Current Funds	$18 934 844
Home Games Remaining	1
Avg. Attendance	19 209
Avg. Revenue/Game	$691 524
Projected Revenue	$691 524

Expenses

Pro Payroll	$43 244 000
Farm Payroll	$418 300
Prospect Fees	$24 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$5 523 288
Projected Expenses	$11 046 575
Projected Balance	$8 579 793

Salary Commitment

Year: 1	$43 662 300
Year: 2	$31 932 000
Year: 3	$11 250 000
Year: 4	$11 250 000

Andrei Markov	5 750 000(4)
Roman Hamrlik	5 500 000(4)
Saku Koivu	4 750 000(2)
Alexei Kovalev	4 500 000(2)
Michael Ryder	2 950 000(1)
Cristobal Huet	2 750 000(1)
Bryan Smolinski	2 000 000(1)
Francis Bouillon	1 875 000(2)
Mathieu Dandenault	1 750 000(2)
Christopher Higgins	1 700 000(2)
Mike Komisarek	1 700 000(2)
Tomas Plekanec	1 600 000(2)
Steve Begin	1 057 000(2)
Tom Kostopoulos	900 000(2)
Guillaume Latendresse	850 000(2)
Mikhail Grabovski	700 000(1)
Patrice Brisebois	700 000(1)
Andrei Kostitsyn	612 000(1)
Mark Streit	600 000(1)
Mathieu Biron	500 000(1)
Jaroslav Halak	500 000(1)

Garth Murray	62 500(1)
Maxim Lapierre	56 300(1)
Jonathan Ferland	50 000(1)
Duncan Milroy	50 000(1)
Jean-Philippe Cote	50 000(1)
Jamie Rivers	50 000(1)
Yann Danis	50 000(1)
Josh Gorges	49 500(1)

Current Funds	$22 826 457
Home Games Remaining	1
Avg. Attendance	19 762
Avg. Revenue/Game	$711 444
Projected Revenue	$711 444

Expenses

Pro Payroll	$45 925 000
Farm Payroll	$439 100
Prospect Fees	$28 500
Coach	$500 000
Games Remaining	3
Total Game Expenses	$5 861 575
Projected Expenses	$17 584 725
Projected Balance	$5 953 176

Salary Commitment

Year: 1	$46 364 100
Year: 2	$37 272 800
Year: 3	$26 808 300
Year: 4	$17 000 000

Bryan McCabe	5 750 000(4)
Mats Sundin	5 500 000(1)
Pavel Kubina	5 000 000(3)
Tomas Kaberle	4 250 000(4)
Jason Blake	4 000 000(5)
Darcy Tucker	3 000 000(4)
Mark Bell	2 167 000(2)
Alexei Ponikarovsky	2 105 000(3)
Hal Gill	2 075 000(2)
Nik Antropov	2 050 000(2)
Andrew Raycroft	2 000 000(2)
Vesa Toskala	1 375 000(3)
Carlo Colaiacovo	1 283 000(3)
Chad Kilger	900 000(2)
Matthew Stajan	875 000(1)
Kyle Wellwood	875 000(1)
Alexander Steen	870 000(1)
Bates Battaglia	650 000(2)
Wade Belak	625 000(1)
Boyd Devereaux	575 000(2)

Ben Ondrus	50 000(1)
Tony Salmelainen	50 000(1)
Jeremy Williams	50 000(1)
Jay Harrison	50 000(1)
Scott Clemmensen	50 000(1)
Andrew Wozniewski	50 000(1)
Kris Newbury	47 500(2)
Johnny Pohl	46 300(1)
Ian White	45 300(3)

Current Funds	$22 059 623
Home Games Remaining	1
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$720 000

Expenses

Pro Payroll	$41 482 000
Farm Payroll	$683 500
Prospect Fees	$27 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$5 336 563
Projected Expenses	$10 673 125
Projected Balance	$12 106 498

Salary Commitment

Year: 1	$42 165 500
Year: 2	$28 387 000
Year: 3	$21 183 000
Year: 4	$9 250 000

Nicklas Lidstrom	7 600 000(1)
Ryan Smyth	6 250 000(5)
Olli Jokinen	5 250 000(3)
Niklas Kronwall	3 000 000(4)
Mike VanRyn	2 900 000(3)
Marc Denis	2 867 000(2)
Tomas Holmstrom	2 250 000(3)
Mikael Samuelsson	1 200 000(2)
Jiri Hudler	1 015 000(2)
Andreas Lilja	1 000 000(1)
Johan Franzen	942 000(2)
Kirk Maltby	883 000(3)
Valtteri Filppula	850 000(1)
Chris Chelios	850 000(1)
Ryan Johnson	800 000(1)
Chris Osgood	800 000(1)
Chris Stewart	700 000(2)
Daniel Cleary	675 000(1)
Brett Lebda	650 000(3)
Mark Cullen	500 000(1)
Mark Hartigan	500 000(1)

Radek Dvorak	150 000(2)
Jimmy Howard	80 000(2)
Johan Ryno	70 000(2)
Kenndal McArdle	65 000(2)
Brendan Smith	65 000(2)
Kyle Quincey	53 500(1)
Carl Corazzini	50 000(1)
Tomas Kopecky	50 000(2)
Brad Ference	50 000(1)
Adam Berkhoel	50 000(1)

Current Funds	$29 114 337
Home Games Remaining	1
Avg. Attendance	18 064
Avg. Revenue/Game	$650 280
Projected Revenue	$650 280

Expenses

Pro Payroll	$22 614 000
Farm Payroll	$120 000
Prospect Fees	$25 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$2 907 438
Projected Expenses	$5 814 875
Projected Balance	$23 949 742

Salary Commitment

Year: 1	$22 734 000
Year: 2	$10 967 000
Year: 3	$3 250 000
Year: 4	$0 000

Barret Jackman	2 200 000(1)
David Legwand	2 100 000(1)
Dan Hamhuis	2 000 000(3)
Martin Erat	1 750 000(1)
Radek Bonk	1 475 000(2)
Ryan Malone	1 375 000(1)
Martin Gelinas	1 250 000(1)
Chris Mason	1 250 000(3)
Colby Armstrong	1 200 000(2)
Brooks Orpik	1 038 000(1)
Ryan Suter	942 000(1)
Alexander Radulov	919 000(2)
Angelo Esposito	850 000(2)
Scott Nichol	750 000(2)
Jed Ortmeyer	750 000(2)
Greg Zanon	725 000(2)
Pekka Rinne	548 000(2)
Darcy Hordichuk	517 000(1)
Jerred Smithson	500 000(2)
Shea Weber	475 000(1)

Jordin Tootoo	70 000(1)
Kevin Klein	50 000(1)

Current Funds	$13 734 519
Home Games Remaining	1
Avg. Attendance	17 179
Avg. Revenue/Game	$618 444
Projected Revenue	$618 444

Expenses

Pro Payroll	$35 618 000
Farm Payroll	$769 000
Prospect Fees	$19 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$4 613 313
Projected Expenses	$9 226 625
Projected Balance	$5 126 338

Salary Commitment

Year: 1	$36 387 000
Year: 2	$22 333 000
Year: 3	$13 483 000
Year: 4	$0 000

Keith Tkachuk	4 000 000(2)
Jay McKee	4 000 000(3)
Doug Weight	3 500 000(1)
Marek Zidlicky	3 350 000(3)
Martin Rucinsky	3 000 000(1)
Lee Stempniak	2 500 000(3)
Christian Backman	2 300 000(3)
Manny Legace	2 150 000(2)
Petr Cajanek	2 000 000(1)
Brad Boyes	1 600 000(1)
Jamal Mayers	1 333 000(3)
Dan Hinote	1 000 000(2)
Erik Johnson	850 000(2)
T.J. Oshie	850 000(2)
David Backes	803 000(1)
Jay McClement	700 000(1)
Matt Walker	600 000(1)
Dallas Drake	550 000(1)
Hannu Toivonen	532 000(1)

Jose Theodore	600 000(1)
Jeff Woywitka	69 000(1)
Enver Lisin	50 000(1)
D.J. King	50 000(1)

Current Funds	$15 793 372
Home Games Remaining	1
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$720 000

Expenses

Pro Payroll	$48 133 000
Farm Payroll	$0 000
Prospect Fees	$25 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$6 082 313
Projected Expenses	$12 164 625
Projected Balance	$4 348 747

Salary Commitment

Year: 1	$48 133 000
Year: 2	$33 887 000
Year: 3	$19 087 000
Year: 4	$12 703 000

Jarome Iginla	7 000 000(6)
Alex Tanguay	5 250 000(2)
Adrian Aucoin	4 000 000(2)
Cory Sarich	3 600 000(5)
Ray Emery	3 167 000(3)
Craig Conroy	2 850 000(1)
Rhett Warrener	2 500 000(2)
Daymond Langkow	2 442 000(1)
Robyn Regehr	2 103 000(6)
Matthew Lombardi	1 817 000(3)
Owen Nolan	1 750 000(1)
Anders Eriksson	1 500 000(2)
Kristian Huselius	1 400 000(1)
Wayne Primeau	1 400 000(3)
Stephane Yelle	1 250 000(1)
Marcus Nilson	1 000 000(2)
Dion Phaneuf	942 000(1)
Patrick Eaves	942 000(1)
Curtis McElhinney	605 000(1)
David Hale	590 000(1)
David Moss	550 000(2)
Brandon Prust	500 000(1)
Grant Stevenson	500 000(1)
Eric Godard	475 000(1)

Current Funds	$17 872 072
Home Games Remaining	1
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$720 000

Expenses

Pro Payroll	$33 594 000
Farm Payroll	$1 338 200
Prospect Fees	$19 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$4 431 463
Projected Expenses	$8 862 925
Projected Balance	$9 729 147

Salary Commitment

Year: 1	$34 932 200
Year: 2	$23 496 300
Year: 3	$15 125 000
Year: 4	$8 350 000

Martin St-Louis	5 250 000(4)
Stephen Weiss	3 100 000(6)
Ruslan Salei	3 025 000(3)
Karlis Skrastins	2 400 000(2)
Raffi Torres	2 250 000(3)
Dominik Hasek	2 050 000(1)
Tyler Arnason	1 675 000(2)
Andrew Brunette	1 600 000(1)
Brett Clark	1 500 000(3)
Geoff Sanderson	1 500 000(1)
Jordan Leopold	1 500 000(2)
John-Michael Liles	1 400 000(1)
Marek Svatos	1 200 000(1)
Dustin Brown	1 175 000(1)
T.J. Hensick	800 000(2)
Denis Parshin	750 000(2)
Kurt Sauer	719 000(1)
Brad Richardson	600 000(1)
Tom Fritsche	600 000(2)
Tyler Weiman	500 000(2)

Joe Sakic	675 000(1)
Ian Laperriere	98 800(2)
Jason Bacashihua	64 400(1)
Mark Rycroft	55 000(1)
Eric Healey	50 000(1)
Matt Hussey	50 000(1)
Cody McCormick	50 000(1)
Wyatt Smith	50 000(1)
Jeff Finger	50 000(1)
Jeff Jillson	50 000(1)
Dale Purinton	50 000(1)
Ben Guite	47 500(2)
Scott Parker	47 500(1)

Current Funds	$14 822 432
Home Games Remaining	1
Avg. Attendance	17 356
Avg. Revenue/Game	$624 828
Projected Revenue	$624 828

Expenses

Pro Payroll	$48 277 000
Farm Payroll	$685 800
Prospect Fees	$19 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$6 185 288
Projected Expenses	$12 370 575
Projected Balance	$3 076 685

Salary Commitment

Year: 1	$48 962 800
Year: 2	$39 349 800
Year: 3	$25 450 000
Year: 4	$22 950 000

Sheldon Souray	5 400 000(5)
Scott Hannan	4 500 000(4)
Dustin Penner	4 250 000(5)
Ales Hemsky	4 100 000(5)
Shawn Horcoff	3 600 000(2)
Dwayne Roloson	3 250 000(2)
Steve Staios	2 700 000(4)
Fernando Pisani	2 500 000(3)
Joni Pitkanen	2 400 000(1)
Jarret Stoll	2 200 000(1)
Ethan Moreau	2 000 000(4)
Dick Tarnstrom	2 000 000(1)
Matt Greene	1 150 000(2)
Mathieu Garon	1 100 000(2)
Robert Nilsson	942 000(1)
Marc-Antoine Pouliot	942 000(1)
Sam Gagner	850 000(2)
Andrew Cogliano	850 000(2)
Ladislav Smid	850 000(2)
Ryan O'Marra	750 000(2)
Taylor Chorney	700 000(2)
Rob Schremp	700 000(2)
Patrick Thoresen	543 000(1)

Marty Reasoner	95 000(1)
Denis Grebeshkov	95 000(1)
Tom Gilbert	83 500(1)
Jean-Francois Jacques	65 000(1)
Sebastien Bisaillon	50 000(1)
Allan Rourke	50 000(1)
Mathieu Roy	50 000(2)
Danny Syvret	50 000(1)
Bryan Young	50 000(1)
Kyle Brodziak	49 800(2)
Zach Stortini	47 500(1)

Current Funds	$22 392 900
Home Games Remaining	1
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$720 000

Expenses

Pro Payroll	$31 121 000
Farm Payroll	$851 700
Prospect Fees	$16 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$4 061 150
Projected Expenses	$8 122 300
Projected Balance	$14 990 600

Salary Commitment

Year: 1	$31 972 700
Year: 2	$17 666 500
Year: 3	$8 600 000
Year: 4	$5 900 000

Mikko Koivu	3 250 000(4)
Niklas Backstrom	3 100 000(2)
Mark Parrish	2 650 000(4)
Darryl Sydor	2 500 000(2)
Gary Roberts	2 500 000(1)
Keith Carney	2 100 000(1)
Lubomir Visnovsky	2 052 000(1)
Nick Schultz	1 850 000(1)
Eric Belanger	1 750 000(3)
Alexander Semin	1 200 000(1)
Kurtis Foster	1 025 000(1)
Evgeni Malkin	984 000(2)
Derek Boogaard	950 000(3)
Wes Walz	900 000(1)
Brent Burns	875 000(1)
James Sheppard	800 000(2)
Josh Harding	725 000(2)
Branko Radivojevic	680 000(1)
Petr Kalus	635 000(2)
Stephane Veilleux	595 000(1)

Martin Skoula	180 000(2)
Petteri Nummelin	120 000(1)
Jarkko Ruutu	115 000(1)
Shawn Belle	94 200(1)
Benoit Pouliot	85 000(2)
Nolan Schaefer	57 500(2)
Matt Foy	50 000(1)
Steve Kelly	50 000(1)
Joel Ward	50 000(1)
Erik Reitz	50 000(1)

Current Funds	$16 638 884
Home Games Remaining	1
Avg. Attendance	19 489
Avg. Revenue/Game	$701 628
Projected Revenue	$701 628

Expenses

Pro Payroll	$46 758 000
Farm Payroll	$0 000
Prospect Fees	$30 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$5 911 000
Projected Expenses	$11 822 000
Projected Balance	$5 518 512

Salary Commitment

Year: 1	$46 758 000
Year: 2	$30 583 000
Year: 3	$16 050 000
Year: 4	$4 050 000

Roberto Luongo	6 750 000(3)
Markus Naslund	6 000 000(1)
Daniel Sedin	3 575 000(2)
Henrik Sedin	3 575 000(2)
Willie Mitchell	3 500 000(3)
Mattias Ohlund	3 500 000(2)
Sami Salo	3 500 000(4)
Brendan Morrison	3 200 000(1)
Ryan Kesler	1 750 000(3)
Taylor Pyatt	1 575 000(2)
Matt Cooke	1 525 000(1)
Aaron Miller	1 500 000(1)
Lukas Krajicek	1 100 000(2)
Jeff Cowan	725 000(2)
Byron Ritchie	675 000(1)
Trevor Linden	600 000(1)
Curtis Sanford	600 000(1)
Ryan Shannon	550 000(1)
Kevin Bieksa	550 000(4)
Brad Isbister	525 000(1)
Mike Brown	500 000(1)
Greg Classen	500 000(1)
Alex Burrows	483 000(2)

Current Funds	$14 384 122
Home Games Remaining	1
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$720 000

Expenses

Pro Payroll	$49 552 000
Farm Payroll	$415 000
Prospect Fees	$22 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$6 311 188
Projected Expenses	$12 622 375
Projected Balance	$2 481 747

Salary Commitment

Year: 1	$49 967 000
Year: 2	$45 737 000
Year: 3	$13 400 000
Year: 4	$7 150 000

Scott Niedermayer	6 750 000(2)
Chris Pronger	6 250 000(3)
Jean-Sebastien Giguere	6 000 000(4)
Mathieu Schneider	5 625 000(2)
Todd Bertuzzi	4 000 000(2)
Andy McDonald	3 333 000(2)
Todd Marchant	2 518 000(2)
Rob Niedermayer	2 000 000(2)
Francois Beauchemin	1 650 000(2)
Samuel Pahlsson	1 400 000(2)
Ilya Bryzgalov	1 363 000(1)
Sean O'Donnell	1 250 000(2)
Chris Kunitz	1 150 000(5)
Travis Moen	913 000(2)
Shane Hnidy	758 000(2)
Joe Dipenta	700 000(1)
Kent Huskins	625 000(2)
Ryan Getzlaf	623 000(1)
Brad May	600 000(2)
George Parros	550 000(2)
Jason King	500 000(1)
Dan LaCouture	500 000(1)
Corey Perry	494 000(1)

Bobby Ryan	85 000(2)
Mark Mitera	75 000(2)
Jean-Philippe Levasseu	75 000(2)
Logan MacMillan	70 000(2)
Brendan Mikkelson	60 000(2)
Aaron Rome	50 000(1)

Current Funds	$23 762 019
Home Games Remaining	1
Avg. Attendance	19 640
Avg. Revenue/Game	$707 028
Projected Revenue	$707 028

Expenses

Pro Payroll	$43 673 000
Farm Payroll	$420 000
Prospect Fees	$25 500
Coach	$500 000
Games Remaining	3
Total Game Expenses	$5 577 313
Projected Expenses	$16 731 938
Projected Balance	$7 737 110

Salary Commitment

Year: 1	$44 093 000
Year: 2	$26 085 500
Year: 3	$16 750 000
Year: 4	$4 100 000

Marty Turco	5 700 000(3)
Mattias Norstrom	4 250 000(1)
Brenden Morrow	4 100 000(6)
Jere Lehtinen	4 000 000(2)
Sergei Zubov	4 000 000(1)
Mike Modano	3 450 000(3)
Mike Ribeiro	2 800 000(1)
Philippe Boucher	2 500 000(2)
Jeff Halpern	2 000 000(3)
Jussi Jokinen	1 813 000(2)
Stephane Robidas	1 500 000(3)
Nolan Baumgartner	1 200 000(1)
Mike Smith	950 000(2)
Stu Barnes	900 000(1)
Antti Miettinen	885 000(1)
Todd Fedoruk	875 000(1)
Steve Ott	800 000(1)
Trevor Daley	800 000(1)
Loui Eriksson	650 000(1)
Junior Lessard	500 000(1)

Joel Lundqvist	72 500(2)
Krys Barch	50 000(1)
Chris Conner	50 000(1)
Toby Petersen	50 000(1)
Vojtech Polak	50 000(1)
Konstantin Pushkarev	50 000(1)
Niklas Grossman	50 000(1)
Brad Winchester	47 500(1)

Current Funds	$11 972 496
Home Games Remaining	1
Avg. Attendance	19 592
Avg. Revenue/Game	$705 312
Projected Revenue	$705 312

Expenses

Pro Payroll	$54 250 000
Farm Payroll	$831 500
Prospect Fees	$24 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$6 950 688
Projected Expenses	$13 901 375
Projected Balance	-$1 223 567

Salary Commitment

Year: 1	$55 081 500
Year: 2	$36 332 500
Year: 3	$19 100 000
Year: 4	$6 750 000

Marian Gaborik	6 500 000(2)
Rob Blake	6 000 000(1)
Kim Johnsson	4 850 000(3)
Milan Hejduk	4 000 000(3)
Michal Handzus	4 000 000(4)
Ladislav Nagy	3 750 000(1)
Alexander Frolov	3 500 000(3)
Brad Stuart	3 500 000(1)
Dan Cloutier	3 100 000(2)
Kyle Calder	2 750 000(2)
Tom Preissing	2 750 000(4)
Derek Armstrong	1 500 000(2)
Scott Thornton	1 500 000(1)
Jaroslav Modry	1 200 000(1)
Brian Willsie	900 000(1)
Anze Kopitar	850 000(2)
Jonathan Bernier	850 000(2)
Jack Johnson	850 000(2)
Thomas Hickey	750 000(2)
Patrick O'Sullivan	650 000(1)
Lauri Tukonen	500 000(1)

Oleg Tverdovsky	250 000(1)
Jason Labarbera	82 500(2)
Jean-Sebastien Aubin	52 500(1)
Gabe Gauthier	50 000(1)
Jeff Giuliano	50 000(1)
Petr Kanko	50 000(1)
Peter Harrold	50 000(1)
Jon Klemm	50 000(1)
Richard Petiot	50 000(1)
Joe Piskula	50 000(1)
Kevin Dallman	49 000(1)
Raitis Ivanans	47 500(1)

Current Funds	$26 510 118
Home Games Remaining	1
Avg. Attendance	17 260
Avg. Revenue/Game	$621 348
Projected Revenue	$621 348

Expenses

Pro Payroll	$38 142 000
Farm Payroll	$1 645 700
Prospect Fees	$24 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$5 038 963
Projected Expenses	$10 077 925
Projected Balance	$17 053 541

Salary Commitment

Year: 1	$39 787 700
Year: 2	$30 068 700
Year: 3	$18 000 000
Year: 4	$10 750 000

Ed Jovanovski	6 500 000(4)
Paul Kariya	6 000 000(3)
Eric Brewer	4 250 000(4)
Derek Morris	3 917 000(2)
Nick Boynton	2 950 000(2)
Keith Ballard	2 050 000(2)
Steve Reinprecht	2 000 000(2)
Bryce Salvador	1 500 000(1)
Zbynek Michalek	1 250 000(3)
Radim Vrbata	1 225 000(1)
Mike York	1 000 000(1)
Niko Kapanen	900 000(1)
Fredrik Sjostrom	800 000(1)
Michael Zigomanis	650 000(2)
David Aebischer	600 000(1)
Alex Auld	600 000(1)
Jeremy Roenick	500 000(1)
Tomas Surovy	500 000(1)
Mathias Tjarnqvist	475 000(1)
Travis Roche	475 000(1)

Brendan Witt	276 700(2)
Bill Thomas	89 300(1)
Steve Bernier	85 000(1)
Mikael Tellqvist	80 000(2)
Blake Wheeler	75 000(2)
Craig Weller	75 000(1)
Martin Hanzal	70 000(2)
Patrick Fischer	67 500(1)
David Leneveu	64 400(1)
Josh Gratton	55 000(1)
Daniel Winnik	53 500(1)
Frederick Meyer	52 500(1)
Matt Jones	52 300(1)
Daniel Carcillo	50 000(1)
Jon Disalvatore	50 000(1)
Alexei Kaigorodov	50 000(1)
Matt Murley	50 000(1)
Joel Perrault	50 000(1)
Joey Tenute	50 000(1)
Ryan Caldwell	50 000(1)
David Schlemko	50 000(1)
Keith Yandle	50 000(1)
Yannick Lehoux	50 000(1)
Brendan Bell	49 500(1)

Current Funds	$27 209 964
Home Games Remaining	2
Avg. Attendance	19 549
Avg. Revenue/Game	$703 764
Projected Revenue	$1 407 528

Expenses

Pro Payroll	$43 706 000
Farm Payroll	$492 000
Prospect Fees	$19 500
Coach	$500 000
Games Remaining	3
Total Game Expenses	$5 589 688
Projected Expenses	$16 769 063
Projected Balance	$11 848 430

Salary Commitment

Year: 1	$44 198 000
Year: 2	$20 470 000
Year: 3	$13 425 000
Year: 4	$8 050 000

Joe Thornton	6 670 000(1)
Evgeni Nabokov	5 375 000(3)
Shane Doan	4 550 000(5)
Patrick Marleau	4 500 000(1)
Pavol Demitra	4 500 000(1)
Craig Rivet	3 500 000(4)
Kyle McLaren	2 500 000(2)
Brian Rolston	2 432 000(1)
Mike Grier	1 175 000(2)
Milan Michalek	942 000(1)
Matthew Carle	942 000(1)
Christian Ehrhoff	900 000(1)
Logan Couture	850 000(2)
Joe Pavelski	810 000(1)
Ty Wishart	800 000(2)
Devin Setoguchi	750 000(2)
Marc-Edouard Vlasic	735 000(2)
Curtis Brown	700 000(1)
Ryane Clowe	600 000(1)
Dimitri Patzold	475 000(1)

Marcel Goc	80 000(1)
Alexei Semenov	65 000(1)
Nick Petrecki	65 000(2)
Torrey Mitchell	60 000(2)
Pat Rissmiller	59 500(1)
Doug Murray	55 000(2)
Thomas Greiss	55 000(2)
Rob Davison	52 500(1)

Current Funds	$23 475 516
Home Games Remaining	1
Avg. Attendance	18 843
Avg. Revenue/Game	$678 360
Projected Revenue	$678 360

Expenses

Pro Payroll	$45 643 000
Farm Payroll	$240 000
Prospect Fees	$25 500
Coach	$500 000
Games Remaining	3
Total Game Expenses	$5 801 063
Projected Expenses	$17 403 188
Projected Balance	$6 750 689

Salary Commitment

Year: 1	$45 883 000
Year: 2	$41 029 000
Year: 3	$29 158 000
Year: 4	$23 525 000

Patrik Elias	6 000 000(6)
Martin Brodeur	5 200 000(5)
Brian Gionta	4 000 000(2)
Paul Martin	3 833 000(3)
Dainius Zubrus	3 400 000(6)
Zach Parise	3 125 000(4)
Colin White	3 000 000(5)
John Madden	2 939 000(2)
Jamie Langenbrunner	2 800 000(4)
Vitaly Vishnevski	1 800 000(3)
Sergei Brylin	1 520 000(2)
Karel Rachunek	1 400 000(1)
Richard Matvichuk	1 368 000(1)
Travis Zajac	984 000(2)
Jay Pandolfo	836 000(1)
Matthew Corrente	750 000(2)
Tony Romano	750 000(2)
Arron Asham	700 000(1)
Kevin Weekes	688 000(2)
Cam Janssen	550 000(1)

Jeff Frazee	70 000(2)
Andy Greene	60 000(2)
John Oduya	60 000(2)
Michael Rupp	50 000(2)

Current Funds	$28 619 635
Home Games Remaining	1
Avg. Attendance	19 970
Avg. Revenue/Game	$718 920
Projected Revenue	$718 920

Expenses

Pro Payroll	$35 425 000
Farm Payroll	$50 000
Prospect Fees	$30 000
Coach	$500 000
Games Remaining	3
Total Game Expenses	$4 500 625
Projected Expenses	$13 501 875
Projected Balance	$15 836 680

Salary Commitment

Year: 1	$35 475 000
Year: 2	$18 772 000
Year: 3	$9 133 000
Year: 4	$4 500 000

Bill Guerin	4 500 000(2)
Rick DiPietro	4 500 000(14)
Miroslav Satan	4 255 000(1)
Mike Comrie	3 375 000(1)
Andy Sutton	3 000 000(3)
Ruslan Fedotenko	2 900 000(1)
Mike Sillinger	2 200 000(2)
Trent Hunter	1 550 000(1)
Shawn Bates	1 200 000(2)
Marc-Andre Bergeron	1 064 000(2)
Jon Sim	1 000 000(3)
Jeff Tambellini	883 000(1)
Chris Simon	800 000(1)
Josef Vasicek	750 000(1)
Radek Martinek	700 000(1)
Andy Hilbert	675 000(2)
Chris Campoli	633 000(3)
Wade Dubielewicz	500 000(1)
Bruno Gervais	477 000(1)
Richard Park	463 000(1)

Sean Bergenheim

50 000(1)

Current Funds	$19 900 935
Home Games Remaining	2
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$1 440 000

Expenses

Pro Payroll	$49 599 000
Farm Payroll	$438 800
Prospect Fees	$25 500
Coach	$500 000
Games Remaining	3
Total Game Expenses	$6 320 413
Projected Expenses	$18 961 238
Projected Balance	$2 379 698

Salary Commitment

Year: 1	$50 037 800
Year: 2	$26 551 800
Year: 3	$14 407 000
Year: 4	$14 407 000

Jaromir Jagr	8 360 000(2)
Scott Gomez	7 357 000(7)
Chris Drury	7 050 000(5)
Henrik Lundqvist	4 250 000(1)
Martin Straka	3 300 000(1)
Paul Mara	3 000 000(1)
Marek Malik	2 500 000(1)
Brendan Shanahan	2 500 000(1)
Michal Rozsival	2 100 000(1)
Sean Avery	1 900 000(1)
Petr Prucha	1 600 000(2)
Fedor Tyutin	988 000(1)
Marcel Hossa	780 000(1)
Thomas Pock	668 000(2)
Steve Valiquette	618 000(1)
Blair Betts	615 000(2)
Colton Orr	538 000(2)
Nigel Dawes	500 000(1)
Jason Strudwick	500 000(1)
Andrew Hutchinson	475 000(1)

Al Montoya	85 000(2)
Marc Staal	85 000(2)
Alexei Cherepanov	85 000(2)
Daniel Girardi	75 000(1)
Ryan Callahan	57 500(2)
Ryan Hollweg	51 300(2)

Current Funds	$21 553 799
Home Games Remaining	2
Avg. Attendance	18 430
Avg. Revenue/Game	$663 462
Projected Revenue	$1 326 924

Expenses

Pro Payroll	$46 701 000
Farm Payroll	$1 008 300
Prospect Fees	$16 500
Coach	$500 000
Games Remaining	3
Total Game Expenses	$6 028 225
Projected Expenses	$18 084 675
Projected Balance	$4 796 048

Salary Commitment

Year: 1	$47 709 300
Year: 2	$41 325 000
Year: 3	$22 633 000
Year: 4	$22 283 000

Daniel Briere	6 500 000(8)
Kimmo Timonen	6 333 000(6)
Simon Gagne	5 250 000(4)
Scott Hartnell	4 200 000(6)
Derian Hatcher	3 500 000(2)
Martin Biron	3 500 000(2)
Mike Knuble	2 800 000(2)
Joffrey Lupul	2 312 000(2)
Jason Smith	1 976 000(1)
Sami Kapanen	1 250 000(2)
Scottie Upshall	1 225 000(2)
Antero Niittymaki	1 225 000(2)
R.J. Umberger	1 150 000(1)
Jeff Carter	942 000(1)
Mike Richards	942 000(1)
Lasse Kukkonen	875 000(2)
James vanRiemsdyk	850 000(2)
Braydon Coburn	746 000(1)
Ben Eager	600 000(2)
Randy Jones	525 000(1)

Mike Rathje	350 000(3)
Denis Gauthier	210 000(2)
Claude Giroux	75 000(2)
Steve Downie	70 000(2)
Ryan Parent	70 000(2)
Andreas Nodl	70 000(2)
Jeremy Duchesne	60 000(2)
Alexandre Picard (d)	53 300(1)
Ryan Potulny	50 000(1)

Current Funds	$32 879 548
Home Games Remaining	2
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$1 440 000

Expenses

Pro Payroll	$46 163 000
Farm Payroll	$251 300
Prospect Fees	$24 000
Coach	$500 000
Games Remaining	4
Total Game Expenses	$5 867 288
Projected Expenses	$23 469 150
Projected Balance	$10 850 398

Salary Commitment

Year: 1	$46 414 300
Year: 2	$29 509 300
Year: 3	$14 125 000
Year: 4	$8 500 000

Wade Redden	6 500 000(1)
Sergei Gonchar	5 000 000(3)
Jason Arnott	4 500 000(4)
Ryan Whitney	4 000 000(6)
Michael Cammalleri	3 350 000(2)
Steve Sullivan	3 200 000(2)
Petr Sykora	2 625 000(2)
Greg deVries	2 500 000(2)
J.P. Dumont	2 500 000(1)
Mark Recchi	2 000 000(1)
Mark Eaton	1 600 000(1)
Marc-Andre Fleury	1 600 000(1)
Georges Laraque	1 200 000(1)
Sidney Crosby	850 000(1)
Jordan Staal	850 000(2)
Vernon Fiddler	850 000(2)
Erik Christensen	750 000(2)
Maxime Talbot	675 000(2)
Kristopher Letang	625 000(3)
Dany Sabourin	513 000(2)
Sean Hill	475 000(1)

Robert Scuderi	71 300(2)
Dominic Moore	70 000(1)
Mike Weaver	60 000(1)
Alain Nasreddine	50 000(1)

Current Funds	$16 571 834
Home Games Remaining	1
Avg. Attendance	17 281
Avg. Revenue/Game	$622 104
Projected Revenue	$622 104

Expenses

Pro Payroll	$48 550 000
Farm Payroll	$928 300
Prospect Fees	$9 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$6 248 413
Projected Expenses	$12 496 825
Projected Balance	$4 697 113

Salary Commitment

Year: 1	$49 478 300
Year: 2	$43 028 800
Year: 3	$24 767 000
Year: 4	$15 750 000

Zdeno Chara	7 500 000(4)
Marc Savard	5 000 000(3)
Patrice Bergeron	4 750 000(4)
Eric Staal	4 500 000(2)
Manny Fernandez	4 333 000(2)
Glen Murray	4 150 000(2)
Marco Sturm	3 500 000(4)
Aaron Ward	2 750 000(1)
Peter Schaefer	2 100 000(3)
P.J. Axelsson	1 850 000(2)
Andrew Ference	1 400 000(3)
Chuck Kobasew	1 200 000(1)
Tim Thomas	1 100 000(2)
Stanislav Chistov	800 000(1)
David Kejci	750 000(2)
Matt Lashoff	750 000(2)
Dennis Wideman	600 000(1)
Shawn Thornton	517 000(3)
Mark Mowers	500 000(1)
Bobby Allen	500 000(1)

Tuukka Rask	75 000(2)
Zach Hamill	75 000(2)
Carl Soderberg	70 000(2)
Jonathan Sigalet	70 000(2)
Tommy Cross	70 000(2)
Mark Stuart	60 000(2)
Adam McQuaid	60 000(2)
Nate Thompson	50 000(1)
Milan Lucic	50 000(2)
Martins Karsums	50 000(2)
Brad Marchand	50 000(2)
Petteri Nokelainen	50 000(2)
Vladimir Sobotka	50 000(2)
TJ Tevelyan	50 000(2)
Jeff Hoggan	49 500(1)
Jeremy Reich	48 800(2)

Current Funds	$22 426 811
Home Games Remaining	1
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$720 000

Expenses

Pro Payroll	$35 741 000
Farm Payroll	$1 563 900
Prospect Fees	$16 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$4 727 675
Projected Expenses	$9 455 350
Projected Balance	$13 691 461

Salary Commitment

Year: 1	$37 304 900
Year: 2	$31 495 900
Year: 3	$12 612 600
Year: 4	$11 143 000

Thomas Vanek	7 143 000(7)
Derek Roy	4 000 000(6)
Maxim Afinogenov	3 333 000(2)
Tim Connolly	2 900 000(2)
Ryan Miller	2 667 000(2)
Ales Kotalik	2 333 000(2)
Jochen Hecht	2 200 000(1)
Brian Campbell	1 750 000(1)
Jason Pominville	1 033 000(2)
Drew Stafford	984 000(2)
Nathan Paetsch	850 000(3)
Jhonas Enroth	850 000(2)
Marek Zagrapan	800 000(2)
Clarke MacArthur	750 000(2)
Andrej Sekera	750 000(2)
Paul Gaustad	713 000(1)
T.J. Brennan	700 000(2)
Marc-Andre Gragnani	700 000(2)
Michael Funk	700 000(2)
Daniel Paille	585 000(1)

Jaroslav Spacek	333 300(2)
Toni Lydman	287 500(3)
Teppo Numminen	260 000(1)
Henrik Tallinder	256 300(3)
Dmitri Kalinin	225 000(1)
Jocelyn Thibault	76 000(1)
Adam Mair	75 800(3)
Andrew Peters	50 000(2)

Current Funds	$21 529 123
Home Games Remaining	2
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$1 440 000

Expenses

Pro Payroll	$45 144 000
Farm Payroll	$392 500
Prospect Fees	$24 000
Coach	$500 000
Games Remaining	3
Total Game Expenses	$5 757 563
Projected Expenses	$17 272 688
Projected Balance	$5 696 436

Salary Commitment

Year: 1	$45 536 500
Year: 2	$23 407 000
Year: 3	$15 347 000
Year: 4	$9 339 000

Dany Heatley	5 500 000(1)
Jason Spezza	5 000 000(1)
Daniel Alfredsson	4 339 000(5)
Martin Gerber	3 700 000(2)
Miikka Kiprusoff	3 600 000(1)
Chris Phillips	3 500 000(4)
Joseph Corvo	2 625 000(3)
Pierre-Marc Bouchard	2 600 000(1)
Anton Volchenkov	2 500 000(3)
Mike Fisher	1 500 000(6)
Chris Kelly	1 263 000(1)
Chris Neil	1 100 000(2)
Antoine Vermette	1 000 000(1)
Andrej Meszaros	984 000(1)
Shean Donovan	925 000(1)
Christoph Schubert	883 000(3)
Dean McAmmond	875 000(2)
Brian Lee	750 000(2)
Ilya Zubov	750 000(2)
Nick Foligno	750 000(2)
Justin Mapletoft	500 000(1)
Luke Richardson	500 000(1)

Josh Hennessy	70 000(2)
Igor Mirnov	65 000(2)
Nicholas Dimitrakos	57 500(1)
Brian McGrattan	52 500(1)
Lawrence Nycholat	50 000(1)
Jim McKenzie	50 000(1)
Matt Carkner	47 500(1)

Current Funds	$25 316 375
Home Games Remaining	1
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$720 000

Expenses

Pro Payroll	$41 847 000
Farm Payroll	$696 800
Prospect Fees	$24 000
Coach	$500 000
Games Remaining	3
Total Game Expenses	$5 383 475
Projected Expenses	$16 150 425
Projected Balance	$9 885 950

Salary Commitment

Year: 1	$42 543 800
Year: 2	$23 362 000
Year: 3	$13 823 000
Year: 4	$2 375 000

Ilya Kovalchuk	6 389 000(3)
Marian Hossa	6 000 000(1)
Bobby Holik	4 250 000(1)
Vyacheslav Kozlov	3 667 000(3)
Alexei Zhitnik	3 504 000(2)
Niclas Havelid	2 700 000(2)
Todd White	2 375 000(4)
Kari Lehtonen	2 200 000(1)
Steve Rucchin	2 125 000(1)
Garnet Exelby	1 392 000(3)
Ken Klee	1 250 000(2)
Johan Hedberg	1 000 000(1)
Pascal Dupuis	880 000(1)
Eric Perrin	750 000(2)
Steve McCarthy	725 000(1)
Joel Kwiatkowski	600 000(1)
Brad Larsen	530 000(2)
Chris Thorburn	510 000(2)
Jesse Schultz	500 000(1)
Jim Slater	500 000(1)

Ondrej Pavelec	85 000(2)
Bryan Little	75 000(2)
Grant Lewis	70 000(2)
Brett Steling	65 000(2)
Eric Boulton	52 500(1)
Mark Popovic	51 800(1)
Milan Bartovic	50 000(1)
Alexandre Giroux	50 000(1)
Jason Krog	50 000(1)
Karel Pilar	50 000(1)
Fred Brathwaite	50 000(1)
Darren Haydar	47 500(1)

Current Funds	$23 277 533
Home Games Remaining	1
Avg. Attendance	19 853
Avg. Revenue/Game	$714 720
Projected Revenue	$714 720

Expenses

Pro Payroll	$44 850 000
Farm Payroll	$60 000
Prospect Fees	$22 500
Coach	$500 000
Games Remaining	3
Total Game Expenses	$5 679 063
Projected Expenses	$17 037 188
Projected Balance	$6 955 066

Salary Commitment

Year: 1	$44 910 000
Year: 2	$30 860 000
Year: 3	$25 650 000
Year: 4	$12 800 000

Tomas Vokoun	5 700 000(4)
Rod Brind'Amour	3 600 000(4)
Ray Whitney	3 550 000(3)
Justin Williams	3 500 000(4)
Matt Cullen	2 875 000(3)
Scott Walker	2 500 000(3)
Bret Hedican	2 432 000(1)
Frantisek Kaberle	2 200 000(3)
Cory Stillman	1 750 000(1)
Niclas Wallin	1 725 000(3)
Glen Wesley	1 400 000(1)
John Grahame	1 400 000(1)
Andrew Alberts	1 250 000(2)
Mike Commodore	1 250 000(1)
Tim Gleason	1 175 000(1)
Rostislav Olesz	984 000(1)
Andrew Ladd	984 000(1)
Phil Kessel	850 000(2)
Jeff Hamilton	800 000(2)
Trevor Letowski	800 000(1)
Dennis Seidenberg	800 000(1)
Bobby Hughes	750 000(2)
Brandon Bochenski	600 000(1)
Nick Dodge	500 000(2)
Mark Flood	500 000(2)
Jakub Petruzalek	500 000(2)
Chad Larose	475 000(1)

Craig Adams

60 000(2)

Current Funds	$22 503 937
Home Games Remaining	2
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$1 440 000

Expenses

Pro Payroll	$45 480 000
Farm Payroll	$145 000
Prospect Fees	$21 000
Coach	$500 000
Games Remaining	3
Total Game Expenses	$5 768 250
Projected Expenses	$17 304 750
Projected Balance	$6 639 187

Salary Commitment

Year: 1	$45 625 000
Year: 2	$37 837 000
Year: 3	$23 967 000
Year: 4	$19 600 000

Pavel Datsyuk	6 700 000(7)
Brian Rafalski	6 000 000(4)
Nathan Horton	4 000 000(6)
Erik Cole	4 000 000(2)
Bryan Allen	2 900 000(5)
Cam Ward	2 667 000(3)
Henrik Zetterberg	2 650 000(2)
Jozef Stumpel	2 250 000(2)
Jay Bouwmeester	2 175 000(1)
Kris Draper	2 128 000(1)
Brett Mclean	1 700 000(3)
Richard Zednik	1 625 000(2)
Ville Peltonen	1 100 000(2)
Wojtek Wolski	860 000(1)
Branislav Mezei	825 000(1)
Jakub Kindl	800 000(2)
Steve Montador	800 000(1)
David Booth	650 000(2)
Craig Anderson	650 000(2)
Gregory Campbell	500 000(1)
Noah Welch	500 000(1)

Michal Repik	75 000(2)
Keaton Ellerby	70 000(2)

Current Funds	$26 730 044
Home Games Remaining	2
Avg. Attendance	19 360
Avg. Revenue/Game	$696 960
Projected Revenue	$1 393 920

Expenses

Pro Payroll	$36 743 000
Farm Payroll	$945 000
Prospect Fees	$18 000
Coach	$500 000
Games Remaining	3
Total Game Expenses	$4 775 750
Projected Expenses	$14 327 250
Projected Balance	$13 796 714

Salary Commitment

Year: 1	$37 688 000
Year: 2	$27 062 500
Year: 3	$10 352 500
Year: 4	$7 800 000

Brad Richards	7 800 000(4)
Vincent Lecavalier	6 875 000(2)
Dan Boyle	3 333 000(1)
Filip Kuba	3 000 000(2)
Vaclav Prospal	1 900 000(1)
Brad Lukowich	1 567 000(3)
Chris Gratton	1 500 000(1)
Michel Ouellet	1 250 000(2)
Shane O'Brien	1 000 000(2)
Johan Holmqvist	1 000 000(1)
Paul Ranger	933 000(3)
Ryan Craig	850 000(1)
Riku Helenius	800 000(2)
Luca Cunti	800 000(2)
Matt Smaby	700 000(2)
Paul Stastny	685 000(2)
Jason Ward	675 000(2)
Radek Smolenak	600 000(2)
Kyle Wanvig	500 000(1)
Bryce Lampman	500 000(1)
Doug Janik	475 000(1)

Andre Roy	100 000(1)
Jan Hlavac	70 000(1)
Andy Rogers	70 000(2)
Peter Budaj	70 000(2)
Vladimir Mihalik	65 000(2)
Kevin Quick	65 000(2)
Blair Jones	55 000(2)
Nick Tarnasky	52 500(3)
Mathieu Darche	50 000(1)
Blair Jones	50 000(1)
Andreas Karlsson	50 000(1)
Craig MacDonald	50 000(1)
Tim Taylor	50 000(1)
Jay Leach	50 000(1)
Karri Ramo	50 000(1)
Karl Stewart	47 500(1)

Current Funds	$33 972 327
Home Games Remaining	2
Avg. Attendance	20 000
Avg. Revenue/Game	$720 000
Projected Revenue	$1 440 000

Expenses

Pro Payroll	$33 789 000
Farm Payroll	$645 000
Prospect Fees	$21 000
Coach	$500 000
Games Remaining	4
Total Game Expenses	$4 369 375
Projected Expenses	$17 477 500
Projected Balance	$17 934 827

Salary Commitment

Year: 1	$34 434 000
Year: 2	$24 175 000
Year: 3	$15 825 000
Year: 4	$12 475 000

Olaf Kolzig	5 450 000(1)
Michael Nylander	4 875 000(4)
Tom Poti	3 500 000(4)
Jonathan Cheechoo	3 000 000(4)
Viktor Kozlov	2 500 000(2)
Brian Pothier	2 500 000(3)
Chris Clark	1 100 000(4)
Matt Pettinger	1 000 000(2)
Steve Eminger	1 000 000(1)
Alex Ovechkin	984 000(1)
Ben Clymer	983 000(2)
Shaone Morrisonn	900 000(1)
Nicklas Backstrom	850 000(2)
Karl Alzner	850 000(2)
Tomas Fleischmann	850 000(3)
Brent Johnson	813 000(2)
Francois Bouchard	750 000(2)
Matt Bradley	700 000(1)
Boyd Gordon	650 000(1)
John Erskine	534 000(2)

Donald Brashear	110 000(1)
Mike Green	85 000(1)
Brian Sutherby	80 000(1)
Semen Varlamov	70 000(2)
Eric Fehr	50 000(1)
Brooks Laich	50 000(1)
Jason Morgan	50 000(1)
Joe Motzko	50 000(1)
Milan Jurcina	50 000(1)
Jeff Schultz	50 000(1)

Current Funds	$20 036 858
Home Games Remaining	1
Avg. Attendance	14 995
Avg. Revenue/Game	$539 820
Projected Revenue	$539 820

Expenses

Pro Payroll	$38 792 000
Farm Payroll	$955 700
Prospect Fees	$12 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$5 032 463
Projected Expenses	$10 064 925
Projected Balance	$10 511 753

Salary Commitment

Year: 1	$39 747 700
Year: 2	$18 605 000
Year: 3	$1 475 000
Year: 4	$0 000

Nikolai Khabibulin	6 750 000(2)
Martin Havlat	6 000 000(2)
Robert Lang	4 000 000(2)
Sergei Samsonov	3 525 000(1)
Martin Lapointe	2 400 000(1)
Tuomo Ruutu	2 250 000(1)
Jason Williams	1 600 000(1)
Yanic Perreault	1 500 000(1)
Duncan Keith	1 475 000(3)
Andrei Zyuzin	1 475 000(1)
Jim Vandermeer	1 225 000(1)
Patrick Lalime	950 000(1)
Brent Seabrook	942 000(1)
Rene Bourque	900 000(1)
Patrick Sharp	825 000(1)
Dustin Byfuglien	675 000(1)
Kevyn Adams	650 000(1)
James Wisniewski	650 000(1)
Bryan Bickell	500 000(1)
Dave Bolland	500 000(1)

Jonathan Toews	85 000(2)
Patrick Kane	85 000(2)
Jack Skille	75 000(2)
Cam Barker	75 000(2)
Jim Fahey	65 500(1)
Danny Richmond	60 200(1)
Simon Danis-Pepin	60 000(2)
Michael Blunden	50 000(1)
Troy Brouwer	50 000(1)
Adam Burish	50 000(1)
Colin Fraser	50 000(1)
David Koci	50 000(1)
Pierre Parenteau	50 000(1)
Prestin Ryan	50 000(1)
Corey Crawford	50 000(1)
Wade Flaherty	50 000(1)

Current Funds	$20 738 050
Home Games Remaining	1
Avg. Attendance	13 378
Avg. Revenue/Game	$481 596
Projected Revenue	$481 596

Expenses

Pro Payroll	$39 490 000
Farm Payroll	$848 400
Prospect Fees	$27 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$5 108 175
Projected Expenses	$10 216 350
Projected Balance	$11 003 296

Salary Commitment

Year: 1	$40 338 400
Year: 2	$19 860 000
Year: 3	$11 950 000
Year: 4	$0 000

Sergei Fedorov	6 080 000(1)
Rick Nash	5 500 000(3)
Adam Foote	4 600 000(1)
Fredrik Modin	3 250 000(3)
Nikolai Zherdev	2 500 000(2)
David Vyborny	2 200 000(1)
Rostislav Klesla	1 600 000(3)
Duvie Westcott	1 600 000(3)
Pascal Leclaire	1 400 000(1)
Michael Peca	1 300 000(1)
Manny Malhotra	1 200 000(2)
Jason Chimera	1 000 000(1)
Jan Hejda	1 000 000(1)
Ron Hainsey	900 000(1)
Derick Brassard	850 000(2)
Jakub Voracek	850 000(2)
Fredrik Norrena	850 000(2)
Gilbert Brule	800 000(2)
Dan Fritsche	750 000(1)
Ole-Kristian Tollefson	675 000(2)
Kris Beech	585 000(1)

Alexander Svitov	110 000(2)
Alexandre Picard	98 400(1)
Jiri Novotny	75 000(2)
Jody Shelley	65 000(1)
Derek Mackenzie	50 000(1)
Curtis Glencross	50 000(1)
Steven Goertzen	50 000(1)
Zenon Konopka	50 000(1)
Geoff Platt	50 000(1)
Sheldon Brookbank	50 000(1)
Darcy Campbell	50 000(1)
Marc Methot	50 000(1)
Dan Smith	50 000(1)
Tomas Popperle	50 000(1)