LhSxQ Team Finances

Financial Report

(As of samedi, janv 19 2008)

NewJersey

ArenaNew-Jersey
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$46 290 595
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 775 000
Farm Payroll$150 000
Prospect Fees$0 000
Coach$329 408
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$46 290 595

Salary Commitment

Year: 2010$56 925 000
Year: 2011$44 200 000
Year: 2012$26 940 000
Year: 2013$10 645 000

Pro Payroll

Peter Forsberg 6 000 000(2)
Shawn Horcoff 6 000 000(5)
Ryan Smyth 5 500 000(2)
Miroslav Satan 5 500 000(3)
Chris Pronger 5 000 000(3)
Tomas Vokoun 4 850 000(1)
Marc-Andre Bergeron 3 500 000(3)
Joffrey Lupul 3 500 000(2)
Andrej Meszaros 2 800 000(1)
Corey Perry 2 250 000(4)
Cody Franson 2 250 000(3)
Ryan Getzlaf 2 000 000(2)
Jay Bouwmeester 1 750 000(1)
Josh Hennesy 1 500 000(1)
Hannu Toivonen 1 500 000(4)
Nigel Dawes 850 000(4)
Kyle Chipchura 725 000(1)
Michal Sersen 600 000(1)
Nicklas Backstrom 500 000(1)
Alexei Yashin 200 000(2)


Farm Payroll

Bruno Gervais 45 000(4)
Pier-Olivier Pelletier45 000(3)
Brandon Reid 20 000(2)
Ivan Huml 20 000(2)
Garnet Exelby 20 000(2)




NYR

ArenaNYR
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$61 980 593
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 010 000
Farm Payroll$2 460 000
Prospect Fees$3 000
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$61 980 593

Salary Commitment

Year: 2010$43 870 000
Year: 2011$24 435 000
Year: 2012$10 360 000
Year: 2013$0 000

Pro Payroll

Marc Savard 8 000 000(1)
Rick Dipietro 5 000 000(2)
Keith Yandle 4 000 000(3)
Phil Kessel 4 000 000(3)
Brad Stuart 3 160 000(1)
Scott Niedermayer 2 900 000(1)
Ladislav Smid 2 000 000(2)
Maxim Afinogenov 2 000 000(3)
Curtis Brown 2 000 000(1)
Denis Arkhipov 1 900 000(1)
Wojtek Wolski 1 900 000(2)
Matt Lashoff 1 000 000(2)
Steve Eminger 950 000(2)
Jussi Jokinen 950 000(2)
Joe Finley 800 000(2)
Peter Mueller 700 000(1)
Loui Eriksson 400 000(0)
Leland Irving 350 000(1)


Farm Payroll

Adam Deadmarsh 800 000(2)
Jere Lehtinen 510 000(2)
Pasi Nurminen 300 000(3)
Alexei Ponikarovsky 215 000(1)
Manny Malhotra 100 000(0)
Frantisek Kaberle 75 000(1)
Blair Betts 65 000(0)
Enver Lisin 40 000(1)
Shawn Matthias 40 000(2)
Darryl Sydor 35 000(1)
Radek Smolanek 30 000(1)
Brent Johnson 30 000(1)
Marian Cisar 25 000(2)
Serge Aubin 25 000(2)
Mattias Timander 25 000(2)
Sergei Varlamov 25 000(2)
Ethan Moreau 25 000(2)
Kevyn Adams 22 500(3)
Jason Strudwick 20 000(3)
Espen Knutsen 20 000(0)
Sean Bergenheim 17 500(3)
Dale Purinton 15 000(0)




Washington

ArenaWAS
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$13 383 958
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 600 000
Farm Payroll$398 000
Prospect Fees$16 500
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$13 383 958

Salary Commitment

Year: 2010$46 758 000
Year: 2011$32 870 000
Year: 2012$20 120 000
Year: 2013$5 230 000

Pro Payroll

Alexei Kovalev 7 000 000(3)
Adrian Aucoin 5 550 000(2)
Andrew Raycroft 5 500 000(1)
Zigmund Palffy 5 000 000(1)
Marc Staal 4 000 000(4)
Marek Zagrapan 3 000 000(3)
Josef Vasicek 1 800 000(3)
Petr Kalus 1 500 000(2)
Jarret Stoll 1 500 000(2)
Robby Dee 1 500 000(2)
Philippe Gogulla 1 500 000(3)
Mark Bell 1 300 000(2)
Deron Quint 1 200 000(0)
Ty Wishart 1 200 000(4)
Aki Berg 1 200 000(1)
Paul Martin 1 000 000(3)
Curtis Sanford 1 000 000(2)
Mike Van ryn 950 000(1)
David Brine 800 000(1)
Yannick Tremblay 550 000(3)
James Sheppard 300 000(2)
Kevin Asselin 250 000(1)


Farm Payroll

Dan Bertram 120 000(1)
Mike Zigomanis 100 000(2)
Andy Chiodo 68 000(1)
Patrik Berglund 40 000(3)
Andrej Nedorost 40 000(0)
Drew Stafford 30 000(4)




Buffalo

ArenaBuffalo
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$49 333 863
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 025 000
Farm Payroll$376 000
Prospect Fees$21 000
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$49 333 863

Salary Commitment

Year: 2010$54 351 000
Year: 2011$47 405 000
Year: 2012$37 905 000
Year: 2013$0 000

Pro Payroll

Marty Turco 6 500 000(3)
Jason Arnott 6 400 000(3)
Bryan Berard 5 000 000(3)
Alex Tanguay 5 000 000(2)
Jordan Leopold 4 100 000(3)
Guillaume Latendresse 3 500 000(3)
Igor Grigorenko 3 200 000(3)
Darcy Tucker 2 800 000(1)
Patrick O'Sullivan 2 700 000(3)
Scott Hannan 2 200 000(1)
Antoine Vermette 2 200 000(2)
Kristopher Letang 2 000 000(3)
Marc-Edouard Vlasic 1 300 000(2)
Andrew Ference 1 200 000(3)
Benjamin Breault 1 200 000(3)
Steve Downie 1 100 000(3)
Alexandre Radulov 1 025 000(1)
Yann Dannis 1 000 000(2)
Kyle Okposo 800 000(1)
Claude Giroux 800 000(3)


Farm Payroll

Michal Birner 110 000(3)
Benoit Mondou 95 000(3)
Olivier Latendresse 50 000(0)
Thomas Beauregard 25 000(1)
Cédric Desjardins 25 000(1)
Nico Sacchetti 21 000(1)
Igor Zubov 20 000(1)
Francis Charette 15 000(1)
Olivier Michaud 15 000(1)




Caroline

ArenaCaroline
Capacity17 500
Ticket Price$75,00


Income

Current Funds-$69 810 929
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 725 000
Farm Payroll$2 032 500
Prospect Fees$15 000
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$69 810 929

Salary Commitment

Year: 2010$50 507 500
Year: 2011$37 465 000
Year: 2012$17 425 000
Year: 2013$6 230 000

Pro Payroll

Martin Brodeur 6 000 000(1)
Karel Rachunek 6 000 000(2)
Markus Naslund 6 000 000(2)
Jaromir Jagr 4 500 000(3)
Matthew Lombardi 3 400 000(4)
Peter Sejna 2 700 000(2)
Alexander Semin 2 500 000(4)
Barret Jackman 2 250 000(1)
Radim Vrbata 2 200 000(2)
Jason Smith 2 200 000(3)
Niklas Hagman 2 100 000(1)
Benn Ferriero 2 100 000(3)
Nick Foligno 1 550 000(3)
Dennis Seidenberg 1 200 000(2)
Sebastien Caron 1 100 000(1)
R.J. Umberger 700 000(3)
Bryan Little 600 000(2)
Francis Paré 550 000(2)
Matthew Spiller 500 000(1)
John Blum 300 000(4)
Alexandre Picard-Hoope275 000(1)


Farm Payroll

Keith Tkachuk 700 000(2)
David Vyborny 560 000(1)
Dan McGillis 175 000(0)
Shane Hnidy 120 000(1)
Loic Lacasse 100 000(3)
Jason Doig 75 000(0)
Corey Locke 60 000(1)
Peter Budaj 47 500(1)
M-A Gragnani 45 000(3)
Blake Comeau 45 000(2)
Stephan Goulet 45 000(2)
Artem Anisimov 30 000(1)
J-P Levasseur 30 000(4)




Montreal

ArenaMontréal
Capacity21 000
Ticket Price$50,00


Income

Current Funds-$44 545 153
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 430 000
Farm Payroll$1 522 000
Prospect Fees$15 000
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$44 545 153

Salary Commitment

Year: 2010$48 817 000
Year: 2011$33 602 000
Year: 2012$22 056 000
Year: 2013$13 821 000

Pro Payroll

Jose Theodore 6 600 000(2)
Sheldon Souray 5 500 000(1)
Chris Drury 4 800 000(4)
Derek Morris 4 200 000(1)
Brian Boucher 3 600 000(4)
Ales Kotalik 3 500 000(4)
Roman Hamrlik 3 000 000(2)
Gilbert Brule 2 500 000(3)
Dimitry Afanasenkov 2 500 000(1)
Patrik Stefan 2 500 000(3)
Martin Erat 1 850 000(3)
Rostislav Klesla 1 500 000(4)
Stefan Meyer 1 500 000(2)
Michael Frolik 950 000(1)
Fernando Pisani 900 000(3)
Alexei Smirnov 750 000(1)
Scott Jackson 680 000(1)
Brad Winchester 600 000(1)


Farm Payroll

Cory Stillman 211 000(2)
Jakub Cutta 175 000(4)
Marcel Hossa 170 000(5)
Cory Emmerton 150 000(3)
Alexander Perezhogin 150 000(3)
Rob Niedermayer 110 000(0)
Jan Bulis 100 000(2)
Dennis Wideman 80 000(3)
Philippe Sauve 56 000(4)
Keaton Ellerby 50 000(2)
Brett Maclean 45 000(2)
David Fischer 40 000(2)
Niclas Wallin 40 000(3)
Andy Sutton 30 000(3)
Martin Prusek 25 000(0)
Mike Johnson 20 000(3)
Shane Willis 20 000(4)
Jussi Markkanen 20 000(1)
Oleg Kvasha 15 000(3)
Mariusz Czerkawski 15 000(1)




Toronto

ArenaToronto
Capacity24 000
Ticket Price$45,00


Income

Current Funds-$53 276 547
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 465 000
Farm Payroll$2 455 000
Prospect Fees$16 500
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$53 276 547

Salary Commitment

Year: 2010$59 920 000
Year: 2011$49 430 000
Year: 2012$44 560 000
Year: 2013$11 630 000

Pro Payroll

Patrik Elias 6 000 000(3)
Ed Jovanovski 5 600 000(3)
Andrei Markov 5 500 000(3)
John-Michael Liles 4 800 000(3)
Mike Richard 4 000 000(3)
Jeff Carter 3 750 000(5)
Eric Brewer 3 500 000(4)
Scott Gomez 3 500 000(1)
Marc-Andre Fleury 3 500 000(1)
Jochen Hecht 2 900 000(2)
Milan Michalek 2 500 000(3)
Shea Weber 2 000 000(5)
Petr Schastlivy 1 990 000(3)
Tomas Kudelka 1 900 000(4)
Nikita Alexeev 1 800 000(1)
Jiri Fischer 1 750 000(3)
Raffi Torres 1 000 000(2)
Kyle Wellwood 650 000(1)
Ben Clymer 600 000(3)
Jeremy Duchesne 225 000(1)


Farm Payroll

Shane Doan 750 000(2)
Ryan Miller 400 000(1)
Andy Delmore 350 000(1)
Marek Schwarz 150 000(3)
Vladimir Mihalik 120 000(4)
Blair Jones 110 000(4)
Andrei Kostsitsyn 100 000(2)
Nathan Horton 70 000(2)
Valtteri Filppula 65 000(4)
Maxim Noreau 60 000(4)
Aaron Johnson 50 000(2)
Simon Hjalmarsson 45 000(4)
Danny Syvret 40 000(1)
Robert Earl 40 000(4)
Lars Eller 40 000(4)
Yuri Alexandrov 40 000(3)
Ben Bishop 25 000(1)




Atlanta

ArenaAtlanta
Capacity24 000
Ticket Price$40,00


Income

Current Funds-$52 344 366
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 050 000
Farm Payroll$906 000
Prospect Fees$12 000
Coach$314 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$52 344 366

Salary Commitment

Year: 2010$41 860 000
Year: 2011$26 850 000
Year: 2012$26 675 000
Year: 2013$13 850 000

Pro Payroll

Kimmo Timonen 7 500 000(3)
Owen Nolan 6 400 000(1)
Robert Esche 5 750 000(5)
Alexei Morozov 5 000 000(1)
Mike Fisher 4 100 000(4)
Michal Handzus 3 500 000(3)
Brian Pothier 3 000 000(0)
Stephen Weiss 2 500 000(1)
Trent Hunter 1 500 000(3)
Artem Chubarov 1 200 000(4)
Matt Pelech 1 000 000(4)
Ryan Hillier 850 000(1)
Alexei Sopin 800 000(4)
Teemu Laakso 800 000(4)
Craig Rivet 150 000(3)


Farm Payroll

Martin Biron 200 000(4)
Jamie Langenbrunner 175 000(3)
Michael Nylander 100 000(2)
Todd Simpson 96 000(0)
Arron Asham 90 000(1)
Clarke Wilm 75 000(2)
Colby Armstrong 70 000(1)
Bruno St-Jacques 60 000(1)
Gennady Churilov 40 000(1)




TampaBay

ArenaTampa
Capacity24 000
Ticket Price$50,00


Income

Current Funds-$17 520 793
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 785 000
Farm Payroll$1 308 000
Prospect Fees$28 500
Coach$273 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$17 520 793

Salary Commitment

Year: 2010$56 048 000
Year: 2011$49 263 000
Year: 2012$34 490 000
Year: 2013$27 815 000

Pro Payroll

Jarome Iginla 7 500 000(4)
Dany Heatley 6 150 000(4)
Henrik Zetterberg 5 750 000(4)
David Aebischer 5 050 000(2)
Mike York 4 500 000(3)
Chris Phillips 4 150 000(4)
Thomas Vanek 3 900 000(2)
Toni Lydman 3 000 000(4)
Kirill Koltsov 3 000 000(2)
Jean-Pierre Dumont 2 850 000(1)
Tim Ramholt 1 500 000(2)
Radek Dvorak 1 500 000(1)
Scottie Upshall 1 250 000(3)
Matt Niskanen 1 200 000(4)
Derek Roy 1 000 000(2)
Paul Stastny 1 000 000(1)
Al Montoya 600 000(1)
Ryan McDonagh 485 000(3)
David Desharnais 400 000(1)


Farm Payroll

Mike Komisarek 230 000(3)
Keith Seabrook 160 000(1)
Ray Whitney 150 000(1)
Marek Svatos 138 000(2)
Tuukka Rask 80 000(3)
Riku Helenius 65 000(4)
Adam McQuaid 55 000(2)
Georges Laraque 50 000(1)
Jiri Tlusty 45 000(3)
Erik Christensen 45 000(3)
Lauri Korpikoski 45 000(2)
Matt Cullen 45 000(0)
David Krejci 45 000(2)
Codey Burki 40 000(2)
Joe Ryan 40 000(3)
Sami Salo 25 000(1)
Anders Eriksson 25 000(1)
Brad Lukowich 25 000(1)




Florida

ArenaFloride
Capacity21 000
Ticket Price$44,00


Income

Current Funds-$32 414 914
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$62 165 000
Farm Payroll$1 894 500
Prospect Fees$4 500
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$32 414 914

Salary Commitment

Year: 2010$63 610 500
Year: 2011$45 702 000
Year: 2012$42 138 500
Year: 2013$18 100 000

Pro Payroll

Rick Nash 6 800 000(5)
Patrick Marleau 6 000 000(3)
Kim Johnsson 5 200 000(3)
Dion Phaneuf 4 500 000(3)
Robyn Regehr 4 200 000(3)
Kari Lethonen 4 000 000(3)
Zach Parise 4 000 000(5)
Paul Kariya 3 600 000(1)
Eric Lindros 3 330 000(1)
Carey Price 2 700 000(5)
Evgeni Malkin 2 450 000(1)
Tomas Plekanec 2 200 000(4)
Vitaly Vishnevsky 1 850 000(1)
Chris Campoli 1 400 000(4)
Pascal Dupuis 1 400 000(1)
Antero Niittymaki 1 350 000(2)
Stefan Ruzicka 1 000 000(4)
Travis Zajac 985 000(2)
Kevin Bieksa 950 000(1)
Petr Cajanek 800 000(1)
Brendan Morrison 800 000(2)
Jeff Halpern 750 000(1)
Jeff Tambellini 625 000(1)
Alexei Zhitnik 375 000(1)
Adam Foote 300 000(1)
Glen Murray 300 000(1)
J.F Fortin 300 000(1)


Farm Payroll

Philippe Boucher 179 000(0)
Marco Sturm 140 000(2)
Todd White 130 000(2)
Boyd Devereaux 120 000(1)
Vesa Toskala 99 500(1)
Vaclav Varada 99 500(1)
Mark Streit 98 500(1)
Ian Laperriere 94 500(1)
Shean Donovan 92 500(1)
Ivan Novoseltsev 87 500(0)
Ilja Bryzgalov 80 000(2)
Josh Gorges 78 500(2)
Michael Rupp 78 500(3)
Eric Belanger 75 000(1)
Tom Preissing 74 000(1)
Joe Corvo 60 000(0)
Jukub Kindl 60 000(3)
John Tavares 60 000(1)
Andy McDonald 50 000(0)
Eric Godard 42 500(0)
Nick Schultz 35 000(1)
Brent Burns 30 000(1)
P.J. Stock 30 000(0)




Detroit

ArenaDetroit
Capacity21 000
Ticket Price$45,00


Income

Current Funds-$27 705 397
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$61 200 000
Farm Payroll$1 130 000
Prospect Fees$0 000
Coach$314 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$27 705 397

Salary Commitment

Year: 2010$62 330 000
Year: 2011$50 410 000
Year: 2012$40 760 000
Year: 2013$19 380 000

Pro Payroll

Joe Thornton 7 500 000(3)
Wade Redden 7 500 000(5)
Ilya Kovalchuk 6 500 000(4)
Zdeno Chara 5 500 000(3)
Marian Gaborik 4 800 000(2)
Brad Ference 4 600 000(3)
Fedor Tjutin 3 800 000(4)
Pavel Datsyuk 3 500 000(2)
Brad Richards 3 400 000(1)
Roberto Luongo 3 200 000(1)
Stanislav Chistov 3 000 000(1)
Brad Marchand 1 900 000(3)
Benoit Pouliot 1 000 000(1)
Patrick Eaves 950 000(3)
Andreas Holmqvist 900 000(4)
Erik Johnson 900 000(2)
James Sheppard 850 000(1)
Dave Scatchard 550 000(3)
Alexander Vasyunov 450 000(2)
Jeff Frazee 400 000(1)


Farm Payroll

Rod Brind'Amour 105 000(3)
Jean-Simon Allard 70 000(3)
Dennis Seidenberg 70 000(1)
Antoine Lafleur 70 000(3)
Tyler Plante 55 000(3)
Jared Aulin 45 000(4)
Jiri Hudler 45 000(4)
Jason Jaspers 45 000(4)
Denis Shvidki 45 000(4)
Jimmie Olvestad 45 000(4)
Jakub Cutta 35 000(4)
Guillaume Lefebvre 35 000(4)
Jim Vandermeer 35 000(4)
Nathan Robinson 35 000(4)
Martin Grenier 35 000(4)
Shane Endicott 35 000(4)
Shaone Morrisonn 35 000(4)
Ryan Bayda 35 000(4)
Ramzi Abid 35 000(4)
Kirill Safronov 35 000(4)
Alexander Svitov 35 000(4)
Boyd Gordon 35 000(4)
Brooks Orpik 35 000(4)
Marty Reasoner 30 000(3)
Tommy Allard 25 000(3)
Colin White 25 000(3)




St.Louis

ArenaSt.Louis
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$40 189 278
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 250 000
Farm Payroll$465 000
Prospect Fees$3 000
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$40 189 278

Salary Commitment

Year: 2010$57 715 000
Year: 2011$57 085 000
Year: 2012$38 550 000
Year: 2013$25 230 000

Pro Payroll

Brenden Morrow 7 500 000(2)
Daniel Briere 7 500 000(5)
Nicholas Boynton 7 500 000(3)
Tom Poti 4 500 000(3)
Mark Suart 4 000 000(5)
Carl Soderberg 3 100 000(2)
Scott Hartnell 3 000 000(4)
Alexei Shkotov 2 700 000(2)
Dan Hamhuis 2 500 000(5)
Ondrej Pavelec 2 500 000(4)
Nicklas Bergfors 2 200 000(4)
Riley Holzapfel 1 800 000(4)
Luc Bourdon 1 750 000(2)
David Bolland 1 400 000(4)
Alex Bourret 1 300 000(3)
Johnny Boychuk 1 200 000(2)
Jordan Lavallee 1 000 000(2)
Adam Pineault 600 000(2)
Dana Tyrell 350 000(2)
Jeff Petry 300 000(1)
Mikael Backlund 300 000(1)
Kenndale McArdle 250 000(2)


Farm Payroll

Justin Pogge 170 000(5)
Carl Sneep 160 000(4)
Sean Brown 50 000(2)
Brandon Sutter 35 000(2)
Matt Walker 30 000(1)
Konstantin Zakharov 20 000(3)




Nashville

ArenaNashville
Capacity21 000
Ticket Price$38,00


Income

Current Funds-$42 824 579
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 100 000
Farm Payroll$538 000
Prospect Fees$13 500
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$42 824 579

Salary Commitment

Year: 2010$43 240 000
Year: 2011$23 520 000
Year: 2012$22 000 000
Year: 2013$16 000 000

Pro Payroll

Bryan McCabe 7 500 000(4)
Nikolai Khabibulin 6 000 000(1)
Ales Hemsky 3 500 000(3)
Dan Boyle 3 500 000(1)
Martin Hanzal 3 500 000(4)
Christian Ehrhoff 2 900 000(4)
Steve Sullivan 2 700 000(1)
Jack Johnsson 2 500 000(3)
Steve Begin 2 150 000(1)
Kyle Mclaren 2 100 000(4)
Oleg Saprykin 2 100 000(1)
Rhett Warrener 1 200 000(1)
Eric Fehr 1 000 000(0)
Jordan Lavallee 850 000(0)
James Van Riemsdyk 800 000(2)
Angelo Esposito 750 000(0)
Jakub Lev 700 000(2)
David LeNeveu 700 000(1)
Radoslav Suchy 650 000(1)
Ryan Kesler 500 000(0)
Niko Kapanen 500 000(1)


Farm Payroll

Martin Lapointe 200 000(1)
Grant Marshall 175 000(0)
Danil Markov 60 000(0)
Fredrik Sjostrom 35 000(0)
Daniel Tjarnqvist 28 000(0)
Bryan Muir 20 000(2)
Phillip Axtell 20 000(1)




Columbus

Arenacolumbus
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$65 560 362
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 425 000
Farm Payroll$2 240 500
Prospect Fees$12 000
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$65 560 362

Salary Commitment

Year: 2010$35 850 500
Year: 2011$27 925 500
Year: 2012$27 775 000
Year: 2013$18 170 000

Pro Payroll

Julien Ellis 4 500 000(4)
Danny Roussin 4 100 000(4)
Chris Kunitz 4 000 000(4)
Jeff Friesen 4 000 000(4)
Vaclav Prospal 4 000 000(0)
Kristian Huselius 3 700 000(3)
Marcus Nilson 3 000 000(1)
Jason Ward 3 000 000(1)
Ray Emery 2 300 000(3)
Mike Leclerc 2 000 000(0)
Brendan Witt 1 800 000(0)
Brian Sutherby 1 500 000(3)
Miroslav Zalesak 1 300 000(3)
Oskars Bartulis 1 100 000(4)
Ryan Suter 825 000(1)
Viacheslav Buravchikov300 000(1)


Farm Payroll

Juraj Kolnik 500 000(3)
Patrick Sharp 300 000(4)
Cody McCormick 240 000(1)
Zenith Komarniski 160 000(3)
Dustin Kohn 160 000(1)
Andrew Ladd 150 000(1)
Dustin Brown 100 000(1)
Vojtech Polak 85 000(4)
Kyle Wharton 85 000(4)
Mikko Koivu 85 000(3)
Eero Somervuori 80 000(1)
Chad Johnson 60 000(2)
Justin Muden 55 000(2)
Chris Stewart 40 000(3)
Alex Henry 40 000(1)
Bobby Hughes 30 000(1)
Wayne Primeau 20 000(2)
Riku Hahl 20 000(3)
Jan Hrdina 15 500(2)
Richard Park 15 000(0)




Colorado

ArenaColorado
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$40 879 091
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 500 000
Farm Payroll$566 500
Prospect Fees$18 000
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$40 879 091

Salary Commitment

Year: 2010$54 066 500
Year: 2011$46 366 500
Year: 2012$39 366 500
Year: 2013$1 515 000

Pro Payroll

Milan Hejduk 6 400 000(3)
J-S Giguere 5 500 000(3)
Jeff O'Neill 4 500 000(1)
Eric Staal 4 200 000(3)
Pavel Kubina 4 200 000(3)
Jeff Jillson 4 000 000(3)
Mike Comrie 4 000 000(3)
Jordan Tootoo 3 000 000(2)
Petr Prucha 2 500 000(2)
Shawn Bell 2 300 000(3)
Krystofer Kolanos 2 300 000(3)
Ruslan Fedotenko 2 250 000(3)
Michal Rozsival 2 000 000(3)
Keith Ballard 2 000 000(1)
Dmitri Kalinin 1 500 000(4)
Brian Gionta 1 500 000(2)
Denis Parshin 1 200 000(1)
Cristobal Huet 150 000(3)


Farm Payroll

Danny Fritsche 400 000(3)
Joe Barnes 60 000(3)
Petteri Nokelainen 46 000(3)
Rene Bourque 45 500(3)
Mark Eaton 15 000(4)




Vancouver

ArenaVancouver
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$45 878 712
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 850 000
Farm Payroll$745 000
Prospect Fees$7 500
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$45 878 712

Salary Commitment

Year: 2010$51 595 000
Year: 2011$47 795 000
Year: 2012$22 765 000
Year: 2013$5 060 000

Pro Payroll

Martin StLouis 6 500 000(2)
Sergei Gonchar 6 000 000(3)
Marc Denis 5 000 000(4)
Alexander Ovechkin 4 000 000(3)
Sidney Crosby 4 000 000(3)
Kyle Calder 3 000 000(2)
Mike Ribeiro 3 000 000(2)
Henrik Sedin 2 800 000(2)
Milan Kraft 2 300 000(2)
David Tanabe 2 300 000(2)
Alexander Polushin 2 000 000(2)
Brian Campbell 2 000 000(2)
Denis Grebeshkov 2 000 000(1)
Jonathan Toews 1 500 000(3)
Kristian Kudroc 1 200 000(1)
Michel Ouellet 950 000(3)
Alexei Kaigorodov 950 000(3)
Patrice Bergeron 850 000(2)
Cory Schneider 500 000(1)


Farm Payroll

Daniel Sedin 280 000(2)
Christian Backman 100 000(1)
Chris Higgins 95 000(3)
Devan Dubnyk 80 000(3)
Michael Blunden 80 000(3)
Michael Grabner 60 000(4)
Andreas Nodl 50 000(3)




Calgary

ArenaCalgary
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$28 401 978
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 425 000
Farm Payroll$588 500
Prospect Fees$16 500
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$28 401 978

Salary Commitment

Year: 2010$57 013 500
Year: 2011$49 343 500
Year: 2012$34 815 000
Year: 2013$18 200 000

Pro Payroll

Martin Havlat 5 500 000(4)
Marian Hossa 5 400 000(3)
Jonathan Cheechoo 5 000 000(3)
Sergei Samsonov 4 750 000(2)
Patrick Lalime 4 200 000(1)
Bobby Ryan 4 000 000(2)
Brent Seabrook 3 500 000(4)
Chuck Kobasew 3 500 000(4)
Braydon Coburn 3 000 000(2)
Mike Cammalleri 3 000 000(3)
Ryan Parent 2 400 000(2)
Joni Pitkanen 2 000 000(1)
Filip Novak 1 700 000(4)
Taylor Chorney 1 700 000(5)
Brian Boyle 1 400 000(1)
Devin Setoguchi 1 300 000(4)
Marek Zidlicky 1 250 000(3)
Ryan O'Marra 1 200 000(3)
Jonathan Bernier 1 000 000(4)
Evan Brophey 625 000(3)


Farm Payroll

Mathieu Melanson 85 000(3)
Mikhail Grabovsky 85 000(2)
Roman Volchenko 83 500(2)
Mathieu Roy 60 000(2)
Aaron Marvin 55 000(3)
Michael Forney 55 000(2)
Brent Krahn 50 000(1)
Mathieu Carle 50 000(2)
Francois Bouchard 45 000(2)
Justin Abdelkader 20 000(1)




Minnesota

ArenaMinnesota
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$58 973 672
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 800 000
Farm Payroll$1 977 500
Prospect Fees$18 000
Coach$329 408
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$58 973 672

Salary Commitment

Year: 2010$44 777 500
Year: 2011$13 660 000
Year: 2012$13 660 000
Year: 2013$8 100 000

Pro Payroll

Brian Rolston 5 000 000(1)
Jason Spezza 4 450 000(1)
Filip Kuba 4 000 000(1)
Justin Williams 3 500 000(4)
Michael Ryder 3 500 000(3)
Andrei Zyuzin 3 250 000(1)
Bates Battaglia 3 250 000(1)
Pierre-Marc Bouchard 3 000 000(1)
Willie Mitchell 2 500 000(1)
Jordan Staal 2 000 000(5)
Derick Brassard 1 800 000(4)
A.J. Thelen 1 600 000(1)
Manny Fernandez 1 500 000(3)
Deverea Heshmatpour 1 000 000(1)
Sam Gagner 800 000(4)
Mike Egener 800 000(1)
Chris Neil 700 000(1)
Maxime Boisclair 700 000(1)
Jason Pominville 450 000(3)


Farm Payroll

Kenny Jonsson 600 000(1)
Fredrik Modin 500 000(0)
Valeri Bure 300 000(0)
Mikael Samuelsson 200 000(0)
Chad Kilger 100 000(1)
Ryan McDonough 100 000(1)
Alexei Semenov 67 500(1)
T.J. Oshie 60 000(3)
Lee Stempniak 50 000(3)




LosAngeles

ArenaLA
Capacity21 000
Ticket Price$45,00


Income

Current Funds-$32 243 895
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 750 000
Farm Payroll$1 582 500
Prospect Fees$15 000
Coach$261 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$32 243 895

Salary Commitment

Year: 2010$36 110 000
Year: 2011$33 540 000
Year: 2012$21 240 000
Year: 2013$15 385 000

Pro Payroll

Tuomo Ruutu 4 900 000(3)
Petr Sykora 4 500 000(5)
Mattias Ohlund 4 350 000(4)
Chris Therrien 4 000 000(4)
Viktor Kozlov 3 750 000(2)
Tim Connolly 3 650 000(0)
Nik Antropov 3 000 000(2)
Lukas Krajicek 2 500 000(0)
Mathieu Garon 2 500 000(2)
Andy Hilbert 2 000 000(4)
Dainius Zubrus 1 750 000(1)
Cam Barker 1 750 000(2)
Carlo Coliacovo 1 200 000(0)
Taylor Pyatt 1 000 000(0)
Rob Schremp 950 000(2)
Cam Ward 650 000(0)
Chad Larose 650 000(1)
Sasha Pokulok 650 000(3)


Farm Payroll

Dan Cloutier 100 000(3)
Kurt Sauer 100 000(4)
Jozef Stumpel 100 000(3)
Nigel Williams 95 000(4)
Alex Bergfors 90 000(3)
Jani Rita 90 000(0)
Paul Kurceba 90 000(4)
Sean Avery 90 000(4)
Matt Miskanen 90 000(4)
Dustin Penner 82 500(0)
Lauri Tukonen 75 000(2)
François Bouchard 70 000(4)
Andrew Cogliano 70 000(2)
Anton Babchuk 70 000(2)
Jeff Cowan 50 000(1)
Alexandre Vincent 50 000(1)
Eric Beaudoin 50 000(0)
Richard Lelkes 50 000(2)
Brent Aubin 45 000(2)
Danny Richmond 40 000(1)
Trevor Daley 40 000(2)
Kurtis Foster 30 000(1)
Martin Gerber 15 000(3)




SanJose

ArenaSan José
Capacity22 500
Ticket Price$48,00


Income

Current Funds-$34 310 183
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 424 999
Farm Payroll$80 000
Prospect Fees$4 500
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$34 310 183

Salary Commitment

Year: 2010$44 024 999
Year: 2011$33 925 000
Year: 2012$18 425 000
Year: 2013$1 200 000

Pro Payroll

Brad Isbister 8 000 000(2)
Janne Niinimaa 7 000 000(3)
Radek Bonk 5 600 000(3)
Evgeni Nabokov 5 400 000(2)
Sandis Ozolinsh 4 750 000(1)
Alexander Frolov 4 450 000(0)
Nikolai Zherdev 4 400 000(0)
Ryan Withney 4 250 000(0)
Erik Cole 3 225 000(3)
Paul Mara 2 899 999(1)
Noah Welch 1 900 000(0)
Matt Cooke 1 250 000(2)
Alexandre Picard 1 200 000(4)
Kris Beech 1 000 000(0)
Bobby Sanguinetti 900 000(1)
Lukas Kaspar 850 000(0)
Dick Tarnstrom 850 000(2)
Rob Davison 800 000(3)
Stanislav Lascek 700 000(1)
Pavel Brendl 600 000(3)
Dan Ryder 500 000(1)
Mika Noronen 450 000(0)
Garrett Stafford 350 000(1)


Farm Payroll

Corey Schwab 80 000(0)




Anaheim

ArenaAnaheim
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$43 358 892
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 200 000
Farm Payroll$917 500
Prospect Fees$3 000
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$43 358 892

Salary Commitment

Year: 2010$55 507 500
Year: 2011$53 254 500
Year: 2012$37 952 500
Year: 2013$24 140 000

Pro Payroll

Jason Allison 8 000 000(2)
Vincent Lecavalier 6 500 000(4)
Mike Rathje 5 300 000(3)
Miikka Kiprusoff 4 600 000(4)
Rostislav Olesz 4 000 000(3)
David Legwand 4 000 000(2)
Branislav Mezei 3 000 000(5)
Mathieu Biron 2 500 000(4)
Matthew Stajan 2 150 000(1)
Ron Hainsey 2 100 000(3)
Jakub Vojta 1 900 000(4)
M-A Pouliot 1 400 000(2)
Josh Harding 1 300 000(4)
Ryan Stoa 1 100 000(2)
Kris Chocko 1 000 000(3)
Branko Radivojevic 900 000(4)
Mike Weber 850 000(4)
Kyle Turris 800 000(4)
Alexei Cherepanov 800 000(4)
Matt Carle 750 000(3)
Jaroslav Svoboda 750 000(5)
Chris Kelly 550 000(3)
Michael Sauer 500 000(0)
Jozef Balej 150 000(2)
Adam Hall 150 000(4)
Michael Peca 150 000(2)


Farm Payroll

Erik Rasmussen 422 000(2)
Chris Durand 88 000(1)
Mattias Weinhandl 80 000(3)
Mike Grier 80 000(0)
Ryan Malone 75 000(5)
Karl Alzner 50 000(2)
Denis Gauthier 17 500(3)
Andre Roy 15 000(0)
Eric Boguniecki 15 000(2)
John Degray 15 000(2)
Jason Wiemer 15 000(3)
Josh Green 15 000(1)
Michal Grosek 15 000(0)
Brent Sopel 15 000(4)




Pittsburgh

ArenaPittsburgh
Capacity24 000
Ticket Price$50,00


Income

Current Funds-$40 744 666
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 750 000
Farm Payroll$1 499 500
Prospect Fees$13 500
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$40 744 666

Salary Commitment

Year: 2010$59 459 500
Year: 2011$59 225 000
Year: 2012$31 460 000
Year: 2013$4 750 000

Pro Payroll

Jocelyn Thibault 8 000 000(2)
Niklas Kronwall 7 500 000(3)
Pavol Demitra 7 500 000(2)
Richard Zednik 6 200 000(3)
Daniel Alfredsson 6 000 000(2)
Hal Gill 5 500 000(2)
Kevin Weekes 4 500 000(4)
Tyler Arnason 3 000 000(3)
Rico Fata 2 550 000(3)
Jay Mckee 2 500 000(3)
Denis Istomin 1 750 000(3)
Igor Radulov 1 000 000(3)
Pierre Dagenais 1 000 000(0)
Harold Druken 800 000(3)
Mathieu Aubin 800 000(3)
Derrick Walser 600 000(0)
Jason Ryznar 550 000(3)


Farm Payroll

Manny Legace 555 000(2)
Duvie Westcott 250 000(5)
Nils Ekman 99 500(1)
Jamie Lundmark 95 000(2)
Matthew Corrente 75 000(2)
Kevin Marshall 60 000(1)
Todd Fedoruk 60 000(3)
Jonathan Sigalet 55 000(1)
Boris Mironov 50 000(0)
Jason Chimera 45 000(0)
Brian Rafalski 40 000(2)
Niko Dimitrakos 40 000(0)
John Grahame 30 000(0)
Vladimir Orszagh 25 000(0)
Dylan Hunter 20 000(1)




Phoenix

Arenaphoenix
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$48 676 029
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 875 000
Farm Payroll$905 000
Prospect Fees$1 500
Coach$237 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$48 676 029

Salary Commitment

Year: 2010$55 640 000
Year: 2011$52 390 000
Year: 2012$42 705 000
Year: 2013$20 600 000

Pro Payroll

Todd Bertuzzi 6 000 000(4)
Olli Jokinen 6 000 000(4)
Eric Daze 5 500 000(3)
Daymond Langkow 4 300 000(2)
Martin Skoula 4 175 000(3)
John Madden 4 000 000(3)
Henrik Lundqvist 3 400 000(5)
Tomas Kaberle 3 000 000(3)
Christian Hanson 2 700 000(5)
Steve Bernier 2 500 000(3)
Anze Kopitar 2 500 000(4)
Mark Parrish 2 000 000(2)
Jason Williams 1 750 000(1)
Richard Jackman 1 650 000(2)
Tomas Kloucek 1 600 000(3)
Mike Dunham 1 000 000(1)
Bryan Allen 900 000(3)
Patrick Kane 800 000(2)
Matt Greene 700 000(2)
Ben Maxwell 400 000(1)


Farm Payroll

Michael Vernace 280 000(3)
Martin Cibak 100 000(2)
Bryce Salvador 100 000(0)
Jason Blake 100 000(1)
Jhonas Enroth 80 000(3)
Randall Gelech 70 000(3)
Kevin Shattenkirk 65 000(2)
Dan Blackburn 50 000(2)
Lubomir Visnovsky 40 000(0)
Dan Hinote 20 000(2)




Philly

ArenaPhilly
Capacity21 972
Ticket Price$43,00


Income

Current Funds-$58 403 595
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 490 000
Farm Payroll$914 000
Prospect Fees$9 000
Coach$329 408
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$58 403 595

Salary Commitment

Year: 2010$50 244 000
Year: 2011$44 940 000
Year: 2012$21 950 000
Year: 2013$8 000 000

Pro Payroll

Alexandre Daigle 7 000 000(2)
Simon Gagne 5 800 000(3)
Ladislav Nagy 5 500 000(2)
Saku Koivu 4 800 000(2)
Anton Volchenkov 4 500 000(4)
Jaroslav Spacek 4 000 000(3)
Alexander Steen 3 500 000(4)
Steven Reinprecht 3 000 000(2)
Marcel Goc 2 000 000(3)
Brian Lee 2 000 000(3)
Jack Skille 1 600 000(1)
Robert Nilsson 1 600 000(2)
J-F Deslauriers 1 550 000(1)
Pascal Leclaire 1 090 000(2)
Cory Sarich 1 000 000(1)
J-P Coté 300 000(1)
Sergei Ogorodnikov 250 000(1)


Farm Payroll

Anson Carter 165 000(1)
Brad Boyes 150 000(3)
Steve Montador 145 000(1)
Eric Chouinard 99 000(1)
Nolan Yonkman 80 000(0)
Steve Mccarthy 80 000(0)
John Erskine 70 000(1)
David Perron 40 000(1)
Colton Gillies 35 000(1)
James O'Brien 30 000(1)
Scott Clemmensen 20 000(1)




Hosted by www.Geocities.ws

1