Hosted by www.Geocities.ws

1
Hosted by www.Geocities.ws

(As of jeudi, oct 6 2005)

Atlanta

ArenaPhilips Arena
Capacity18�545
Ticket Price$35,00


Income

Current Funds$11�863�167
Home Games Remaining7
Avg. Attendance14�950
Avg. Revenue/Game$981�893
Projected Revenue$6�873�251

Expenses

Pro Payroll$43�483�739
Farm Payroll$842�653
Prospect Fees$0�000
Coach$650�000
Games Remaining16
Total Game Expenses$548�493
Projected Expenses$8�775�881
Projected Balance$9�960�537

Salary Commitment

Year: 2007$44�326�392
Year: 2008$19�827�252
Year: 2009$19�379�599
Year: 2010$0�000

Pro Payroll

Roman Hamrlik 9�500�000(3)
Owen Nolan 6�000�000(1)
Darryl Sydor 6�000�000(1)
Espen Knutsen 2�362�724(1)
Jay Pandolfo 1�849�233(1)
Per Axelsson 1�800�000(3)
Rob Davison 1�729�632(3)
Dion Phaneuf 1�500�000(3)
Phillipe Sauve 1�402�352(3)
Per Svartvadet 1�217�328(1)
Zdenek Blatny 1�088�684(1)
Mike Richards 1�000�000(1)
Olli Jokinen 968�000(1)
Kari Lehtonen 944�135(3)
Sergei Zubov 913�470(1)
Anze Kopitar 900�000(3)
Alexander Radulov 900�000(1)
Tomas Surovy 894�512(1)
Jeff Frazee 729�456(3)
Yannick Tremblay 492�301(1)
Andy Sutton 479�024(3)
Francis Lessard 425�000(1)
Ilya Kovalchuk 387�888(1)


Farm Payroll

Garnet Exelby 109�720(2)
Juraj Kolnik 96�605(3)
Guillaume Lefebvre 89�170(2)
Jim Slater 80�000(2)
Andrej Nedorost 78�740(3)
Brooks Orpik 75�616(3)
Brad Tapper 74�039(3)
Brendan Mikkelson 70�000(3)
Ryan O'Marra 60�710(2)
Denis Shvidki 58�053(2)
Kurtis Foster 50�000(2)




Boston

ArenaFleet Center
Capacity17�565
Ticket Price$35,00


Income

Current Funds$24�415�987
Home Games Remaining8
Avg. Attendance17�473
Avg. Revenue/Game$1�111�817
Projected Revenue$8�894�536

Expenses

Pro Payroll$30�923�396
Farm Payroll$909�241
Prospect Fees$3�000
Coach$600�000
Games Remaining16
Total Game Expenses$395�557
Projected Expenses$6�328�905
Projected Balance$26�981�618

Salary Commitment

Year: 2007$31�832�637
Year: 2008$10�919�285
Year: 2009$7�171�899
Year: 2010$0�000

Pro Payroll

Sergei Gonchar 3�672�177(1)
Darius Kasparaitis 2�498�798(1)
Zdenek Kutlak 2�244�464(3)
Andy Delmore 1�976�624(1)
Pavel Bure 1�946�600(3)
Marc-Andre Fleury 1�724�352(1)
Ivan Huml 1�684�872(1)
Glen Murray 1�414�700(3)
Marty McInnis 1�383�200(1)
Martin Havlat 1�362�564(1)
Alex Perezhogin 1�174�400(1)
Brad Boyes 1�157�600(1)
Michael Cammalleri 1�134�836(1)
Milan Jurcina 1�050�569(2)
Mark Stuart 992�500(2)
Alexei Yashin 990�791(1)
Nick Boynton 917�732(2)
Michal Grosek 884�000(1)
Kris Vernarsky 801�800(3)
Mike Rathje 687�324(3)
Alex Bourret 613�233(2)
Hannu Toivonen 610�260(1)


Farm Payroll

Felix Potvin 310�444(1)
Shaone Morrisonn 110�000(1)
Jarno Kultanen 95�840(1)
Lars Jonsson 95�760(2)
Stephane Veilleux 77�592(2)
Andy Hilbert 77�011(3)
Richard Brennan 53�583(1)
Matt Herr 52�050(1)
Martin Samuelsson 36�960(1)




Buffalo

ArenaHSBC Arena
Capacity18�690
Ticket Price$35,00


Income

Current Funds$34�654�723
Home Games Remaining6
Avg. Attendance13�391
Avg. Revenue/Game$868�850
Projected Revenue$5�213�100

Expenses

Pro Payroll$33�510�211
Farm Payroll$649�476
Prospect Fees$0�000
Coach$900�000
Games Remaining13
Total Game Expenses$427�557
Projected Expenses$5�558�243
Projected Balance$34�309�580

Salary Commitment

Year: 2007$34�159�687
Year: 2008$18�589�990
Year: 2009$11�561�659
Year: 2010$0�000

Pro Payroll

Martin Biron 3�089�811(3)
Kenny Jonsson 2�605�812(1)
Ronald Petrovicky 2�469�375(3)
Kim Johnsson 2�205�305(2)
Daniel Briere 1�911�728(1)
Dmitry Afanasenkov 1�688�624(3)
Brenden Morrow 1�656�368(1)
Thomas Vanek 1�616�273(1)
Brian Campbell 1�547�127(2)
Daniel Paille 1�531�648(1)
Chris Gratton 1�503�220(3)
Jason Pominville 1�469�364(1)
Tim Connolly 1�449�176(1)
Ryan Miller 1�273�552(1)
Maxim Afinogenov 1�237�588(2)
Janne Niinimaa 896�750(3)
Jaroslav Bednar 847�088(3)
Steve Eminger 761�200(3)
Mariusz Czerkawski 736�699(2)
Jeff Friesen 651�875(2)
Cam Barker 610�260(1)
Derek Roy 514�836(1)
Jay McKee 513�990(1)
Denis Hamel 372�542(1)
Ryan Parent 350�000(2)


Farm Payroll

Andreas Dackell 228�099(2)
Sean McMorrow 93�915(3)
Ales Kotalik 89�944(3)
Henrik Tallinder 81�677(3)
Jaroslav Kristek 71�639(2)
Corey Perry 44�148(1)
Pier Pelletier 40�054(3)




Calgary

ArenaPengrowth Saddledome
Capacity17�135
Ticket Price$35,00


Income

Current Funds$44�523�081
Home Games Remaining8
Avg. Attendance13�052
Avg. Revenue/Game$839�264
Projected Revenue$6�714�112

Expenses

Pro Payroll$29�557�559
Farm Payroll$403�960
Prospect Fees$3�000
Coach$550�000
Games Remaining16
Total Game Expenses$372�128
Projected Expenses$5�954�052
Projected Balance$45�283�141

Salary Commitment

Year: 2007$29�961�519
Year: 2008$8�658�781
Year: 2009$4�319�581
Year: 2010$0�000

Pro Payroll

Jarome Iginla 3�963�302(1)
Shean Donovan 3�330�484(1)
Adrian Aucoin 2�365�036(1)
Blair Betts 1�865�625(2)
Toni Lydman 1�610�625(1)
Sheldon Souray 1�564�416(2)
Robert Nilsson 1�475�625(3)
Oleg Saprykin 1�345�000(1)
Mike Dunham 1�337�334(3)
Mathieu Dandenault 1�291�184(1)
Eric Nystrom 1�137�152(1)
Steve Montador 1�000�916(1)
Jordan Leopold 962�500(3)
Marcel Hossa 830�625(1)
David Leneveu 746�875(1)
Chuck Kobasew 743�813(1)
Dave Scatchard 728�764(1)
Alexei Kaigorodov 667�020(1)
Mike Sillinger 628�784(2)
Zdeno Chara 544�122(3)
Ryan Whitney 501�250(1)
Alexander Semin 495�475(1)
David Vyborny 421�632(1)


Farm Payroll

Dan Boyle 280�375(2)
Mike Mottau 67�234(1)
Andrei Medvedev 56�350(1)




Colorado

ArenaPepsi Center
Capacity18�007
Ticket Price$35,00


Income

Current Funds$43�211�768
Home Games Remaining8
Avg. Attendance14�180
Avg. Revenue/Game$903�350
Projected Revenue$7�226�800

Expenses

Pro Payroll$38�100�441
Farm Payroll$706�258
Prospect Fees$0�000
Coach$550�000
Games Remaining15
Total Game Expenses$479�960
Projected Expenses$7�199�396
Projected Balance$43�239�172

Salary Commitment

Year: 2007$38�806�699
Year: 2008$17�815�838
Year: 2009$11�342�743
Year: 2010$0�000

Pro Payroll

Mark Recchi 4�625�585(1)
David Aebischer 3�305�600(1)
Bryan McCabe 2�782�673(1)
Chris McAllister 2�771�504(1)
Teemu Selanne 2�605�812(2)
Radek Bonk 2�497�634(3)
Zach Parise 1�895�758(3)
Marek Svatos 1�760�625(1)
Marco Sturm 1�757�699(3)
Viktor Kozlov 1�520�512(3)
Daniel Sedin 1�294�265(1)
Brent Sopel 1�271�052(3)
Sean Collins 1�070�576(3)
Jim Fahey 1�055�200(2)
Stephen Weiss 1�039�287(3)
Matt Stajan 905�625(1)
Johnny Boychuk 874�736(2)
Tomas Slovak 866�000(1)
Josh Harding 746�875(1)
Yann Danis 665�010(1)
Alexander Polushin 664�496(2)
Kenndal McArdle 595�637(2)
Kyle Chipchura 535�193(2)
Ladislav Smid 510�287(1)
Antti Laaksonen 482�800(1)


Farm Payroll

Darren Langdon 177�976(1)
Brad Lukowich 142�021(2)
Peter Worrell 129�286(3)
Rhett Warrener 98�113(3)
D.J. Smith 62�827(3)
Brian Willsie 50�835(1)
Darby Hendrickson 45�200(1)




Columbus

ArenaNationwide Arena
Capacity18�136
Ticket Price$35,00


Income

Current Funds$61�088�480
Home Games Remaining8
Avg. Attendance15�931
Avg. Revenue/Game$1�005�527
Projected Revenue$8�044�216

Expenses

Pro Payroll$35�616�926
Farm Payroll$524�049
Prospect Fees$0�000
Coach$900�000
Games Remaining16
Total Game Expenses$451�719
Projected Expenses$7�227�507
Projected Balance$61�905�189

Salary Commitment

Year: 2007$36�140�975
Year: 2008$19�545�481
Year: 2009$2�258�376
Year: 2010$0�000

Pro Payroll

Kevin Weekes 3�727�457(2)
Keith Primeau 3�551�687(2)
Jason Blake 3�089�582(1)
Karlis Skrastins 2�717�728(2)
Henrik Zetterberg 2�686�320(2)
Brian Rafalski 2�175�152(2)
Martin Lapointe 2�018�125(1)
Sami Salo 1�789�204(1)
Alexander Svitov 1�757�140(1)
Hal Gill 1�546�352(2)
Pasi Nurminen 1�506�636(1)
Rick Nash 1�214�256(1)
Miikka Kiprusoff 1�151�474(3)
Tyler Wright 1�033�648(1)
Jordin Tootoo 831�140(3)
Alexei Kovalev 803�600(1)
Brent Burns 773�176(1)
Joakim Lindstr�m 733�232(2)
Boris Valabik 630�540(1)
Ramzi Abid 549�600(1)
Ryan Suter 476�412(1)
Aaron Johnson 460�561(1)
Scott Gomez 393�904(1)


Farm Payroll

Mason Raymond 86�154(3)
Marek Schwarz 75�200(2)
Dimitri Kosmachev 73�977(2)
Ryan O'Byrne 69�398(3)
Ryan Stoa 64�150(3)
Pascal Leclaire 63�797(1)
Jordan Sigalet 56�060(3)
Matt Davidson 35�313(1)




Dallas

ArenaAmerican Airlines Center
Capacity18�532
Ticket Price$30,00


Income

Current Funds$15�593�893
Home Games Remaining8
Avg. Attendance15�885
Avg. Revenue/Game$885�365
Projected Revenue$7�082�920

Expenses

Pro Payroll$43�948�242
Farm Payroll$978�980
Prospect Fees$0�000
Coach$600�000
Games Remaining17
Total Game Expenses$555�210
Projected Expenses$9�438�570
Projected Balance$13�238�243

Salary Commitment

Year: 2007$44�927�222
Year: 2008$12�277�998
Year: 2009$9�089�693
Year: 2010$0�000

Pro Payroll

Mats Sundin 6�500�672(3)
Tommy Salo 4�038�626(1)
Valeri Bure 3�965�840(1)
Jason Arnott 3�486�000(1)
Jere Lehtinen 2�627�500(1)
Byron Dafoe 2�453�129(1)
John Madden 2�322�300(1)
Eric Desjardins 2�208�324(1)
Philippe Boucher 2�050�352(1)
Maxime Talbot 1�654�680(1)
Marc-Andre Bergeron 1�496�250(1)
Manny Malhotra 1�393�290(1)
Teppo Numminen 1�238�096(2)
Shawn Belle 1�109�115(1)
Rob Schremp 1�067�853(1)
Brian Leetch 1�044�624(1)
Marek Zagrapan 950�000(2)
Marc Staal 930�008(2)
Steve Ott 923�436(1)
Wayne Primeau 782�621(3)
Loui Eriksson 698�004(3)
Greg de Vries 528�750(1)
Tuukka Rask 478�772(3)


Farm Payroll

�ric Perrin 201�480(1)
Matt Cullen 116�167(3)
Lubos Bartecko 115�440(3)
Antti Miettinen 113�980(3)
Bryan Smolinski 87�107(3)
Marcus Nilson 84�024(3)
Trevor Daley 71�188(3)
Dan Ellis 70�200(2)
Nicklas Bergfors 41�720(3)
John Erskine 40�040(1)
Stephane Robidas 37�635(1)




Detroit

ArenaJoe Louis Arena
Capacity20�058
Ticket Price$35,00


Income

Current Funds$12�856�427
Home Games Remaining6
Avg. Attendance13�628
Avg. Revenue/Game$824�894
Projected Revenue$4�949�364

Expenses

Pro Payroll$36�148�976
Farm Payroll$569�789
Prospect Fees$0�000
Coach$800�000
Games Remaining14
Total Game Expenses$457�546
Projected Expenses$6�405�643
Projected Balance$11�400�148

Salary Commitment

Year: 2007$36�718�765
Year: 2008$14�572�815
Year: 2009$6�168�018
Year: 2010$0�000

Pro Payroll

Bill Guerin 4�658�300(3)
Mathieu Schneider 3�417�792(1)
Mark Parrish 3�012�308(1)
Brad Stuart 2�297�888(1)
Darren McCarty 2�171�200(2)
Andrei Nikolishin 2�116�646(2)
Rico Fata 1�867�922(1)
Pierre-Marc Bouchard 1�641�250(1)
Stefan Liv 1�585�000(1)
Jiri Fischer 1�552�688(1)
Manny Legace 1�524�877(1)
Pavel Datsyuk 1�492�288(2)
Jonathan Cheechoo 1�482�096(1)
Tomi Kallio 1�324�947(1)
Kirk Maltby 1�134�980(2)
Jiri Hudler 1�036�637(1)
Kyle McLaren 780�612(3)
Jeremy Roenick 765�454(1)
Martin Hanzal 659�600(3)
Jassen Cullimore 637�091(1)
Darren Van Impe 518�400(2)
Michael Sauer 471�000(2)


Farm Payroll

Kirill Safronov 159�040(2)
Tomas Kopecky 107�850(2)
Sean Brown 90�125(2)
Wade Belak 82�283(2)
Jeremy Colliton 69�506(3)
Kyle Rossiter 60�985(2)




Floride

ArenaOffice Depot Arena
Capacity19�250
Ticket Price$35,00


Income

Current Funds$65�384�962
Home Games Remaining8
Avg. Attendance16�354
Avg. Revenue/Game$1�052�815
Projected Revenue$8�422�520

Expenses

Pro Payroll$29�623�045
Farm Payroll$442�825
Prospect Fees$0�000
Coach$800�000
Games Remaining17
Total Game Expenses$376�413
Projected Expenses$6�399�022
Projected Balance$67�408�460

Salary Commitment

Year: 2007$29�927�965
Year: 2008$13�604�436
Year: 2009$2�716�142
Year: 2010$0�000

Pro Payroll

Curtis Joseph 4�259�024(1)
Patrice Brisebois 3�456�220(2)
Antoine Vermette 1�853�712(2)
Michal Handzus 1�768�750(2)
Milan Hejduk 1�768�240(2)
Vaclav Nedorost 1�737�584(1)
Chris Clark 1�309�772(2)
Niklas Hagman 1�072�844(1)
Fredrik Modin 1�056�420(1)
Tomas Kaberle 931�728(1)
Tomas Kloucek 929�348(3)
Marc-Antoine Pouliot 891�600(1)
Mathieu Biron 870�784(1)
Noah Welch 750�896(1)
Andreas Lilja 737�198(1)
Bobby Ryan 731�600(2)
Michal Rozsival 686�042(3)
Maxime Ouellet 644�060(1)
Mike Fisher 639�728(1)
Anthony Stewart 638�652(1)
Michael Ryder 635�039(1)
Eric Beaudoin 592�000(3)
Darcy Hordichuk 508�752(3)
Steven Reinprecht 435�852(1)
Lukas Krajicek 362�000(1)
Branislav Mezei 355�200(1)


Farm Payroll

Steve Shields 170�953(1)
Brian Lee 78�173(0)
Eric Cairns 69�620(1)
Jim Campbell 64�347(1)
Matt Niskanen 59�732(0)




Montreal

ArenaCentre Bell
Capacity21�273
Ticket Price$30,00


Income

Current Funds$31�893�739
Home Games Remaining8
Avg. Attendance21�230
Avg. Revenue/Game$1�192�112
Projected Revenue$9�536�896

Expenses

Pro Payroll$42�299�995
Farm Payroll$928�153
Prospect Fees$0�000
Coach$800�000
Games Remaining16
Total Game Expenses$536�929
Projected Expenses$8�590�858
Projected Balance$32�839�777

Salary Commitment

Year: 2007$43�228�148
Year: 2008$11�158�675
Year: 2009$6�737�501
Year: 2010$0�000

Pro Payroll

Markus Naslund 6�914�775(1)
Patrik Elias 4�628�372(1)
Brad Richards 3�602�224(1)
Andrew Ference 2�563�224(1)
Marc Savard 2�323�827(3)
Jose Theodore 2�237�232(2)
Chris Higgins 1�934�846(3)
Olivier Michaud 1�534�431(1)
Marian Hossa 1�446�623(1)
Sergei Samsonov 1�440�800(1)
Wade Redden 1�393�681(3)
Anton Babchuk 1�284�214(1)
Derian Hatcher 1�185�954(1)
Grant Marshall 1�134�350(1)
Jason Ward 1�111�472(1)
Scott Parker 1�108�079(1)
Jason Bacashihua 1�085�147(3)
Steve Begin 988�503(1)
Danny Richmond 971�837(1)
Michael Peca 901�696(1)
Dan Bertram 763�820(2)
Richard Jackman 661�283(2)
Karel Rachunek 639�413(1)
John LeClair 444�192(2)


Farm Payroll

Jason Wiemer 152�774(1)
Steve Moore 141�435(1)
Sergei Brylin 139�205(1)
Jarkko Ruutu 109�790(1)
Lance Ward 105�906(2)
Jamie Allison 88�438(2)
Peter Skudra 70�303(1)
Toni Dahlman 67�203(2)
John Jakopin 53�100(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19�040
Ticket Price$40,00


Income

Current Funds$16�071�283
Home Games Remaining7
Avg. Attendance15�883
Avg. Revenue/Game$1�134�690
Projected Revenue$7�942�830

Expenses

Pro Payroll$27�368�362
Farm Payroll$157�830
Prospect Fees$0�000
Coach$750�000
Games Remaining15
Total Game Expenses$344�832
Projected Expenses$5�172�474
Projected Balance$18�841�639

Salary Commitment

Year: 2007$27�526�192
Year: 2008$12�910�143
Year: 2009$8�552�169
Year: 2010$0�000

Pro Payroll

Aleksey Morozov 2�763�996(1)
Alex Tanguay 2�223�950(1)
Brendan Morrison 1�830�704(3)
Colin White 1�676�528(1)
Danny Fritsche 1�662�200(1)
Maxim Balmochnykh 1�524�000(3)
Pierre Dagenais 1�418�125(3)
Rostislav Klesla 1�337�066(3)
John-Michael Liles 1�282�544(1)
Braydon Coburn 1�142�272(1)
A.J. Thelen 974�897(1)
Craig Darby 941�872(1)
Karl Stewart 897�722(2)
Stanislav Lascek 870�821(2)
Guillaume Latendresse 824�552(2)
Trent Hunter 761�008(2)
Erik Rasmussen 718�640(3)
Brent Seabrook 709�200(1)
Blake Wheeler 682�842(3)
Olivier Latendresse 654�920(1)
Andrew Raycroft 608�187(2)
Brian Gionta 543�336(3)
Steve Guolla 463�728(1)
Nikolai Khabibulin 459�568(3)
Aleksander Suglobov 395�684(2)


Farm Payroll

Ari Ahonen 119�942(1)
Tyler Plante 37�888(3)




NY Rangers

ArenaMadison Square Garden
Capacity18�200
Ticket Price$35,00


Income

Current Funds$9�311�389
Home Games Remaining8
Avg. Attendance14�122
Avg. Revenue/Game$896�624
Projected Revenue$7�172�992

Expenses

Pro Payroll$34�064�125
Farm Payroll$501�383
Prospect Fees$3�000
Coach$450�000
Games Remaining17
Total Game Expenses$427�055
Projected Expenses$7�259�935
Projected Balance$9�224�446

Salary Commitment

Year: 2007$34�565�508
Year: 2008$21�098�148
Year: 2009$5�716�810
Year: 2010$0�000

Pro Payroll

Evgeni Nabokov 3�507�200(2)
Mark Hartigan 2�432�080(2)
Dan LaCouture 2�288�420(3)
Alexei Zhitnik 2�047�841(1)
Tom Poti 1�940�736(2)
Francois Beauchemin 1�801�516(1)
Jozef Balej 1�762�802(2)
Patrik Stefan 1�715�000(3)
Boris Mironov 1�437�488(1)
Alexander Ovechkin 1�404�863(1)
Kris Beech 1�393�504(1)
Riku Hahl 1�334�998(3)
Lauri Tukonen 1�307�892(1)
Henrik Sedin 1�133�360(2)
Dan Blackburn 975�600(1)
Fedor Tjutin 941�932(2)
Lauri Korpikoski 908�144(2)
Hugh Jessiman 889�784(1)
Travis Zajac 849�200(1)
Dale Purinton 819�800(2)
Al Montoya 706�252(1)
Saku Koivu 687�500(2)
Jan Hrdina 589�980(2)
Scottie Upshall 425�456(1)
Denis Gauthier 384�385(2)
Jan Hlavac 378�392(3)


Farm Payroll

Tomas Holmstrom 182�161(2)
John Tripp 138�874(1)
Mikael Renberg 50�782(2)
Dixon Ward 49�414(1)
Jean-Sebastien Aubin 40�476(2)
Billy Tibbetts 39�675(1)




NY Isles

ArenaNassau Memorial Coliseum
Capacity16�234
Ticket Price$35,00


Income

Current Funds$34�145�820
Home Games Remaining10
Avg. Attendance15�089
Avg. Revenue/Game$991�893
Projected Revenue$9�918�930

Expenses

Pro Payroll$36�159�737
Farm Payroll$962�393
Prospect Fees$0�000
Coach$600�000
Games Remaining17
Total Game Expenses$460�026
Projected Expenses$7�820�442
Projected Balance$36�244�308

Salary Commitment

Year: 2007$41�138�263
Year: 2008$24�973�727
Year: 2009$9�391�334
Year: 2010$0�000

Pro Payroll

Vyacheslav Kozlov 4�099�096(2)
Jaromir Jagr 4�084�446(3)
Pierre Turgeon 3�433�125(1)
Brendan Shanahan 3�290�136(1)
Jaroslav Spacek 3�136�688(1)
Daniel McGillis 2�713�328(2)
Rick DiPietro 2�619�018(2)
Justin Papineau 1�557�707(2)
Justin Mapletoft 1�514�096(3)
Richard Matvichuk 1�467�440(2)
Filip Novak 1�428�125(1)
Eric Fehr 1�353�184(1)
Corey Crawford 1�293�125(2)
Ossi Vaananen 1�155�625(3)
Ville Nieminen 1�140�855(2)
Andrei Kastsitsyn 1�068�144(3)
Andrei Markov 982�043(1)
Ryan Getzlaf 790�064(1)
Oleg Kvasha 735�264(1)
Marek Malik 701�250(3)
Gilbert Brule 691�824(2)
Patrick Marleau 547�100(1)
Josef Melichar 442�500(3)


Farm Payroll

Joel Kwiatkowski 136�251(3)
Evgeny Tunik 125�922(1)
Johan Hedberg 123�960(3)
Jonathan Girard 107�104(1)
Eric Manlow 94�063(1)
Christian Ehrhoff 93�521(3)
Trevor Letowski 80�216(1)
Petteri Nokelainen 71�542(3)
Dmitri Chernykh 68�313(0)
Nicholas Dimitrakos 61�503(1)




Ottawa

ArenaCorel Centre
Capacity18�500
Ticket Price$35,00


Income

Current Funds$37�868�324
Home Games Remaining10
Avg. Attendance13�779
Avg. Revenue/Game$885�852
Projected Revenue$8�858�520

Expenses

Pro Payroll$35�613�605
Farm Payroll$236�649
Prospect Fees$0�000
Coach$800�000
Games Remaining17
Total Game Expenses$446�954
Projected Expenses$7�598�223
Projected Balance$39�128�621

Salary Commitment

Year: 2007$35�850�254
Year: 2008$19�729�625
Year: 2009$12�008�452
Year: 2010$0�000

Pro Payroll

Peter Forsberg 4�081�568(3)
Curtis Leschyshyn 2�893�600(1)
Miroslav Satan 2�465�956(3)
Todd White 2�411�250(1)
Todd Bertuzzi 2�117�447(2)
Scott Hannan 1�949�416(1)
Tomas Plekanec 1�871�875(1)
Chris Phillips 1�689�776(1)
Nikolai Zherdev 1�620�864(3)
Petr Schastlivy 1�425�986(2)
Joffrey Lupul 1�377�702(3)
Ray Emery 1�370�600(3)
Chris Neil 1�315�196(1)
Josh Langfeld 1�273�200(2)
Jean-Pierre Dumont 1�211�900(1)
Anton Volchenkov 1�123�984(2)
Martin Prusek 1�091�762(3)
Igor Mirnov 1�012�112(2)
Patrick Eaves 956�936(1)
Brandon Bochenski 768�444(2)
Jeff Jillson 741�875(1)
Danny Markov 441�936(1)
Charlie Stephens 400�220(1)


Farm Payroll

Peter Schaefer 78�351(1)
Jody Hull 62�699(1)
Joey Tetarenko 54�821(1)
Brad Smyth 40�778(1)




Philly

ArenaFirst Union Center
Capacity18�523
Ticket Price$35,00


Income

Current Funds$17�156�483
Home Games Remaining9
Avg. Attendance17�248
Avg. Revenue/Game$1�086�684
Projected Revenue$9�780�156

Expenses

Pro Payroll$42�765�685
Farm Payroll$892�715
Prospect Fees$0�000
Coach$850�000
Games Remaining15
Total Game Expenses$542�785
Projected Expenses$8�141�780
Projected Balance$18�794�859

Salary Commitment

Year: 2007$43�658�400
Year: 2008$23�633�724
Year: 2009$10�477�479
Year: 2010$0�000

Pro Payroll

Adam Foote 4�500�335(1)
Roberto Luongo 3�324�720(1)
Martin Gelinas 2�979�640(3)
Joe Thornton 2�333�488(2)
Mike Ribeiro 2�310�371(2)
Andre Roy 2�173�712(1)
Radek Martinek 2�128�112(2)
Chris Therien 2�084�375(2)
Richard Zednik 2�075�584(1)
Jay Bouwmeester 1�868�507(3)
Ed Jovanovski 1�762�100(1)
Andrew Peters 1�642�000(1)
Ian Laperriere 1�624�000(3)
Mika Noronen 1�544�032(2)
Cory Stillman 1�405�264(2)
Ray Whitney 1�353�104(3)
Jason Spezza 1�169�396(2)
Jeff Carter 967�400(1)
Joel Perrault 833�032(1)
Robyn Regehr 817�116(1)
Marc-�douard Vlasic 768�176(3)
Jason King 758�917(3)
Mikko Koivu 749�056(1)
T.J Oshie 726�173(3)
Joni Pitk�nen 462�995(1)
Shea Weber 404�080(1)


Farm Payroll

Patrick Boileau 197�615(3)
Jamie Pushor 131�179(1)
Patrick Sharp 86�895(3)
Ben Clymer 86�000(1)
Ilya Krikunov 84�745(2)
Steve Downie 59�512(3)
Cory Schneider 56�697(2)
Paul Stastny 54�941(3)
Drew Stafford 52�188(1)
Brandon Reid 43�179(1)
Rejean Beauchemin 39�765(2)




Pittsburgh

ArenaLemieux Center
Capacity25�000
Ticket Price$35,00


Income

Current Funds$38�551�071
Home Games Remaining9
Avg. Attendance25�000
Avg. Revenue/Game$1�607�812
Projected Revenue$14�470�308

Expenses

Pro Payroll$32�423�721
Farm Payroll$1�167�651
Prospect Fees$1�500
Coach$1�000�000
Games Remaining17
Total Game Expenses$421�864
Projected Expenses$7�171�693
Projected Balance$45�849�686

Salary Commitment

Year: 2007$33�591�372
Year: 2008$14�845�123
Year: 2009$5�121�207
Year: 2010$0�000

Pro Payroll

Joe Sakic 4�711�445(1)
Vincent Lecavalier 3�425�072(2)
Nicklas Lidstrom 2�362�160(1)
Dany Heatley 2�331�440(3)
Milan Kraft 2�061�844(2)
Jim Vandermeer 1�867�824(2)
Eric Staal 1�727�000(1)
Scott Niedermayer 1�629�575(3)
Mike Komisarek 1�276�120(1)
Simon Gagne 1�218�500(2)
Simon Gamache 1�110�725(1)
Dennis Seidenberg 1�103�669(1)
Evgeni Malkin 1�067�360(1)
Martin Brodeur 1�066�625(1)
Daniel Corso 905�218(1)
Luc Bourdon 901�875(2)
Jonathan Ferland 707�751(1)
Matt Pelech 680�096(3)
Carlo Colaiacovo 605�150(1)
Cam Ward 571�728(1)
Bobby Holik 548�144(1)
Sidney Crosby 544�400(1)


Farm Payroll

Niko Kapanen 185�640(1)
Eric Chouinard 157�960(2)
Brian Pothier 154�070(3)
Fedor Fedorov 135�280(1)
Alexei Smirnov 129�477(3)
Dan Focht 90�840(2)
Jean-Pierre Vigier 78�394(1)
Michael Blunden 74�480(3)
Devin Setoguchi 69�839(3)
James Neal 52�230(3)
Gabriel Bouthillette 39�440(1)




San Jose

ArenaCompaq Center
Capacity17�496
Ticket Price$35,00


Income

Current Funds$27�269�192
Home Games Remaining8
Avg. Attendance13�123
Avg. Revenue/Game$816�582
Projected Revenue$6�532�656

Expenses

Pro Payroll$33�447�922
Farm Payroll$974�794
Prospect Fees$0�000
Coach$650�000
Games Remaining17
Total Game Expenses$427�716
Projected Expenses$7�271�173
Projected Balance$26�530�675

Salary Commitment

Year: 2007$34�422�717
Year: 2008$13�780�362
Year: 2009$6�621�051
Year: 2010$0�000

Pro Payroll

Chris Drury 3�405�239(2)
Robert Esche 2�443�249(3)
Vesa Toskala 2�138�750(3)
Michal Sivek 2�079�301(1)
Dean McAmmond 2�031�875(1)
Tony Amonte 1�903�104(1)
Ryan Malone 1�770�092(1)
Joel Bouchard 1�710�400(1)
Igor Grigorenko 1�469�744(2)
Francis Bouillon 1�453�200(2)
Scott Lachance 1�434�419(1)
Milan Michalek 1�373�750(1)
Kris Draper 1�233�125(1)
Kristian Huselius 1�197�704(1)
Jean-Luc Grand-Pierre 1�103�984(1)
Arron Asham 1�025�612(1)
Kirill Koltsov 923�924(3)
Eric Lindros 902�582(1)
Jack Skille 852�272(3)
Michael Nylander 839�216(1)
Jesse Fibiger 809�228(1)
Todd Marchant 781�288(2)
Niclas Havelid 565�864(1)


Farm Payroll

Ladislav Kohn 208�137(1)
Miroslav Zalesak 152�174(1)
Mathieu Darche 106�100(1)
Mattias Weinhandl 77�705(1)
Tom Fritsche 73�491(3)
Maxime Boisclair 66�693(1)
Alyn McCauley 60�335(3)
Lynn Loyns 51�290(1)
Jean-Phillipe Levasseu49�840(2)
Mike Morris 48�495(3)
Scott Jackson 42�696(3)
Matt Lashoff 37�840(3)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19�758
Ticket Price$35,00


Income

Current Funds$16�690�897
Home Games Remaining9
Avg. Attendance14�041
Avg. Revenue/Game$877�000
Projected Revenue$7�893�000

Expenses

Pro Payroll$34�210�985
Farm Payroll$1�032�582
Prospect Fees$1�500
Coach$700�000
Games Remaining16
Total Game Expenses$438�354
Projected Expenses$7�013�672
Projected Balance$17�570�225

Salary Commitment

Year: 2007$35�243�567
Year: 2008$16�087�168
Year: 2009$7�098�748
Year: 2010$0�000

Pro Payroll

Pavel Kubina 3�048�758(1)
Jaroslav Modry 2�943�136(1)
Marc Denis 2�613�972(3)
Sebastian Caron 2�303�640(2)
Jamie Langenbrunner 2�133�125(1)
Ryan Kesler 1�891�280(2)
Mikko Jokela 1�862�576(1)
Shawn Bates 1�780�208(1)
Paul Kariya 1�724�300(3)
Niklas Sundstrom 1�625�340(1)
Cory Sarich 1�541�141(2)
Branko Radivojevic 1�387�952(1)
Gerard Dicaire 1�344�520(3)
Dimitri Kalinin 1�087�955(2)
Jay McClement 1�016�011(2)
Mike Siklenka 875�928(3)
Stephane Yelle 757�859(1)
Patrick O'Sullivan 748�016(1)
Andrew Ladd 721�250(1)
Rostislav Olesz 686�384(1)
Nolan Pratt 656�495(1)
Sami Kapanen 516�212(2)
Jack Johnson 504�468(3)
Taylor Pyatt 440�459(1)


Farm Payroll

Trevor Kidd 182�809(2)
Tim Ramholt 115�247(2)
David Hale 108�720(2)
Josh Hennessy 75�613(1)
Steve Brule 74�010(2)
Niklas Kronwall 67�586(1)
Bryan Allen 66�515(1)
Adam Mair 63�566(1)
Carey Price 59�387(2)
Rob Globke 52�563(1)
Andy Rogers 52�400(2)
Kris Chucko 39�608(2)
Evgeny Konstantinov 38�998(1)
Adam Henrich 35�560(3)




Toronto

ArenaAir Canada Centre
Capacity18�819
Ticket Price$30,00


Income

Current Funds$28�521�526
Home Games Remaining8
Avg. Attendance16�838
Avg. Revenue/Game$945�969
Projected Revenue$7�567�752

Expenses

Pro Payroll$29�499�077
Farm Payroll$296�602
Prospect Fees$0�000
Coach$1�000�000
Games Remaining17
Total Game Expenses$375�557
Projected Expenses$6�384�470
Projected Balance$29�704�808

Salary Commitment

Year: 2007$29�795�679
Year: 2008$14�364�209
Year: 2009$3�793�725
Year: 2010$0�000

Pro Payroll

John Grahame 3�339�375(1)
Nathan Horton 2�040�304(2)
Karel Pilar 1�998�899(2)
Robert Reichel 1�672�400(1)
Aki Berg 1�635�999(3)
Jay Harrison 1�488�176(2)
Jozef Stumpel 1�487�600(1)
Denis Grebeshkov 1�114�934(1)
Kyle Wellwood 1�096�548(1)
Jeff Drouin-Deslaurier1�083�824(1)
Brendan Bell 1�080�664(2)
Ron Hainsey 1�042�990(3)
Alexander Steen 1�039�287(2)
Nikolai Antropov 1�023�344(1)
Yanic Perreault 1�023�244(1)
Marty Turco 925�100(2)
Alexei Ponikarovsky 922�546(1)
Darcy Tucker 703�241(1)
Josh Holden 692�589(2)
Daniel Tjarnqvist 660�964(1)
Justin Abdelkader 575�536(3)
Dustin Kohn 539�200(3)
Craig Rivet 525�628(1)
Wojtek Wolski 516�800(2)
Steve Bernier 481�220(1)
Chad Kilger 400�540(2)
Benoit Pouliot 388�125(2)


Farm Payroll

Mikael Tellqvist 169�902(1)
Paul Healey 71�670(1)
Jonas Hoglund 55�030(1)




Vancouver

ArenaGeneral Motors Place
Capacity18�422
Ticket Price$35,00


Income

Current Funds$13�214�288
Home Games Remaining7
Avg. Attendance16�367
Avg. Revenue/Game$1�043�383
Projected Revenue$7�303�681

Expenses

Pro Payroll$44�626�551
Farm Payroll$137�388
Prospect Fees$9�000
Coach$850�000
Games Remaining16
Total Game Expenses$556�377
Projected Expenses$8�902�037
Projected Balance$11�615�932

Salary Commitment

Year: 2007$44�763�939
Year: 2008$24�334�076
Year: 2009$10�391�319
Year: 2010$0�000

Pro Payroll

Daniel Alfredsson 5�737�264(1)
Geoff Sanderson 4�266�917(1)
Alexei Zhamnov 4�184�544(2)
Martin St. Louis 3�018�544(3)
Dick Tarnstrom 2�595�824(2)
Vaclav Varada 2�224�375(2)
Matt Cooke 2�192�500(3)
Dan Cloutier 2�101�803(1)
Kurt Sauer 1�899�768(2)
Ruslan Fedotenko 1�577�456(3)
Sergei Anshakov 1�388�800(1)
Cristobal Huet 1�360�304(3)
Alexandre Picard 1�224�437(1)
Patrice Bergeron 1�217�912(3)
Ross Lupaschuk 1�195�568(2)
Stanislav Neckar 1�118�663(2)
Mattias Ohlund 941�223(1)
Artem Chubarov 822�068(1)
Magnus Arvedson 795�764(1)
Sylvain Blouin 767�800(1)
Devan Dubnyk 651�532(1)
Nikita Alexeev 647�464(2)
Martin Rucinsky 632�142(1)
Jan Bulis 503�750(3)
Jochen Hecht 460�016(3)
Pat Kavanagh 376�336(1)
Andrej Meszaros 369�941(1)
Zenith Komarniski 353�836(1)


Farm Payroll

Alexandre Vincent 76�551(2)
Alex Auld 60�837(3)




Hosted by www.Geocities.ws

1