Current Funds	-$118 157 417
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 450 000
Farm Payroll	$460 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$592 805
Projected Expenses	$48 610 000
Projected Balance	-$166 767 417

Salary Commitment

Year: 2013	$47 910 000
Year: 2014	$44 170 000
Year: 2015	$36 080 000
Year: 2016	$21 185 000

Alexander Frolov	6 750 000(4)
Eric Staal	5 200 000(2)
Robyn Regehr	5 000 000(3)
Ryan Getzlaf	5 000 000(5)
Bobby Ryan	4 500 000(5)
Nathan Horton	3 200 000(3)
Nathan Paetsch	2 500 000(4)
Cam Ward	2 250 000(4)
Bryan Allen	2 200 000(3)
Tomas Plekanec	1 750 000(3)
Chris Stewart	1 500 000(2)
Maxime Talbot	1 300 000(3)
Robbie Schremp	1 250 000(2)
Lauri Korpikoski	900 000(1)
Travis Moen	800 000(3)
George Parros	750 000(1)
James Wisniewski	650 000(1)
Olak Wolf	600 000(3)
Jesse Peterson	450 000(1)
Brett Lacroshky	450 000(1)
Jeff McCrae	450 000(1)

Vladimir Shulakov	50 000(2)
Bradley Eidsness	50 000(4)
Martin McDonald	45 000(1)
Andreas Thuresson	45 000(2)
Petr Malinsky	45 000(3)
Brett Leffler	45 000(4)
Andrew Conboy	45 000(4)
Bob Hayes	45 000(4)
Micheal Neal	45 000(2)
Kevin Fortin	45 000(1)

Current Funds	-$108 459 030
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$22 660 000
Farm Payroll	$860 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$295 372
Projected Expenses	$24 220 500
Projected Balance	-$132 679 530

Salary Commitment

Year: 2013	$18 995 500
Year: 2014	$2 950 000
Year: 2015	$60 000
Year: 2016	$0 000

Jarret Stoll	3 500 000(1)
Barret Jackman	3 000 000(1)
Kari Lehtonen	3 000 000(1)
Chuck Kobasew	1 700 000(1)
Cody McCormick	975 000(2)
Jordin Tootoo	900 000(2)
Boris Valabik	850 000(2)
Andrei Zubarev	800 000(0)
Ondrej Pavelec	785 000(1)
Ryan O'Byrne	700 000(1)
Kevin Klein	700 000(0)
Tomas Pospisil	650 000(0)
Hercule Beliveau	600 000(1)
Joe Paquette	550 000(1)
Jordan LaVallee	550 000(0)
Thomas Wallace	550 000(1)
Rico Tino	500 000(0)
Kyle Wanvig	500 000(1)
Riley Holzapfel	500 000(0)
Kelly Sutherland	450 000(1)
Johan Ryno	450 000(1)
Jim Messier	450 000(0)

Jim Slater	120 000(0)
Jiri Hudler	80 000(1)
Grant Lewis	75 000(2)
Brett Sterling	70 000(0)
Zach Hamill	60 000(3)
Vincent Cabana	50 000(0)
Jonathan Filewich	45 500(1)
Chris Adam	45 000(0)
Brett Morrison	45 000(2)
Mario Kempe	45 000(2)
Radek Kasik	45 000(0)
Mark Popovic	45 000(0)
Michael Garnett	45 000(1)
Bob Sertich	45 000(1)
Jari Hakkarainen	45 000(1)

Current Funds	$2 510 118
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$19 400 000
Farm Payroll	$693 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$253 579
Projected Expenses	$20 793 500
Projected Balance	-$18 283 382

Salary Commitment

Year: 2013	$20 093 500
Year: 2014	$14 243 500
Year: 2015	$7 743 500
Year: 2016	$2 970 000

Matt Cooke	2 000 000(2)
Josef Melichar	1 300 000(2)
Peter Budaj	1 300 000(1)
Michael Gergen	1 100 000(2)
Steve Ott	1 000 000(1)
Stanislav Chistov	1 000 000(1)
Garnet Exelby	1 000 000(3)
David Hale	1 000 000(2)
Petr Kalus	950 000(2)
Chris Bourque	900 000(4)
Pavel Valentenko	800 000(3)
Ben Walter	800 000(3)
Mathieu Carle	725 000(5)
Michael Blunden	700 000(4)
David Krejci	700 000(1)
Matt Lashoff	700 000(1)
Drew Stafford	675 000(3)
Patrick Coulombe	600 000(4)
Hannu Toivonen	600 000(3)
Martins Karsums	600 000(3)
Michal Barinka	500 000(1)
Benoit Davidson	450 000(1)

Doug O'Brien	90 000(2)
Olivier Carrée	63 500(3)
Tuukka Rask	60 000(2)
Mike McDonald	60 000(1)
Jeff Snow	55 000(3)
Harrison Reed	50 000(1)
C.J. Severyn	45 000(4)
Nick Eno	45 000(3)
Steve Richer	45 000(1)
David Freeman	45 000(1)
Danick Paquette	45 000(3)
Matt Delahey	45 000(3)
David Warsofsky	45 000(3)

Current Funds	-$87 297 213
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 450 000
Farm Payroll	$1 354 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$469 561
Projected Expenses	$38 504 000
Projected Balance	-$125 801 213

Salary Commitment

Year: 2013	$37 804 000
Year: 2014	$36 154 000
Year: 2015	$26 514 000
Year: 2016	$23 659 000

Ales Hemsky	4 500 000(2)
Thomas Vanek	2 900 000(2)
Patric Hornqvist	2 600 000(5)
David Aebischer	2 600 000(3)
Alexander Titoff	2 500 000(5)
Alex Plante	2 500 000(5)
Bobby Hughes	2 400 000(5)
Frank Cimon	2 200 000(5)
Shea Weber	2 100 000(4)
Marc Staal	1 700 000(5)
Cameron Cepek	1 500 000(5)
Guillaume Taillon	1 500 000(5)
Jackie Kanada	1 500 000(5)
Tomas Kana	1 400 000(5)
Patrick Eaves	1 150 000(2)
Adam Dennis	1 000 000(2)
Stevie Goldberg	950 000(5)
Cory Emmerton	550 000(1)
Jakub Voracek	450 000(1)
Ruff Wolzky	450 000(1)

Victor Chikytov	100 000(5)
Danny Syvret	99 000(5)
Max Gratchev	95 000(5)
Mason Raymond	95 000(5)
Jean-Francois Jacques	90 000(2)
Michael Vernace	80 000(3)
Mike Card	80 000(3)
Cheech Tompson	75 000(5)
Dale Munchesky	75 000(5)
Sebastien Caron	70 000(4)
Ryan O'Marra	60 000(1)
Kyle Beach	50 000(5)
Doug Murray	50 000(3)
Cody Hodgson	50 000(5)
Philip McRae	50 000(5)
Chris Radook	50 000(1)
Kevin Poulin	50 000(5)
Tomi Niemi	45 000(1)
Casey P. Zabotel	45 000(3)
Corey Crowder	45 000(1)

Current Funds	-$127 761 383
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 855 000
Farm Payroll	$984 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$567 549
Projected Expenses	$46 539 000
Projected Balance	-$174 300 383

Salary Commitment

Year: 2013	$45 839 000
Year: 2014	$42 384 000
Year: 2015	$27 549 000
Year: 2016	$13 220 000

Simon Gagne	5 500 000(3)
Colton Gillies	5 000 000(7)
Andrew Cogliano	5 000 000(7)
Chris Phillips	4 000 000(3)
Jean-Sebastien Giguere	3 000 000(2)
Billy Sauer	3 000 000(5)
Brad Stuart	3 000 000(2)
Scott Hartnell	2 500 000(2)
Andrew Ference	1 700 000(3)
Kris Chucko	1 700 000(3)
Devin Setoguchi	1 300 000(2)
Martin Hanzal	1 300 000(2)
Nigel Williams	1 200 000(3)
Bryan Little	1 200 000(2)
Peter Mueller	1 200 000(2)
Mark Giordano	1 000 000(1)
David Moss	880 000(1)
Brent Krahn	700 000(2)
Cody Franson	650 000(1)
Dan Ryder	575 000(1)
Brock Nielsen	450 000(2)

Clarke MacArthur	170 000(4)
Ty Wishart	140 000(2)
Andrei Zyuzin	100 000(1)
Eric Nystrom	100 000(1)
Vjateslav Voinov	70 000(3)
Shawn Lalonde	64 000(3)
Angelo Esposito	55 000(1)
Jake Muzzin	50 000(5)
Eric Godard	50 000(1)
Patrick Johnson	50 000(3)
Timo Pielmeier	45 000(3)
Pavel Svoboda	45 000(1)
Johan Alcen	45 000(2)

Current Funds	$3 059 165
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 925 000
Farm Payroll	$345 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$719 146
Projected Expenses	$58 970 000
Projected Balance	-$55 910 835

Salary Commitment

Year: 2013	$58 270 000
Year: 2014	$46 777 500
Year: 2015	$26 525 000
Year: 2016	$7 800 000

Jarome Iginla	12 000 000(3)
Jay Bouwmeester	6 250 000(2)
John-Michael Liles	5 750 000(2)
Chris Kunitz	5 500 000(4)
Marian Gaborik	5 200 000(2)
Ilya Bryzgalov	2 500 000(1)
Stanislav Lascek	2 300 000(4)
Sean Avery	2 000 000(1)
Mathieu Aubin	2 000 000(3)
Anthony Stewart	1 875 000(3)
Aaron Rome	1 500 000(1)
Brent Burns	1 500 000(2)
David Backes	1 500 000(1)
Ryan Stoa	1 500 000(3)
Chris Campoli	1 250 000(1)
Paul Ranger	1 250 000(1)
Jakub Petruzalek	1 200 000(3)
Mark Bell	1 000 000(2)
Karri Ramo	750 000(1)
Adam Pineault	600 000(1)
Jamie Langenbrunner	500 000(2)

Alexander Aleksandrov	60 000(3)
Matt Bartlett	52 500(2)
Matti Lethonen	52 500(1)
Patrick Treko	45 000(1)
Nathan George	45 000(1)
Joshua Bailey	45 000(3)
Jacob Deserres	45 000(3)

Current Funds	$13 890 689
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 450 000
Farm Payroll	$505 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$593 354
Projected Expenses	$48 655 000
Projected Balance	-$34 764 311

Salary Commitment

Year: 2013	$47 955 000
Year: 2014	$27 675 000
Year: 2015	$10 715 000
Year: 2016	$3 480 000

Martin St.Louis	8 500 000(2)
Martin Havlat	6 000 000(3)
Olli Jokinen	5 000 000(1)
Justin Williams	4 000 000(1)
Henrik Zetterberg	3 500 000(1)
Jason Williams	2 000 000(2)
Willie Mitchell	2 000 000(1)
Mikael Holmqvist	1 800 000(2)
Ryan Whitney	1 500 000(2)
Cam Barker	1 500 000(4)
Niklas Backstrom	1 200 000(2)
Brent Seabrook	1 000 000(1)
Keith Yandle	1 000 000(4)
Corey Crawford	800 000(2)
Alexei Cherepanov	800 000(4)
Mikhail Grabovsky	750 000(1)
Matthew Keith	600 000(3)
Marcus Nilson	600 000(1)
Tony Salmelainen	600 000(1)
Christian Backman	600 000(1)
Mikael Samuelsson	600 000(1)
Darcy Tucker	600 000(2)
Jonathan Toews	550 000(1)
Brian Pothier	500 000(1)
Barry Crowder	500 000(1)
Milan Kytnar	500 000(3)
Aaron Bourgeois	450 000(2)

David Bolland	80 000(1)
Colten Teubert	80 000(4)
Brandon Sutter	60 000(2)
Jeff Frazee	50 000(4)
Bruno St-Jacques	50 000(2)
Ian Schultz	50 000(4)
Steve Quailer	45 000(3)
Roberto Bortuzzo	45 000(3)
Derek Stepan	45 000(3)

Current Funds	$1 176 090
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 950 000
Farm Payroll	$318 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$582 537
Projected Expenses	$47 768 000
Projected Balance	-$46 591 910

Salary Commitment

Year: 2013	$47 268 000
Year: 2014	$45 468 000
Year: 2015	$27 270 000
Year: 2016	$25 365 000

Dainius Zubrus	7 500 000(4)
Nik Antropov	6 000 000(5)
Eric Brewer	6 000 000(2)
Nikita Alexeev	5 000 000(5)
Toni Lydman	3 300 000(2)
Jordan Leopold	2 700 000(2)
Petteri Nokelainen	2 500 000(5)
Marek Svatos	2 000 000(4)
Mike VanRyn	1 750 000(2)
Patrick Kane	1 250 000(4)
Jakub Klepis	1 200 000(2)
Hugh Jessiman	1 200 000(2)
Matt Niskanen	1 200 000(3)
Kyle Chipchura	1 100 000(2)
Semen Varlamov	1 000 000(4)
Johnny Boychuk	900 000(2)
Tom Fritsche	700 000(1)
Tyler Weiman	600 000(1)
Ryan Steeves	600 000(3)
Conny Wenkrott	450 000(1)

A.J. Thelen	70 000(4)
Curtis Glencross	60 000(3)
Jamie Jarrett	50 000(1)
Steven Maxwell	48 000(2)
Sergei Gayduchenko	45 000(3)
Paul Carey	45 000(4)

Current Funds	$42 769 584
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 050 000
Farm Payroll	$735 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$554 695
Projected Expenses	$45 485 000
Projected Balance	-$2 715 416

Salary Commitment

Year: 2013	$44 285 000
Year: 2014	$26 730 000
Year: 2015	$9 010 000
Year: 2016	$45 000

Daniel Briere	6 500 000(1)
Rick DiPietro	5 500 000(1)
Bryan McCabe	4 500 000(2)
Cristobal Huet	3 300 000(2)
Rostislav Klesla	3 000 000(1)
Derick Brassard	2 500 000(3)
Ales Kotalik	2 500 000(2)
Ryan Suter	2 400 000(3)
Mike York	1 300 000(2)
Marcel Goc	1 200 000(2)
Jason Chimera	1 200 000(2)
Samuel Pahlsson	1 000 000(2)
Gregory Campbell	900 000(2)
Aaron Johnson	900 000(2)
Kyle Wharton	900 000(3)
Kris Russell	850 000(3)
Justin Keller	800 000(3)
Lukas Kaspar	750 000(1)
Jeff Tambellini	700 000(1)
Joakim Lindstrom	700 000(2)
Martin Lojek	600 000(3)
Bruno Payette	550 000(1)
Filip Novak	550 000(3)
Nicklas Bergfors	500 000(0)
Brian Strait	450 000(1)

Niklas Hagman	120 000(3)
Alexander Svitov	85 000(2)
Zach Boychuk	80 000(3)
Cody Goloubef	75 000(3)
Tomas Popperle	70 000(2)
Richie Regehr	65 000(2)
Ryan Stone	60 000(1)
T.J. Galiardi	45 000(4)
Marc-Andre Payette	45 000(1)
Robert Czarnik	45 000(3)
Joel Champagne	45 000(3)

Current Funds	$116 031 468
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 550 000
Farm Payroll	$1 183 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$736 994
Projected Expenses	$60 433 500
Projected Balance	$55 597 968

Salary Commitment

Year: 2013	$59 733 500
Year: 2014	$47 923 500
Year: 2015	$33 508 500
Year: 2016	$11 070 000

Wade Redden	9 400 000(2)
Brian Gionta	7 500 000(4)
Marty Turco	7 000 000(3)
Oleg Saprykin	5 500 000(1)
Philippe Boucher	4 000 000(1)
Andy McDonald	3 500 000(3)
Michael Ryder	3 300 000(2)
Mike Ribeiro	2 500 000(3)
Petr Vrana	2 500 000(4)
Trevor Daley	2 000 000(3)
Brenden Morrow	1 750 000(3)
Matt Nickerson	1 750 000(3)
Andrew Ladd	1 500 000(2)
Mike Smith	1 500 000(3)
Joel Lundqvist	1 300 000(3)
Vojtech Polak	1 000 000(1)
Brian Sutherby	850 000(3)
Niklas Grossman	600 000(4)
Ivan Vishnevskiy	550 000(1)
Aaron Snow	550 000(1)

Frank Nilan	300 000(4)
Perttu Lindgren	90 000(2)
Tobias Stephan	80 000(2)
Jared Staal	75 000(4)
Jarkko Immonen	60 000(1)
Sergei Korostin	60 000(1)
Barry Loney	50 000(3)
Dale Mitchell	50 000(4)
Michael Wall	50 000(3)
Jake Allen	50 000(3)
Zac Dalpe	48 500(3)
Tomas Novak	45 000(2)
Jaroslav Halak	45 000(1)
Kim Hakkarainen	45 000(1)
Matt Marshall	45 000(4)
James Livingston	45 000(3)
Lance Bouma	45 000(3)

Current Funds	$106 415 811
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 254 000
Farm Payroll	$642 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$543 860
Projected Expenses	$44 596 500
Projected Balance	$61 819 311

Salary Commitment

Year: 2013	$43 896 500
Year: 2014	$29 936 500
Year: 2015	$24 781 500
Year: 2016	$19 996 500

Matt Ellis	4 750 000(4)
Jakub Kindl	3 550 000(10)
Tim Connolly	3 000 000(2)
Kyle Quincey	2 850 000(8)
Kyle McLaren	2 800 000(1)
Milan Jurcina	2 677 000(6)
Alexander Perezhogin	2 677 000(6)
Matt Pettinger	2 650 000(3)
Andrew Raycroft	2 000 000(3)
Denis Gauthier	1 800 000(1)
Ben Eager	1 750 000(6)
Duncan Keith	1 600 000(1)
Yann Danis	1 500 000(4)
Milan Michalek	1 300 000(1)
Chris Mason	1 250 000(1)
Tyler Arnason	1 200 000(2)
Eric Belanger	1 100 000(1)
Pascal Dupuis	900 000(2)
Martin St.Pierre	800 000(1)
Evan McGrath	800 000(1)
Richard Park	475 000(1)
Alexandre Thiessen	475 000(1)
Jim Doig	450 000(1)
Dennis Jacobson	450 000(1)
Craig MacDonald	450 000(1)

Tomas Kopecky	120 000(1)
Colin Wilson	57 500(5)
Kevin Shattenkirk	55 000(2)
Maxim Goncharov	50 000(4)
Chris Clark	45 000(1)
Joshua Turnbull	45 000(3)
Matt Fillier	45 000(3)
Scott Kishel	45 000(1)
Peter Delmas	45 000(4)
Tomas Kundratek	45 000(3)
Corey Trivino	45 000(4)
Mitch Wahl	45 000(4)

Current Funds	-$101 439 854
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 275 000
Farm Payroll	$1 365 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$565 122
Projected Expenses	$46 340 000
Projected Balance	-$147 779 854

Salary Commitment

Year: 2013	$45 580 000
Year: 2014	$42 635 000
Year: 2015	$22 540 000
Year: 2016	$16 320 000

Roberto Luongo	17 000 000(2)
Paul Martin	4 000 000(4)
Raffi Torres	3 000 000(3)
Joffrey Lupul	2 500 000(6)
Joe Trevord	2 500 000(5)
Tom Tipov	1 500 000(5)
Robert Nilsson	1 200 000(2)
Phil Kessel	1 200 000(2)
Jiri Tlusty	1 100 000(4)
Jamie McGinn	1 100 000(4)
Barry Tallackson	1 000 000(3)
Michael Frolik	1 000 000(3)
Ladislav Smid	1 000 000(1)
Marc-Antoine Pouliot	1 000 000(1)
Logan Stephenson	1 000 000(3)
Geoff Platt	900 000(4)
Michael Funk	900 000(4)
Teemu Laakso	900 000(4)
Riku Helenius	875 000(4)
Sergei Kostitsyn	600 000(1)

Marek Zidlicky	520 000(2)
Taylor Chorney	80 000(2)
Alexei Mikhnov	60 000(0)
Staffan Kronwall	60 000(3)
Dragan Umicevic	60 000(3)
Toby Petersen	55 000(1)
Barry Brust	50 000(1)
Juraj Mikus	50 000(3)
Cal O'Reilly	50 000(3)
Michal Pinc	50 000(1)
Jan Hejda	50 000(1)
Grant Stevenson	50 000(1)
Derek Boogaard	50 000(2)
Bryan Shaw	45 000(1)
Blake Comeau	45 000(4)
Brad Phillips	45 000(2)
Guillaume Davidson	45 000(1)

Current Funds	-$23 354 534
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 205 000
Farm Payroll	$522 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$602 774
Projected Expenses	$49 427 500
Projected Balance	-$72 782 034

Salary Commitment

Year: 2013	$48 727 500
Year: 2014	$39 315 000
Year: 2015	$32 070 000
Year: 2016	$27 800 000

Patrick Marleau	13 000 000(4)
Patrik Elias	6 500 000(4)
Sergei Samsonov	4 755 000(1)
Kyle Turris	3 300 000(4)
Michael Caruso	3 300 000(4)
Stephen Weiss	2 000 000(2)
Marc-Edouard Vlasic	1 800 000(2)
Noah Welch	1 700 000(3)
Samuel Desjardins	1 700 000(4)
Rostislav Olesz	1 500 000(3)
Fedor Tyutin	1 200 000(1)
Juraj Kolnik	1 200 000(2)
Bryce Swan	1 000 000(2)
T.J. Hensick	950 000(1)
Kevin Nastiuk	900 000(1)
David Booth	900 000(3)
Marcel Hossa	800 000(1)
Branislav Mezei	700 000(2)
Chuck Blashnovski	550 000(1)
Todd McNamara	450 000(2)

Kamil Kreps	65 000(1)
Konstantin Ponomarev	60 000(3)
James Van Riemsdyk	60 000(3)
Andy McCutheon	52 500(1)
Jonathan Blum	50 000(2)
Rob Globke	50 000(3)
Steve Montador	50 000(1)
Brent Laprise	45 000(1)
Bryan Cameron	45 000(2)
Yannick Bissonnette	45 000(1)

Current Funds	$58 343 287
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 310 000
Farm Payroll	$720 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$508 909
Projected Expenses	$41 730 500
Projected Balance	$16 612 787

Salary Commitment

Year: 2013	$41 030 500
Year: 2014	$23 764 500
Year: 2015	$18 071 000
Year: 2016	$9 680 000

Marc Savard	9 500 000(4)
Ryan Smyth	7 000 000(1)
Tom Poti	5 550 000(1)
Mattias Ohlund	4 000 000(3)
Trent Hunter	2 500 000(3)
Marc-Andre Bergeron	2 400 000(1)
Andy Hilbert	1 250 000(3)
Jeremy Colliton	1 250 000(2)
Jimmy Howard	1 000 000(2)
Jason Bacashihua	1 000 000(1)
Andy Rogers	900 000(2)
Freddy Meyer	800 000(2)
Sean Bergenheim	650 000(2)
Kirill Starkov	550 000(1)
Kyle Okposo	550 000(3)
Ralph Streit	500 000(1)
Frans Nielsen	460 000(2)
Bruno Gervais	450 000(2)

Jacob Markstrom	85 000(4)
Victor Zuzov	65 000(1)
Dustin Kohn	65 000(1)
Alex Picard-Hooper	50 000(4)
Alexandre Burrows	47 500(2)
Jaroslav Rozsival	46 000(3)
Tim Ramholt	46 000(1)
Mats Carlsonn	45 500(2)
Jase Weslosky	45 500(2)
Peter Michaud	45 000(1)
Josh Kidd	45 000(4)
Zach Smith	45 000(2)
Allan Rourke	45 000(1)
Roman Josi	45 000(3)

Current Funds	$63 426 338
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$35 050 000
Farm Payroll	$1 120 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$449 634
Projected Expenses	$36 870 000
Projected Balance	$26 556 338

Salary Commitment

Year: 2013	$36 170 000
Year: 2014	$24 850 000
Year: 2015	$9 060 000
Year: 2016	$5 090 000

Steve Sullivan	7 300 000(1)
Karel Rachunek	3 800 000(2)
Saku Koivu	3 000 000(2)
Dmitri Kalinin	2 400 000(2)
Konstantin Pushkarev	2 300 000(4)
Trevor Lewis	2 000 000(3)
Dustin Brown	1 500 000(1)
Kevin Dallman	1 500 000(3)
Richard Petiot	1 400 000(4)
Alexei Emelin	1 200 000(2)
Matt Greene	1 200 000(5)
Lauri Tukonen	1 200 000(2)
Joe Ryan	1 100 000(2)
Brian Boyle	1 000 000(2)
Jeff Deslauriers	900 000(2)
Robbie Earl	900 000(2)
Scott Parse	700 000(1)
Jonathan Bernier	650 000(1)
Mark Stuart	550 000(1)
Keaton Ellerby	450 000(1)

Henrik Tallinder	280 000(3)
Luca Sbisa	85 000(3)
Mikael Tellqvist	80 000(2)
Mathieu Roy	80 000(1)
Mikael Backlund	65 000(4)
Lars Eller	65 000(4)
Alexander Egorov	60 000(2)
Jori Lehtera	60 000(5)
Justin Jokinen	55 000(3)
Torrie Jung	50 000(3)
Matt Cullen	50 000(2)
Miroslav Kopriva	50 000(2)
Jan Bulis	50 000(2)
Jeff Brooks	45 000(1)
Joe Moore	45 000(1)

Current Funds	$25 023 402
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$30 150 000
Farm Payroll	$1 730 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$397 317
Projected Expenses	$32 580 000
Projected Balance	-$7 556 598

Salary Commitment

Year: 2013	$31 880 000
Year: 2014	$27 930 000
Year: 2015	$20 040 000
Year: 2016	$2 800 000

Pierre-Marc Bouchard	3 000 000(3)
Niklas Kronwall	2 500 000(3)
Mikko Koivu	2 500 000(3)
Nick Schultz	2 400 000(2)
Kyle Cumiskey	2 100 000(3)
Shawn Belle	2 100 000(3)
Jason Pominville	2 000 000(2)
Keven Veilleux	1 500 000(3)
Dominic Moore	1 500 000(2)
Benoit Pouliot	1 300 000(3)
Sasha Pokulok	1 300 000(4)
Pierre Lambert	1 200 000(2)
Kristopher Letang	1 100 000(3)
Josh Harding	1 000 000(3)
Andrei Kostitsyn	950 000(1)
Branko Radivojevic	900 000(1)
Roman Voloshenko	700 000(2)
James Sheppard	600 000(1)
Jimmy O'maha	550 000(1)
Jeff Schultz	500 000(1)
Mae Hong Chong	450 000(1)

Jonathan Cheechoo	1 400 000(4)
Kurtis Foster	100 000(4)
Christian Norgren	90 000(2)
Linden Rowat	50 000(3)
Michal Suchanek	45 000(3)
Nick Larson	45 000(3)

Current Funds	$11 532 503
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 825 000
Farm Payroll	$1 255 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$619 268
Projected Expenses	$50 780 000
Projected Balance	-$39 247 497

Salary Commitment

Year: 2013	$50 080 000
Year: 2014	$26 015 000
Year: 2015	$10 625 000
Year: 2016	$4 580 000

Vincent Lecavalier	10 000 000(1)
Alexander Ovechkin	7 000 000(2)
Dany Heatley	4 700 000(1)
Carey Price	4 000 000(4)
Antoine Vermette	3 000 000(1)
Corey Perry	2 500 000(2)
Guillaume Latendresse	2 500 000(3)
Nikolai Zherdev	2 300 000(1)
Christopher Higgins	2 200 000(3)
Mike Komisarek	2 200 000(2)
Erik Johnson	1 800 000(2)
Matt Carle	1 100 000(1)
Karl Alzner	1 000 000(2)
Bobby Bullet	1 000 000(3)
Adam Hall	800 000(1)
Nicklas Backstrom	700 000(2)
Mathieu Garon	600 000(1)
Christian Sturm	500 000(1)
Mike Hamilton	475 000(1)
Nicklas Hellstrom	450 000(1)

Adam Banks	90 000(3)
Luke Schenn	85 000(4)
Zach Bogosian	85 000(5)
Brad Marchand	70 000(2)
Danny Kristo	65 000(5)
David Perron	65 000(2)
Antoine Lafleur	60 000(4)
Ian Cole	60 000(3)
Jason Missiaen	55 000(4)
Maxime Tanguay	55 000(2)
Mathieu Brodeur	55 000(3)
Mark McLean	50 000(1)
Wayne Simmonds	50 000(3)
Maxime Sauve	50 000(4)
Charle-Antoine Messier	45 000(3)
Jacques A. Deslauriers	45 000(1)
Ryan McDonagh	45 000(4)
Brad Blair	45 000(1)
Jason Gregoire	45 000(3)
Brandon McMillan	45 000(4)
Dale Weise	45 000(4)
Jamie Arniel	45 000(4)

Current Funds	$20 299 152
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 045 000
Farm Payroll	$1 483 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$612 543
Projected Expenses	$50 228 500
Projected Balance	-$29 929 348

Salary Commitment

Year: 2013	$49 528 500
Year: 2014	$32 285 000
Year: 2015	$18 135 000
Year: 2016	$700 000

Sheldon Souray	7 800 000(3)
Alex Tanguay	5 700 000(1)
Steven Goertzen	4 500 000(2)
Andrej Sekera	4 000 000(3)
Colby Armstrong	3 000 000(2)
Dan Hamhuis	2 700 000(1)
Wayne Ratbird	2 500 000(3)
Michael Cammalleri	2 200 000(1)
Michel Ouellet	2 000 000(2)
Tim Brent	1 850 000(2)
Kirill Lyamin	1 750 000(3)
Matthew Lombardi	1 500 000(1)
Matt Greene	1 500 000(1)
Dustin Penner	1 450 000(1)
Mark Dekanich	1 350 000(2)
Dylan Hunter	1 100 000(3)
Dennis Wideman	1 000 000(2)
Leland Irving	600 000(1)
Pete Desjardins	600 000(1)
Randy Searles	495 000(1)
Sean Lombardi	450 000(1)

Ilya Zubov	400 000(4)
Jose Theodore	300 000(4)
Greg Zanon	150 000(2)
Kenndal McArdle	150 000(3)
Michael Santorelli	150 000(2)
John Vigilante	100 000(2)
Patrick White	50 000(2)
Mike Watson	48 500(1)
Michal Repik	45 000(3)
Jimmy Hayes	45 000(3)
Randy Cameron	45 000(3)
Thomas Hickey	0 000(9)

Current Funds	$136 503 326
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 500 000
Farm Payroll	$485 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$679 085
Projected Expenses	$55 685 000
Projected Balance	$80 818 326

Salary Commitment

Year: 2013	$54 985 000
Year: 2014	$34 930 000
Year: 2015	$26 985 000
Year: 2016	$15 795 000

Marian Hossa	9 000 000(4)
Chris Pronger	6 500 000(1)
Francois Bouchard	3 750 000(4)
Ryan Miller	3 500 000(3)
Alex Bourret	3 000 000(4)
Johnny Oduya	2 500 000(3)
Alexander Vasyunov	2 500 000(3)
Mike Pratnek	2 500 000(3)
Steve Eminger	2 250 000(1)
Jussi Jokinen	2 000 000(1)
Danny Richmond	2 000 000(1)
Anton Volchenkov	2 000 000(1)
Matt Stajan	2 000 000(1)
Tuomo Ruutu	2 000 000(1)
Vesa Toskala	2 000 000(2)
Zach Parise	1 500 000(2)
Travis Zajac	1 400 000(2)
David Tanabe	1 000 000(2)
Ossi Vaananen	1 000 000(2)
Loui Eriksson	1 000 000(2)
Patrick Davis	650 000(1)
Tim Campbell	450 000(1)

Vladimir Zharkov	60 000(1)
Jordan Parise	55 000(1)
Tyson Sexsmith	50 000(3)
Denis Reul	50 000(3)
Kevin Mann	45 000(1)
Yvon Hay	45 000(1)
Yannick Weber	45 000(2)
Alexander Killorn	45 000(3)
Simon Lacroix	45 000(4)
Ryan Watson	45 000(3)

Current Funds	-$139 579 540
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 985 000
Farm Payroll	$862 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$543 262
Projected Expenses	$44 547 500
Projected Balance	-$184 127 040

Salary Commitment

Year: 2013	$40 597 500
Year: 2014	$36 405 000
Year: 2015	$20 405 000
Year: 2016	$4 645 000

Andrei Markov	9 000 000(2)
Tomas Vokoun	9 000 000(3)
Francois Beauchemin	4 500 000(4)
Vaclav Prospal	2 100 000(2)
Alexandre Picard	1 800 000(3)
Dustin Boyd	1 400 000(2)
Antti Miettinen	1 300 000(3)
Alexei Shkotov	1 200 000(3)
Erik Christensen	1 200 000(2)
Adam McQuaid	1 200 000(3)
Brandon Dubinsky	1 200 000(3)
Matthew Corrente	1 000 000(2)
Valtteri Filppula	1 000 000(1)
Eric Fehr	850 000(1)
Andy Greene	800 000(2)
Derek Roy	800 000(0)
Chad LaRose	750 000(1)
Robert Buisson	550 000(1)
Ryan Callahan	550 000(1)
Andrew Alberts	500 000(2)
Miroslav Patak	485 000(0)
David Shantz	450 000(0)
Ivan Baranka	450 000(0)
Artem Anisimov	450 000(0)
Bobby Sanguinetti	450 000(0)

Thomas Pock	100 000(1)
Ryan Hollweg	75 000(1)
Mario Scalzo	75 000(1)
Nigel Dawes	60 000(0)
Al Montoya	60 000(3)
Zdenek Bahensky	60 000(0)
Micheal Sauer	55 000(1)
P.K. Subban	50 000(4)
Chris Terry	50 000(4)
Tom Kostopoulos	50 000(1)
Jan Kovac	47 500(1)
Max Campbell	45 000(4)
Bobby Goepfert	45 000(1)
Dominic Boyer	45 000(1)
Simon Labelle	45 000(0)

Current Funds	$13 338 939
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 779 000
Farm Payroll	$400 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$498 524
Projected Expenses	$40 879 000
Projected Balance	-$27 540 061

Salary Commitment

Year: 2013	$32 979 000
Year: 2014	$12 515 000
Year: 2015	$4 015 000
Year: 2016	$0 000

Brad Richards	9 500 000(1)
Shawn Horcoff	4 800 000(2)
Jason Spezza	4 000 000(0)
Andrej Meszaros	2 200 000(3)
Mike Fisher	1 750 000(1)
Ray Emery	1 750 000(1)
Steve Begin	1 700 000(3)
Chris Neil	1 200 000(1)
Chris Kelly	1 100 000(2)
Gilbert Brule	1 000 000(2)
Kris Beech	1 000 000(2)
Brooks Laich	900 000(0)
Jarkko Ruutu	800 000(1)
Christoph Schubert	800 000(0)
Drew Miller	700 000(1)
Juraj Simek	700 000(1)
James Bauer	600 000(0)
Graham Fritz	579 000(1)
Hank Fritzen	500 000(1)
Josh Hennessy	500 000(1)
Jeff Glass	500 000(2)
Igor Mirnov	500 000(1)
Paul Stastny	450 000(0)
Marcel Labelle	450 000(1)
Glen Rodger	450 000(1)
Pat Laroche	450 000(1)
Brian Elliott	450 000(0)
Nick Foligno	450 000(1)

Arttu Luttinen	65 000(3)
Cody Almond	50 000(3)
Brian Lee	50 000(2)
Serge Payer	50 000(2)
Paul O'Canahan	50 000(1)
Graig Barlow	45 000(1)
Bernard Lamotte	45 000(1)
Kelly Guard	45 000(1)

Current Funds	-$74 747 947
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 525 000
Farm Payroll	$1 105 000
Prospect Fees	$3 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$406 500
Projected Expenses	$33 333 000
Projected Balance	-$108 080 947

Salary Commitment

Year: 2013	$32 630 000
Year: 2014	$25 980 000
Year: 2015	$13 586 500
Year: 2016	$5 315 000

Joni Pitkanen	4 500 000(2)
Kyle Calder	4 200 000(2)
Jeff Carter	3 000 000(4)
Martin Biron	2 800 000(3)
R.J. Umberger	2 100 000(3)
Antero Niittymaki	1 675 000(1)
Anton Babchuk	1 350 000(3)
Mike Richards	1 100 000(1)
Rejean Beauchemin	1 100 000(2)
Ryan Parent	1 000 000(4)
Francis LeBreton	1 000 000(4)
Scottie Upshall	900 000(3)
Alexandre Picard	800 000(2)
Stefan Ruzicka	775 000(2)
Frederik Cabana	775 000(3)
Steve Downie	750 000(2)
Claude Giroux	600 000(1)
Braydon Coburn	600 000(1)
Andreas Nodl	550 000(1)
Francois LaMontagne	550 000(1)
Oskars Bartulis	500 000(1)
Bill Tardif	450 000(1)
Antoine Lafleur	450 000(1)

Dmitry Afanasenkov	120 000(1)
R.J. Anderson	100 000(4)
Randy Jones	90 000(3)
Lasse Kukkonen	90 000(2)
Martin Houle	87 500(3)
Rob Bellamy	75 000(3)
Jussi Timonen	70 000(2)
Lars Jonsson	63 500(2)
David Toews	60 000(5)
Matt Ellison	55 000(1)
Patrice Cormier	55 000(4)
John Lee	50 000(4)
Adam Henrique	50 000(4)
Justin Schultz	49 000(3)
Riley Nash	45 000(2)
Jordan Knackstedt	45 000(3)

Current Funds	$34 549 744
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 900 000
Farm Payroll	$1 097 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$581 671
Projected Expenses	$47 697 000
Projected Balance	-$13 147 256

Salary Commitment

Year: 2013	$46 997 000
Year: 2014	$42 640 000
Year: 2015	$36 900 000
Year: 2016	$13 790 000

Ilya Kovalchuk	8 000 000(3)
Evgeni Malkin	6 500 000(4)
Patrice Bergeron	6 000 000(3)
Wojtek Wolski	4 200 000(4)
Anze Kopitar	2 000 000(3)
Marc-Andre Fleury	2 000 000(2)
Charlie Bergeron	1 500 000(3)
Vladimir Mihalik	1 500 000(4)
Dion Phaneuf	1 450 000(3)
Mike Green	1 400 000(3)
Jordan Staal	1 200 000(3)
Mark Tempelton	1 200 000(4)
Sidney Crosby	1 000 000(1)
Nick Johnson	1 000 000(2)
Jakub Vojta	975 000(2)
Logan Couture	925 000(2)
Ryan Flynn	750 000(1)
Cam Janssen	700 000(3)
Joe Finley	700 000(2)
John Tavares	650 000(3)
Sam Gagner	450 000(1)
Brian Tompson	450 000(1)
Jonas Hjalmarsson	450 000(1)
Ryan Norton	450 000(1)
Jack Fulton	450 000(1)

Jordan Eberle	85 000(5)
Manny Malhotra	75 000(1)
Drew Doughty	60 000(3)
Josh Brittain	57 500(3)
Evgeny Gravchev	55 000(4)
Alex Pietrangelo	55 000(4)
Jaroslav Kladec	51 500(1)
Georges Laraque	50 000(1)
Nick Petrecki	50 000(4)
Maxim Trunev	50 000(4)
Akim Aliu	50 000(2)
Olivier Fortier	50 000(4)
Steven Delisle	47 500(3)
Philippe Saunders	45 500(1)
Brian Plouffe	45 000(2)
Marco Cousineau	45 000(4)
Mike Warner	45 000(1)
William Sweatt	45 000(2)
Ryan Thang	45 000(3)
J.P. Levasseur	45 000(1)
Andrei Orlov	45 000(1)

Current Funds	$48 081 905
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 050 000
Farm Payroll	$675 000
Prospect Fees	$3 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$614 976
Projected Expenses	$50 428 000
Projected Balance	-$2 346 095

Salary Commitment

Year: 2013	$49 725 000
Year: 2014	$46 160 000
Year: 2015	$29 270 000
Year: 2016	$19 260 000

Joe Thornton	13 000 000(5)
Martin Brodeur	6 000 000(2)
Ed Jovanovski	5 000 000(3)
Rick Nash	5 000 000(2)
Dan Fritsche	2 500 000(4)
Scott Hannan	2 500 000(3)
Paul Kariya	2 500 000(1)
Brian Campbell	2 000 000(2)
Christian Ehrhoff	1 550 000(2)
Juan Moraless	1 500 000(5)
Steve Bernier	1 500 000(2)
Jack Johnson	1 200 000(4)
Jiri Novotny	1 100 000(3)
Petr Prucha	1 000 000(5)
Derek Joslin	700 000(2)
Torrey Mitchell	700 000(3)
Ryane Clowe	700 000(1)
Alex Stalock	600 000(3)

Fredrik Sjostrom	135 000(1)
Dimitri Patzold	80 000(2)
Brad Winchester	70 000(1)
Austin Smith	60 000(5)
Pat Rissmiller	60 000(1)
Rob Davison	60 000(2)
Thomas Greiss	60 000(3)
Tomas Plihal	55 000(1)
Dennis Persson	50 000(3)
Hitaki Suzuki	45 000(1)

Current Funds	$6 094 027
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 400 000
Farm Payroll	$200 000
Prospect Fees	$3 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$698 817
Projected Expenses	$57 303 000
Projected Balance	-$51 208 973

Salary Commitment

Year: 2013	$54 250 000
Year: 2014	$35 600 000
Year: 2015	$20 950 000
Year: 2016	$450 000

Pavel Datsyuk	10 000 000(3)
Chris Drury	5 300 000(1)
Marc Denis	5 200 000(2)
Dan Boyle	3 000 000(1)
Mike Comrie	3 000 000(3)
Mark Parrish	2 550 000(1)
Vitaly Vishnevski	2 500 000(2)
Radim Vrbata	2 500 000(3)
Martin Erat	2 100 000(1)
Tim Gleason	2 000 000(1)
Patrick Dwyer	1 700 000(3)
Shaone Morrisonn	1 250 000(1)
Blair Jones	1 250 000(2)
Ryan Shannon	1 200 000(2)
Shane O'Brien	1 100 000(3)
Ryan Craig	1 000 000(1)
Pascal Leclaire	1 000 000(0)
Ron Hainsey	1 000 000(2)
Marek Kvapil	1 000 000(2)
Marco Sturm	1 000 000(2)
Blake Geoffrion	1 000 000(2)
Mike Morris	900 000(0)
Rick Cimon	750 000(3)
Mike Egener	750 000(1)
Justin Peters	700 000(3)
Johan Holmqvist	700 000(1)
Ondrej Roman	550 000(3)
Ilya Kablukov	500 000(2)
Karl Stewart	450 000(0)
Carl Gunnarsson	450 000(4)

Darcy Hordichuk

200 000(3)

Current Funds	$18 265 415
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 201 000
Farm Payroll	$335 000
Prospect Fees	$6 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$454 171
Projected Expenses	$37 242 000
Projected Balance	-$18 976 585

Salary Commitment

Year: 2013	$35 985 000
Year: 2014	$28 485 000
Year: 2015	$19 485 000
Year: 2016	$5 500 000

Tomas Kaberle	8 500 000(3)
Ladislav Nagy	5 500 000(5)
Brooks Orpik	2 500 000(3)
Alexander Steen	2 200 000(3)
Paul Mara	2 000 000(1)
Marek Zagrapan	1 750 000(2)
Tom Gilbert	1 750 000(2)
Carlo Colaiacovo	1 500 000(1)
Kyle Wellwood	1 000 000(1)
Aleksander Suglobov	950 000(2)
Evgeni Nabokov	900 000(2)
Alexei Ponikarovsky	900 000(1)
Paul Gaustad	900 000(1)
Justin Pogge	900 000(2)
Jay Harrison	700 000(1)
John Pohl	600 000(2)
Andy Wozniewski	600 000(2)
Jean-Francois Racine	600 000(2)
Patrick Thoresen	551 000(0)
Michael Del Zotto	500 000(2)
Joe DiPenta	500 000(1)
Nick Palmieri	450 000(3)
Maxime Frechette	450 000(2)

Mikkel Boedker	85 000(3)
Jimmy Puppa	80 000(3)
Luke Adam	75 000(3)
Mickey Renaud	50 000(3)
Max Nicastro	45 000(3)

Current Funds	$56 653 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 675 000
Farm Payroll	$635 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$622 073
Projected Expenses	$51 010 000
Projected Balance	$5 643 000

Salary Commitment

Year: 2013	$51 015 000
Year: 2014	$33 465 000
Year: 2015	$6 455 000
Year: 2016	$6 105 000

Miikka Kiprusoff	12 000 000(2)
Jean-Pierre Dumont	7 200 000(2)
Alexander Semin	6 000 000(4)
Henrik Sedin	5 000 000(1)
Daniel Sedin	4 000 000(1)
Alex Auld	2 500 000(2)
Ryan Kesler	2 100 000(1)
Maxim Lapierre	1 500 000(2)
Brad Richardson	1 500 000(2)
Rene Bourque	1 200 000(2)
Michal Rozsival	1 000 000(1)
Alex Goligoski	975 000(2)
Lukas Krajicek	900 000(1)
Kevin Bieksa	750 000(1)
Alexander Edler	700 000(1)
Luc Bourdon	700 000(1)
Nikolai Kurri	500 000(1)
Micheal Grabner	500 000(1)
Kirill Koltsov	500 000(1)
Bobby Simpson	450 000(1)
Maxim Mayorov	450 000(1)

Julien Ellis	90 000(2)
Marc-Andre Bourdon	75 000(3)
Justin Daniels	75 000(3)
Marco Scandella	75 000(3)
Michael Hutchinson	75 000(3)
Joseph Lavin	60 000(4)
Trevor Nill	50 000(3)
Jarrett MacKenzie	45 000(2)
Stefan Legein	45 000(4)
Colby Genoway	45 000(0)

Current Funds	$39 438 164
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 851 027
Farm Payroll	$950 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	82
Total Game Expenses	$591 476
Projected Expenses	$48 501 027
Projected Balance	-$9 062 863

Salary Commitment

Year: 2013	$47 801 027
Year: 2014	$42 506 027
Year: 2015	$28 221 027
Year: 2016	$18 391 027

Zdeno Chara	8 000 000(4)
Maxim Afinogenov	7 126 027(4)
Alexander Radulov	4 500 000(3)
Erik Cole	4 400 000(2)
David Legwand	3 000 000(3)
Josef Vasicek	2 750 000(2)
Ryan Potulny	2 500 000(2)
Shayne Kramer	2 200 000(4)
Tomas Fleischmann	2 000 000(3)
Francis Bouillon	1 875 000(1)
Pierre Parenteau	1 500 000(1)
Boyd Gordon	1 500 000(2)
Ryan Lannon	900 000(4)
Michael Leighton	700 000(2)
Matt Walker	650 000(1)
Lawrence Nycholat	650 000(1)
Garth Murray	600 000(2)
Andrew Penner	600 000(2)
Brett Lebda	500 000(2)
Daryl Peterson	450 000(2)
Brandon Veck	450 000(1)

Igor Tralak	170 000(3)
Matt D'agostini	150 000(2)
Nikita Filatov	75 000(2)
Aaron Ness	60 000(3)
Steven Stamkos	60 000(4)
Robert Esche	60 000(2)
Mikko Lehtonen	60 000(1)
Jamie Benn	60 000(5)
Colby Robak	60 000(1)
Kirill Petrov	55 000(3)
Georges Fisher	50 000(1)
Frazer McLaren	45 000(3)
David Skokan	45 000(4)

Current Funds	$4 550 727
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$34 700 000
Farm Payroll	$500 000
Prospect Fees	$4 500
Coach	$700 000
Games Remaining	82
Total Game Expenses	$437 860
Projected Expenses	$35 904 500
Projected Balance	-$31 353 773

Salary Commitment

Year: 2013	$35 200 000
Year: 2014	$28 080 000
Year: 2015	$7 590 000
Year: 2016	$0 000

Ryan Malone	6 000 000(2)
Milan Hejduk	5 400 000(2)
Derek Morris	4 000 000(2)
Shane Doan	3 500 000(1)
Nick Boynton	3 000 000(2)
Keith Ballard	1 500 000(1)
Patrick O'Sullivan	1 500 000(3)
Zbynek Michalek	1 200 000(3)
Brendan Bell	900 000(3)
David LeNeveu	900 000(2)
Josh Gorges	800 000(3)
Devan Dubnyk	750 000(3)
Matthew Spiller	750 000(3)
Jack Skille	700 000(3)
Josh Gratton	700 000(1)
Nick Tarnasky	650 000(3)
Joel Perrault	600 000(2)
Chris Thorburn	500 000(2)
Anthony Robinson	450 000(1)
Jordan McLean	450 000(1)
Jack Diamonds	450 000(1)

Ole-Kristian Tollefsen	90 000(2)
Tyler Myers	85 000(3)
Matt Jones	70 000(1)
Nicolas Deschamps	65 000(3)
Jean Simon Allard	50 000(3)
Cameron Gaunce	50 000(3)
Luca Cunti	45 000(3)
Geordie Wudrick	45 000(3)

Current Funds	$1 193 381
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$29 700 000
Farm Payroll	$1 250 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$383 537
Projected Expenses	$31 450 000
Projected Balance	-$30 256 619

Salary Commitment

Year: 2013	$30 950 000
Year: 2014	$20 315 000
Year: 2015	$14 570 000
Year: 2016	$9 125 000

Tom Preissing	2 700 000(1)
Carl Soderberg	2 600 000(3)
Brad Boyes	2 500 000(1)
Patrik Berglund	2 200 000(5)
T.J. Oshie	2 200 000(5)
Henrik Lundqvist	2 000 000(2)
Dan Paille	1 800 000(1)
Lee Stempniak	1 700 000(1)
Ian White	1 600 000(2)
Patrick Sharp	1 400 000(3)
Steve Gordon	1 200 000(5)
Scott Jackson	1 200 000(4)
Tom Pyatt	1 100 000(5)
Joe Pavelski	1 000 000(3)
Jeff Woywitka	1 000 000(2)
Taylor Dakers	1 000 000(2)
Mark Mitera	1 000 000(5)
David Fischer	600 000(1)
Frank Brewer	450 000(1)
Vladimir Petrov	450 000(1)

Ruslan Fedotenko	400 000(3)
Marek Schwarz	100 000(2)
Yan Stastny	85 000(1)
Jay McClement	80 000(1)
Timofei Shishkanov	80 000(1)
Mark Eaton	80 000(1)
Marc-Andre Gragnani	65 000(1)
Joe Stejskal	65 000(4)
Miroslav Novotny	60 000(6)
Patrick Wiercioch	55 000(5)
Simon Hjalmarsson	45 000(3)
Mike Hoeffel	45 000(2)
Olli Mikus	45 000(1)
David Ullstrom	45 000(6)