| Income | |||
| LAUSD | 3,000 | ||
| Consulting | 1,000 | ||
| Writing | 500 | ||
| Total Income | $4,500.00 | ||
| Expenses | |||
| Mortgage | 2,000 | ||
| Property Tax | 200 | ||
| Groceries | 400 | ||
| Utilities | 100 | ||
| Insurance | 100 | ||
| Gas | 150 | ||
| Entertainment | 50 | ||
| Clothes | 30 | ||
| Books | 20 | ||
| Charity | 20 | ||
| Savings Account | 100 | ||
| Income Tax | 1,125 | ||
| Total Expenses | $4,295.00 | ||
| Discretionary Income | $205.00 | ||