Current Funds	-$5 799 433
Home Games Remaining	8
Avg. Attendance	17 078
Avg. Revenue/Game	$845 424
Projected Revenue	$6 763 392

Expenses

Pro Payroll	$48 050 000
Farm Payroll	$350 000
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	17
Total Game Expenses	$596 360
Projected Expenses	$10 138 116
Projected Balance	-$9 174 157

Salary Commitment

Year: 2004	$48 400 000
Year: 2005	$37 850 000
Year: 2006	$25 510 000
Year: 2007	$2 750 000

Doug Weight	8 500 000(2)
Brad Richards	4 000 000(3)
Sergei Samsonov	4 000 000(3)
Patrice Brisebois	4 000 000(1)
Petr Sykora	3 800 000(1)
Daymond Langkow	3 800 000(3)
Viktor Kozlov	3 500 000(3)
JS Giguere	3 500 000(3)
Zdeno Chara	3 000 000(2)
Chris Phillips	2 600 000(3)
Jan Hrdina	1 750 000(4)
Justin Williams	1 100 000(3)
Martin Skoula	1 100 000(1)
Brian Campbell	1 000 000(4)
Jonathan Cheechoo	900 000(1)
Kris Beech	450 000(2)
Ilja Bryzgalov	300 000(1)
Antoine Vermette	150 000(1)
Ivan Baranka	150 000(2)
Ryan Whitney	150 000(2)
David Laliberte	150 000(3)
Joffrey Lupul	150 000(1)

Shawn McEachern	110 000(3)
Jason Krog	82 500(1)
Ivan Ciernik	75 000(2)
Mike Leclerc	67 500(1)
Cam Severson	15 000(2)

Current Funds	$58 386 559
Home Games Remaining	8
Avg. Attendance	11 988
Avg. Revenue/Game	$809 221
Projected Revenue	$6 473 768

Expenses

Pro Payroll	$39 400 000
Farm Payroll	$125 000
Prospect Fees	$6 000
Coach	$500 000
Games Remaining	17
Total Game Expenses	$488 183
Projected Expenses	$8 299 110
Projected Balance	$56 561 217

Salary Commitment

Year: 2004	$39 525 000
Year: 2005	$34 650 000
Year: 2006	$27 750 000
Year: 2007	$0 000

Steve Sullivan	6 250 000(3)
Jocelyn Thibault	5 500 000(3)
Ilya Kovalchuk	3 750 000(3)
Patrik Stefan	3 500 000(3)
Yannick Tremblay	3 250 000(3)
Marc Savard	2 000 000(2)
Josef Vasicek	1 500 000(1)
Ivan Majesky	1 500 000(2)
Dick Tarnstrom	1 500 000(2)
Branko Radivojevic	1 250 000(3)
Garnet Exelby	1 250 000(3)
Chris Tamer	1 150 000(1)
Lubos Bartecko	1 000 000(2)
Per Svartvadet	900 000(3)
Kirill Safronov	900 000(3)
Daniel Tjarnqvist	650 000(1)
Jeff Cowan	600 000(3)
Mike Weaver	600 000(1)
Yuri Butsayev	600 000(3)
Kamil Piros	450 000(2)
Dan Snyder	400 000(1)
Jeff Farkas	300 000(1)
Kari Lethonen	150 000(1)
Jean-Francois Jacques	150 000(2)
Eric Fehr	150 000(2)
Jim Slater	150 000(2)

Milan Hnilicka

125 000(1)

Current Funds	$12 926 410
Home Games Remaining	8
Avg. Attendance	12 680
Avg. Revenue/Game	$856 014
Projected Revenue	$6 848 112

Expenses

Pro Payroll	$45 420 000
Farm Payroll	$905 000
Prospect Fees	$15 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$571 220
Projected Expenses	$10 281 951
Projected Balance	$9 492 571

Salary Commitment

Year: 2004	$46 325 000
Year: 2005	$40 810 000
Year: 2006	$25 300 000
Year: 2007	$8 000 000

Mike Modano	8 000 000(4)
Jere Lehtinen	6 500 000(3)
Olaf Kolzig	6 000 000(2)
Martin Rucinsky	2 750 000(2)
Alexei Zhitnik	2 500 000(3)
Frantisek Kaberle	2 500 000(3)
P.J. Axelsson	2 000 000(3)
Curtis Brown	2 000 000(2)
Jason Smith	1 900 000(2)
Mariusz Czerkawski	1 000 000(3)
Vincent Damphousse	1 000 000(3)
Vladimir Orszagh	1 000 000(1)
Brad Brown	900 000(3)
Nathan Dempsey	900 000(3)
Henrik Tallinder	900 000(1)
Wes Walz	900 000(2)
Jani Hurme	850 000(2)
Ivan Huml	820 000(1)
Michal Grosek	800 000(2)
Sean O'Donnell	800 000(1)
Sean Brown	800 000(1)
Eric Meloche	450 000(1)
Mikhail Yakoubov	150 000(2)

Brian Boucher	200 000(1)
Alexander Svitov	113 000(1)
Adam Mair	72 000(1)
Dennis Seidenberg	70 000(1)
P.J. Stock	70 000(2)
Pasi Nurminen	65 000(1)
Andy Hilbert	60 000(1)
Eric Belanger	60 000(1)
Denis Hamel	60 000(1)
Rich Brennan	45 000(1)
Lee Goren	45 000(2)
Norm Milley	45 000(2)

Current Funds	$45 079 248
Home Games Remaining	8
Avg. Attendance	15 024
Avg. Revenue/Game	$676 015
Projected Revenue	$5 408 120

Expenses

Pro Payroll	$12 725 000
Farm Payroll	$1 065 000
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	17
Total Game Expenses	$174 287
Projected Expenses	$2 962 872
Projected Balance	$47 524 496

Salary Commitment

Year: 2004	$13 790 000
Year: 2005	$9 940 000
Year: 2006	$8 130 000
Year: 2007	$4 290 000

Dany Heatley	4 000 000(4)
Stu Barnes	2 800 000(1)
Craig Rivet	2 700 000(3)
Igor Radulov	675 000(1)
Dustin Brown	150 000(2)
Brian Boyle	150 000(2)
Cam Ward	150 000(2)
Dave Bolland	150 000(3)
Jakub Koreis	150 000(1)
Alexander Steen	150 000(2)
Brent Seabrook	150 000(2)
Marc-Andre Fleury	150 000(2)
Milan Michalek	150 000(2)
Patrice Bergeron	150 000(2)
Frans Nielson	150 000(1)
Braydon Coburn	150 000(2)
Rostislav Olesz	150 000(3)
Dion Phaneuf	150 000(2)
Tim Brent	150 000(3)
Michael Funk	150 000(3)
Sami Lepisto	150 000(3)

Matt Stajan	95 000(3)
Derek Armstrong	90 000(2)
Ian Laperriere	85 000(3)
Guillaume Lefebvre	80 000(3)
Rostislav Klesla	75 000(4)
Milan Bartovic	75 000(1)
Jim Fahey	70 000(3)
Kyle Wanvig	65 000(4)
Steve Montador	60 000(3)
Toni Dahlman	50 000(4)
Francois Methot	50 000(4)
Lynn Loyns	50 000(4)
Ian Moran	50 000(2)
Cale Hulse	50 000(2)
Francis Lessard	45 000(2)
Brian Finley	30 000(2)
Marc Chouinard	30 000(2)
Damian Surma	15 000(2)

Current Funds	-$28 506 355
Home Games Remaining	9
Avg. Attendance	17 124
Avg. Revenue/Game	$898 902
Projected Revenue	$8 090 118

Expenses

Pro Payroll	$76 383 333
Farm Payroll	$887 500
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$948 425
Projected Expenses	$17 071 646
Projected Balance	-$37 487 883

Salary Commitment

Year: 2004	$77 270 833
Year: 2005	$74 780 833
Year: 2006	$74 270 833
Year: 2007	$28 168 333

Jaromir Jagr	11 483 333(4)
Nicklas Lidstrom	10 750 000(3)
Brian Leetch	8 500 000(3)
Ray Whitney	6 900 000(3)
Pavol Demitra	5 000 000(3)
Evgeni Nabokov	4 025 000(4)
Brad Isbister	4 000 000(3)
Radek Bonk	3 925 000(4)
Mike Ricci	2 800 000(3)
Mike Rathje	2 700 000(4)
Rhett Warrener	2 500 000(3)
Steven Reinprecht	2 500 000(3)
Radek Dvorak	2 100 000(4)
Jordan Leopold	2 000 000(4)
Raffi Torres	1 800 000(4)
Tomas Holmstrom	1 750 000(3)
Brad Stuart	1 250 000(1)
J-F Damphousse	1 100 000(3)
Anton Volchenkov	1 000 000(1)
Eric Nystrom	150 000(2)
Vojtech Polak	150 000(3)

Martin Gelinas	150 000(1)
Andrew Ference	122 500(3)
Blake Sloan	90 000(2)
Petr Schastlivy	80 000(2)
Scott Nichol	80 000(2)
Matthew Lombardi	67 500(4)
Mike Commodore	67 500(4)
Blair Betts	50 000(2)
Anders Eriksson	45 000(2)
Rick Mrozik	45 000(1)
Ladislav Kohn	45 000(1)
Andrei Medvedev	15 000(2)
Matt Smaby	15 000(3)
P.-A. Parenteau	15 000(3)

Current Funds	-$5 174 252
Home Games Remaining	9
Avg. Attendance	12 549
Avg. Revenue/Game	$658 830
Projected Revenue	$5 929 470

Expenses

Pro Payroll	$42 300 000
Farm Payroll	$630 000
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$529 671
Projected Expenses	$9 534 073
Projected Balance	-$8 778 855

Salary Commitment

Year: 2004	$42 930 000
Year: 2005	$29 965 000
Year: 2006	$21 760 000
Year: 2007	$3 250 000

Geoff Sanderson	5 100 000(3)
Mark Recchi	5 000 000(1)
Eric Desjardins	4 800 000(3)
Vaclav Prospal	3 500 000(2)
Bret Hedican	3 200 000(4)
Jan Hlavac	2 500 000(1)
Rick DiPietro	1 600 000(2)
Brendan Witt	1 500 000(3)
Pavel Brendl	1 500 000(2)
Jaroslav Svoboda	1 450 000(3)
Dmitri Bykov	1 200 000(3)
Scott Hannan	1 200 000(1)
Ryan Miller	1 025 000(1)
Kevyn Adams	1 000 000(2)
Stanislav Neckar	1 000 000(1)
Ryan Bayda	1 000 000(3)
Sheldon Keefe	900 000(1)
Andreas Johansson	900 000(3)
Niclas Wallin	900 000(3)
Marty Murray	800 000(3)
Niko Kapanen	750 000(3)
Craig Adams	600 000(1)
Bruno St. Jacques	375 000(1)
Brad Defauw	350 000(2)
Jeff Heerema	150 000(1)

Aaron Ward	150 000(2)
Patrick DesRochers	100 000(1)
Joel Kwiatkowski	80 000(3)
Tomas Kurka	65 000(1)
Jesse Boulerice	60 000(2)
Craig MacDonald	50 000(1)
Kyle Freadrich	50 000(4)
Mike Zigomanis	45 000(2)
A.J. Thelen	15 000(3)
Max Gordichuk	15 000(3)

Current Funds	$5 868 455
Home Games Remaining	9
Avg. Attendance	10 973
Avg. Revenue/Game	$576 122
Projected Revenue	$5 185 098

Expenses

Pro Payroll	$35 675 000
Farm Payroll	$15 000
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	18
Total Game Expenses	$441 360
Projected Expenses	$7 944 476
Projected Balance	$3 109 077

Salary Commitment

Year: 2004	$35 690 000
Year: 2005	$16 365 000
Year: 2006	$4 315 000
Year: 2007	$0 000

Trevor Linden	4 800 000(2)
Peter Bondra	4 750 000(1)
Vyacheslav Kozlov	4 600 000(1)
Mike Dunham	2 800 000(1)
Tyson Nash	2 400 000(2)
Chris Gratton	2 000 000(3)
Toni Lydman	2 000 000(2)
David Aebischer	1 750 000(2)
Kimmo Timonen	1 750 000(1)
Ethan Moreau	1 600 000(1)
Ruslan Salei	1 400 000(3)
Mike Cammaleri	1 075 000(1)
Brad Tapper	900 000(3)
Shean Donovan	700 000(2)
Denis Pederson	600 000(1)
Jason Strudwick	600 000(1)
Eric Boulton	550 000(1)
Richard Lintner	500 000(1)
Samuel Pahlsson	400 000(2)
Jason Botterill	350 000(1)
Denis Grebeshkov	150 000(1)

Johnny Boychuk

15 000(3)

Current Funds	-$22 776 361
Home Games Remaining	9
Avg. Attendance	17 394
Avg. Revenue/Game	$913 075
Projected Revenue	$8 217 675

Expenses

Pro Payroll	$111 390 476
Farm Payroll	$100 556
Prospect Fees	$6 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$1 365 817
Projected Expenses	$24 584 714
Projected Balance	-$39 143 400

Salary Commitment

Year: 2004	$111 491 032
Year: 2005	$91 035 476
Year: 2006	$76 161 176
Year: 2007	$13 750 000

Keith Tkachuk	11 000 000(3)
Joe Sakic	9 856 018(3)
Bobby Holik	9 600 000(3)
Rob Blake	9 305 158(3)
Mats Sundin	9 000 000(3)
Jeremy Roenick	8 000 000(2)
Paul Kariya	7 250 000(3)
Brendan Shanahan	7 000 000(1)
Sergei Gonchar	6 500 000(4)
Tony Amonte	5 814 300(2)
Alexander Mogilny	5 500 000(1)
Eric Daze	5 500 000(4)
Martin Biron	5 500 000(3)
Adam Foote	4 200 000(1)
Denis Gauthier	1 750 000(4)
Bates Battaglia	1 200 000(1)
Serge Aubin	900 000(3)
Oleg Petrov	850 000(1)
Alexandre Daigle	800 000(2)
Chris McAllister	700 000(1)
D.J. Smith	500 000(1)
Philippe Sauve	450 000(1)
Greg deVries	215 000(2)

Steve Brule	55 556(1)
Derek Gustafson	45 000(2)

Current Funds	$27 054 859
Home Games Remaining	9
Avg. Attendance	13 978
Avg. Revenue/Game	$733 850
Projected Revenue	$6 604 650

Expenses

Pro Payroll	$37 310 000
Farm Payroll	$105 000
Prospect Fees	$7 500
Coach	$500 000
Games Remaining	18
Total Game Expenses	$462 470
Projected Expenses	$8 324 451
Projected Balance	$25 335 058

Salary Commitment

Year: 2004	$37 415 000
Year: 2005	$27 055 000
Year: 2006	$20 155 000
Year: 2007	$6 500 000

Marc Denis	4 000 000(4)
Jeff O'Neill	3 500 000(1)
Cory Sarich	3 000 000(3)
Andrew Brunette	3 000 000(3)
Jason Blake	3 000 000(3)
Andrew Cassels	2 600 000(1)
Marek Malik	2 500 000(4)
Keith Carney	2 450 000(1)
Magnus Arvedson	2 200 000(3)
Scott Lachance	2 000 000(2)
Theoren Fleury	1 750 000(2)
Mikael Renberg	1 250 000(2)
Rick Nash	1 185 000(1)
Jean-Luc Grand-Pierre	900 000(3)
David Vyborny	850 000(3)
Jody Shelley	650 000(2)
Jamie Allison	600 000(3)
Duvie Westcott	475 000(1)
Derrick Walser	475 000(2)
David Ling	475 000(2)
Pascal Leclaire	150 000(1)
Scottie Upshall	150 000(2)
Zach Parise	150 000(2)

Niklas Havelid	90 000(3)
Ryan Suter	15 000(3)

Current Funds	$6 162 110
Home Games Remaining	9
Avg. Attendance	15 182
Avg. Revenue/Game	$797 059
Projected Revenue	$7 173 531

Expenses

Pro Payroll	$49 200 000
Farm Payroll	$115 000
Prospect Fees	$6 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$607 573
Projected Expenses	$10 936 317
Projected Balance	$2 399 324

Salary Commitment

Year: 2004	$49 315 000
Year: 2005	$42 395 000
Year: 2006	$29 995 000
Year: 2007	$9 530 000

Bill Guerin	9 000 000(3)
Pierre Turgeon	6 000 000(2)
Jason Arnott	5 500 000(4)
Marty Turco	4 000 000(4)
Darryl Sydor	3 500 000(3)
Boris Mironov	3 300 000(3)
Eric Lindros	2 700 000(1)
Philippe Boucher	2 500 000(2)
Mathieu Garon	2 000 000(3)
Tim Connolly	1 500 000(3)
Kyle McLaren	1 300 000(2)
Alexander Frolov	1 075 000(1)
Bryan Berard	1 000 000(1)
Manny Malhotra	1 000 000(3)
Karlis Skrastins	800 000(1)
Stephane Robidas	750 000(1)
Jason Chimera	550 000(2)
Jeff Shantz	550 000(2)
Aaron Downey	500 000(2)
Radoslav Suchy	400 000(2)
Rory Fitzpatrick	375 000(1)
David Oliver	300 000(2)
Alex Perezhogin	150 000(2)
Brad Boyes	150 000(1)
Jozef Balej	150 000(2)
Jeff Tambellini	150 000(3)

Steve Moore	40 000(1)
Mike Smith	30 000(1)
Matt Johnson	30 000(4)
Joel Lundqvist	15 000(3)

Current Funds	$13 448 765
Home Games Remaining	9
Avg. Attendance	19 627
Avg. Revenue/Game	$942 130
Projected Revenue	$8 479 170

Expenses

Pro Payroll	$40 630 000
Farm Payroll	$857 500
Prospect Fees	$4 500
Coach	$500 000
Games Remaining	17
Total Game Expenses	$512 098
Projected Expenses	$8 705 659
Projected Balance	$13 222 276

Salary Commitment

Year: 2004	$41 487 500
Year: 2005	$32 450 000
Year: 2006	$20 005 000
Year: 2007	$3 000 000

Sergei Fedorov	7 000 000(2)
Ryan Smyth	3 800 000(3)
Tommy Salo	3 500 000(1)
Shane Doan	3 000 000(4)
Martin Havlat	3 000 000(3)
Steve Staios	2 500 000(3)
Pavel Kubina	2 250 000(1)
J-S Aubin	2 000 000(3)
Daniel Briere	1 600 000(1)
Pavel Datsyuk	1 500 000(3)
Scott Walker	1 500 000(2)
Dmitri Kalinin	1 450 000(3)
Jiri Fischer	1 300 000(3)
Maxim Afinogenov	1 250 000(3)
Dan Blackburn	1 130 000(2)
Jonathan Girard	1 100 000(2)
Brenden Morrow	1 000 000(1)
Pavel Trnka	950 000(2)
Jaroslav Bednar	350 000(1)
Jeff Woywitka	150 000(2)
Jiri Hudler	150 000(2)
Jesse Niinimäki	150 000(1)

Boyd Devereaux	125 000(3)
Alexei Semenov	100 000(2)
Brad Ference	97 500(1)
Jani Rita	80 000(2)
Mark Eaton	60 000(1)
Sebastien Charpentier	50 000(3)
Toby Petersen	45 000(2)
Tomas Zizka	45 000(2)
Vaclav Pletka	45 000(2)
Greg Classen	45 000(2)
Peter Smrek	45 000(2)
Petr Tenkrat	45 000(2)
Alexander Polushin	15 000(1)
Matthew Spiller	15 000(2)
Evgeni Malkin	15 000(3)
Matt Foy	15 000(3)
Frederic Cloutier	15 000(1)

Current Funds	$13 936 775
Home Games Remaining	9
Avg. Attendance	16 443
Avg. Revenue/Game	$863 226
Projected Revenue	$7 769 034

Expenses

Pro Payroll	$44 642 440
Farm Payroll	$200 000
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	19
Total Game Expenses	$552 993
Projected Expenses	$10 506 870
Projected Balance	$11 198 939

Salary Commitment

Year: 2004	$44 842 440
Year: 2005	$33 125 000
Year: 2006	$23 970 000
Year: 2007	$3 500 000

Alexei Kovalev	9 500 000(3)
Robert Lang	5 000 000(3)
Martin St. Louis	3 500 000(4)
Mika Noronen	3 500 000(3)
Ed Jovanovski	3 300 000(2)
Kevin Weekes	3 000 000(1)
Sami Kapanen	3 000 000(1)
Dan Boyle	2 000 000(2)
Eric Brewer	1 500 000(1)
Jan Bulis	1 500 000(1)
Lance Ward	1 100 000(3)
Arron Asham	1 000 000(1)
Mark Bell	1 000 000(1)
Mike Ribeiro	825 000(2)
Dave Tanabe	800 000(2)
Jason Ward	800 000(2)
Brian Swanson	700 000(3)
Francis Bouillon	667 440(1)
Zac Bierk	600 000(3)
Antii-Jussi Niemi	450 000(2)
Petr Hubacek	450 000(2)
Andrei Taratukhin	150 000(2)
David Backes	150 000(2)
Alexei Mikhnov	150 000(2)

Ari Ahonen	80 000(2)
Gordie Dwyer	70 000(3)
Maxim Kuznetsov	50 000(1)

Current Funds	$84 737 639
Home Games Remaining	9
Avg. Attendance	14 037
Avg. Revenue/Game	$842 183
Projected Revenue	$7 579 647

Expenses

Pro Payroll	$22 385 000
Farm Payroll	$265 000
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	17
Total Game Expenses	$282 335
Projected Expenses	$4 799 701
Projected Balance	$87 517 585

Salary Commitment

Year: 2004	$22 650 000
Year: 2005	$16 315 000
Year: 2006	$12 590 000
Year: 2007	$3 000 000

Kristian Huselius	3 000 000(3)
Olli Jokinen	3 000 000(3)
Kris Draper	2 000 000(3)
Matt Cullen	2 000 000(4)
Roberto Luongo	1 600 000(1)
John Madden	1 500 000(1)
Mathieu Biron	1 400 000(3)
Jimmy Olvestad	1 250 000(2)
Jay Bouwmeester	1 185 000(1)
Vitali Yachmenev	1 000 000(1)
Valeri Bure	1 000 000(4)
Mikael Samuelsson	750 000(2)
Simon Lajeunesse	600 000(2)
Mike Van Ryn	450 000(1)
Nick Smith	450 000(2)
Denis Shvidki	450 000(1)
Paul Martin	150 000(2)
Steve Eminger	150 000(2)
Filip Novak	150 000(2)
Lukas Krajicek	150 000(1)
Matt Murley	150 000(2)

Steve Konowalchuk	190 000(3)
Pierre Dagenais	60 000(2)
Nikolai Zherdev	15 000(2)

Current Funds	-$9 486 974
Home Games Remaining	9
Avg. Attendance	13 916
Avg. Revenue/Game	$730 662
Projected Revenue	$6 575 958

Expenses

Pro Payroll	$42 185 000
Farm Payroll	$572 500
Prospect Fees	$6 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$527 604
Projected Expenses	$9 496 866
Projected Balance	-$12 407 882

Salary Commitment

Year: 2004	$42 757 500
Year: 2005	$34 660 000
Year: 2006	$23 790 000
Year: 2007	$13 475 000

Jason Allison	6 250 000(4)
Mattias Norstrom	4 500 000(1)
Yanic Perreault	3 800 000(4)
Aaron Miller	3 500 000(2)
Felix Potvin	3 000 000(3)
Dimitri Yushkevich	2 900 000(2)
Mike Johnson	2 475 000(3)
Marcus Ragnarsson	2 300 000(1)
Jaroslav Modry	2 000 000(3)
Niklas Sundstrom	1 900 000(4)
Jason Wiemer	1 700 000(2)
Petr Cajanek	1 500 000(4)
Oleg Saprykin	1 400 000(3)
Ales Hemsky	1 130 000(1)
Eric Boguniecki	1 000 000(3)
Travis Green	750 000(2)
Ales Pisa	680 000(2)
Bob Boughner	500 000(2)
Curtis Sanford	450 000(2)
Tomas Plekanec	150 000(3)
Blake Comeau	150 000(3)
Ryan Stone	150 000(2)

Darren McCarty	80 000(3)
Craig Johnson	67 500(1)
Shawn Heins	60 000(3)
Brad Chartrand	60 000(2)
Jon Sim	50 000(1)
Drake Berehowsky	50 000(2)
Corey Schwab	50 000(2)
Chris Herperger	50 000(2)
Mikko Eloranta	50 000(1)
Kent McDonell	30 000(2)
Jonathan Hedstrom	25 000(4)

Current Funds	$81 266 494
Home Games Remaining	9
Avg. Attendance	15 947
Avg. Revenue/Game	$861 195
Projected Revenue	$7 750 755

Expenses

Pro Payroll	$25 385 719
Farm Payroll	$1 115 012
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$329 314
Projected Expenses	$5 927 648
Projected Balance	$83 089 601

Salary Commitment

Year: 2004	$26 500 731
Year: 2005	$21 896 513
Year: 2006	$18 314 813
Year: 2007	$2 986 000

Manny Fernandez	2 980 000(3)
Jozef Stumpel	2 900 001(3)
Jaroslav Spacek	2 850 000(4)
Richard Park	2 245 718(1)
Marian Gaborik	2 200 000(3)
Jonas Hoglund	1 600 000(3)
Andrei Zyuzin	1 400 000(3)
Kirk Maltby	1 250 000(3)
Pierre-Marc Bouchard	1 185 000(1)
Fred Brathwaite	1 000 000(3)
Nick Schultz	1 000 000(3)
Willie Mitchell	900 000(2)
Marty Reasoner	900 000(2)
Pascal Dupuis	800 000(3)
Antti Laaksonen	800 000(1)
Filip Kuba	775 000(2)
Mikko Koivu	150 000(1)
Mark Stuart	150 000(2)
Pavel Vorobiev	150 000(2)
Jared Aulin	150 000(2)

Vaclav Nedorost	100 000(2)
Sergei Zholtok	90 012(3)
Dan McGillis	87 700(2)
Eric Messier	86 000(4)
Greg Johnson	85 000(2)
Andreas Dackell	79 000(2)
Lasse Pirjeta	78 800(3)
Brad Bombardir	75 000(2)
Bill Muckalt	75 000(1)
Espen Knutsen	63 500(1)
Brian Willsie	50 000(4)
Peter Budaj	45 000(2)
Stephane Veilleux	45 000(1)
Eric Beaudoin	40 000(2)
Jeremy Stevenson	40 000(1)
Roman Simicek	30 000(2)
Danny Richmond	15 000(2)
Dimitri Chernykh	15 000(3)
Bryan Bickell	15 000(3)

Current Funds	$44 248 834
Home Games Remaining	9
Avg. Attendance	18 436
Avg. Revenue/Game	$829 602
Projected Revenue	$7 466 418

Expenses

Pro Payroll	$21 355 000
Farm Payroll	$860 000
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$277 049
Projected Expenses	$4 986 878
Projected Balance	$46 728 374

Salary Commitment

Year: 2004	$22 215 000
Year: 2005	$12 880 000
Year: 2006	$6 985 000
Year: 2007	$1 750 000

Jose Theodore	5 500 000(1)
Patrick Marleau	2 800 000(2)
Robyn Regehr	2 500 000(3)
Andrei Markov	2 200 000(3)
Karel Rachunek	1 750 000(4)
Mike Komisarek	1 130 000(1)
Ron Hainsey	1 075 000(1)
Rico Fata	950 000(2)
Mike Sillinger	800 000(2)
Adam Hall	600 000(1)
Tomas Surovy	550 000(2)
Chris Higgins	150 000(1)
Adrian Foster	150 000(1)
Fredrik Sjostrom	150 000(2)
Jason Bacashihua	150 000(1)
Alexander Semin	150 000(2)
Robert Nilsson	150 000(2)
Eric Staal	150 000(2)
Ladislav Smid	150 000(3)
Patrick Eaves	150 000(3)
Michael Ryder	150 000(3)

Colin White	150 000(1)
Karl Dykhuis	150 000(1)
Steve Shields	75 000(2)
Darcy Hordichuk	70 000(3)
Patrick Traverse	70 000(2)
Eric Fichaud	50 000(2)
Ladislav Benysek	50 000(1)
Hans Jonsson	50 000(1)
Patrick Boileau	50 000(1)
Rick Berry	50 000(1)
Steve McKenna	50 000(1)
Bill Lindsay	30 000(1)
Ryan Garlock	15 000(3)

Current Funds	$2 058 402
Home Games Remaining	9
Avg. Attendance	14 702
Avg. Revenue/Game	$771 860
Projected Revenue	$6 946 740

Expenses

Pro Payroll	$39 741 103
Farm Payroll	$15 000
Prospect Fees	$7 500
Coach	$500 000
Games Remaining	18
Total Game Expenses	$491 020
Projected Expenses	$8 838 352
Projected Balance	$166 790

Salary Commitment

Year: 2004	$39 756 103
Year: 2005	$28 431 103
Year: 2006	$21 981 103
Year: 2007	$4 650 000

Martin Brodeur	6 891 103(3)
Martin Lapointe	5 250 000(1)
Rod Brind'Amour	4 750 000(3)
Simon Gagne	3 100 000(2)
Sean Hill	2 500 000(1)
Dainius Zubrus	1 750 000(2)
Nikita Alexeev	1 500 000(3)
Steve Ott	1 500 000(4)
John Erskine	1 400 000(3)
Vitali Vishnevsky	1 375 000(3)
Niklas Hagman	1 250 000(4)
Kyle Calder	1 250 000(3)
Riku Hahl	1 000 000(4)
Manny Legace	1 000 000(2)
Tomas Kloucek	900 000(4)
Cory Cross	750 000(1)
Peter Worrell	750 000(1)
Alex Henry	600 000(1)
Peter Schaefer	525 000(1)
JF Fortin	500 000(1)
Chris Neil	450 000(1)
Matt Pettinger	450 000(2)
Marc-Antoine Pouliot	150 000(3)
Jordin Tootoo	150 000(2)

Keith Ballard

15 000(3)

Current Funds	-$1 882 328
Home Games Remaining	9
Avg. Attendance	17 294
Avg. Revenue/Game	$908 023
Projected Revenue	$8 172 207

Expenses

Pro Payroll	$51 886 911
Farm Payroll	$995 500
Prospect Fees	$7 500
Coach	$500 000
Games Remaining	18
Total Game Expenses	$651 096
Projected Expenses	$11 719 737
Projected Balance	-$5 429 858

Salary Commitment

Year: 2004	$52 882 411
Year: 2005	$39 260 500
Year: 2006	$21 410 000
Year: 2007	$9 605 000

John LeClair	9 000 000(2)
Alexei Zhamnov	5 550 000(3)
Darius Kasparaitis	4 100 000(4)
Oleg Tverdovsky	4 000 000(1)
Roman Cechmanek	3 500 000(1)
Jeff Friesen	3 400 000(2)
Anson Carter	3 300 000(3)
Brian Rafalski	2 500 000(1)
Todd White	2 250 000(4)
Jamie Langenbrunner	2 084 911(1)
Dave Scatchard	2 000 000(4)
J-P Dumont	1 750 000(2)
Scott Gomez	1 500 000(2)
Marcel Hossa	1 200 000(2)
Kurt Sauer	1 102 000(1)
Erik Cole	1 100 000(3)
Jay Pandolfo	1 100 000(4)
Sergei Berezin	1 000 000(3)
Andy Sutton	600 000(2)
Peter Skudra	400 000(3)
Brent Burns	150 000(3)
Boris Valabik	150 000(3)
Tim Gleason	150 000(2)

Richard Smehlik	275 000(1)
Sergei Brylin	155 000(4)
Chad Kilger	113 000(2)
Christian Berglund	85 000(3)
Andrei Nazarov	70 000(3)
Michael Rupp	60 000(1)
Jiri Bicek	55 000(1)
Byron Ritchie	47 500(2)
David Harlock	45 000(2)
Jaroslav Kristek	45 000(2)
Mike Jefferson	45 000(1)

Current Funds	-$11 211 513
Home Games Remaining	9
Avg. Attendance	15 931
Avg. Revenue/Game	$836 403
Projected Revenue	$7 527 627

Expenses

Pro Payroll	$58 780 000
Farm Payroll	$844 500
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	17
Total Game Expenses	$733 262
Projected Expenses	$12 465 457
Projected Balance	-$16 149 343

Salary Commitment

Year: 2004	$59 624 500
Year: 2005	$54 191 000
Year: 2006	$45 238 500
Year: 2007	$28 636 000

Zigmund Palffy	10 000 000(4)
Wade Redden	5 250 000(3)
Glen Murray	5 000 000(4)
Joe Thornton	4 600 000(3)
Roman Turek	4 000 000(2)
Andy Delmore	4 000 000(4)
Adrian Aucoin	4 000 000(4)
Cory Stillman	3 500 000(3)
Garth Snow	3 500 000(4)
Jay McKee	2 250 000(2)
Michael Nylander	2 250 000(3)
Mattias Timander	2 000 000(4)
Vincent Lecavalier	2 000 000(1)
Donald Brashear	1 500 000(2)
Marcus Nilson	1 000 000(1)
Randy Robitaille	940 000(1)
Andreas Lilja	900 000(2)
Justin Papineau	690 000(3)
Radek Martinek	650 000(1)
Trent Hunter	450 000(1)
Mark Popovic	150 000(2)
David Booth	150 000(3)

Eric Cairns	136 000(4)
Aki Berg	120 000(1)
Steve McCarthy	102 500(3)
Justin Mapletoft	85 000(1)
Mathias Johansson	75 000(1)
Stephen Webb	71 000(1)
Sven Butenschon	60 000(3)
Steve Valiquette	60 000(2)
Tomi Pettinen	47 500(2)
Alexadre Kharitonov	45 000(2)
Eric Godard	42 500(1)

Current Funds	-$16 534 963
Home Games Remaining	9
Avg. Attendance	15 377
Avg. Revenue/Game	$807 169
Projected Revenue	$7 264 521

Expenses

Pro Payroll	$69 355 001
Farm Payroll	$0 000
Prospect Fees	$4 500
Coach	$500 000
Games Remaining	18
Total Game Expenses	$851 945
Projected Expenses	$15 335 012
Projected Balance	-$24 605 454

Salary Commitment

Year: 2004	$69 355 001
Year: 2005	$49 450 001
Year: 2006	$29 500 001
Year: 2007	$4 000 000

Peter Forsberg	9 500 000(2)
Teemu Selanne	9 500 000(3)
Curtis Joseph	8 000 000(1)
Sergei Zubov	5 000 000(1)
Miroslav Satan	4 800 000(2)
Petr Nedved	4 550 000(1)
Kenny Jonsson	4 000 000(3)
Janne Niinimaa	4 000 000(4)
Adam Deadmarsh	4 000 000(3)
Bryan McCabe	3 700 000(2)
Marco Sturm	2 500 000(3)
Chris Simon	1 500 001(3)
Ty Conklin	1 250 000(3)
Stephen Weiss	1 130 000(1)
Wayne Primeau	1 000 000(3)
Shawn Horcoff	800 000(3)
Dale Purinton	750 000(2)
Dave Karpa	600 000(2)
Dean McAmmond	500 000(3)
Nils Ekman	450 000(2)
Dan LaCouture	425 000(1)
Ronald Petrovicky	350 000(1)
Jonas Johansson	150 000(1)
Chuck Kobasew	150 000(1)
Derek Roy	150 000(1)
Ryan Getzlaf	150 000(3)
Daniel Paille	150 000(3)
Paul Gaustad	150 000(3)
Michael Ryan	150 000(2)

Current Funds	$61 606 733
Home Games Remaining	9
Avg. Attendance	12 924
Avg. Revenue/Game	$872 427
Projected Revenue	$7 851 843

Expenses

Pro Payroll	$38 650 000
Farm Payroll	$0 000
Prospect Fees	$9 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$477 549
Projected Expenses	$8 595 878
Projected Balance	$60 862 698

Salary Commitment

Year: 2004	$38 650 000
Year: 2005	$37 600 000
Year: 2006	$34 950 000
Year: 2007	$0 000

Alexei Yashin	7 400 000(3)
Jarome Iginla	7 000 000(3)
Patrick Lalime	5 000 000(3)
Joe Nieuwendyk	3 000 000(3)
Barret Jackman	2 500 000(3)
Jeff Halpern	2 250 000(3)
Taylor Pyatt	2 200 000(2)
Sheldon Souray	1 750 000(3)
Andre Roy	1 250 000(3)
Sandy McCarthy	900 000(3)
Martin Prusek	900 000(3)
Fernando Pisani	750 000(3)
Mathieu Chouinard	700 000(3)
Brian Pothier	700 000(3)
Martin Erat	600 000(1)
Shane Hnidy	550 000(3)
Dan Fritsche	150 000(3)
Michal Sivek	150 000(2)
Joni Pitkänen	150 000(1)
Wojtek Wolski	150 000(3)
Garth Murray	150 000(1)
Dan Hamhuis	150 000(1)
Brooks Laich	150 000(2)
Jeff Carter	150 000(2)

Current Funds	$26 022 844
Home Games Remaining	9
Avg. Attendance	19 308
Avg. Revenue/Game	$1 013 675
Projected Revenue	$9 123 075

Expenses

Pro Payroll	$51 077 294
Farm Payroll	$715 000
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	18
Total Game Expenses	$637 729
Projected Expenses	$11 479 126
Projected Balance	$23 666 793

Salary Commitment

Year: 2004	$51 792 294
Year: 2005	$32 585 000
Year: 2006	$16 730 000
Year: 2007	$0 000

Derian Hatcher	9 500 000(2)
Mario Lemieux	8 500 000(3)
Derek Morris	5 000 000(3)
Patrik Elias	4 472 294(1)
Milan Hejduk	4 200 000(1)
Hal Gill	2 800 000(2)
Todd Marchant	2 750 000(3)
Richard Zednik	2 500 000(1)
Tomas Vokoun	2 000 000(2)
Kim Johnsson	1 900 000(1)
David Legwand	1 500 000(1)
John Grahame	1 250 000(1)
Stanislav Chistov	1 130 000(1)
Vaclav Varada	1 000 000(1)
Henrik Zetterberg	875 000(1)
Dan Hinote	650 000(2)
Jeff Jillson	600 000(2)
Nathan Horton	150 000(2)
Shaone Morrisonn	150 000(1)
Alexander Ovechkin	150 000(3)

Jussi Markkanen	90 000(3)
Ken Klee	85 000(1)
Eric Chouinard	80 000(3)
Brad Norton	60 000(3)
John Slaney	60 000(1)
Todd Fedoruk	50 000(2)
Tomi Kallio	45 000(2)
Neil Little	45 000(1)
Andre Savage	45 000(2)
Steve Begin	45 000(3)
Patrick Sharp	40 000(3)
Jim Vandermeer	40 000(1)
Hannu Toivonen	15 000(3)
Roman Malek	15 000(2)

Current Funds	$7 792 172
Home Games Remaining	9
Avg. Attendance	16 435
Avg. Revenue/Game	$862 823
Projected Revenue	$7 765 407

Expenses

Pro Payroll	$47 405 000
Farm Payroll	$597 500
Prospect Fees	$7 500
Coach	$500 000
Games Remaining	17
Total Game Expenses	$591 585
Projected Expenses	$10 056 951
Projected Balance	$5 500 628

Salary Commitment

Year: 2004	$48 002 500
Year: 2005	$39 712 500
Year: 2006	$19 412 500
Year: 2007	$15 082 500

Chris Pronger	9 000 000(2)
Daniel Alfredsson	6 500 000(4)
Keith Primeau	6 500 000(4)
Saku Koivu	3 800 000(1)
Jamie Storr	3 000 000(3)
Steve Rucchin	2 875 000(2)
Ladislav Nagy	2 500 000(2)
Marian Hossa	2 050 000(1)
Alexei Morozov	2 000 000(2)
Alexander Khavanov	2 000 000(4)
Brent Johnson	1 500 000(2)
Krys Kolanos	1 300 000(2)
Peter Sejna	1 105 000(1)
Milan Kraft	1 100 000(3)
Christian Laflamme	825 000(2)
Bryce Salvador	750 000(1)
Brooks Orpik	150 000(1)
Carlo Colaiacovo	150 000(1)
Colin Hemingway	150 000(1)
Steve Bernier	150 000(2)

Ossi Vaananen	90 000(3)
Ben Clymer	85 000(3)
Jamal Mayers	82 500(4)
Reed Low	80 000(1)
Sergei Varlamov	55 000(3)
Ryan Johnson	55 000(1)
Mark Rycroft	45 000(2)
Sergei Krivokrasov	45 000(2)
Tomas Koivisto	45 000(2)
Cory Urquhart	15 000(2)

Current Funds	-$2 340 479
Home Games Remaining	9
Avg. Attendance	14 480
Avg. Revenue/Game	$760 155
Projected Revenue	$6 841 395

Expenses

Pro Payroll	$31 750 000
Farm Payroll	$1 788 500
Prospect Fees	$6 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$415 177
Projected Expenses	$7 473 183
Projected Balance	-$2 972 267

Salary Commitment

Year: 2004	$33 538 500
Year: 2005	$20 739 000
Year: 2006	$15 945 000
Year: 2007	$6 175 000

Sandis Ozolinsh	5 500 000(1)
Chris Drury	4 000 000(3)
Johan Hedberg	3 000 000(2)
Alex Tanguay	3 000 000(3)
Oleg Kvasha	2 000 000(4)
Ruslan Fedotenko	1 750 000(4)
Danil Markov	1 500 000(1)
Radovan Somik	1 300 000(3)
Andy McDonald	1 250 000(4)
Daniel Cleary	1 100 000(4)
Paul Mara	1 000 000(1)
Joel Bouchard	1 000 000(1)
Andrei Nikolishin	1 000 000(1)
Ramzi Abid	950 000(3)
Brian Gionta	850 000(1)
Jamie Lundmark	700 000(1)
Jason Williams	600 000(2)
Robert Esche	500 000(1)
Rob Davison	450 000(1)
Petr Vrana	150 000(2)
Niklas Kronwall	150 000(2)

Mikka Kiprusoff	200 000(3)
Rob Niedermayer	200 000(2)
Branislav Mezei	170 000(3)
Mike Knuble	169 000(2)
Alexei Smirnov	107 500(1)
Todd Harvey	100 000(2)
Vesa Toskala	100 000(2)
Petr Buzek	100 000(2)
Scott Mellanby	100 000(3)
Jason Doig	92 000(1)
Matthew Barnaby	90 000(2)
Miroslav Zalesak	75 000(4)
Tomas Malec	70 000(1)
Mark Smith	50 000(3)
Niko Dimitrakos	45 000(2)
Mike Mottau	45 000(2)
Kristian Kudroc	45 000(2)
Igor Grigorenko	15 000(1)
Jesse Fibiger	15 000(1)

Current Funds	$23 493 437
Home Games Remaining	9
Avg. Attendance	15 997
Avg. Revenue/Game	$839 795
Projected Revenue	$7 558 155

Expenses

Pro Payroll	$47 066 439
Farm Payroll	$400 000
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$584 993
Projected Expenses	$10 529 877
Projected Balance	$20 521 715

Salary Commitment

Year: 2004	$47 466 439
Year: 2005	$39 143 000
Year: 2006	$26 268 000
Year: 2007	$16 138 000

Mark Parrish	5 000 000(4)
Michal Handzus	5 000 000(4)
Roman Hamrlik	4 578 000(4)
Nikolai Khabibulin	3 873 439(1)
Michael Peca	3 250 000(2)
Brian Savage	3 250 000(2)
Richard Matvichuk	3 075 000(3)
Jochen Hecht	3 000 000(2)
Craig Conroy	3 000 000(3)
Nick Boynton	2 700 000(2)
Mathieu Dandenault	2 340 000(3)
Nolan Pratt	1 500 000(4)
Ivan Novoseltsev	1 400 000(3)
Mike York	1 200 000(1)
Tyler Arnason	850 000(1)
Michal Rozsival	800 000(1)
Brad Lukowich	800 000(1)
Shawn Bates	550 000(1)
Andrew Raycroft	450 000(2)
Kyle Chipchura	150 000(3)
Tuomo Ruutu	150 000(1)
Thomas Vanek	150 000(2)

Alyn McCauley	150 000(3)
Shane Willis	60 000(4)
Jesse Wallin	55 000(1)
Ryan Tobler	45 000(1)
Brian Eklund	45 000(2)
Corey Crawford	15 000(2)
Andrei Kastsitsyn	15 000(2)
Shawn Belle	15 000(3)

Current Funds	-$2 500 566
Home Games Remaining	9
Avg. Attendance	13 965
Avg. Revenue/Game	$733 137
Projected Revenue	$6 598 233

Expenses

Pro Payroll	$56 515 001
Farm Payroll	$45 000
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	17
Total Game Expenses	$695 890
Projected Expenses	$11 830 134
Projected Balance	-$7 732 467

Salary Commitment

Year: 2004	$56 560 001
Year: 2005	$41 095 001
Year: 2006	$32 850 001
Year: 2007	$0 000

Dwayne Roloson	8 200 001(3)
Chris Osgood	5 500 000(1)
Owen Nolan	5 500 000(2)
Tom Poti	4 500 000(3)
Martin Straka	4 000 000(1)
Tomas Kaberle	3 500 000(3)
Mike Comrie	3 500 000(3)
Darcy Tucker	3 000 000(3)
Robert Reichel	2 750 000(1)
Fredrik Modin	2 250 000(3)
Tie Domi	1 900 000(1)
Nikolai Antropov	1 750 000(3)
Lubomir Visnovsky	1 500 000(3)
Georges Laraque	1 500 000(2)
Doug Janik	1 000 000(3)
Harold Druken	900 000(3)
Sean Avery	800 000(3)
Ville Nieminen	750 000(2)
Mike Fisher	750 000(1)
Josh Holden	700 000(3)
Paul Healey	700 000(3)
Jason Spezza	565 000(1)
Richard Jackman	550 000(3)
Alexei Ponikarovsky	450 000(2)

Mikael Tellqvist

45 000(2)

Current Funds	$30 613 883
Home Games Remaining	9
Avg. Attendance	17 824
Avg. Revenue/Game	$1 069 538
Projected Revenue	$9 625 842

Expenses

Pro Payroll	$43 050 000
Farm Payroll	$890 000
Prospect Fees	$18 000
Coach	$500 000
Games Remaining	17
Total Game Expenses	$542 171
Projected Expenses	$9 216 902
Projected Balance	$31 022 823

Salary Commitment

Year: 2004	$43 940 000
Year: 2005	$27 395 000
Year: 2006	$18 707 500
Year: 2007	$16 630 000

Scott Niedermayer	6 000 000(4)
Markus Naslund	4 500 000(1)
Todd Bertuzzi	4 500 000(4)
Brendan Morrison	3 900 000(4)
Daniel Sedin	3 300 000(2)
Henrik Sedin	3 300 000(2)
Mattias Ohlund	2 500 000(1)
Dan Cloutier	2 400 000(1)
Sami Salo	2 000 000(4)
Trent Klatt	1 800 000(1)
Denis Arkhipov	1 800 000(3)
Artem Chubarov	1 500 000(1)
Scott Hartnell	1 500 000(1)
Radim Vrbata	1 000 000(2)
Alexander Auld	900 000(2)
Jarkko Ruutu	850 000(1)
Brent Sopel	550 000(1)
Matt Cooke	450 000(1)
Kirill Koltsov	150 000(1)
Anthony Stewart	150 000(3)

Brad May	150 000(1)
Trevor Letowski	150 000(1)
Brian Sutherby	130 000(4)
Michael Leighton	100 000(4)
Erik Rasmussen	95 000(2)
Tyler Bouck	72 500(3)
Darren Langdon	47 500(2)
Fedor Fedorov	45 000(2)
Brandon Reid	45 000(1)
Mats Lindgren	40 000(3)
Petr Taticek	15 000(3)

Current Funds	-$9 287 798
Home Games Remaining	9
Avg. Attendance	12 018
Avg. Revenue/Game	$630 908
Projected Revenue	$5 678 172

Expenses

Pro Payroll	$38 050 000
Farm Payroll	$905 000
Prospect Fees	$7 500
Coach	$500 000
Games Remaining	18
Total Game Expenses	$481 250
Projected Expenses	$8 662 500
Projected Balance	-$12 272 126

Salary Commitment

Year: 2004	$38 955 000
Year: 2005	$17 325 000
Year: 2006	$10 190 000
Year: 2007	$3 610 000

Pavel Bure	10 000 000(1)
Bryan Smolinski	4 800 000(1)
Brian Rolston	4 750 000(3)
Donald Audette	3 000 000(1)
Mike Grier	2 000 000(2)
Todd Simpson	1 500 000(4)
Stephane Yelle	1 500 000(2)
Mattias Weinhandl	1 300 000(4)
Jamie Pushor	1 100 000(2)
Ales Kotalik	900 000(1)
Bryan Allen	900 000(3)
Clarke Wilm	900 000(1)
Chris Dingman	750 000(4)
Sebastien Caron	700 000(1)
Marc-Andre Bergeron	650 000(3)
Andreas Salomonsson	600 000(2)
Alexander Korolyuk	600 000(2)
Josef Boumedienne	600 000(2)
Glen Metropolit	600 000(1)
Justin Kurtz	450 000(1)
Maxime Ouellet	150 000(1)
Jeff Taffe	150 000(2)
Andrew Ladd	150 000(3)

Juraj Kolnik	450 000(2)
Josh Green	90 000(2)
Chris Nielsen	85 000(1)
Turner Stevenson	65 000(3)
Scott Parker	60 000(4)
Byron Dafoe	50 000(3)
Trent Whitfield	45 000(1)
Stephen Peat	45 000(2)
Devan Dubnyk	15 000(3)