2001-2002 Grad Night Estimated Budget | ||
Ticket Cost | 60 | |
Ticket Price | 60 | |
Students | 200 | |
Difference | 0 | |
Income | ||
Food sales | 2105.5 | |
Food costs | 1452.8 | |
Donations | 0 | |
Profit | 652.65 | |
Costs | ||
Keychains | 700 | |
Food | 100 | |
Decorations | 50 | |
Flyers | 50 | |
Postage | 100 | |
Total | 1000 | |
Subtotal | -347.35 | |
2001 balance | 5836.6 | |
Subtotal | 5489.3 | |
2003 Carryover | 3500 | |
Remaining | 1989.3 | |
Scholarships | 33 |