LhSxQPLF Team Finances

Financial Report

(As of vendredi, mai 5 2006)

New Jersey

ArenaNew-Jersey
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$24 089 614

Expenses

Pro Payroll$40 500 000
Farm Payroll$230 000
Prospect Fees$6 000
Coach$329 408
Games Remaining77
Total Game Expenses$500 798
Projected Expenses$38 561 420
Projected Balance-$62 651 034

Salary Commitment

Year: 4$37 980 000
Year: 5$28 705 000
Year: 6$4 605 000
Year: 7$3 335 000

Pro Payroll

Eric Daze 5 000 000(2)
Eric Brewer 4 000 000(1)
Keith Tkachuk 3 100 000(2)
Marc Denis 3 000 000(1)
Jamie Langenbrunner 2 800 000(2)
Ray Whitney 2 800 000(2)
Alexei Morozov 2 500 000(2)
John-Michael Liles 2 150 000(2)
Brenden Morrow 1 800 000(4)
Carlo Colaiacovo 1 750 000(2)
Matthew Lombardi 1 500 000(4)
Craig Conroy 1 500 000(2)
Vitaly Vishnevsky 1 500 000(0)
Garth Snow 1 400 000(1)
Ryan Getzlaf 1 200 000(2)
Wojtek Wolski 1 200 000(3)
Ales Hemsky 800 000(2)
Erik Rasmussen 800 000(1)
Brian Campbell 750 000(0)
Josh Hennesy 500 000(2)
Ben Clymer 450 000(0)


Farm Payroll

Alexei Smirnov 75 000(1)
Philippe Sauve 70 000(3)
Paul Martin 50 000(0)
Ryan Stoa 35 000(4)




NYR

ArenaNYR
Capacity21 000
Ticket Price$40,00


Income

Current Funds$762 427

Expenses

Pro Payroll$52 755 000
Farm Payroll$766 500
Prospect Fees$7 500
Coach$300 000
Games Remaining82
Total Game Expenses$656 451
Projected Expenses$53 829 000
Projected Balance-$53 066 573

Salary Commitment

Year: 4$53 346 500
Year: 5$36 922 500
Year: 6$8 790 000
Year: 7$565 000

Pro Payroll

Alexei Yashin 10 000 000(2)
Rob Blake 6 000 000(1)
J-S Giguere 4 500 000(1)
Viktor Kozlov 4 200 000(2)
Steve Konowalchuk 4 000 000(2)
Darryl Sydor 3 400 000(2)
Joe Nieuwendyk 3 000 000(2)
Jeff Friesen 2 200 000(3)
Radoslav Suchy 2 175 000(3)
Jan Hlavac 2 000 000(2)
Jeff Halpern 1 750 000(3)
Vaclav Prospal 1 600 000(1)
Bret Hedican 1 200 000(1)
Martin Straka 1 100 000(1)
Marek Svatos 1 100 000(3)
Mark Suart 1 000 000(2)
Jamie Lundmark 950 000(1)
Alexander Khavanov 800 000(1)
Mikko Koivu 800 000(3)
Jakub Vojta 500 000(4)
Boris Mironov 280 000(2)
Steve Shields 200 000(3)


Farm Payroll

Dan Blackburn 100 000(1)
Sandy Mccarthy 100 000(1)
Dale Purinton 90 000(2)
Petr Cajanek 87 500(2)
Dan Lacouture 75 000(0)
Jason Marshall 75 000(2)
Paul Healey 70 000(1)
Alex Bergfors 65 000(4)
Blair Betts 50 000(0)
Jeff MacMillan 50 000(0)
Richard Scott 4 000(1)




NYI

ArenaNYI
Capacity21 000
Ticket Price$40,00


Income

Current Funds$155 639

Expenses

Pro Payroll$39 053 000
Farm Payroll$2 061 500
Prospect Fees$10 500
Coach$237 000
Games Remaining82
Total Game Expenses$504 415
Projected Expenses$41 362 000
Projected Balance-$41 206 361

Salary Commitment

Year: 4$40 134 500
Year: 5$35 207 500
Year: 6$10 665 000
Year: 7$3 980 000

Pro Payroll

Adam Foote 8 100 000(2)
Owen Nolan 8 000 000(2)
Michael Nylander 2 650 000(2)
Eric Desjardins 2 643 000(1)
Pavel Datsyuk 2 400 000(3)
Brendan Witt 2 385 000(3)
Tony Amonte 2 100 000(2)
Nikolai Zherdev 2 000 000(4)
Rick Dipietro 2 000 000(2)
Sebastien Caron 1 000 000(1)
Deron Quint 900 000(0)
Thomas Vanek 750 000(3)
Alexander Frolov 725 000(2)
Ryan O'Marra 700 000(4)
Petr Kalus 600 000(4)
Ladislav Smid 500 000(3)
Luc Bourdon 500 000(4)
Dimitry Afanasenkov 450 000(1)
Christian Ehrhoff 400 000(2)
Robert Nilsson 250 000(3)


Farm Payroll

Dean Mcammond 300 000(1)
Lubomir Visnovsky 300 000(2)
Vincent Damphousse 250 000(1)
Mattias Timander 200 000(3)
Luc Robitaille 90 000(1)
Eero Somervuori 87 500(2)
Oleg Kvasha 80 000(2)
Justin Mapletoft 70 000(1)
Barrett Heisten 60 000(2)
Jason Blake 50 000(0)
Andrej Nedorost 50 000(3)
Matt Niskanen 50 000(4)
Sean Bergenheim 50 000(1)
Jason Williams 50 000(4)
Chris Nielsen 50 000(3)
Curtis Sanford 50 000(3)
Mike Zigomanis 50 000(3)
Robby Dee 50 000(4)
Justin Papineau 44 000(1)
Sven Butenschon 40 000(2)
Eric Godard 30 000(1)
Bryan Muir 30 000(0)
Philippe Gogulla 30 000(4)




Boston

ArenaBoston
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$35 281 002

Expenses

Pro Payroll$51 250 000
Farm Payroll$732 000
Prospect Fees$10 500
Coach$500 000
Games Remaining82
Total Game Expenses$640 152
Projected Expenses$52 492 500
Projected Balance-$87 773 502

Salary Commitment

Year: 4$41 002 000
Year: 5$27 852 000
Year: 6$5 092 000
Year: 7$0 000

Pro Payroll

Brian Rolston 5 900 000(0)
Marcel Hossa 5 000 000(3)
Jocelyn Thibault 4 500 000(2)
Colin White 4 000 000(2)
Rod Brind'Amour 4 000 000(2)
Ted Donato 3 000 000(2)
Pierre Dagenais 3 000 000(1)
Hal Gill 2 500 000(1)
Christian Berglund 2 000 000(1)
Bobby Holik 2 000 000(0)
Petr Nedved 2 000 000(1)
Rob Zamuner 2 000 000(0)
Sandis Ozolinsh 1 900 000(2)
Martin Gerber 1 850 000(2)
Andy Delmore 1 500 000(1)
Andy McDonald 1 500 000(2)
Alexander Korolyuk 1 000 000(1)
P.J. Stock 1 000 000(1)
Steve Montador 1 000 000(2)
Craig MacDonald 1 000 000(0)
Ron Hainsey 600 000(2)


Farm Payroll

Shawn Bates 360 000(2)
Fred Brathwaite 100 000(1)
Kristian Kudroc 92 000(3)
Zdenek Kutlak 80 000(0)
Jason Doig 50 000(1)
Pavel Brendl 50 000(2)




Ottawa

ArenaOttawa
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$14 971 544

Expenses

Pro Payroll$33 897 000
Farm Payroll$1 163 500
Prospect Fees$6 000
Coach$500 000
Games Remaining78
Total Game Expenses$433 738
Projected Expenses$33 831 549
Projected Balance-$48 803 093

Salary Commitment

Year: 4$34 160 500
Year: 5$28 205 500
Year: 6$13 863 500
Year: 7$10 208 500

Pro Payroll

Alexei Kovalev 7 000 000(4)
Jason Arnott 5 000 000(2)
Vaclav Varada 3 000 000(2)
Mark Parrish 2 000 000(1)
Greg DeVries 1 900 000(1)
Jaroslav Spacek 1 500 000(1)
Martin Biron 1 450 000(3)
Barret Jackman 1 400 000(2)
Chris Therien 1 207 000(2)
Nik Antropov 1 000 000(2)
Jesse Fibiger 950 000(3)
Steve Eminger 850 000(2)
Nathan Horton 815 000(2)
Steve Bernier 800 000(4)
Curtis Leschyshyn 700 000(0)
Mathieu Aubin 600 000(3)
Jordan Lavallee 600 000(3)
Dennis Seidenberg 575 000(2)
Derick Brassard 550 000(4)
Julien Ellis 550 000(4)
James Sheppard 550 000(4)
Andrew Cogliano 550 000(4)
Marek Zagrapan 350 000(2)


Farm Payroll

Bryan Smolinski 250 000(1)
Peter Schaefer 250 000(1)
Shaun Van-Allen 200 000(0)
Ryan Kesler 98 500(4)
Pat Kavanagh 85 000(2)
Alexandre Vincent 60 000(2)
Jamie McLennan 55 000(1)
Loic Lacasse 55 000(3)
Bryan Little 55 000(4)
Chad Johnson 55 000(4)




Montreal

ArenaMontréal
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$29 562 404

Expenses

Pro Payroll$56 500 000
Farm Payroll$1 606 500
Prospect Fees$7 500
Coach$500 000
Games Remaining66
Total Game Expenses$714 805
Projected Expenses$47 177 122
Projected Balance-$76 739 526

Salary Commitment

Year: 4$58 106 500
Year: 5$46 136 500
Year: 6$16 821 000
Year: 7$8 626 000

Pro Payroll

Sheldon Souray 5 000 000(2)
Vincent Lecavalier 5 000 000(2)
Roman Hamrlik 4 500 000(3)
Saku Koivu 4 500 000(1)
Tom Poti 4 100 000(4)
Curtis Joseph 4 000 000(2)
Brendan Shanahan 3 500 000(2)
Chris Drury 3 300 000(4)
Martin Lapointe 3 000 000(2)
Teemu Selanne 3 000 000(1)
Mike Fisher 3 000 000(1)
Jochen Hecht 2 500 000(2)
Janne Niinimaa 2 300 000(2)
Dick Tarnstrom 2 250 000(3)
Martin Gelinas 1 250 000(2)
Jussi Markkanen 1 250 000(3)
Ryan Smyth 1 200 000(2)
Erik Cole 1 100 000(1)
Kirk Maltby 900 000(2)
Scott Jackson 850 000(6)


Farm Payroll

Mariusz Czerkawski 120 000(2)
Cory Cross 110 000(2)
Jason Strudwick 110 000(3)
Steve Begin 100 000(2)
Yanic Perreault 100 000(1)
Aaron Miller 95 500(2)
Derek Armstrong 95 000(2)
Arron Asham 90 000(1)
Bryan Allen 85 000(2)
Andreas Dackell 85 000(1)
Chris Higgins 75 000(5)
Yann Dannis 55 000(4)
Jeremy Stevenson 51 000(4)
Cory Emmerton 50 000(4)
Karl Dykhuis 50 000(1)
Steve Downie 50 000(4)
Alexander Perezhogin 50 000(2)
Danny Richmond 50 000(6)
Tom Fitzgerald 45 000(1)
Joel Bouchard 45 000(3)
Jonathan Bernier 45 000(4)
Shane Willis 40 000(3)
Isgrate Lapoche 10 000(2)




Toronto

ArenaToronto
Capacity21 000
Ticket Price$40,00


Income

Current Funds$7 796 096

Expenses

Pro Payroll$28 950 000
Farm Payroll$665 000
Prospect Fees$12 000
Coach$500 000
Games Remaining82
Total Game Expenses$367 402
Projected Expenses$30 127 000
Projected Balance-$22 330 904

Salary Commitment

Year: 4$15 860 000
Year: 5$7 450 000
Year: 6$0 000
Year: 7$0 000

Pro Payroll

Ed Belfour 7 000 000(0)
Sean O'Donnell 1 800 000(0)
Andrew Brunette 1 800 000(1)
Kristian Huselius 1 650 000(2)
Jay Bouwmeester 1 500 000(1)
Maxim Afinogenov 1 500 000(2)
Juraj Kolnik 1 300 000(2)
Curtis Brown 1 200 000(1)
Radek Dvorak 1 100 000(0)
Pavel Kubina 1 000 000(2)
Mike Grier 1 000 000(0)
Shawn Horcoff 950 000(1)
Alexander Polushin 850 000(2)
Ken Klee 800 000(0)
Mikael Renberg 800 000(0)
Andrei Kostsitsyn 800 000(2)
Cam Ward 750 000(1)
Aki Berg 700 000(0)
Andre Roy 700 000(1)
Dmitri Kalinin 500 000(1)
Krystofer Kolanos 500 000(1)
Darren Langdon 400 000(1)
Peter Sejna 350 000(2)


Farm Payroll

Trevor Kidd 300 000(0)
Bryan Marchment 70 000(0)
Karel Pilar 60 000(0)
Tie Domi 60 000(1)
Jeff Taffe 50 000(1)
Eric Cairns 45 000(0)
Drake Berehowsky 40 000(0)
Andrei Nazarov 25 000(0)
Robert Schnabel 15 000(0)




Atlanta

ArenaAtlanta
Capacity21 000
Ticket Price$35,00


Income

Current Funds-$58 951 641

Expenses

Pro Payroll$54 700 000
Farm Payroll$930 000
Prospect Fees$3 000
Coach$500 000
Games Remaining82
Total Game Expenses$684 549
Projected Expenses$56 133 000
Projected Balance-$115 084 641

Salary Commitment

Year: 4$55 630 000
Year: 5$29 910 000
Year: 6$10 635 000
Year: 7$0 000

Pro Payroll

Ilya Kovalchuk 7 200 000(1)
Alexander Mogilny 5 900 000(2)
Dany Heatley 5 700 000(3)
Vyacheslav Kozlov 5 200 000(2)
Roman Turek 4 500 000(1)
Shawn Mceachern 4 100 000(1)
Yannick Tremblay 4 000 000(3)
Jaroslav Modry 3 000 000(1)
Rostislav Klesla 2 100 000(2)
Marc-Andre Fleury 2 000 000(2)
Marc Savard 1 950 000(1)
Brad Isbister 1 750 000(2)
Noah Welch 1 100 000(2)
Tomas Kloucek 1 000 000(1)
Gilbert Brule 950 000(1)
Niklas Sundstrom 950 000(1)
Kris Draper 900 000(1)
Mike Richard 850 000(3)
Braydon Coburn 700 000(2)
J.F Fortin 450 000(1)
Ronald Petrovicky 400 000(1)


Farm Payroll

Frantisek Kaberle 300 000(2)
Randy Robitaille 110 000(1)
Scott Mellanby 75 000(2)
Jani Hurme 75 000(1)
Jiri Slegr 50 000(2)
Jean-Pierre Vigier 50 000(2)
Clarke Wilm 45 000(3)
Krzysztof Oliwa 45 000(1)
Marian Cisar 40 000(3)
Garnet Exelby 35 000(1)
Chris Tamer 25 000(1)
Daniel Tjarnqvist 25 000(2)
Francis Lessard 25 000(2)
Kip Brennan 15 000(1)
Serge Payer 15 000(1)




Tampa Bay

ArenaTampa
Capacity21 000
Ticket Price$41,00


Income

Current Funds-$43 124 314

Expenses

Pro Payroll$61 120 000
Farm Payroll$535 000
Prospect Fees$13 500
Coach$500 000
Games Remaining60
Total Game Expenses$758 152
Projected Expenses$45 489 146
Projected Balance-$88 613 460

Salary Commitment

Year: 4$61 495 000
Year: 5$50 255 000
Year: 6$25 705 000
Year: 7$20 970 000

Pro Payroll

Martin Brodeur 7 000 000(2)
Jarome Iginla 6 600 000(4)
Patrik Elias 6 000 000(2)
Marian Gaborik 6 000 000(4)
Sergei Fedorov 5 500 000(2)
Radek Bonk 4 500 000(4)
Dan Boyle 3 800 000(3)
Chris Phillips 3 500 000(1)
Pasi Nurminen 3 500 000(1)
Michael Ryder 2 435 000(2)
Niklas Hagman 2 000 000(2)
Tomas Kaberle 2 000 000(1)
Mike Komisarek 1 800 000(4)
Tuomo Ruutu 1 500 000(2)
Brad Lukowich 850 000(4)
Michal Rozsival 850 000(1)
Ruslan Fedotenko 825 000(1)
Deverea Heshmatpour 800 000(3)
Tuukka Rask 750 000(4)
Milan Michalek 450 000(1)
Patrick Eaves 300 000(4)
Alexander Semin 160 000(0)


Farm Payroll

Jason Wiemer 65 000(2)
Alexei Ponikarovsky 50 000(3)
Artem Chubarov 50 000(1)
Nolan Pratt 50 000(2)
Andreas Holmqvist 50 000(4)
J-S Aubin 45 000(3)
Kristopher Letang 45 000(4)
Adam McQuaid 45 000(4)
Paul Stastny 40 000(3)
Igor Radulov 35 000(1)
Enver Lisin 30 000(1)
Alex Bourret 30 000(4)




Florida

ArenaFloride
Capacity21 000
Ticket Price$42,00


Income

Current Funds-$1 215 486

Expenses

Pro Payroll$52 893 000
Farm Payroll$1 085 550
Prospect Fees$0 000
Coach$500 000
Games Remaining76
Total Game Expenses$664 373
Projected Expenses$50 492 315
Projected Balance-$51 707 801

Salary Commitment

Year: 4$52 933 550
Year: 5$42 320 550
Year: 6$15 025 000
Year: 7$3 450 000

Pro Payroll

Glen Murray 4 500 000(1)
Simon Gagne 4 100 000(3)
Bryan McCabe 4 000 000(2)
John Madden 3 700 000(2)
Sergei Samsonov 3 425 000(3)
Marc-Andre Bergeron 3 400 000(4)
Eric Lindros 3 200 000(2)
Darcy Tucker 3 000 000(2)
Alex Tanguay 3 000 000(2)
Tomas Vokoun 3 000 000(2)
Keith Primeau 2 843 000(1)
Derian Hatcher 2 000 000(2)
Dion Phaneuf 2 000 000(3)
Antoine Vermette 1 500 000(1)
Doug Weight 1 400 000(2)
Stephen Weiss 1 275 000(2)
Filip Novak 1 100 000(3)
Francis Bouillon 1 000 000(2)
Georges Laraque 1 000 000(1)
Mikael Samuelsson 950 000(2)
Mike Van ryn 950 000(3)
Bryan Berard 750 000(0)
Brian Sutherby 550 000(1)
Sean Avery 250 000(2)


Farm Payroll

Mike Knuble 223 300(2)
Dan Hamhuis 150 000(1)
Jay Pandolfo 146 000(2)
Chris Gratton 120 000(0)
P.J. Axelsson 100 000(0)
Michael Frolik 81 250(2)
Brian Pothier 75 000(0)
Patrice Brisebois 70 000(1)
Michael Rupp 55 000(2)
Antero Niittymaki 50 000(4)
Ben Clymer 15 000(2)




Detroit

ArenaDetroit
Capacity21 000
Ticket Price$45,00


Income

Current Funds-$9 108 345

Expenses

Pro Payroll$43 900 000
Farm Payroll$1 452 500
Prospect Fees$4 500
Coach$500 000
Games Remaining67
Total Game Expenses$559 232
Projected Expenses$37 468 524
Projected Balance-$46 576 869

Salary Commitment

Year: 4$45 352 500
Year: 5$35 752 500
Year: 6$15 765 000
Year: 7$11 345 000

Pro Payroll

Wade Redden 6 000 000(5)
Zdeno Chara 5 000 000(2)
Milan Hejduk 5 000 000(2)
Martin Havlat 4 000 000(2)
Mike Ribeiro 3 500 000(1)
Mike York 3 200 000(4)
Scott Hannan 3 050 000(1)
Roberto Luongo 3 000 000(1)
Pierre-Marc Bouchard 2 000 000(2)
Cristobal Huet 1 300 000(3)
Branislav Mezei 1 200 000(2)
Tommy Allard 1 000 000(2)
Benjamin Breault 850 000(4)
Tomas Kudelka 850 000(3)
Marek Schwarz 800 000(3)
Benoit Pouliot 700 000(3)
Ryan Hillier 700 000(3)
Fedor Tjutin 600 000(2)
Bobby Ryan 500 000(2)
M-A Pouliot 500 000(2)
Ethan Moreau 150 000(4)


Farm Payroll

Vesa Toskala 100 000(2)
Steve Mccarthy 100 000(4)
Ramzi Abid 100 000(4)
Kirill Safronov 100 000(4)
Ivan Huml 100 000(4)
Alexander Svitov 100 000(4)
Boyd Gordon 100 000(4)
Brooks Orpik 100 000(4)
Denis Shvidki 100 000(4)
Nolan Yonkman 100 000(4)
Dennis Seidenberg 87 500(2)
Nick Foligno 70 000(3)
Jared Aulin 50 000(4)
Darryl Bootland 50 000(1)
Guillaume Lefebvre 20 000(5)
Jean-Luc Grand-Pierre 20 000(5)
Jim Vandermeer 20 000(5)
Martin Grenier 20 000(5)
Shane Endicott 20 000(5)
Jimmie Olvestad 20 000(4)
Jakub Cutta 15 000(4)
Nathan Robinson 15 000(4)
Shaone Morrisonn 15 000(4)
Ryan Bayda 15 000(4)
Jason Jaspers 15 000(4)




St. Louis

ArenaSt.Louis
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$28 147 521

Expenses

Pro Payroll$48 526 000
Farm Payroll$632 000
Prospect Fees$4 500
Coach$500 000
Games Remaining76
Total Game Expenses$605 640
Projected Expenses$46 028 659
Projected Balance-$74 176 180

Salary Commitment

Year: 4$47 272 000
Year: 5$36 007 000
Year: 6$6 910 000
Year: 7$4 750 000

Pro Payroll

Brendan Morrison 7 000 000(2)
Patrick Marleau 5 700 000(2)
Shane Doan 5 000 000(2)
Chris Pronger 4 200 000(4)
Marty Turco 3 100 000(2)
Adam Deadmarsh 3 000 000(2)
Martin Prusek 2 600 000(1)
Michal Handzus 2 555 000(1)
Sami Kapanen 2 200 000(2)
Scott Hartnell 2 000 000(2)
Brad Stuart 1 800 000(1)
Rico Fata 1 736 000(0)
Nicholas Boynton 1 500 000(1)
Robyn Regehr 1 000 000(1)
Darius Kasparaitis 1 000 000(1)
Jack Johnsson 900 000(3)
Brian Savage 735 000(1)
Carl Soderberg 700 000(3)
Christian Laflamme 500 000(2)
Ryan Johnson 500 000(2)
Alexei Shkotov 500 000(3)
Mike Egener 300 000(4)


Farm Payroll

Ryan Miller 250 000(4)
Taylor Pyatt 150 000(0)
Jeff Heerema 60 000(2)
Reed Low 60 000(3)
Mike Danton 40 000(1)
Matt Walker 37 000(2)
Mark Rycroft 35 000(1)




Nashville

ArenaNashville
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$15 678 780

Expenses

Pro Payroll$47 325 000
Farm Payroll$1 585 000
Prospect Fees$6 000
Coach$500 000
Games Remaining69
Total Game Expenses$602 634
Projected Expenses$41 581 756
Projected Balance-$57 260 536

Salary Commitment

Year: 4$48 850 000
Year: 5$38 195 000
Year: 6$4 955 000
Year: 7$3 605 000

Pro Payroll

Jose Theodore 8 000 000(2)
Daniel Alfredsson 6 000 000(2)
Marian Hossa 5 500 000(2)
Nicklas Lidstrom 4 400 000(2)
Derek Morris 3 800 000(1)
Daymond Langkow 3 500 000(4)
Brad Richards 2 950 000(1)
David Legwand 2 700 000(2)
Andrew Cassels 1 700 000(2)
Oleg Saprykin 1 500 000(1)
Craig Rivet 1 200 000(2)
Niko Kapanen 1 200 000(1)
Richard Jackman 1 150 000(3)
Jason Smith 1 000 000(2)
Nikita Alexeev 875 000(2)
Martin Hanzal 750 000(2)
Jani Rita 450 000(1)
Keith Ballard 300 000(2)
David LeNeveu 200 000(3)
Jordan Lavallee 150 000(2)


Farm Payroll

Mark Eaton 300 000(2)
Vernon Fiddler 170 000(1)
Chris Mason 140 000(1)
Denis Arkhipov 120 000(1)
Rem Murray 120 000(2)
Todd Simpson 120 000(2)
Brad Bombardir 100 000(1)
Richard Matvichuk 100 000(1)
Michael Vernace 65 000(4)
Robert Schnabel 60 000(2)
Simon Gamache 60 000(0)
Ilja Bryzgalov 50 000(2)
Robert Reichel 50 000(1)
Boyd Devereaux 40 000(1)
Sergei Varlamov 40 000(4)
Jerred Smithson 35 000(1)
Benn Ferriero 15 000(2)




Columbus

Arenacolumbus
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$74 108 594

Expenses

Pro Payroll$56 270 000
Farm Payroll$1 631 500
Prospect Fees$15 000
Coach$500 000
Games Remaining82
Total Game Expenses$712 396
Projected Expenses$58 416 500
Projected Balance-$132 525 094

Salary Commitment

Year: 4$56 581 500
Year: 5$26 220 000
Year: 6$800 000
Year: 7$0 000

Pro Payroll

Mark Recchi 8 500 000(2)
Joe Sakic 6 100 000(1)
Rob Niedermayer 4 500 000(1)
Dan Cloutier 4 300 000(2)
Cory Stillman 4 000 000(1)
David Vyborny 3 500 000(2)
Jere Lehtinen 3 500 000(1)
Richard Zednik 3 500 000(2)
Pavol Demitra 3 500 000(1)
Marcus Ragnarsson 3 500 000(1)
Jassen Cullimore 2 500 000(1)
Todd White 2 350 000(2)
Dominik Hasek 2 000 000(1)
Manny Malhotra 1 000 000(2)
Lance Ward 950 000(0)
Brent Seabrook 750 000(3)
Danny Fritsche 700 000(2)
Brad Ference 670 000(2)
Rostislav Olesz 450 000(2)


Farm Payroll

Mathieu Schneider 400 000(1)
Sergei Brylin 250 000(1)
Niko Dimitrakos 200 000(2)
Matthew Barnaby 175 000(0)
Brian Holzinger 150 000(0)
Darren McCarty 100 000(2)
Lasse Pirjeta 90 000(1)
David Ling 75 000(2)
Jason Ward 75 000(2)
Kent McDonell 50 000(3)
Sylvain Blouin 45 000(0)
Trevor Letowski 21 500(1)




Colorado

ArenaColorado
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$11 774 737

Expenses

Pro Payroll$45 700 000
Farm Payroll$1 440 500
Prospect Fees$10 500
Coach$500 000
Games Remaining70
Total Game Expenses$581 110
Projected Expenses$40 677 683
Projected Balance-$52 452 420

Salary Commitment

Year: 4$46 290 500
Year: 5$42 748 000
Year: 6$22 330 000
Year: 7$10 125 000

Pro Payroll

Mike Modano 8 000 000(2)
Peter Forsberg 7 000 000(3)
Olli Jokinen 4 500 000(4)
David Aebischer 4 350 000(2)
Chris Osgood 2 500 000(2)
Filip Kuba 2 450 000(3)
Eric Staal 2 000 000(5)
Martin Skoula 1 900 000(2)
Rhett Warrener 1 800 000(4)
Steve Rucchin 1 800 000(1)
Jeff Jillson 1 600 000(3)
Jeff Carter 1 500 000(2)
Mark Bell 1 150 000(1)
Stanislav Chistov 1 000 000(4)
Jiri Fischer 1 000 000(2)
Anze Kopitar 800 000(3)
Dave Scatchard 750 000(2)
Chad Kilger 700 000(0)
Marc Staal 700 000(4)
Denis Parshin 200 000(3)


Farm Payroll

Johan Hedberg 250 000(1)
Jay Mckee 150 000(0)
Anders Eriksson 100 000(1)
Andrei Nikolishin 100 000(2)
Steve Staios 100 000(1)
Kris Beech 90 000(2)
Jordan Tootoo 85 000(2)
Ryan Withney 75 000(4)
Todd Fedoruk 60 000(2)
Patrick Desrochers 50 000(1)
Brandon Reid 45 000(2)
Jordan Krestanovich 37 500(1)
Cody McCormick 35 000(1)
Johnny Boychuk 35 000(3)
Peter Budaj 30 000(4)
Matt Pettinger 20 000(3)
Stephen Peat 20 000(3)
Riku Hahl 20 000(1)
Harold Druken 20 000(3)
Vaclav Nedorost 20 000(2)
Eric Fehr 20 000(4)
J-F Deslauriers 18 000(2)
Fedor Fedorov 15 000(3)
Sebastien Centomo 15 000(3)
Micki Dupont 15 000(3)
Francois Beauchemin 15 000(3)




Vancouver

ArenaVancouver
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$32 140 936

Expenses

Pro Payroll$51 425 000
Farm Payroll$322 000
Prospect Fees$9 000
Coach$300 000
Games Remaining75
Total Game Expenses$634 829
Projected Expenses$47 612 195
Projected Balance-$79 753 131

Salary Commitment

Year: 4$51 092 000
Year: 5$50 980 000
Year: 6$27 850 000
Year: 7$1 700 000

Pro Payroll

Markus Naslund 7 500 000(2)
Martin StLouis 7 000 000(3)
Bill Guerin 5 200 000(3)
Evgeni Nabokov 3 000 000(3)
Robert Lang 3 000 000(2)
Tommy Salo 2 750 000(2)
Henrik Sedin 2 300 000(2)
Shean Donovan 2 100 000(2)
Kyle Calder 2 000 000(3)
Ossi Vaananen 2 000 000(3)
Milan Kraft 1 500 000(3)
Brent Sopel 1 500 000(2)
Andreas Lilja 1 500 000(3)
Steve Sullivan 1 500 000(2)
Kyle Mclaren 1 400 000(3)
Daniel Sedin 1 300 000(2)
David Tanabe 1 000 000(3)
Mike Sillinger 1 000 000(2)
Alexander Ovechkin 850 000(4)
Denis Grebeshkov 850 000(4)
Sidney Crosby 850 000(3)
Keith Carney 625 000(0)
Ryan Parent 600 000(3)
Christian Backman 100 000(3)


Farm Payroll

Jason Chimera 130 000(2)
Devan Dubnyk 50 000(2)
Trent Hunter 49 500(1)
Alexander Auld 40 000(1)
Patric Kjellberg 30 000(0)
Dustin Brown 22 500(1)




Calgary

ArenaCalgary
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$23 388 669

Expenses

Pro Payroll$35 025 000
Farm Payroll$2 286 000
Prospect Fees$6 000
Coach$500 000
Games Remaining76
Total Game Expenses$461 183
Projected Expenses$35 049 902
Projected Balance-$58 438 571

Salary Commitment

Year: 4$37 311 000
Year: 5$27 036 000
Year: 6$16 890 000
Year: 7$15 265 000

Pro Payroll

Ladislav Nagy 5 000 000(4)
Scott Niedermayer 4 500 000(5)
Robert Esche 3 150 000(1)
Paul Mara 2 475 000(2)
Mike Leclerc 2 000 000(4)
Daniel Briere 1 900 000(1)
Steven Reinprecht 1 700 000(2)
Jonathan Cheechoo 1 550 000(2)
Matt Cooke 1 500 000(1)
Brian Boucher 1 500 000(4)
Mike Cammalleri 1 300 000(2)
Raffi Torres 1 150 000(1)
Niklas Kronwall 1 000 000(3)
Joffrey Lupul 1 000 000(1)
Matthew Stajan 950 000(2)
Kris Chocko 850 000(4)
Brian Lee 850 000(4)
Andrej Meszaros 800 000(2)
Kirill Koltsov 750 000(2)
Corey Perry 600 000(1)
Devin Setoguchi 500 000(1)


Farm Payroll

Aaron Ward 400 000(3)
Steve Yzerman 333 000(2)
Chris Simon 180 000(1)
Stephane Yelle 170 000(1)
Cam Barker 85 000(3)
Alexei Kaigorodov 85 000(4)
Tim Ramholt 85 000(5)
Brent Krahn 85 000(4)
Jozef Balej 80 000(3)
Taylor Chorney 70 000(5)
Josh Green 65 000(1)
Ville Nieminen 65 000(2)
Samuel Pahlsson 63 000(2)
Brad Marchand 60 000(5)
Claude Giroux 60 000(5)
Byron Ritchie 60 000(1)
Jim Fahey 60 000(3)
Mathieu Carle 60 000(5)
Francois Bouchard 60 000(5)
Carey Price 55 000(2)
Mattias Weinhandl 55 000(2)
Chris Clark 50 000(2)




Minnesota

ArenaMinnesota
Capacity21 000
Ticket Price$40,00


Income

Current Funds$9 681 278

Expenses

Pro Payroll$29 735 000
Farm Payroll$50 000
Prospect Fees$18 000
Coach$329 408
Games Remaining82
Total Game Expenses$367 468
Projected Expenses$30 132 408
Projected Balance-$20 451 130

Salary Commitment

Year: 4$25 185 000
Year: 5$19 285 000
Year: 6$5 685 000
Year: 7$50 000

Pro Payroll

Jason Spezza 5 000 000(2)
Olaf Kolzig 3 600 000(3)
Geoff Sanderson 3 000 000(2)
Teppo Numminen 2 000 000(1)
Alexandre Daigle 1 900 000(1)
Pascal Dupuis 1 600 000(0)
Henrik Zetterberg 1 500 000(3)
Justin Williams 1 400 000(2)
Manny Fernandez 1 400 000(2)
Andrei Zyuzin 1 300 000(1)
Alex Henry 1 200 000(2)
Willie Mitchell 1 100 000(0)
Jim Dowd 1 000 000(2)
Chris Neil 850 000(0)
Alexei Semenov 775 000(0)
Richard Park 700 000(0)
Stefan Ruzicka 535 000(3)
Bryce Salvador 400 000(2)
Nick Schultz 350 000(0)
Matt Johnson 300 000(1)
Ray Giroux 200 000(1)
Brent Burns 200 000(1)
Christoph Brandner 200 000(2)


Farm Payroll

Ryan McDonough 50 000(4)




LosAngeles

ArenaLA
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$8 097 729

Expenses

Pro Payroll$24 970 000
Farm Payroll$1 808 000
Prospect Fees$18 000
Coach$314 000
Games Remaining82
Total Game Expenses$330 610
Projected Expenses$27 110 000
Projected Balance-$35 207 729

Salary Commitment

Year: 4$22 453 000
Year: 5$15 395 000
Year: 6$4 465 000
Year: 7$1 850 000

Pro Payroll

Andy Sutton 3 700 000(2)
Kenny Jonsson 2 000 000(1)
Alexei Zhitnik 1 850 000(1)
Mike Johnson 1 775 000(2)
Tim Connolly 1 750 000(4)
Josef Vasicek 1 250 000(0)
Lukas Krajicek 1 225 000(3)
Jozef Stumpel 1 150 000(2)
Mathieu Garon 1 125 000(1)
Scottie Upshall 1 100 000(2)
Dainius Zubrus 1 000 000(1)
Andrew Ference 1 000 000(2)
Cory Sarich 1 000 000(0)
Todd Harvey 760 000(0)
Matt Cullen 750 000(2)
Nigel Williams 700 000(3)
Jeff Cowan 615 000(0)
Ray Emery 600 000(0)
Radovan Somik 570 000(1)
Marty Reasoner 450 000(2)
Marc-Edouard Vlasic 350 000(2)
Igor Grigorenko 250 000(3)


Farm Payroll

Felix Potvin 275 000(3)
Jonas Hoglund 250 000(2)
Nils Ekman 120 000(2)
Brad Chartrand 100 500(1)
Alyn Mccauley 100 000(3)
Trevor Linden 100 000(0)
Scott Thornton 100 000(2)
Eric Beaudoin 100 000(4)
Jason Woolley 80 000(1)
Mattias Norstrom 60 000(1)
Nathan Dempsey 60 000(2)
Maxim Kuznetsov 57 500(1)
Pavel Trnka 50 000(1)
Jamie Storr 50 000(3)
Scott Clemmensen 50 000(1)
Joe Corvo 40 000(1)
Eric Belanger 35 000(2)
Sasha Pokulok 35 000(2)
Trent Klatt 30 000(1)
Brad Norton 30 000(2)
John Tripp 25 000(2)
Esa Pirnes 25 000(1)
Jason Holland 20 000(1)
Mika Noronen 15 000(3)




San Jose

ArenaSan José
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$45 133 426

Expenses

Pro Payroll$54 879 000
Farm Payroll$355 000
Prospect Fees$4 500
Coach$500 000
Games Remaining62
Total Game Expenses$679 738
Projected Expenses$42 143 744
Projected Balance-$87 277 170

Salary Commitment

Year: 4$53 734 000
Year: 5$41 029 000
Year: 6$17 750 000
Year: 7$9 900 000

Pro Payroll

Jaromir Jagr 6 000 000(1)
Nikolai Khabibulin 5 500 000(2)
Mattias Ohlund 5 000 000(4)
Miroslav Satan 4 250 000(3)
Mike Dunham 4 100 000(4)
Zach Parise 3 600 000(3)
Alexei Zhamnov 3 435 000(2)
Martin Erat 3 200 000(2)
Mike Comrie 3 000 000(1)
Kimmo Timonen 3 000 000(2)
Mike Rathje 2 500 000(2)
Jeff O'Neill 2 324 000(2)
Ales Kotalik 2 000 000(1)
Sami Salo 1 750 000(2)
Mathieu Biron 1 500 000(0)
Anson Carter 1 000 000(2)
Duvie Westcott 900 000(1)
Lukas Kaspar 800 000(4)
Radim Vrbata 700 000(1)
Andy Hilbert 320 000(2)


Farm Payroll

Mark Smith 100 000(2)
Scott Parker 90 000(2)
Murray Baron 70 000(1)
Rob Davison 60 000(2)
Garrett Stafford 35 000(1)




Anaheim

ArenaAnaheim
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$4 796 519

Expenses

Pro Payroll$44 840 000
Farm Payroll$618 500
Prospect Fees$6 000
Coach$500 000
Games Remaining78
Total Game Expenses$560 543
Projected Expenses$43 722 329
Projected Balance-$48 518 848

Salary Commitment

Year: 4$45 224 500
Year: 5$32 200 000
Year: 6$970 000
Year: 7$0 000

Pro Payroll

Ed Jovanovski 6 500 000(2)
Jeremy Roenick 5 000 000(2)
Miikka Kiprusoff 4 200 000(1)
Scott Walker 4 200 000(2)
Dan McGillis 3 500 000(2)
Danil Markov 3 100 000(2)
Kevin Weekes 3 000 000(1)
Valeri Bure 1 750 000(2)
Bates Battaglia 1 500 000(1)
Wayne Primeau 1 500 000(2)
Ruslan Salei 1 400 000(1)
Adam Hall 1 400 000(2)
Jason Allison 1 175 000(2)
Eric Boguniecki 1 000 000(1)
Martin Rucinsky 1 000 000(1)
Shane Hnidy 900 000(2)
Danny Roussin 850 000(3)
Kurt Sauer 850 000(2)
Petr Schastlivy 815 000(2)
Eric Chouinard 700 000(1)
Tomas Plekanec 500 000(2)


Farm Payroll

Corey Schwab 90 000(0)
Bob Boughner 70 000(0)
Jason King 50 000(1)
Kurtis Foster 47 500(1)
Tomas Malec 45 000(3)
Darby Hendrickson 42 500(0)
Stephane Veilleux 40 000(2)
Konstantin Koltsov 40 000(3)
Michal Sivek 35 000(3)
Jason Krog 31 500(0)
Darren Rumble 22 000(1)
Andreas Johansson 15 000(1)
Antti Laaksonen 15 000(1)
Luke Richardson 15 000(1)
Mike Eastwood 15 000(1)
Scott Ferguson 15 000(1)
Blake Sloan 15 000(1)
Dan Hinote 15 000(1)




Dallas

ArenaDallas
Capacity21 000
Ticket Price$31,00


Income

Current Funds$20 001 037

Expenses

Pro Payroll$40 030 000
Farm Payroll$205 000
Prospect Fees$10 500
Coach$214 500
Games Remaining78
Total Game Expenses$493 415
Projected Expenses$38 486 341
Projected Balance-$18 485 304

Salary Commitment

Year: 4$40 195 000
Year: 5$26 725 000
Year: 6$6 995 000
Year: 7$4 095 000

Pro Payroll

Pavel Bure 8 000 000(2)
Manny Legace 4 000 000(1)
Anton Volchenkov 3 500 000(4)
Jean-Pierre Dumont 3 000 000(1)
Paul Kariya 3 000 000(1)
Fredrik Modin 2 900 000(2)
Sean Burke 2 760 000(2)
Patrik Stefan 2 100 000(2)
Philippe Boucher 2 000 000(2)
Chris Therrien 1 400 000(2)
Mathieu Dandenault 1 250 000(1)
Brian Gionta 1 000 000(1)
Guillaume Latendresse 850 000(3)
Jussi Jokinen 850 000(1)
Alexandre Picard 750 000(3)
Jonathan Toews 700 000(3)
Jack Skille 600 000(3)
Marco Sturm 500 000(4)
Daniel Tjarnqvist 350 000(2)
Jaroslav Svoboda 300 000(1)
Tim Taylor 220 000(2)


Farm Payroll

Shayne Corson 70 000(1)
Joe Finley 70 000(4)
Jon Klemm 40 000(0)
Pier-Olivier Pelletier25 000(4)




Phoenix

Arenaphoenix
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$7 185 404

Expenses

Pro Payroll$31 070 000
Farm Payroll$1 135 500
Prospect Fees$0 000
Coach$350 000
Games Remaining69
Total Game Expenses$397 018
Projected Expenses$27 394 262
Projected Balance-$34 579 666

Salary Commitment

Year: 4$32 205 500
Year: 5$27 105 500
Year: 6$9 012 500
Year: 7$0 000

Pro Payroll

Adrian Aucoin 3 900 000(2)
Peter Bondra 3 800 000(3)
Brian Rafalski 3 000 000(2)
Petr Sykora 2 900 000(2)
Andrew Raycroft 2 450 000(1)
Chuck Kobasew 2 000 000(3)
Joni Pitkanen 1 750 000(1)
Vladimir Orszagh 1 700 000(3)
Tyler Arnason 1 700 000(2)
Denis Gauthier 1 500 000(2)
Jordan Leopold 1 100 000(2)
Daniel Cleary 900 000(2)
Rob Schremp 850 000(2)
Ryan Suter 750 000(1)
Evgeni Malkin 750 000(3)
Kari Lethonen 750 000(2)
Randall Gelech 650 000(2)
Ryan Malone 620 000(3)


Farm Payroll

Marek Malik 180 000(2)
Landon Wilson 155 000(2)
Tomas Holmstrom 150 000(2)
Ivan Novoseltsev 130 000(1)
John Grahame 80 000(3)
Eric Meloche 75 000(2)
Alex Henry 62 500(3)
Brent Johnson 55 000(2)
Marty Murray 50 000(2)
Martin Cibak 48 000(2)
Fredrik Sjostrom 45 000(2)
Zac Bierk 30 000(2)
Zenith Komarniski 30 000(2)
Matthew Spiller 25 000(2)
Cale Hulse 20 000(1)




Philly

ArenaPhilly
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$47 951 055

Expenses

Pro Payroll$59 177 000
Farm Payroll$290 000
Prospect Fees$1 500
Coach$329 408
Games Remaining71
Total Game Expenses$729 243
Projected Expenses$51 776 237
Projected Balance-$99 727 292

Salary Commitment

Year: 4$59 167 000
Year: 5$52 002 000
Year: 6$28 250 000
Year: 7$13 000 000

Pro Payroll

Todd Bertuzzi 8 000 000(3)
Mats Sundin 7 000 000(4)
Sergei Gonchar 6 000 000(2)
Brian Leetch 6 000 000(1)
Rick Nash 6 000 000(5)
Sergei Zubov 5 000 000(2)
Zigmund Palffy 4 500 000(2)
Patrick Lalime 4 250 000(3)
Kim Johnsson 3 027 000(2)
Michael Peca 2 800 000(2)
Scott Gomez 2 000 000(2)
Ian Laperriere 1 500 000(3)
Miroslav Zalesak 1 500 000(3)
Karel Rachunek 850 000(1)
Keith Yandle 150 000(2)
Kevyn Adams 150 000(1)
Tyler Moss 150 000(1)
Gaetan Royer 150 000(0)
Andrej Podkonicky 150 000(0)


Farm Payroll

Roman Cechmanek 275 000(2)
Kip Brennan 15 000(1)




Hosted by www.Geocities.ws

1