AMHS Team Finances

Financial Report

(As of Sunday, Aug 26 2007)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds-$177,447,666
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,884,300
Farm Payroll$1,352,115
Prospect Fees$7,500
Coach$700,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$177,447,666

Salary Commitment

Year: 2008$29,392,115
Year: 2009$18,960,000
Year: 2010$3,000,000
Year: 2011$0,000

Pro Payroll

Chris Pronger 5,500,000(2)
Scott Niedermayer 5,000,000(0)
Teemu Selanne 3,750,000(1)
Jean-Sebastien Giguere3,705,000(1)
Mathieu Schneider 3,300,000(0)
Andy Mcdonald 3,000,000(3)
Todd Bertuzzi 3,000,000(2)
Todd Marchant 2,000,000(2)
Rob Niedermayer 2,000,000(2)
Mike Knuble 1,520,000(1)
Chris Kunitz 1,050,000(1)
Francois Beauchemin 950,000(2)
Bobby Ryan 850,000(2)
Ric Jackman 800,000(2)
Ryan Getzlaf 739,000(0)
Samuel Pahlsson 650,000(2)
Corey Perry 614,300(0)
Ilja Bryzgalov 456,000(0)


Farm Payroll

Derian Hatcher 350,000(0)
Sean O'Donnell 152,000(1)
Ryan Shannon 85,000(1)
Shane O'Brien 80,000(0)
Brad May 70,000(0)
Nathan Marsters 68,095(1)
Mike Wall 65,000(0)
Travis Green 65,000(0)
Travis Moen 60,000(2)
Shane Hnidy 60,000(0)
Doug O'Brien 56,020(1)
Joe Dipenta 50,000(2)
Ian Moran 50,000(2)
Zenon Konopka 50,000(2)
Shawn Thornton 46,000(1)
George Parros 45,000(0)




Atlanta

ArenaPhilips Arena
Capacity19,008
Ticket Price$35.00


Income

Current Funds-$239,004,024
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,565,000
Farm Payroll$1,229,200
Prospect Fees$9,000
Coach$900,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$239,004,024

Salary Commitment

Year: 2008$22,391,600
Year: 2009$17,227,600
Year: 2010$2,720,200
Year: 2011$0,000

Pro Payroll

Ilya Kovalchuk 6,400,000(0)
Marian Hossa 6,000,000(2)
Bobby Holik 4,250,000(0)
Alexei Zhitnik 3,500,000(0)
Vyacheslav Kozlov 2,337,000(0)
Greg De Vries 2,166,000(2)
Steve Rucchin 2,125,000(1)
Denis Gauthier 2,117,000(2)
Andy Sutton 1,900,000(0)
Alex Bourret 1,420,000(3)
Eric Belanger 1,300,000(2)
Johan Hedberg 1,065,000(3)
Scott Mellanby 1,000,000(0)
Tim Thomas 1,000,000(1)
Mike Richards 942,400(2)
Kari Lehtonen 900,600(0)
Eric Perrin 850,000(1)
Niko Kapanen 850,000(1)
Pascal Dupuis 798,000(2)
Steve Mccarthy 775,000(0)
Ken Klee 700,000(0)
Garnet Exelby 684,000(2)
Brad Larsen 485,000(0)


Farm Payroll

Niclas Havelid 270,000(2)
Jim Slater 140,000(3)
Vitaly Vishnevski 114,000(1)
Adam Berkhoel 95,200(3)
Milan Bartovic 80,000(0)
Denis Hamel 75,000(0)
Jean-Pierre Vigier 70,000(1)
Fred Brathwaite 65,000(2)
Mark Popovic 60,000(2)
Jonathan Sim 60,000(1)
Derek Mackenzie 55,000(2)
Eric Boulton 50,000(2)
Francis Lessard 50,000(1)
Michael Garnett 45,000(1)




Buffalo

ArenaHSBC Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds-$171,613,218
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,279,333
Farm Payroll$651,000
Prospect Fees$7,500
Coach$800,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$171,613,218

Salary Commitment

Year: 2008$15,178,600
Year: 2009$7,286,600
Year: 2010$3,815,000
Year: 2011$0,000

Pro Payroll

Toni Lydman 2,875,000(2)
Maxim Afinogenov 2,500,000(1)
Ales Kotalik 2,333,333(0)
Jochen Hecht 2,000,000(0)
Jaroslav Spacek 2,000,000(0)
Tim Connolly 2,000,000(3)
Simon Gagne 2,000,000(1)
Henrik Tallinder 1,800,000(1)
Brian Campbell 1,500,000(0)
Dmitri Kalinin 1,330,000(0)
Jason Pominville 1,250,000(3)
Teppo Numminen 1,200,000(0)
Thomas Vanek 942,400(0)
Scottie Upshall 740,000(0)
Paul Gaustad 710,000(0)
Adam Mair 675,000(0)
Derek Roy 627,000(1)
Ryan Miller 501,600(2)
Mike Green 500,000(1)
Marek Zagrapan 450,000(3)
Drew Stafford 345,000(1)


Farm Payroll

Jocelyn Thibault 150,000(0)
Michael Funk 75,000(0)
Dave Bolland 75,000(2)
Michael Ryan 65,000(1)
Adam Dennis 65,000(3)
Alexandre Picard 55,000(1)
Daniel Paille 50,000(3)
Braydon Coburn 50,000(0)
Andrew Peters 46,000(0)
Nathan Paetsch 10,000(2)
Mike Card 10,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity20,100
Ticket Price$35.00


Income

Current Funds-$226,879,715
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,061,800
Farm Payroll$912,700
Prospect Fees$7,500
Coach$750,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$226,879,715

Salary Commitment

Year: 2008$32,131,900
Year: 2009$20,350,000
Year: 2010$9,100,000
Year: 2011$0,000

Pro Payroll

Jarome Iginla 7,000,000(2)
Alex Tanguay 4,500,000(3)
Miikka Kiprusoff 3,333,000(1)
Adrian Aucoin 3,200,000(3)
Daymond Langkow 2,500,000(1)
Craig Conroy 2,394,000(0)
Rhett Warrener 2,350,000(0)
Tony Amonte 1,900,000(1)
Robyn Regehr 1,900,000(0)
Cory Sarich 1,900,000(2)
Jason Williams 1,900,000(2)
Jozef Stumpel 1,625,000(0)
Stephane Yelle 1,550,000(0)
Sami Kapanen 1,520,000(1)
Kristian Huselius 1,500,000(0)
Jeff Friesen 1,500,000(1)
Matthew Lombardi 1,400,000(3)
Marcus Nilson 1,368,000(0)
R.J. Umberger 1,150,000(0)
Joffrey Lupul 900,600(0)
Paul Ranger 750,000(0)
Dion Phaneuf 471,200(1)
Dustin Boyd 450,000(2)


Farm Payroll

Andrei Zyuzin 140,000(0)
Manny Malhotra 120,000(1)
Wayne Primeau 112,500(1)
Jamie Mclennan 85,000(1)
Darren Mccarty 80,000(1)
Brandon Prust 75,000(0)
Curtis McElhinney 65,000(1)
David Hale 50,200(1)
Craig Macdonald 50,000(0)
Byron Ritchie 45,000(0)
Richie Regehr 45,000(1)
Mark Giordano 45,000(0)




Caroline

ArenaRBC Center
Capacity18,731
Ticket Price$35.00


Income

Current Funds-$232,450,652
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,870,800
Farm Payroll$1,027,660
Prospect Fees$9,000
Coach$600,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$232,450,652

Salary Commitment

Year: 2008$18,699,500
Year: 2009$16,969,500
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll

Eric Staal 4,500,000(0)
Glen Murray 4,150,000(2)
Erik Cole 4,000,000(0)
Rod Brind'Amour 3,600,000(2)
Justin Williams 3,500,000(0)
Matt Cullen 2,800,000(2)
Bret Hedican 2,432,000(2)
Frantisek Kaberle 2,200,000(0)
Cory Stillman 1,750,000(0)
Scott Walker 1,520,000(0)
Ray Whitney 1,500,000(2)
Mike Commodore 1,250,000(0)
Glen Wesley 1,200,000(2)
Jeremy Roenick 1,200,000(0)
Josef Vasicek 1,150,000(2)
Andrew Ladd 984,200(0)
David Tanabe 950,000(1)
Anton Babchuk 900,600(0)
Cam Ward 684,000(0)
Craig Adams 600,000(1)


Farm Payroll

Niclas Wallin 172,500(0)
Tim Gleason 100,000(1)
John Grahame 90,000(2)
Trevor Letowski 80,000(0)
David Gove 80,000(1)
Kevyn Adams 72,500(0)
Nicholas Dimitrakos 67,500(0)
Ryan Bayda 65,000(0)
Justin Peters 65,000(0)
Jesse Boulerice 50,160(0)
Andrew Hutchinson 47,500(0)
Chad Larose 47,500(2)
Keith Aucoin 45,000(0)
Michael Leigthon 45,000(0)




Colorado

ArenaPepsi Center
Capacity19,099
Ticket Price$35.00


Income

Current Funds-$163,305,684
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,150,000
Farm Payroll$1,080,650
Prospect Fees$9,000
Coach$600,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$163,305,684

Salary Commitment

Year: 2008$31,880,650
Year: 2009$20,699,500
Year: 2010$1,100,000
Year: 2011$0,000

Pro Payroll

Zdeno Chara 7,500,000(0)
Nikolai Khabibulin 6,750,000(1)
Joe Sakic 5,750,000(2)
Milan Hejduk 3,900,000(0)
Ryan Smyth 3,500,000(0)
Brendan Morrison 3,200,000(0)
Mark Parrish 2,650,000(0)
Jose Theodore 2,300,000(2)
Pierre Turgeon 1,500,000(0)
Kyle Calder 1,500,000(2)
Todd White 1,500,000(2)
Brett Clark 1,500,000(1)
John-Michael Liles 1,325,000(2)
Ian Laperriere 1,300,000(2)
Wojtek Wolski 1,200,000(2)
Jordan Leopold 1,150,000(2)
Tim Gleason 1,100,000(3)
Scott Hannan 1,000,000(2)
Tyler Arnason 950,000(1)
Paul Stastny 850,000(1)
Brent Burns 825,000(2)
Andrew Brunette 800,000(0)
Peter Budaj 600,000(2)
Brett Mclean 600,000(1)
Matt Pettinger 450,000(2)
Marek Svatos 450,000(2)


Farm Payroll

Karlis Skrastins 150,000(1)
Ossi Vaananen 99,750(1)
Kurt Sauer 68,500(1)
Antti Laaksonen 68,400(1)
Jay Mcclement 67,500(0)
Johnny Boychuk 65,000(0)
Chris Stewart 65,000(2)
Scott Parker 57,500(0)
Brad Richardson 55,000(0)
Mark Rycroft 55,000(0)
Jim Fahey 50,000(1)
Cody Mccormick 49,500(1)
Vitaliy Kolesnik 49,500(2)
Matt Murley 45,000(1)
Tyler Weiman 45,000(2)
T.J Hensick 45,000(2)
Andy Greene 45,000(2)




Dallas

ArenaAmerican Airlines Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds-$266,357,173
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,937,000
Farm Payroll$860,000
Prospect Fees$10,500
Coach$750,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$266,357,173

Salary Commitment

Year: 2008$44,597,000
Year: 2009$26,989,000
Year: 2010$5,300,000
Year: 2011$2,550,000

Pro Payroll

Ed Jovanovski 6,500,000(1)
Marty Turco 5,700,000(1)
Sergei Zubov 4,000,000(2)
Doug Weight 3,500,000(0)
Mike Modano 3,450,000(2)
Ladislav Nagy 3,000,000(2)
Mike York 2,850,000(0)
Jere Lehtinen 2,774,000(2)
Philippe Boucher 2,750,000(3)
Brenden Morrow 2,550,000(4)
Mattias Norstrom 2,500,000(2)
Darryl Sydor 2,128,000(1)
Jeff Halpern 2,000,000(2)
Mike Ribeiro 1,900,000(2)
Eric Lindros 1,550,000(0)
Stu Barnes 1,140,000(0)
Nils Ekman 1,100,000(0)
Ian White 860,000(2)
Alexei Semenov 760,000(2)
Mike Smith 750,000(1)
Jussi Jokinen 700,000(1)
Niklas Hagman 675,000(0)
Stephane Robidas 550,000(1)
Mark Stuart 500,000(1)
Antti Miettinen 450,000(1)
Loui Eriksson 300,000(2)


Farm Payroll

Petr Cajanek 185,000(1)
Patrik Stefan 90,000(0)
Jon Klemm 90,000(0)
Steve Ott 87,500(0)
Claude Giroux 85,000(2)
Matthew Barnaby 62,500(0)
Trevor Daley 60,000(2)
Niklas Grossman 55,000(0)
Junior Lessard 50,000(1)
Brad Winchester 50,000(1)
Tobias Stephan 45,000(1)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds-$249,432,516
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,058,000
Farm Payroll$472,500
Prospect Fees$9,000
Coach$850,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$249,432,516

Salary Commitment

Year: 2008$24,642,900
Year: 2009$16,122,500
Year: 2010$3,900,000
Year: 2011$0,000

Pro Payroll

Nicklas Lidstrom 7,600,000(0)
Brian Rafalski 4,200,000(0)
Sergei Fedorov 4,000,000(1)
Pavel Datsyuk 3,900,000(3)
Robert Lang 3,000,000(2)
Henrik Zetterberg 2,650,000(2)
Danny Markov 2,500,000(2)
Dominik Hasek 2,200,000(0)
Kris Draper 2,137,500(0)
Eric Brewer 2,014,000(1)
Tomas Holmstrom 1,750,000(2)
Kirk Maltby 1,444,000(1)
Mikael Samuelsson 1,200,000(0)
Andreas Lilja 1,000,000(2)
Niklas Kronwall 1,000,000(0)
Chris Chelios 850,000(0)
Chris Osgood 850,000(0)
Lee Stempniak 800,000(1)
Daniel Cleary 662,500(2)
Brett Lebda 650,000(0)
Johan Franzen 600,000(2)
Jiri Hudler 550,000(0)
Josh Langfeld 500,000(0)


Farm Payroll

Nathan Dempsey 87,400(1)
Jimmy Howard 65,000(1)
Valtteri Filppula 60,000(1)
Tomas Kopecky 55,000(0)
Krys Kolanos 50,000(2)
Matt Hussey 50,000(1)
Dan Smith 50,000(0)
Brad Norton 45,100(0)
Kyle Quincey 10,000(2)




Edmonton

ArenaSkyreach Centre
Capacity20,000
Ticket Price$35.00


Income

Current Funds-$182,341,672
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,452,000
Farm Payroll$584,440
Prospect Fees$9,000
Coach$600,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$182,341,672

Salary Commitment

Year: 2008$22,217,200
Year: 2009$5,036,000
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll

Petr Sykora 4,000,000(0)
Dwayne Roloson 3,667,000(0)
Shawn Horcoff 3,600,000(0)
Mike Rathje 3,500,000(0)
Ales Hemsky 2,500,000(2)
Fernando Pisani 2,500,000(1)
Petr Nedved 2,280,000(0)
Sheldon Souray 2,280,000(1)
Michael Nylander 2,280,000(1)
Jarret Stoll 2,200,000(0)
Michal Handzus 2,128,000(1)
Joni Pitkanen 2,000,000(0)
Jason Smith 2,000,000(1)
Daniel Tjarnqvist 1,625,000(1)
Steve Staios 1,615,000(0)
Brad Boyes 1,500,000(1)
Ty Conklin 1,140,000(0)
Robert Nilsson 1,013,000(0)
Marty Reasoner 950,000(0)
Raffi Torres 875,000(1)
Derrick Brassard 850,000(2)
Peter Mueller 850,000(2)
Jussi Markkanen 850,000(1)
Rob Schremp 650,000(0)
Ladislav Smid 550,000(0)
Danny Syvret 542,000(2)
Dustin Penner 507,000(1)
Jan Hejda 500,000(1)
Denis Grebeshkov 500,000(0)


Farm Payroll

Marc-Antoine Pouliot 94,240(0)
Matt Greene 85,500(1)
Enver Lisin 79,000(2)
Jeff Deslauriers 60,000(2)
Patrick Thoresen 55,000(2)
Toby Petersen 55,000(2)
Kyle Brodziak 50,700(1)
Jean-Francois Jacque 50,000(0)
Ryan O'Marra 45,000(2)
Alexei Mikhnov 10,000(0)




Floride

ArenaBank Atlantic Center
Capacity19,452
Ticket Price$35.00


Income

Current Funds-$148,880,442
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,876,700
Farm Payroll$1,057,600
Prospect Fees$7,500
Coach$700,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$148,880,442

Salary Commitment

Year: 2008$23,561,700
Year: 2009$8,091,700
Year: 2010$60,000
Year: 2011$0,000

Pro Payroll

Olli Jokinen 5,250,000(1)
Manny Fernandez 3,750,000(1)
Ruslan Salei 3,025,000(0)
Tomas Vokoun 2,280,000(1)
Jay Bouwmeester 2,175,000(2)
Bryan Allen 1,550,000(2)
Nathan Horton 1,100,000(2)
Antero Niittymaki 1,000,000(2)
Rostislav Olesz 984,200(2)
Martin Gelinas 975,000(1)
Juraj Kolnik 950,000(0)
Stephen Weiss 900,000(2)
Phil Kessel 850,000(1)
Ville Peltonen 850,000(1)
Ron Hainsey 737,500(1)
Boyd Gordon 500,000(1)


Farm Payroll

Richard Zednik 190,000(0)
Chris Gratton 125,000(1)
Branislav Mezei 102,600(0)
Craig Anderson 65,000(2)
Steve Montador 60,000(3)
Drew Larman 55,000(0)
David Booth 55,000(1)
Tyler Plante 55,000(2)
Jean-Sebastien Aubin 55,000(2)
Noah Welch 50,000(0)
Greg Jacina 50,000(1)
Joel Kwiatkowski 50,000(2)
Rob Globke 50,000(2)
Gregory Campbell 47,500(1)
Alexander Svitov 47,500(2)




LosAngeles

ArenaStaples Center
Capacity18,118
Ticket Price$35.00


Income

Current Funds-$212,061,750
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,998,400
Farm Payroll$807,500
Prospect Fees$9,000
Coach$800,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$212,061,750

Salary Commitment

Year: 2008$24,322,000
Year: 2009$14,022,000
Year: 2010$5,460,000
Year: 2011$0,000

Pro Payroll

Rob Blake 6,000,000(1)
Derek Morris 5,460,000(3)
Shane Doan 3,382,000(2)
Alexander Frolov 2,900,000(2)
Dan Cloutier 2,500,000(1)
Aaron Miller 2,470,000(0)
Jaroslav Modry 2,333,000(0)
Alyn Mccauley 2,000,000(0)
Lubomir Visnovsky 1,900,000(0)
Michael Cammalleri 1,700,000(0)
Scott Thornton 1,500,000(1)
Mathieu Garon 1,216,000(0)
Dustin Brown 942,400(0)
Brian Willsie 850,000(0)
Derek Armstrong 700,000(2)
Anze Kopitar 700,000(2)
Jamie Heward 675,000(0)
Jack Johnson 650,000(0)
Jamie Lundmark 600,000(0)
Brent Khran 550,000(2)
Petr Kanko 500,000(0)
Kevin Dallman 470,000(0)


Farm Payroll

Oleg Tverdovsky 250,000(1)
Sean Burke 160,000(2)
Jason Labarbera 77,500(0)
Patrick O'Sullivan 70,000(2)
Jeff Giuliano 50,000(0)
Tim Jackman 50,000(1)
Matt Ryan 50,000(0)
Mike Weaver 50,000(2)
Noah Clarke 50,000(2)




Minnesota

Arena Xcel Energy Center
Capacity18,064
Ticket Price$35.00


Income

Current Funds-$189,180,883
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,376,933
Farm Payroll$1,045,976
Prospect Fees$7,500
Coach$750,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$189,180,883

Salary Commitment

Year: 2008$28,103,133
Year: 2009$22,695,333
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll

Marian Gaborik 6,333,333(2)
Kim Johnsson 4,850,000(2)
Pavol Demitra 4,500,000(2)
Brian Rolston 2,432,000(2)
Keith Carney 2,100,000(2)
David Aebischer 1,900,000(0)
Pierre-Marc Bouchard 1,850,000(1)
Pascal Leclaire 1,050,000(0)
Adam Hall 975,000(2)
Mikko Koivu 912,000(1)
Keith Ballard 900,600(0)
Stefan Ruzicka 864,000(1)
Matt Foy 840,000(1)
Kurtis Foster 775,000(2)
Benoit Pouliot 650,000(1)
A.J. Thelen 345,000(2)
Niklas Backstrom 100,000(0)


Farm Payroll

Martin Skoula 157,500(2)
Wes Walz 136,800(1)
Josh Harding 105,000(2)
Mattias Weinhandl 80,000(0)
Nick Schultz 72,000(0)
Dominic Moore 70,000(2)
Alex Henry 57,000(0)
Branko Radivojevic 55,176(0)
Petteri Nummelin 55,000(1)
Stephane Veilleux 55,000(0)
Derek Boogaard 52,500(2)
Scott Ferguson 50,000(0)
Jason Morgan 50,000(1)
Wyatt Smith 50,000(1)




Montreal

ArenaCentre Bell
Capacity21,273
Ticket Price$35.00


Income

Current Funds-$197,802,860
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,452,500
Farm Payroll$497,450
Prospect Fees$7,500
Coach$450,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$197,802,860

Salary Commitment

Year: 2008$26,484,500
Year: 2009$12,110,000
Year: 2010$1,000,000
Year: 2011$0,000

Pro Payroll

Daniel Briere 5,000,000(2)
Saku Koivu 4,750,000(1)
Alex Kovalev 4,500,000(1)
Roman Hamrlik 3,500,000(2)
Cristobal Huet 3,000,000(1)
Patrice Brisebois 2,250,000(0)
Michael Ryder 2,200,000(0)
Brad Stuart 1,900,000(0)
Francis Bouillon 1,875,000(2)
Andrei Markov 1,750,000(0)
Mathieu Dandenault 1,725,000(0)
Michael Komisarek 1,000,000(3)
Steve Begin 1,000,000(0)
Guillaume Latendresse 850,000(0)
Carey Price 750,000(1)
Jaroslav Halak 690,000(1)
Chris Higgins 673,000(0)
Maxim Lapierre 650,000(2)
Jonathan Ferland 650,000(0)
Alexander Perezhogin 627,000(1)
Mark Streit 600,000(0)
Tom Kostopoulos 562,500(0)
Andrei Kostitsyn 500,000(0)
Tomas Plekanec 450,000(0)


Farm Payroll

Yann Danis 87,400(0)
Mathieu Biron 85,000(2)
Alexei Emelin 70,000(0)
Jean-Philippe Cote 60,050(0)
Garth Murray 57,500(1)
Aaron Downey 47,500(0)
Josh Gorges 45,000(0)
Mickhail Grabovsky 45,000(0)




Nashville

ArenaGaylord Entertainment Center
Capacity17,523
Ticket Price$35.00


Income

Current Funds-$204,635,030
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,411,740
Farm Payroll$416,100
Prospect Fees$9,000
Coach$600,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$204,635,030

Salary Commitment

Year: 2008$37,818,740
Year: 2009$24,731,740
Year: 2010$12,875,000
Year: 2011$5,000,000

Pro Payroll

Peter Forsberg 5,000,000(4)
Paul Kariya 4,500,000(2)
Jason Arnott 4,000,000(3)
Sergei Samsonov 3,525,000(0)
Marek Zidlicky 3,350,000(1)
Steve Sullivan 3,200,000(0)
Radek Bonk 2,394,000(0)
Kimmo Timonen 2,280,000(1)
David Vyborny 2,200,000(1)
Adam Foote 2,000,000(3)
David Legwand 1,875,000(3)
Scott Hartnell 1,750,000(1)
Martin Erat 1,675,000(2)
Jean-Pierre Dumont 1,596,000(1)
Barret Jackman 1,500,000(2)
Chris Mason 1,250,000(2)
Zbynek Michalek 1,250,000(1)
Dan Hamhuis 901,740(2)
Ryan Suter 850,000(2)
Alexander Radulov 850,000(0)
Jordin Tootoo 600,000(2)
Shea Weber 500,000(1)
Darcy Hordichuk 465,000(0)
Jerred Smithson 450,000(2)
Vernon Fiddler 450,000(0)


Farm Payroll

Mikko Lehtonen 85,000(2)
Shane Endicott 66,000(1)
Scott Nichol 52,500(0)
Ramzi Abid 50,000(1)
Corey Crawford 45,000(1)
Patrick Leahy 45,000(2)
Nolan Yonkman 45,000(0)
Pekka Rinne 27,600(0)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds-$147,119,296
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,948,700
Farm Payroll$925,867
Prospect Fees$9,000
Coach$750,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$147,119,296

Salary Commitment

Year: 2008$28,389,667
Year: 2009$22,426,500
Year: 2010$6,677,000
Year: 2011$5,282,000

Pro Payroll

Patrik Elias 6,000,000(2)
Martin Brodeur 5,200,000(2)
John Madden 2,926,000(4)
Jamie Langenbrunner 2,800,000(2)
Dainius Zubrus 1,850,000(1)
Rostislav Klesla 1,650,000(0)
Sergei Brylin 1,520,000(4)
Zach Parise 1,203,000(1)
Nikolai Zherdev 942,400(0)
Patrick Eaves 942,300(1)
Nicklas Bergfors 850,000(2)
Jay Pandolfo 836,000(4)
Anthony Stewart 800,000(3)
Michael Blunden 650,000(1)
Brian Gionta 627,000(2)
Travis Zajac 600,000(0)
Adam McQuaid 550,000(3)
Paul Martin 502,000(1)
Danny Richmond 500,000(1)


Farm Payroll

Duncan Keith 147,500(0)
Brad Lukowich 100,000(1)
Patrick Sharp 77,500(2)
Erik Rasmussen 75,000(2)
Cam Janssen 66,667(1)
John Oduya 65,000(2)
Philippe Sauve 55,000(2)
Hannu Toivonen 53,200(1)
Barry Tallackson 51,000(1)
Jason Ryznar 50,000(0)
Thomas Pihlman 50,000(0)
Dan Lacouture 45,000(0)
Joakin Lindstrom 45,000(3)
Michael Rupp 45,000(1)




NYIsles

ArenaNassau Memorial Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds-$205,116,109
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,848,400
Farm Payroll$1,647,120
Prospect Fees$9,000
Coach$600,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$205,116,109

Salary Commitment

Year: 2008$35,034,620
Year: 2009$23,893,400
Year: 2010$7,250,000
Year: 2011$0,000

Pro Payroll

Alexei Yashin 7,000,000(2)
Marc Savard 4,000,000(3)
Miroslav Satan 3,000,000(2)
Tom Poti 2,750,000(1)
Curtis Joseph 2,500,000(3)
Rick Dipietro 2,500,000(2)
Brendan Witt 2,500,000(1)
Mike Sillinger 2,200,000(1)
Viktor Kozlov 1,500,000(0)
Chris Simon 1,000,000(1)
Brent Seabrook 1,000,000(2)
Trent Hunter 1,000,000(2)
Marc-Andre Bergeron 866,400(2)
Kyle Okposo 850,000(2)
Blake Comeau 750,000(3)
Mike Dunham 732,000(1)
Andy Hilbert 650,000(1)
Randy Robitaille 600,000(1)
Chris Campoli 450,000(0)


Farm Payroll

Janne Niinimaa 250,800(1)
Sean Hill 152,000(2)
Shawn Bates 120,000(1)
Richard Park 100,000(2)
Petteri Nokelainen 98,420(1)
Arron Asham 95,000(0)
Stanislav Chistov 80,000(2)
Bruno Gervais 70,000(1)
Radek Martinek 70,000(1)
Martins Karsums 65,000(0)
Petr Kalus 55,000(0)
Frederick Meyer 52,500(0)
Sean Bergenheim 50,000(2)
Steve Regier 50,000(1)
Wade Dubielewicz 50,000(0)
Jeff Tambellini 50,000(1)
Jeremy Colliton 50,000(0)
Joel Bouchard 50,000(0)
Eric Boguniecki 48,400(0)
Allan Rourke 45,000(0)
Eric Godard 45,000(2)




NYRangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$35.00


Income

Current Funds-$222,064,745
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,598,000
Farm Payroll$1,152,726
Prospect Fees$7,500
Coach$450,500
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$222,064,745

Salary Commitment

Year: 2008$34,507,000
Year: 2009$23,825,000
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll

Jaromir Jagr 7,000,000(2)
Rick Nash 5,400,000(2)
Scott Gomez 5,000,000(1)
Brendan Shanahan 4,000,000(2)
Martin Straka 3,100,000(0)
Paul Mara 3,000,000(0)
Chris Drury 3,000,000(1)
Aaron Ward 2,750,000(0)
Marek Malik 2,500,000(2)
Christian Backman 2,300,000(0)
Bryan Berard 2,250,000(0)
Michal Rozsival 2,100,000(2)
Radek Dvorak 2,000,000(2)
Kevin Weekes 1,950,000(1)
Brad Isbister 1,300,000(0)
Sean Avery 1,100,000(0)
Fedor Tyutin 987,500(0)
Henrik Lundqvist 817,000(0)
Blair Betts 550,000(1)
Petr Prucha 537,500(0)
Brandon Bochenski 500,000(2)
Ryan Hollweg 456,000(0)


Farm Payroll

Darius Kasparaitis 326,800(0)
Sandis Ozolinsh 275,000(2)
Jason Krog 82,000(1)
Jason Ward 63,750(0)
Marcel Hossa 60,000(0)
Jed Ortmeyer 55,176(0)
Colton Orr 50,000(1)
Jarkko Immonen 50,000(0)
Maxim Kondratiev 50,000(1)
Thomas Pock 50,000(2)
Al Montoya 45,000(0)
Brandon Dubinsky 45,000(0)




Ottawa

ArenaCentre Banque Scotia
Capacity30,000
Ticket Price$36.00


Income

Current Funds-$159,529,945
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,765,200
Farm Payroll$511,180
Prospect Fees$6,000
Coach$950,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$159,529,945

Salary Commitment

Year: 2008$42,550,600
Year: 2009$19,704,200
Year: 2010$5,500,000
Year: 2011$0,000

Pro Payroll

Wade Redden 6,500,000(1)
Daniel Alfredsson 4,000,000(2)
Dany Heatley 4,000,000(2)
Willie Mitchell 3,500,000(0)
Jason Spezza 3,500,000(3)
Mike Comrie 3,000,000(1)
Fredrik Modin 2,040,000(1)
Martin Gerber 2,000,000(1)
Steven Reinprecht 2,000,000(1)
P.J. Axelsson 2,000,000(1)
Chris Phillips 1,976,000(0)
Joseph Corvo 1,800,000(2)
Mike Fisher 1,500,000(1)
Anton Volchenkov 1,300,000(1)
Chris Neil 1,100,000(1)
Christoph Schubert 1,000,000(3)
Antoine Vermette 1,000,000(3)
Andrej Meszaros 984,200(2)
Ray Emery 950,000(2)
Gilbert Brule 850,000(2)
Dean Mcammond 750,000(1)
Brian Lee 740,000(2)
Chris Kelly 725,000(2)
Tom Preissing 550,000(1)


Farm Payroll

Oleg Saprykin 106,400(1)
Tomas Malec 80,000(2)
Josh Hennessy 75,000(2)
Brian Mcgrattan 52,500(0)
Jamie Allison 50,000(0)
Dan Fritsche 50,000(0)
Serge Payer 50,000(0)
Curtis Sanford 47,280(0)




Pittsburgh

ArenaMellon Arena
Capacity17,537
Ticket Price$35.00


Income

Current Funds-$156,159,593
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,702,600
Farm Payroll$483,900
Prospect Fees$9,000
Coach$500,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$156,159,593

Salary Commitment

Year: 2008$25,546,000
Year: 2009$20,801,000
Year: 2010$2,500,000
Year: 2011$2,500,000

Pro Payroll

Sergei Gonchar 5,000,000(2)
Mark Recchi 3,000,000(2)
Mike Van Ryn 2,900,000(2)
Colin White 2,500,000(4)
Gary Roberts 2,250,000(2)
Mark Eaton 1,600,000(1)
Ryan Malone 1,375,000(2)
Marc-Andre Fleury 1,295,000(2)
Georges Laraque 1,200,000(0)
Ethan Moreau 1,026,000(2)
Brooks Orpik 1,000,000(0)
Colby Armstrong 1,000,000(1)
Ryan Whitney 900,600(0)
Sidney Crosby 850,000(1)
Evgeni Malkin 750,000(1)
Michel Ouellet 750,000(2)
Josef Melichar 725,000(0)
Patrice Bergeron 646,000(0)
Robert Scuderi 550,000(0)
Maxime Talbot 535,000(2)
Erik Christensen 500,000(1)
Cam Barker 350,000(0)


Farm Payroll

Jarkko Ruutu 115,000(0)
Jonathan Toews 85,000(2)
Jack Skille 85,000(2)
Eric Cairns 58,900(0)
Alain Nasreddine 50,000(0)
Kristopher Letang 45,000(0)
Ronald Petrovicky 45,000(1)




SanJose

ArenaHP Pavilion
Capacity17,483
Ticket Price$35.00


Income

Current Funds-$235,084,483
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,707,133
Farm Payroll$668,300
Prospect Fees$9,000
Coach$800,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$235,084,483

Salary Commitment

Year: 2008$37,870,466
Year: 2009$16,181,167
Year: 2010$1,045,000
Year: 2011$0,000

Pro Payroll

Joe Thornton 6,666,666(1)
Evgeni Nabokov 5,375,000(2)
Patrick Marleau 4,033,333(1)
Jonathan Cheechoo 3,000,000(0)
Nick Boynton 2,950,000(1)
Craig Rivet 2,565,000(1)
Kyle Mclaren 2,500,000(1)
Mark Bell 2,166,667(2)
Bill Guerin 2,000,000(2)
Vesa Toskala 2,000,000(2)
Mike Grier 1,766,667(0)
Radim Vrbata 1,225,000(2)
Matthew Carle 1,000,000(3)
Christian Ehrhoff 900,000(0)
Tuomo Ruutu 858,800(0)
Marc-�douard Vlasic 850,000(2)
Steve Bernier 850,000(1)
Marcel Goc 775,000(0)
Devin Setoguchi 750,000(1)
Joe Pavelski 700,000(2)
Milan Michalek 700,000(2)
Lukas Kaspar 550,000(1)
Ryane Clowe 525,000(1)


Farm Payroll

Rene Bourque 82,500(0)
Fredrik Sjostrom 75,000(1)
Mark Smith 70,000(1)
Curtis Brown 70,000(0)
Ville Nieminen 70,000(2)
Doug Murray 55,000(1)
Grant Stevenson 54,300(1)
Patrick Rissmiller 52,000(0)
Rob Davison 49,500(2)
Thomas Greiss 45,000(3)
Nolan Schaefer 45,000(1)




TampaBay

ArenaSt. Pete Times Forum
Capacity19,500
Ticket Price$35.00


Income

Current Funds-$175,816,329
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,438,378
Farm Payroll$554,700
Prospect Fees$9,000
Coach$600,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$175,816,329

Salary Commitment

Year: 2008$32,060,033
Year: 2009$14,824,333
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll

Brad Richards 7,800,000(0)
Martin St. Louis 6,100,000(2)
Keith Tkachuk 5,700,000(0)
Vincent Lecavalier 5,500,000(1)
Dan Boyle 3,333,333(2)
Filip Kuba 3,000,000(1)
Marc Denis 2,867,000(2)
Vaclav Prospal 1,900,000(1)
Ruslan Fedotenko 1,650,000(1)
Alexander Auld 1,475,000(1)
Jim Vandermeer 1,225,000(2)
James Wisniewski 1,000,000(1)
Johan Holmqvist 950,000(1)
Dimitry Afanasenkov 738,045(0)
Tim Taylor 650,000(0)
Nolan Pratt 625,000(2)
Ryan Craig 525,000(2)
Luke Richardson 500,000(0)
Zdenek Blatny 500,000(1)
Stanislav Lascek 500,000(1)
Alexei Kaigorodov 450,000(1)
Norman Milley 450,000(0)


Farm Payroll

Dave Bolland 120,000(1)
Andre Roy 100,000(2)
Rob Dimaio 50,000(0)
Andy Delmore 50,000(1)
Radek Smolenak 49,000(2)
Darren Reid 48,800(1)
Nick Tarnasky 46,900(1)
Andy Rogers 45,000(0)
Kyle Wanvig 45,000(1)




Toronto

ArenaAir Canada Center
Capacity19,800
Ticket Price$35.00


Income

Current Funds-$233,980,048
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,402,600
Farm Payroll$736,224
Prospect Fees$9,000
Coach$650,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$233,980,048

Salary Commitment

Year: 2008$49,880,974
Year: 2009$13,415,000
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll

Mats Sundin 6,587,000(1)
Bryan Mccabe 5,750,000(1)
Manny Legace 4,825,000(1)
Tomas Kaberle 4,250,000(1)
Jay Mckee 4,000,000(2)
Yanic Perreault 3,000,000(2)
Pavel Kubina 3,000,000(1)
Michael Peca 2,500,000(1)
Hal Gill 2,100,000(2)
Marco Sturm 2,000,000(1)
Andrew Raycroft 2,000,000(1)
Boyd Devereaux 1,800,000(1)
Jason Blake 1,558,000(1)
Jeff O'Neill 1,500,000(2)
Darcy Tucker 1,500,000(1)
Peter Schaefer 1,500,000(2)
Kyle Wellwood 1,200,000(2)
Nik Antropov 1,007,000(0)
Chad Kilger 900,000(0)
Matt Stajan 805,600(0)
Alex Steen 720,000(0)
Alexei Ponikarovsky 700,000(0)
Patrick Lalime 700,000(0)
Michal Barinka 500,000(1)


Farm Payroll

Carlo Colaiacovo 90,174(1)
Ed Belfour 75,000(0)
Wade Belak 66,500(0)
Justin Pogge 65,000(2)
Tyson Nash 60,800(1)
Staffan Kronwall 50,000(0)
Erik Westrum 50,000(0)
Jay Harrison 50,000(2)
Ben Ondrus 47,500(0)
John Pohl 46,250(0)
Andrew Wozniewski 45,000(0)
Nathan Perrott 45,000(1)
Robert Earl 45,000(0)




Vancouver

ArenaGeneral Motors Place
Capacity18,630
Ticket Price$35.00


Income

Current Funds-$231,427,712
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,239,400
Farm Payroll$639,200
Prospect Fees$9,000
Coach$800,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$231,427,712

Salary Commitment

Year: 2008$25,005,200
Year: 2009$17,510,000
Year: 2010$13,820,000
Year: 2011$2,000,000

Pro Payroll

Roberto Luongo 6,750,000(1)
Markus Naslund 3,750,000(3)
Daniel Sedin 3,000,000(3)
Henrik Sedin 3,000,000(3)
Brent Sopel 2,400,000(2)
Mattias Ohlund 2,000,000(4)
Bryan Smolinski 1,900,000(0)
Matt Cooke 1,500,000(0)
Marc Chouinard 1,100,000(0)
Jan Bulis 1,000,000(3)
Sami Salo 1,000,000(3)
Jeff Carter 942,400(0)
Luc Bourdon 850,000(0)
Ryan Kesler 722,000(2)
Taylor Pyatt 700,000(0)
Fredrik Norrena 600,000(0)
Kevin Bieksa 525,000(1)
Lukas Krajicek 500,000(2)


Farm Payroll

Alexandre Burrows 100,000(1)
Patrick Coulombe 70,000(3)
Josh Green 68,000(2)
Rory Fitzpatrick 67,000(1)
Mika Noronen 66,500(0)
Trevor Linden 65,000(0)
Jeff Cowan 53,200(1)
Lee Goren 50,000(0)
Rick Rypien 50,000(0)
Tyler Bouck 49,500(0)




Washington

ArenaMCI Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds-$132,175,920
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,816,912
Farm Payroll$424,300
Prospect Fees$7,500
Coach$800,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$132,175,920

Salary Commitment

Year: 2008$31,159,512
Year: 2009$19,786,000
Year: 2010$6,900,000
Year: 2011$2,500,000

Pro Payroll

Martin Havlat 6,000,000(1)
Olaf Kolzig 5,450,000(2)
Martin Biron 2,500,000(4)
Brian Pothier 2,500,000(2)
Mike Johnson 1,786,000(2)
Anson Carter 1,750,000(3)
Chuck Kobasew 1,200,000(1)
Alexander Ovechkin 1,000,000(3)
Donald Brashear 1,000,000(1)
Chris Clark 1,000,000(3)
Steve Eminger 992,912(1)
Shaone Morrisonn 900,000(2)
Erik Johnson 850,000(2)
Alexander Semin 850,000(1)
Nicklas Backstrom 850,000(2)
Brian Sutherby 800,000(0)
Jakub Klepis 750,000(0)
David Leneveu 684,000(0)
Brooks Laich 673,000(1)
Chris Bourque 650,000(3)
Bryan Muir 600,000(0)
Brent Johnson 575,000(0)
Eric Fehr 500,000(2)
Milan Jurcina 500,000(1)
Jiri Novotny 456,000(0)


Farm Payroll

Ben Clymer 96,700(0)
Matt Bradley 70,000(0)
John Erskine 57,500(1)
Rico Fata 55,100(1)
Kris Beech 50,000(2)
Tomas Fleischmann 50,000(0)
Timo Helbling 45,000(1)




Philly

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2008$0,000
Year: 2009$0,000
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll



Farm Payroll




Chicago

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2008$0,000
Year: 2009$0,000
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll



Farm Payroll




Columbus

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2008$0,000
Year: 2009$0,000
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll



Farm Payroll




St-louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2008$0,000
Year: 2009$0,000
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll



Farm Payroll




Phoenix

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2008$0,000
Year: 2009$0,000
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll



Farm Payroll




Boston

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2008$0,000
Year: 2009$0,000
Year: 2010$0,000
Year: 2011$0,000

Pro Payroll



Farm Payroll




Hosted by www.Geocities.ws

1