd Bertuzzi 6 400 000(2)
Martin Brodeur 5 600 000(1)
Rick Nash 4 800 000(4)
Glen Murray 4 785 000(4)
Jaroslav Spacek 4 000 000(4)
Filip Kuba 1 960 000(2)
Brenden Morrow 1 440 000(3)
Stephen Weiss 1 020 000(1)
Karel Rachunek 1 000 000(1)
Cory Sarich 1 000 000(5)
Jason Allison 940 000(1)
Brad Boyes 850 000(3)
Benjamin Breault 680 000(3)
Braydon Coburn 560 000(1)
Alexander Steen 500 000(3)
Jack Skille 480 000(2)
Bobby Ryan 400 000(1)
J.F Fortin 400 000(3)
Robert Nilsson 200 000(2)
Pascal Leclaire 175 000(2)
Ken Klee 150 000(2)


Farm Payroll

Petr Nedved 160 000(2)
Marek Svatos 88 000(2)
Scottie Upshall 88 000(1)
Nolan Yonkman 80 000(3)
Steve Mccarthy 80 000(3)
Sergei Ogorodnikov 25 000(5)
Scott Clemmensen 20 000(5)
Eric Chouinard 19 500(2)
John Erskine 19 500(2)




Hosted by www.Geocities.ws

1