Lhaya200809PLF Team Finances

Financial Report

(As of jeudi, juin 11 2009)

Montreal

ArenaCentre Bell
Capacity18 129
Ticket Price$42,00


Income

Current Funds$775 292

Expenses

Pro Payroll$25 628 240
Farm Payroll$850 000
Prospect Fees$237 000
Coach$851 000
Games Remaining82
Total Game Expenses$336 174
Projected Expenses$27 566 240
Projected Balance-$26 790 948

Salary Commitment

Year: 2008$26 478 240
Year: 2009$15 478 240
Year: 2010$5 593 240
Year: 2011$1 280 000

Pro Payroll

Colby Armstrong 2 500 000(2)
Kari Lehtonen 2 250 000(2)
Mike Fisher 2 000 000(2)
Martin Skoula 1 750 000(1)
Paul Mara 1 625 000(1)
Antti Miettinen 1 600 000(3)
Josef Vasicek 1 250 000(1)
Todd Marchant 1 250 000(1)
Brian Elliott 1 000 000(3)
Jannik Hansen 978 240(3)
Tomas Kopecky 900 000(1)
Bryce Salvador 900 000(2)
Milan Jurcina 800 000(1)
Paul Ranger 800 000(1)
Brett Lebda 750 000(1)
John Erskine 750 000(1)
Andrew Peters 650 000(1)
Jordin Tootoo 600 000(4)
Chad Larose 600 000(3)
Curtis Mcelhinney 500 000(4)
Keith Yandle 500 000(2)
Wade Brookbank 500 000(2)
Blake Comeau 500 000(2)
Christoph Schubert 375 000(2)
Tomas Fleischmann 300 000(2)


Farm Payroll

Andrew Raycroft 150 000(1)
Derek Armstrong 150 000(1)
Jesse Winchester 110 000(5)
Dan Fritsche 100 000(3)
Garnet Exelby 95 000(1)
Mark Eaton 80 000(1)
Daniel Taylor 70 000(4)
Nolan Pratt 60 000(2)
Casey Borer 35 000(3)




Rangers NY

ArenaBig Apple
Capacity18 595
Ticket Price$50,00


Income

Current Funds$31 855 200

Expenses

Pro Payroll$44 325 000
Farm Payroll$557 130
Prospect Fees$168 250
Coach$200 000
Games Remaining75
Total Game Expenses$551 834
Projected Expenses$41 387 543
Projected Balance$38 103 697

Salary Commitment

Year: 2008$44 882 130
Year: 2009$35 557 130
Year: 2010$30 774 630
Year: 2011$10 157 630

Pro Payroll

Chris Pronger 7 000 000(3)
Dany Heatley 7 000 000(5)
Teemu Selanne 4 000 000(1)
Marty Turco 3 900 000(3)
Marco Sturm 3 000 000(3)
Jonathan Pomerleau 3 000 000(1)
Brent Burns 2 200 000(4)
Niklas Kronvall 2 125 000(3)
Martin Havlat 2 000 000(2)
Antoine Vermette 1 650 000(3)
Mike Commodore 1 200 000(3)
Alexei Ponikarovsky 900 000(1)
Benoit Pouliot 850 000(1)
J-sebastien Aubin 850 000(2)
Devin Setoguchi 850 000(4)
Samuel Pahlsson 750 000(2)
Tim Gleason 700 000(3)
Drew Stafford 550 000(1)
Jonathan Toews 400 000(3)
Ryan Suter 375 000(2)
Thomas Vanek 375 000(2)
Mike Lundin 350 000(3)
Mikko Koivu 300 000(2)


Farm Payroll

Patrick Thoresen 120 000(3)
Niklas Hjalmarsson 62 000(3)
Dominic Moore 60 000(2)
Darren Haydar 45 000(3)
Jeff Hoggan 42 500(5)
Noah Welch 37 500(2)
Aaron Downey 35 000(4)
Rick Rypien 35 000(2)
Noah Clarke 35 000(3)
David Koci 30 130(7)
Dane Byers 30 000(3)
Cam Janssen 25 000(1)




Islanders

ArenaYouth Arena
Capacity17 100
Ticket Price$40,00


Income

Current Funds$21 642 204

Expenses

Pro Payroll$28 735 000
Farm Payroll$85 000
Prospect Fees$224 350
Coach$350 000
Games Remaining70
Total Game Expenses$358 468
Projected Expenses$25 092 738
Projected Balance$36 299 946

Salary Commitment

Year: 2008$28 820 000
Year: 2009$27 120 000
Year: 2010$17 595 000
Year: 2011$14 500 000

Pro Payroll

Jarome Iginla 6 500 000(4)
Tim Thomas 4 500 000(2)
Nick Boynton 2 600 000(4)
Stephen Weiss 2 200 000(4)
Jeremy Roenick 2 000 000(2)
Jason Chimera 1 500 000(4)
Ryan Parent 850 000(1)
Alexander Ovechkin 850 000(1)
Bobby Ryan 850 000(4)
Carey Price 850 000(4)
Kristopher Letang 850 000(3)
Ilja Zubov 585 000(3)
Boris Valabik 450 000(3)
Scott Clemmensen 450 000(2)
Joshua Hennessy 450 000(3)
Brian Lee 375 000(3)
Matt Greene 350 000(2)
Mark Stuart 350 000(2)
Andy Wozniewski 350 000(2)
Tim Brent 325 000(2)
Matt Murley 300 000(3)
Jeff Tambellini 300 000(2)
Kevin Klein 300 000(2)
Jeremy Colliton 300 000(2)
Martin Lojek 300 000(2)


Farm Payroll

James Howard 85 000(3)




Tampa Bay

ArenaPillsbury Arena
Capacity19 000
Ticket Price$45,00


Income

Current Funds$8 121 053

Expenses

Pro Payroll$49 800 000
Farm Payroll$50 000
Prospect Fees$170 750
Coach$585 000
Games Remaining82
Total Game Expenses$617 143
Projected Expenses$50 605 750
Projected Balance-$42 484 697

Salary Commitment

Year: 2008$49 850 000
Year: 2009$30 050 000
Year: 2010$12 100 000
Year: 2011$0 000

Pro Payroll

Jaromir Jagr 8 500 000(2)
Sergei Fedorov 6 000 000(2)
Paul Kariya 4 000 000(1)
Patrice Bergeron 3 750 000(3)
Mathieu Schneider 3 300 000(1)
Cristobal Huet 3 000 000(3)
Alexandre Lacoste 3 000 000(1)
Chris Simon 2 000 000(1)
Marc-andre Bergeron 2 000 000(3)
Pascal Dupuis 2 000 000(1)
Ian Laperriere 2 000 000(1)
Francis Bouillon 1 900 000(3)
Martin Rucinsky 1 800 000(2)
Mathieu Dandenault 1 200 000(1)
Pascal Leclaire 1 000 000(1)
Steve Begin 1 000 000(2)
Jason Pominville 1 000 000(1)
Theo Peckham 600 000(3)
Simon Gamache 475 000(3)
Shawn Matthias 375 000(3)
Braydon Coburn 350 000(2)
Alexandre Picard 300 000(2)
Francois Beauchemin 250 000(1)


Farm Payroll

Stephen Valiquette 50 000(1)




Atlanta

ArenaRouqins Center
Capacity19 758
Ticket Price$44,00


Income

Current Funds$50 890 419

Expenses

Pro Payroll$51 875 000
Farm Payroll$280 000
Prospect Fees$218 637
Coach$403 000
Games Remaining58
Total Game Expenses$643 618
Projected Expenses$37 329 816
Projected Balance$58 940 789

Salary Commitment

Year: 2008$52 155 000
Year: 2009$41 355 000
Year: 2010$25 290 000
Year: 2011$22 855 000

Pro Payroll

Pavel Datsyuk 6 000 000(2)
Marian Gaborik 6 000 000(5)
Ilya Kovalchuk 6 000 000(2)
Martin Straka 5 200 000(1)
Sergei Gonchar 4 800 000(4)
Daniel Sedin 4 000 000(4)
Jason Spezza 4 000 000(4)
Mike Green 3 300 000(5)
Martin Fontaine 3 000 000(1)
Nikolai Zherdev 2 000 000(3)
Dustin Brown 1 700 000(2)
Pierre-marc Bouchard 1 000 000(2)
Evgeni Malkin 850 000(1)
Josh Harding 650 000(2)
Brent Seabrook 650 000(1)
Steve Mason 650 000(4)
Glen Wesley 600 000(1)
Marc Staal 500 000(1)
Patrick Kane 375 000(3)
Alexander Edler 300 000(2)
Nigel Dawes 300 000(2)


Farm Payroll

Lawrence Nycholat 50 000(2)
Chris Thorburn 35 000(2)
Brian Mcgrattan 35 000(4)
George Parros 35 000(4)
Keith Aucoin 35 000(4)
Bryan Little 30 000(3)
David Krejci 30 000(2)
Mathieu Darche 30 000(3)




Toronto

ArenaAir Canada Centre
Capacity20 200
Ticket Price$47,00


Income

Current Funds$2 143 226

Expenses

Pro Payroll$28 550 000
Farm Payroll$50 000
Prospect Fees$223 767
Coach$599 000
Games Remaining82
Total Game Expenses$358 814
Projected Expenses$29 422 767
Projected Balance-$27 279 541

Salary Commitment

Year: 2008$28 600 000
Year: 2009$19 500 000
Year: 2010$6 700 000
Year: 2011$5 200 000

Pro Payroll

Henrik Sedin 4 000 000(4)
Tomas Vokoun 3 500 000(2)
Dominic Brodeur 3 000 000(1)
Jozef Stumpel 2 000 000(2)
Tim Connolly 2 000 000(2)
Chad Kilger 1 750 000(2)
Stu Barnes 1 750 000(1)
Scott Walker 1 500 000(3)
Martin Lapointe 1 500 000(1)
Jocelyn Thibault 1 000 000(1)
Aaron Miller 1 000 000(1)
Brett Sterling 700 000(5)
Sean Hill 600 000(1)
Bobby Allen 500 000(2)
Doug Janik 500 000(2)
Darryl Bootland 500 000(2)
Jody Shelley 500 000(2)
Scott Thornton 500 000(2)
Matt Keith 500 000(2)
Colton Orr 500 000(5)
Jerred Smithson 500 000(2)
Rostislav Olesz 250 000(1)


Farm Payroll

Michael Leighton 50 000(2)




Ottawa

ArenaRay Bourque
Capacity19 653
Ticket Price$40,00


Income

Current Funds$2 607 497

Expenses

Pro Payroll$53 433 333
Farm Payroll$685 000
Prospect Fees$173 500
Coach$620 000
Games Remaining76
Total Game Expenses$669 657
Projected Expenses$50 893 894
Projected Balance-$1 058 477

Salary Commitment

Year: 2008$54 118 333
Year: 2009$23 798 333
Year: 2010$8 388 333
Year: 2011$0 000

Pro Payroll

Peter Forsberg 7 000 000(1)
Nikolai Khabibulin 4 000 000(1)
Ruslan Salei 3 500 000(1)
Kim Johnsson 3 333 333(3)
Roman Hamrlik 3 300 000(2)
Mark Recchi 3 300 000(1)
Ray Whitney 3 250 000(2)
Dwayne Roloson 3 000 000(2)
Bret Hedican 3 000 000(1)
Mikael Samuelsson 2 700 000(2)
Michael Peca 2 500 000(1)
Mike Sillinger 2 100 000(3)
Jochen Hecht 2 000 000(1)
Peter Schaefer 1 900 000(3)
Tomas Holmstrom 1 500 000(2)
Tomas Plekanec 1 500 000(1)
Anders Eriksson 1 250 000(1)
Radek Dvorak 1 000 000(3)
Michael Komisarek 1 000 000(1)
Matt Cullen 1 000 000(1)
Sami Salo 1 000 000(2)
Alexandre Picard 300 000(2)


Farm Payroll

Brian Pothier 225 000(2)
Karlis Skrastins 170 000(1)
Curtis Sanford 50 000(2)
Peter Harrold 50 000(1)
Andreas Lilja 50 000(1)
Zachery Stortini 35 000(2)
Ryan Stone 30 000(3)
Benoit Dussault 25 000(2)
Chris Conner 25 000(3)
Sheldon Brookbank 25 000(2)




New Jersey

ArenaBob The Builder's Arena
Capacity16 958
Ticket Price$40,00


Income

Current Funds$9 366 846

Expenses

Pro Payroll$45 690 000
Farm Payroll$240 000
Prospect Fees$233 784
Coach$620 000
Games Remaining67
Total Game Expenses$570 534
Projected Expenses$38 225 775
Projected Balance$12 654 255

Salary Commitment

Year: 2008$45 930 000
Year: 2009$29 830 000
Year: 2010$22 715 000
Year: 2011$15 250 000

Pro Payroll

Niklas Backstrom 7 500 000(5)
Alex Kovalev 4 500 000(1)
Brad Richards 4 000 000(1)
Lubomir Visnovsky 4 000 000(4)
Petr Sykora 3 750 000(4)
Brad Stuart 3 500 000(1)
Brenden Morrow 3 000 000(2)
Mike Comrie 3 000 000(3)
Cory Stillman 2 750 000(3)
Tuomo Ruutu 1 500 000(1)
Sandis Ozolinsh 1 300 000(1)
Ethan Moreau 1 000 000(2)
Stephane Yelle 900 000(2)
Marek Svatos 900 000(1)
David Aebischer 850 000(2)
Lukas Krajicek 625 000(3)
Ryan O'byrne 590 000(3)
Steve Montador 500 000(3)
Kyle Brodziak 425 000(2)
Niklas Hagman 400 000(1)
Jay Mcclement 350 000(2)
Jan Hejda 350 000(2)


Farm Payroll

Rhett Warrener 140 000(2)
Bruno Gervais 35 000(2)
Bryan Young 35 000(2)
Stefan Ruzicka 30 000(2)




Boston

ArenaBattle Dome
Capacity18 750
Ticket Price$30,00


Income

Current Funds-$1 319 720

Expenses

Pro Payroll$23 760 000
Farm Payroll$527 000
Prospect Fees$201 250
Coach$858 000
Games Remaining82
Total Game Expenses$309 101
Projected Expenses$25 346 250
Projected Balance-$26 665 970

Salary Commitment

Year: 2008$24 287 000
Year: 2009$12 462 000
Year: 2010$3 352 000
Year: 2011$1 410 000

Pro Payroll

Radek Bonk 3 300 000(2)
Rob Niedermayer 2 000 000(1)
Matthew Lombardi 1 700 000(2)
Sami Kapanen 1 500 000(1)
Petr Prucha 1 500 000(1)
Scott Hannan 1 375 000(1)
Josh Gorges 1 200 000(1)
Branko Radivojevic 1 000 000(1)
Fedor Tyutin 1 000 000(1)
Steve Eminger 975 000(1)
Dustin Byfuglien 900 000(2)
Jiri Hudler 900 000(2)
Martin Hanzal 850 000(4)
Pekka Rinne 850 000(3)
Jordan Lavallee 750 000(2)
Rene Bourque 750 000(1)
Nicklas Bergfors 560 000(4)
Mike Smith 500 000(2)
James Wisniewski 350 000(2)
Lauri Tukonen 350 000(2)
Tim Ramholt 350 000(3)
Corey Locke 300 000(3)
Dustin Boyd 300 000(2)
Joel Kwiatkowski 250 000(1)
Alexander Steen 250 000(1)


Farm Payroll

Kyle Chipchura 217 000(3)
Bates Battaglia 120 000(3)
Nicolas Dufour 45 000(3)
Marcel Goc 30 000(2)
Lukas Kaspar 30 000(3)
Colin Fraser 30 000(2)
Kris Versteeg 30 000(3)
Marc-antoine Pouliot 25 000(1)




Washington

ArenaMorin Center
Capacity21 277
Ticket Price$34,00


Income

Current Funds$24 376 038

Expenses

Pro Payroll$28 018 500
Farm Payroll$736 000
Prospect Fees$285 750
Coach$907 000
Games Remaining82
Total Game Expenses$365 210
Projected Expenses$29 947 250
Projected Balance-$5 571 212

Salary Commitment

Year: 2008$28 754 500
Year: 2009$20 088 500
Year: 2010$7 401 000
Year: 2011$811 000

Pro Payroll

Bill Guerin 6 738 500(1)
Nathan Horton 3 000 000(2)
Kimmo Timonen 2 500 000(2)
Tyler Kennedy 2 000 000(3)
Jeff Halpern 2 000 000(2)
Torrey Mitchell 1 500 000(3)
Mike Grier 1 500 000(2)
Christian Backman 1 350 000(2)
Jeff Schultz 1 130 000(2)
Patrick Lalime 1 000 000(3)
Andy Hilbert 700 000(4)
Alex Auld 600 000(3)
David Booth 550 000(1)
David Clarkson 550 000(1)
Staffan Kronvall 475 000(3)
Mathieu Roy 450 000(1)
Mathias Tjarnqvist 450 000(3)
Andrej Sekera 350 000(2)
David Backes 325 000(2)
Sean Bergenheim 300 000(3)
Petteri Nokelainen 300 000(2)
Freddy Meyer 250 000(1)


Farm Payroll

Karri Ramo 120 000(3)
Brian Willsie 80 000(2)
Brian Sutherby 80 000(2)
Jed Ortmeyer 57 500(1)
Marc-andre Gragnani 56 000(4)
Adam Hall 55 000(4)
Kyle Wanvig 50 000(3)
Craig Macdonald 50 000(3)
Frans Nielsen 45 000(3)
Michael Funk 37 500(2)
Aaron Rome 35 000(2)
Joe Motzko 35 000(1)
Ben Guite 35 000(1)




Caroline

ArenaNike Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$31 743 562

Expenses

Pro Payroll$43 560 000
Farm Payroll$1 083 156
Prospect Fees$123 600
Coach$557 000
Games Remaining82
Total Game Expenses$552 729
Projected Expenses$45 323 756
Projected Balance-$13 580 194

Salary Commitment

Year: 2008$44 643 156
Year: 2009$38 763 156
Year: 2010$28 158 056
Year: 2011$10 035 000

Pro Payroll

Sergei Zubov 4 500 000(3)
Brendan Shanahan 4 100 000(2)
Ed Jovanovski 4 000 000(3)
Pavel Kubina 3 750 000(4)
Ryan Smyth 3 500 000(3)
Chris Osgood 3 000 000(3)
Ricky Doyon 3 000 000(1)
Ryan Malone 2 500 000(4)
Kyle Mclaren 2 000 000(2)
Mike Cammalleri 2 000 000(4)
Derek Roy 1 500 000(4)
Daniel Girardi 1 255 000(3)
Andrew Brunette 1 200 000(2)
Ales Kotalik 1 100 000(1)
Steve Wagner 1 050 000(3)
Matt Stajan 1 000 000(2)
John Grahame 900 000(1)
Andy Greene 850 000(2)
Lee Stempniak 805 000(2)
Tuukka Rask 500 000(3)
Daniel Paille 300 000(2)
Valtteri Filppula 250 000(1)
Curtis Glencross 250 000(1)
Kent Huskins 250 000(1)


Farm Payroll

Edward Purcell 145 556(3)
Ryan Carter 122 500(4)
David Jones 112 500(4)
Ryan Craig 82 500(2)
Yan Stastny 80 100(2)
Kyle Wellwood 75 000(1)
Duvie Westcott 62 500(3)
Michael Zigomanis 55 000(1)
Thomas Pock 50 000(3)
Vladimir Sobotka 50 000(4)
Ryan Hollweg 42 500(2)
Matt Jones 35 000(2)
John Zeiler 30 000(2)
Claude Giroux 30 000(3)
Junior Lessard 30 000(2)
Jacob Dowell 30 000(3)
Nick Tarnasky 25 000(2)
Joel Perrault 25 000(2)




Floride

ArenaBeer Polka
Capacity17 298
Ticket Price$50,00


Income

Current Funds$27 667 275

Expenses

Pro Payroll$51 300 000
Farm Payroll$0 000
Prospect Fees$259 490
Coach$431 000
Games Remaining78
Total Game Expenses$634 030
Projected Expenses$49 454 369
Projected Balance$37 688 101

Salary Commitment

Year: 2008$51 300 000
Year: 2009$29 950 000
Year: 2010$10 825 000
Year: 2011$7 000 000

Pro Payroll

Martin St.louis 7 000 000(7)
Roberto Luongo 6 500 000(2)
Marian Hossa 6 000 000(1)
Jason Arnott 5 500 000(1)
Joe Thornton 5 000 000(2)
Wade Redden 3 800 000(1)
Dan Boyle 2 800 000(2)
Guy Massicotte 2 500 000(2)
Cory Sarich 2 000 000(3)
Alexander Frolov 2 000 000(1)
Marek Malik 2 000 000(1)
Chris Neil 1 100 000(2)
Boyd Gordon 1 000 000(1)
Ryan Whitney 800 000(1)
Jason Ward 600 000(3)
Todd Fedoruk 600 000(3)
Andrej Meszaros 525 000(2)
Nicklas Backstrom 375 000(3)
Ladislav Smid 350 000(2)
Mikhail Grabovski 350 000(2)
Daniel Lacosta 250 000(3)
David Steckel 250 000(1)


Farm Payroll




Vancouver

ArenaBerard Center
Capacity18 422
Ticket Price$29,00


Income

Current Funds-$17 508 849

Expenses

Pro Payroll$33 695 000
Farm Payroll$56 000
Prospect Fees$316 534
Coach$683 000
Games Remaining82
Total Game Expenses$423 787
Projected Expenses$34 750 534
Projected Balance-$52 259 383

Salary Commitment

Year: 2008$33 751 000
Year: 2009$24 851 000
Year: 2010$16 326 000
Year: 2011$8 550 000

Pro Payroll

Johan Holmqvist 3 500 000(3)
Viktor Kozlov 3 500 000(4)
Derek Morris 3 300 000(2)
Randy Jones 2 700 000(2)
Dean Mcammond 2 500 000(1)
Michal Handzus 2 500 000(1)
Darryl Sydor 2 200 000(1)
Alexei Zhitnik 1 500 000(3)
Scottie Upshall 1 250 000(2)
Zbynek Michalek 1 200 000(1)
Shawn Bates 1 000 000(4)
Andrew Cogliano 850 000(4)
Ondrej Pavelec 850 000(4)
Jack Skille 850 000(4)
Eric Perrin 750 000(4)
Aaron Johnson 750 000(4)
Kevin Weekes 750 000(3)
Michael Blunden 685 000(3)
J-f Jacques 650 000(3)
Mason Raymond 635 000(3)
Ben Walter 525 000(2)
Ryane Clowe 500 000(1)
Geoff Platt 400 000(2)
Kevin Bieksa 350 000(2)


Farm Payroll

T.j. Hensick 56 000(3)




Calgary

ArenaPimp Arena
Capacity17 483
Ticket Price$35,00


Income

Current Funds$28 616 507

Expenses

Pro Payroll$28 600 000
Farm Payroll$700 000
Prospect Fees$199 750
Coach$540 000
Games Remaining82
Total Game Expenses$366 338
Projected Expenses$30 039 750
Projected Balance-$1 423 243

Salary Commitment

Year: 2008$29 300 000
Year: 2009$22 500 000
Year: 2010$16 525 000
Year: 2011$10 000 000

Pro Payroll

Rick Dipietro 5 000 000(5)
Philippe Normandin 3 000 000(4)
Jaroslav Halak 2 500 000(2)
Dick Tarnstrom 2 000 000(1)
Ryan Kesler 2 000 000(4)
Jack Hillen 1 500 000(3)
Drew Fata 1 500 000(1)
Gregory Stewart 1 500 000(3)
Derek Meech 1 200 000(1)
Taylor Pyatt 1 000 000(3)
Georges Laraque 1 000 000(3)
Nathan Mciver 1 000 000(1)
Gabe Gauthier 1 000 000(1)
Shean Donovan 750 000(2)
Justin Abdelkader 550 000(3)
Matt Lashoff 450 000(2)
Erik Johnson 375 000(3)
Keith Ballard 375 000(2)
Ryan Potulny 350 000(2)
Anthony Stewart 325 000(2)
Travis Zajac 325 000(2)
Erik Christensen 300 000(2)
Mike Brown 300 000(2)
Loui Eriksson 300 000(2)


Farm Payroll

Cal Clutterbuck 300 000(3)
Denis Tolpeko 150 000(3)
David Brine 150 000(3)
Drew Larman 100 000(1)




Edmonton

ArenaCastrol Temple
Capacity19 200
Ticket Price$65,00


Income

Current Funds$42 964 765

Expenses

Pro Payroll$49 056 000
Farm Payroll$220 000
Prospect Fees$109 083
Coach$648 000
Games Remaining66
Total Game Expenses$610 160
Projected Expenses$40 270 530
Projected Balance$65 787 291

Salary Commitment

Year: 2008$49 276 000
Year: 2009$35 391 000
Year: 2010$20 890 000
Year: 2011$2 780 000

Pro Payroll

Rob Blake 7 000 000(1)
Scott Niedermayer 6 750 000(3)
Philippe Boucher 6 000 000(2)
Shane Doan 4 750 000(3)
Saku Koivu 4 750 000(3)
Rick Nash 4 500 000(2)
Yan Beauregard 3 000 000(1)
Sean O'donnell 1 500 000(3)
Curtis Joseph 1 350 000(2)
Marc-andre Fleury 1 300 000(1)
Rostislav Klesla 1 200 000(1)
Dave Bolland 1 000 000(4)
Dustin Penner 956 000(2)
Sidney Crosby 850 000(1)
Drew Doughty 850 000(4)
Steven Stamkos 850 000(4)
Patrice Brisebois 500 000(1)
Shea Weber 375 000(2)
Phil Kessel 350 000(2)
Ville Peltonen 325 000(2)
Kyle Okposo 300 000(3)
Eric Fehr 300 000(2)
Andrei Kostitsyn 300 000(2)


Farm Payroll

Robert Earl 80 000(4)
Jan Hlavac 60 000(3)
Matt Walker 45 000(2)
Daniel Larsson 35 000(1)




Buffalo

ArenaOrgarena
Capacity17 565
Ticket Price$50,00


Income

Current Funds$1 465 651

Expenses

Pro Payroll$55 550 000
Farm Payroll$770 000
Prospect Fees$48 690
Coach$400 000
Games Remaining69
Total Game Expenses$692 301
Projected Expenses$47 768 776
Projected Balance-$5 730 585

Salary Commitment

Year: 2008$56 320 000
Year: 2009$44 330 000
Year: 2010$27 785 000
Year: 2011$3 500 000

Pro Payroll

Scott Gomez 6 000 000(3)
Alex Tanguay 4 500 000(2)
Miikka Kiprusoff 4 200 000(3)
Keith Tkachuk 4 000 000(3)
Daniel Briere 4 000 000(2)
Jere Lehtinen 4 000 000(3)
Derian Hatcher 3 500 000(1)
Toni Lydman 3 500 000(3)
Patrick Martin 3 000 000(1)
Niclas Havelid 2 600 000(2)
Brad Boyes 2 500 000(3)
Adrian Aucoin 2 000 000(1)
Aaron Ward 2 000 000(4)
Fernando Pisani 2 000 000(1)
Todd White 1 600 000(2)
Hal Gill 1 500 000(2)
Karel Rachunek 1 500 000(4)
Chris Mason 1 300 000(2)
Martin Gelinas 1 000 000(1)
Matt D'agostini 850 000(2)


Farm Payroll

Luke Richardson 100 000(1)
Dan Hinote 75 000(1)
Matt Bradley 75 000(1)
Glen Metropolit 75 000(2)
Darren Mccarty 75 000(1)
Dany Sabourin 60 000(2)
Joe Dipenta 60 000(1)
Andre Roy 60 000(2)
Kevin Dallman 55 000(1)
Mark Mowers 50 000(1)
Brandon Nolan 30 000(3)
Jonathan Filewich 30 000(3)
Drew Macintyre 25 000(3)




Pittsburgh

ArenaHeartbreaker Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$13 025 440

Expenses

Pro Payroll$43 500 000
Farm Payroll$0 000
Prospect Fees$242 567
Coach$627 000
Games Remaining82
Total Game Expenses$541 092
Projected Expenses$44 369 567
Projected Balance-$57 395 007

Salary Commitment

Year: 2008$42 400 000
Year: 2009$34 150 000
Year: 2010$26 900 000
Year: 2011$11 600 000

Pro Payroll

Markus Naslund 8 800 000(3)
Brad May 5 000 000(4)
Anton Volchenkov 3 000 000(4)
Henrik Tallinder 2 700 000(3)
Manny Fernandez 2 500 000(1)
Greg Devries 2 500 000(2)
Mathieu Garon 2 500 000(4)
Bryan Allen 2 300 000(2)
Cameron Barker 2 000 000(3)
Olivier Normandin 2 000 000(1)
Bryan Smolinski 1 500 000(1)
Alain Nasreddine 1 500 000(2)
David Vyborny 1 250 000(1)
Jonas Hiller 1 000 000(1)
Kyle Turris 950 000(3)
Derick Brassard 850 000(3)
Arron Asham 800 000(0)
Eric Godard 600 000(4)
Derek Mackenzie 500 000(4)
Marc Methot 500 000(2)
Rob Globke 300 000(2)
Jason Strudwick 300 000(0)
Rory Fitzpatrick 150 000(2)


Farm Payroll




Flyers Phi

ArenaPaquette Center
Capacity18 500
Ticket Price$50,00


Income

Current Funds$15 354 359

Expenses

Pro Payroll$37 725 000
Farm Payroll$885 000
Prospect Fees$93 750
Coach$480 000
Games Remaining76
Total Game Expenses$477 851
Projected Expenses$36 316 646
Projected Balance$40 360 593

Salary Commitment

Year: 2008$38 610 000
Year: 2009$24 930 000
Year: 2010$17 467 500
Year: 2011$9 930 000

Pro Payroll

Evgeni Nabokov 5 000 000(1)
Shawn Horcoff 3 000 000(3)
Mattias Ohlund 3 000 000(2)
Benoit Paquette 3 000 000(1)
Joni Pitkanen 3 000 000(4)
John-michael Liles 2 750 000(4)
David Legwand 2 500 000(4)
Tom Poti 2 500 000(1)
Jamie Langenbrunner 1 850 000(3)
Richard Zednik 1 800 000(2)
David Oduya 1 500 000(3)
Erik Cole 1 200 000(1)
Raffi Torres 1 100 000(3)
Chuck Kobasew 1 000 000(2)
Eric Brewer 1 000 000(1)
Antero Niittymaki 1 000 000(4)
Jeff Carter 850 000(1)
Matt Hunwick 525 000(2)
Richard Park 450 000(5)
Paul Stastny 375 000(2)
Alexander Radulov 325 000(2)


Farm Payroll

Carlo Colaiacovo 100 000(4)
Brett Mclean 100 000(1)
Matt Moulson 82 500(2)
Petri Kontiola 80 000(2)
Johan Hedberg 75 000(2)
Greg Moore 52 500(2)
Brian Boucher 50 000(2)
Gregory Campbell 50 000(4)
Rob Davison 50 000(3)
Rich Peverley 45 000(4)
Matthew Spiller 37 500(3)
Bryan Bickell 35 000(2)
Jordan Hendry 35 000(5)
Patrick Eaves 32 500(2)
Toby Petersen 30 000(2)
Josh Gratton 30 000(1)




Detroit

ArenaSpartacus Coliseum
Capacity18 500
Ticket Price$43,00


Income

Current Funds$38 028 135

Expenses

Pro Payroll$53 458 333
Farm Payroll$635 000
Prospect Fees$154 750
Coach$760 000
Games Remaining76
Total Game Expenses$670 830
Projected Expenses$50 983 101
Projected Balance$41 457 234

Salary Commitment

Year: 2008$54 093 333
Year: 2009$45 208 333
Year: 2010$32 718 333
Year: 2011$7 245 000

Pro Payroll

Mike Modano 7 333 333(3)
Nicklas Lidstrom 7 000 000(3)
Jean-sebastien Giguere5 800 000(4)
Rod Brind'amour 3 800 000(1)
Jay Bouwmeester 3 700 000(2)
Henrik Zetterberg 3 350 000(3)
Craig Conroy 3 000 000(2)
Alexis Constantineau 3 000 000(1)
Mattias Norstrom 3 000 000(3)
Vyacheslav Kozlov 2 500 000(3)
Brian Rolston 1 750 000(1)
Ty Conklin 1 500 000(2)
Jordan Leopold 1 250 000(2)
Willie Mitchell 1 200 000(2)
Shaone Morrisonn 1 200 000(3)
Matt Cooke 1 200 000(5)
Barret Jackman 850 000(2)
Dallas Drake 600 000(3)
Ryan Getzlaf 375 000(2)
Maxime Talbot 300 000(2)
Owen Nolan 250 000(2)
Barry Tallackson 250 000(1)
Tobias Stephan 250 000(3)


Farm Payroll

Petteri Nummelin 150 000(3)
Jaroslav Hlinka 95 000(5)
Daniel Winnik 85 000(4)
Tim Conboy 65 000(4)
Paul Gaustad 35 000(2)
Ryan Johnson 35 000(1)
Jiri Tlusty 30 000(3)
Adam Pineault 30 000(3)
Adam Berti 30 000(3)
Jim Slater 30 000(2)
Brandon Bochenski 25 000(1)
Scott Nichol 25 000(1)




St-Louis

ArenaRita Fleuriste Arena
Capacity19 500
Ticket Price$35,00


Income

Current Funds$11 318 588

Expenses

Pro Payroll$41 900 000
Farm Payroll$0 000
Prospect Fees$149 050
Coach$900 000
Games Remaining78
Total Game Expenses$523 769
Projected Expenses$40 853 974
Projected Balance$18 376 114

Salary Commitment

Year: 2008$41 900 000
Year: 2009$37 050 000
Year: 2010$27 725 000
Year: 2011$7 225 000

Pro Payroll

Miroslav Satan 6 000 000(3)
Vincent Lecavalier 5 500 000(3)
Ladislav Nagy 5 000 000(3)
Bobby Holik 4 250 000(2)
Daymond Langkow 4 000 000(4)
Robyn Regehr 2 475 000(4)
Trent Hunter 2 000 000(1)
Paul Martin 2 000 000(2)
Vaclav Prospal 2 000 000(1)
Marcus Nilson 1 200 000(2)
Darren Helm 1 000 000(3)
Dennis Seidenberg 1 000 000(3)
Vesa Toskala 950 000(3)
Mark Popovic 750 000(4)
Guillaume Latendresse 650 000(2)
Brad Isbister 600 000(3)
Chris Beckford-tseu 500 000(1)
Wes Walz 500 000(2)
John Pohl 450 000(3)
Steve Bernier 375 000(2)
Timo Helbling 350 000(1)
Danny Richmond 350 000(2)


Farm Payroll




Chicago

ArenaTomahawk Arena
Capacity19 740
Ticket Price$50,00


Income

Current Funds-$9 261 825

Expenses

Pro Payroll$55 210 000
Farm Payroll$635 000
Prospect Fees$290 500
Coach$300 000
Games Remaining77
Total Game Expenses$688 238
Projected Expenses$52 994 311
Projected Balance-$6 075 076

Salary Commitment

Year: 2008$55 845 000
Year: 2009$38 700 000
Year: 2010$18 095 000
Year: 2011$6 900 000

Pro Payroll

Mats Sundin 6 900 000(2)
Olli Jokinen 4 750 000(3)
Pavol Demitra 4 500 000(1)
Jose Theodore 4 000 000(1)
Nick Schultz 4 000 000(4)
Todd Bertuzzi 3 500 000(3)
Sergei Samsonov 3 000 000(1)
Chris Phillips 2 900 000(4)
Doug Weight 2 800 000(2)
Mike Knuble 2 500 000(2)
Colin White 2 250 000(3)
Martin Gerber 2 000 000(1)
Brendan Witt 2 000 000(2)
Jussi Jokinen 2 000 000(2)
Stephane Robidas 2 000 000(1)
James Vandermeer 1 500 000(2)
Hugo Lacasse 1 500 000(1)
Ruslan Fedotenko 1 500 000(2)
Matt Niskanen 585 000(3)
Duncan Keith 350 000(2)
Robert Nilsson 350 000(2)
Andrew Ladd 325 000(2)


Farm Payroll

Jonathan Ericsson 200 000(2)
Andrei Zyuzin 80 000(1)
Jeff Taffe 65 000(2)
Kirk Maltby 60 000(2)
Michael York 50 000(3)
Michael Rupp 50 000(3)
Wade Dubielewicz 35 000(1)
Garth Murray 30 000(1)
Jonathan Quick 30 000(2)
Lasse Kukkonen 25 000(2)
Quintin Laing 10 000(3)




Nashville

ArenaFedEx Center
Capacity19 040
Ticket Price$50,00


Income

Current Funds$8 856 660

Expenses

Pro Payroll$43 975 000
Farm Payroll$137 500
Prospect Fees$251 944
Coach$600 000
Games Remaining82
Total Game Expenses$548 347
Projected Expenses$44 964 444
Projected Balance-$36 107 784

Salary Commitment

Year: 2008$44 112 500
Year: 2009$19 272 500
Year: 2010$2 350 000
Year: 2011$0 000

Pro Payroll

Patrik Elias 5 700 000(1)
Eric Staal 4 500 000(2)
Dominik Hasek 3 500 000(1)
Patrick Marleau 3 000 000(1)
Martin Biron 3 000 000(1)
Nicolas Moreau 3 000 000(2)
Marek Zidlicky 2 700 000(2)
Steve Staios 2 700 000(1)
Ales Hemsky 2 250 000(2)
Jean-pierre Dumont 2 000 000(3)
John Madden 2 000 000(1)
Jason Williams 1 250 000(1)
Brad Lukowich 1 000 000(2)
Roman Polak 1 000 000(2)
Zach Parise 850 000(1)
Kurtis Foster 775 000(2)
Dennis Wideman 750 000(1)
Marty Reasoner 700 000(1)
Eric Belanger 700 000(1)
Jay Pandolfo 700 000(2)
Martin Erat 650 000(1)
Steve Regier 600 000(2)
Alex Goligoski 350 000(3)
Tom Gilbert 300 000(2)


Farm Payroll

Nathan Smith 40 000(1)
Corey Crawford 37 500(2)
Brad Winchester 30 000(2)
Joel Lundqvist 30 000(2)




Columbus

ArenaSouthpark Arena
Capacity16 297
Ticket Price$40,00


Income

Current Funds$28 102 234

Expenses

Pro Payroll$31 650 000
Farm Payroll$917 500
Prospect Fees$247 517
Coach$1 047 000
Games Remaining82
Total Game Expenses$412 951
Projected Expenses$33 862 017
Projected Balance-$5 759 783

Salary Commitment

Year: 2008$32 567 500
Year: 2009$29 597 500
Year: 2010$15 660 000
Year: 2011$3 500 000

Pro Payroll

Craig Rivet 3 400 000(3)
Dmitri Kalinin 2 600 000(3)
Ilja Bryzgalov 2 300 000(4)
Tom Preissing 2 100 000(2)
Kyle Calder 2 000 000(2)
Michael Ryder 2 000 000(1)
Christian Ehrhoff 1 950 000(3)
Yanic Perreault 1 800 000(2)
Martin St.pierre 1 750 000(2)
Jay Mckee 1 600 000(3)
Ryan Shannon 1 200 000(2)
Fredrik Sjostrom 1 200 000(5)
Chris Kelly 1 200 000(3)
Mikael Tellqvist 1 100 000(2)
Michal Rozsival 1 000 000(2)
Jordan Staal 850 000(2)
Marcel Hossa 750 000(1)
Alexander Semin 700 000(2)
Tomas Plihal 500 000(2)
Jamal Mayers 500 000(3)
Rob Scuderi 400 000(2)
Sam Gagner 375 000(3)
Peter Mueller 375 000(3)


Farm Payroll

Kyle Cumiskey 220 000(1)
Mike Vanryn 190 000(2)
Ville Koistinen 120 000(2)
Matt Foy 100 000(2)
Marek Schwarz 85 000(3)
Johnny Boychuk 60 000(2)
Eric Boulton 40 000(3)
Matthew Carle 37 500(2)
Matt Smaby 35 000(3)
Kris Newbury 30 000(2)




Colorado

ArenaYoda Arena
Capacity19 983
Ticket Price$33,00


Income

Current Funds$15 267 598

Expenses

Pro Payroll$27 425 000
Farm Payroll$597 000
Prospect Fees$221 640
Coach$650 000
Games Remaining82
Total Game Expenses$352 361
Projected Expenses$28 893 640
Projected Balance-$13 626 042

Salary Commitment

Year: 2008$28 022 000
Year: 2009$24 222 000
Year: 2010$17 282 000
Year: 2011$3 112 000

Pro Payroll

Chris Drury 5 000 000(3)
Jaroslav Spacek 4 500 000(3)
Mark Parrish 2 700 000(2)
Steven Reinprecht 2 000 000(3)
Mark Bell 2 000 000(1)
Andy Sutton 1 500 000(1)
Troy Brouwer 1 250 000(3)
Andrew Ference 1 250 000(4)
Randy Robitaille 1 000 000(4)
Geoff Sanderson 800 000(2)
Trevor Daley 775 000(2)
Erik Ersberg 750 000(4)
Stephane Veilleux 600 000(2)
Blair Jones 500 000(2)
Chris Campoli 375 000(2)
Jason Labarbera 375 000(3)
Dan Ellis 375 000(3)
Brendan Bell 350 000(2)
Kyle Quincey 350 000(2)
Nathan Guenin 350 000(2)
David Perron 325 000(3)
Nick Foligno 300 000(1)


Farm Payroll

Anton Stralman 300 000(3)
Jon Klemm 112 000(4)
Patrick Kaleta 45 000(3)
Adam Burish 35 000(2)
Andreas Karlsson 35 000(2)
Michael Ryan 35 000(2)
Matt Ellis 35 000(2)




Minnesota

ArenaEmiiiiiiiilio Arena
Capacity18 200
Ticket Price$32,00


Income

Current Funds-$7 060 148

Expenses

Pro Payroll$46 675 000
Farm Payroll$582 500
Prospect Fees$134 000
Coach$494 000
Games Remaining73
Total Game Expenses$583 970
Projected Expenses$42 629 774
Projected Balance-$10 902 082

Salary Commitment

Year: 2008$47 257 500
Year: 2009$31 117 500
Year: 2010$23 690 000
Year: 2011$5 000 000

Pro Payroll

Marc Savard 5 000 000(5)
Tomas Kaberle 4 500 000(1)
Fredrik Modin 4 500 000(3)
Maxim Afinogenov 4 000 000(3)
Bryan Mccabe 3 500 000(1)
Michael Nylander 3 400 000(2)
Joe Pavelski 3 000 000(3)
Cam Ward 2 750 000(3)
P.j. Axelsson 2 250 000(1)
Justin Williams 2 000 000(1)
Jassen Cullimore 1 500 000(2)
Chris Kunitz 1 300 000(3)
Mike Ribeiro 1 250 000(1)
Manny Malhotra 1 100 000(2)
Daniel Cleary 1 000 000(3)
Brooks Laich 900 000(3)
Jack Johnson 850 000(3)
Jeremy Williams 750 000(2)
Ron Hainsey 700 000(1)
Andrew Alberts 700 000(1)
Dan Cloutier 650 000(1)
Enver Lisin 375 000(2)
Ryan Bayda 375 000(1)
Tobias Enstrom 325 000(3)


Farm Payroll

Vitaly Vishnevski 120 000(2)
Brad Richardson 100 000(1)
Hannu Toivonen 75 000(2)
Matt Pettinger 70 000(1)
David Hale 45 000(1)
William Thomas 45 000(2)
Sami Lepisto 35 000(3)
Ben Eager 32 500(2)
James Sheppard 30 000(3)
Joakim Lindstrom 30 000(2)




Anaheim

ArenaAztek Stadium
Capacity17 104
Ticket Price$42,00


Income

Current Funds$2 158 640

Expenses

Pro Payroll$44 625 000
Farm Payroll$749 000
Prospect Fees$112 200
Coach$634 000
Games Remaining77
Total Game Expenses$562 441
Projected Expenses$43 307 993
Projected Balance$4 276 638

Salary Commitment

Year: 2008$45 374 000
Year: 2009$34 749 000
Year: 2010$24 329 000
Year: 2011$5 500 000

Pro Payroll

Henrik Lundqvist 5 500 000(3)
Sheldon Souray 4 000 000(3)
Glen Murray 3 500 000(1)
Andy Mcdonald 3 500 000(3)
Adam Foote 3 500 000(1)
Brian Gionta 3 000 000(5)
Brendan Morrison 2 800 000(2)
Jonathan Cheechoo 2 500 000(4)
Milan Michalek 2 500 000(2)
Joseph Corvo 2 250 000(3)
Frantisek Kaberle 1 800 000(3)
Joffrey Lupul 1 500 000(2)
Mark Streit 1 250 000(2)
Teppo Numminen 1 000 000(1)
Nik Antropov 1 000 000(1)
Michel Ouellet 1 000 000(1)
Denis Grebeshkov 950 000(2)
Marc Denis 750 000(2)
Joey Macdonald 500 000(3)
Ivan Baranka 375 000(3)
Mike Weber 350 000(3)
Brandon Dubinsky 300 000(2)
Brian Boyle 300 000(3)
Christopher Higgins 250 000(1)
Benoit Allard 250 000(1)


Farm Payroll

Jarret Stoll 150 000(3)
Bryan Berard 100 000(1)
Branislav Mezei 75 000(2)
Sergei Brylin 75 000(2)
Niko Kapanen 60 000(2)
Matt Keetley 54 000(3)
David Moss 50 000(2)
Maxim Kondratiev 50 000(2)
Mattias Ritola 50 000(3)
Jiri Novotny 30 000(2)
Eric Nystrom 30 000(2)
Gilbert Brule 25 000(1)




Dallas

ArenaSous Arena
Capacity17 174
Ticket Price$35,00


Income

Current Funds-$3 936 470

Expenses

Pro Payroll$40 200 000
Farm Payroll$415 000
Prospect Fees$82 000
Coach$350 000
Games Remaining82
Total Game Expenses$500 573
Projected Expenses$41 047 000
Projected Balance-$44 983 470

Salary Commitment

Year: 2008$44 615 000
Year: 2009$40 740 000
Year: 2010$27 210 000
Year: 2011$14 400 000

Pro Payroll

Andrei Markov 6 000 000(6)
Milan Hejduk 4 400 000(4)
Scott Hartnell 4 000 000(4)
Robert Lang 3 400 000(2)
Jason Blake 3 100 000(3)
Olaf Kolzig 3 000 000(2)
Jean Francois Fontaine3 000 000(1)
Manny Legace 2 750 000(2)
Ryan Callahan 2 000 000(3)
Dan Hamhuis 2 000 000(3)
Milan Lucic 2 000 000(3)
Jaroslav Modry 2 000 000(2)
Tyler Arnason 1 600 000(3)
Clarke Macarthur 1 500 000(3)
David Tanabe 800 000(2)
Darcy Hordichuk 800 000(1)
Nicklas Grossman 675 000(2)
Kris Russell 550 000(3)
Kamil Kreps 325 000(2)
Patrick O'sullivan 300 000(2)


Farm Payroll

Rob Schremp 200 000(2)
Radek Martinek 80 000(2)
Mark Smith 40 000(1)
Peter Budaj 35 000(1)
Dan Jancevski 35 000(3)
Jonathan Bernier 25 000(3)




LosAngeles

ArenaColise
Capacity16 928
Ticket Price$24,00


Income

Current Funds$3 382 616

Expenses

Pro Payroll$20 700 000
Farm Payroll$75 000
Prospect Fees$278 037
Coach$627 000
Games Remaining82
Total Game Expenses$264 391
Projected Expenses$21 680 037
Projected Balance-$18 297 421

Salary Commitment

Year: 2008$20 775 000
Year: 2009$18 225 000
Year: 2010$13 625 000
Year: 2011$11 125 000

Pro Payroll

Ray Emery 3 000 000(4)
Keith Carney 2 650 000(2)
Brent Sopel 2 000 000(1)
Brett Clark 1 500 000(4)
Antti Pihlstrom 1 250 000(4)
Shane Hnidy 1 250 000(4)
Mike Johnson 1 000 000(3)
Scott Parker 1 000 000(5)
Alexei Semenov 850 000(2)
Cory Murphy 800 000(4)
Steve Mccarthy 800 000(2)
Mark Hartigan 600 000(4)
Trevor Letowski 550 000(4)
Jeremy Reich 550 000(1)
Josh Langfeld 500 000(4)
Byron Ritchie 450 000(4)
Mark Fistric 350 000(3)
Christopher Bourque 300 000(3)
Liam Reddox 300 000(3)
Stefan Meyer 300 000(3)
Maxim Lapierre 300 000(2)
Dimitri Patzold 250 000(3)
Vernon Fiddler 150 000(4)


Farm Payroll

Kevyn Adams 75 000(4)




San Jose

ArenaHomer Center
Capacity16 210
Ticket Price$60,00


Income

Current Funds$35 215 050

Expenses

Pro Payroll$42 725 000
Farm Payroll$1 167 000
Prospect Fees$70 000
Coach$350 000
Games Remaining59
Total Game Expenses$540 390
Projected Expenses$31 883 024
Projected Balance$52 351 066

Salary Commitment

Year: 2008$43 892 000
Year: 2009$35 057 000
Year: 2010$29 431 000
Year: 2011$10 450 000

Pro Payroll

Martin Brodeur 8 500 000(3)
Zdeno Chara 6 000 000(3)
Joe Sakic 6 000 000(4)
François Hevey 3 000 000(3)
Kristian Huselius 2 700 000(5)
Jason Smith 2 000 000(1)
Kris Draper 1 500 000(1)
Brooks Orpik 1 400 000(2)
Shane O'brien 1 250 000(3)
Chris Chelios 1 200 000(1)
Craig Anderson 1 000 000(1)
Gary Roberts 1 000 000(2)
Blake Wheeler 875 000(4)
Zach Bogosian 875 000(4)
Anze Kopitar 850 000(2)
Chris Clark 800 000(1)
Johan Franzen 800 000(2)
Patrick Sharp 750 000(1)
Jarkko Ruutu 625 000(1)
Corey Perry 600 000(1)
Mike Richards 375 000(2)
Dion Phaneuf 375 000(2)
R.j. Umberger 250 000(1)


Farm Payroll

Sean Avery 150 000(2)
Cody Bass 150 000(2)
Jared Boll 130 000(2)
Trevor Linden 100 000(2)
Luc Bourdon 85 000(3)
Alex Burrows 75 000(2)
Marc-edouard Vlasic 73 500(2)
Ole-kristian Tollefsen60 000(2)
Steve Downie 58 500(3)
Derek Boogaard 55 000(1)
Steve Ott 55 000(1)
Donald Brashear 50 000(2)
Daniel Carcillo 37 500(2)
Alexander Nikulin 37 500(3)
Riley Cote 25 000(3)
Thomas Greiss 25 000(3)




Phoenix

ArenaPerron Reunion Arena
Capacity18 000
Ticket Price$65,00


Income

Current Funds$24 512 640

Expenses

Pro Payroll$47 710 000
Farm Payroll$457 500
Prospect Fees$289 534
Coach$907 000
Games Remaining71
Total Game Expenses$602 000
Projected Expenses$42 742 029
Projected Balance$49 280 547

Salary Commitment

Year: 2008$48 167 500
Year: 2009$33 457 500
Year: 2010$22 735 000
Year: 2011$4 825 000

Pro Payroll

Brian Campbell 6 000 000(3)
Ryan Miller 5 500 000(3)
Daniel Alfredsson 5 000 000(3)
Brian Rafalski 4 750 000(4)
Simon Gagne 3 500 000(2)
Dainius Zubrus 3 250 000(1)
Sylvain Perron 3 000 000(1)
Filip Kuba 2 750 000(2)
Radim Vrbata 2 200 000(2)
Fredrik Norrena 2 000 000(1)
Darcy Tucker 1 800 000(2)
Chris Gratton 1 750 000(1)
Kurt Sauer 1 500 000(1)
Ken Klee 1 200 000(1)
Boyd Devereaux 750 000(1)
Tommy Sestito 600 000(3)
Jeff Finger 600 000(1)
Kris Beech 600 000(1)
Sergei Kostitsyn 560 000(3)
Wojtek Wolski 400 000(2)


Farm Payroll

Jason King 75 000(3)
Adam Mair 75 000(4)
Ian White 60 000(1)
Jeffrey Hamilton 50 000(3)
Nathan Paetsch 37 500(2)
Jeff Woywitka 35 000(2)
Zenon Konopka 35 000(3)
Allan Rourke 35 000(3)
Petteri Wirtanen 30 000(3)
Tyler Weiman 25 000(3)




Hosted by www.Geocities.ws

1