lhsgaPLF Team Finances

Financial Report

(As of mercredi, déc 31 2008)

FLYERS

ArenaWACHOVIA CENTER
Capacity19 523
Ticket Price$42,00


Income

Current Funds$9 048 325
Home Games Remaining37
Avg. Attendance14 355
Avg. Revenue/Game$1 266 111
Projected Revenue$46 846 107

Expenses

Pro Payroll$48 210 000
Farm Payroll$1 152 000
Prospect Fees$13 500
Coach$999 999
Games Remaining75
Total Game Expenses$614 335
Projected Expenses$46 075 152
Projected Balance$9 819 280

Salary Commitment

Year: 2008$49 362 000
Year: 2009$24 463 500
Year: 2010$4 905 000
Year: 2011$0 000

Pro Payroll

Ray Whitney 5 000 000(1)
Miroslav Satan 4 700 000(2)
Denis Arkhipov 4 000 000(2)
Pavol Demitra 3 900 000(2)
Marc Denis 3 750 000(1)
Dimitri Kalinin 3 350 000(2)
Paul Martin 2 500 000(3)
Mike Sillinger 2 300 000(1)
Kris Draper 2 180 000(1)
Bruno St-Jacques 1 600 000(1)
Mika Noronen 1 600 000(1)
Alexei Ponikarovsky 1 500 000(2)
Mark Eaton 1 500 000(1)
Mike Richards 1 500 000(1)
Keith Carney 1 400 000(1)
Robert Nilsson 1 400 000(3)
Christian Backman 1 280 000(1)
Juraj Kolnik 1 100 000(1)
Travis Moen 950 000(1)
Stefan Ruzicka 950 000(3)
Marek Zagrapan 900 000(2)
Ben Eager 850 000(2)


Farm Payroll

Tomas Kloucek 90 000(2)
Alexandre Picard 85 000(1)
Ryan Potulny 82 500(1)
Igor Radulov 80 000(2)
Stanislav Lascek 77 500(1)
Trevor Lewis 70 000(1)
Rosario Ruggeri 65 000(1)
Viatcheslav Trukhno 60 000(1)
Phillipe Sauve 58 500(1)
Nikolai Kulemin 55 000(3)
Jussi Timonen 55 000(1)
Dylan Hunter 52 500(2)
Alexander Drozdetsky 50 000(1)
Kirill Tulupov 46 000(2)
Ritchie Regehr 45 000(2)
Carl Corazzini 45 000(1)
David Laliberte 45 000(2)
Craig Andersson 45 000(1)
Cory Urquhart 45 000(1)




RANGERS

ArenaMADISON SQUARE GARDEN
Capacity18 200
Ticket Price$41,00


Income

Current Funds$31 992 976
Home Games Remaining29
Avg. Attendance15 242
Avg. Revenue/Game$1 312 243
Projected Revenue$38 055 047

Expenses

Pro Payroll$51 401 000
Farm Payroll$1 272 400
Prospect Fees$9 000
Coach$950 000
Games Remaining57
Total Game Expenses$654 054
Projected Expenses$37 281 059
Projected Balance$32 766 964

Salary Commitment

Year: 2008$52 673 400
Year: 2009$36 883 500
Year: 2010$17 504 000
Year: 2011$5 600 000

Pro Payroll

Karel Rachunek 5 500 000(4)
Vincent Lecavalier 5 170 000(2)
Todd Bertuzzi 5 100 000(1)
Adrian Aucoin 5 000 000(3)
Dan Cloutier 4 900 000(1)
Jonathan Cheechoo 4 700 000(2)
Jason Williams 4 400 000(3)
Ryan Smyth 4 000 000(2)
Shea Weber 2 700 000(2)
Alyn Mccauley 2 000 000(1)
Chad Wiseman 1 435 000(3)
David Perron 850 000(3)
Alvaro Montoya 850 000(1)
Erik Rasmussen 827 000(2)
Patrick Sharp 717 000(1)
Francois Beauchemin 700 000(1)
Filip Kuba 605 000(2)
Jason York 565 000(2)
Jeff Cowan 476 000(2)
Kevyn Adams 456 000(1)
Dan Hinote 450 000(1)


Farm Payroll

Adam Pineault 100 000(4)
Thomas Pock 90 000(2)
J.F Jacques 85 000(2)
Valtteri Filppula 85 000(1)
Branislav Mezei 85 000(1)
Alexander Edler 85 000(3)
Zdenek Bahensky 85 000(2)
Nicklas Grossman 84 000(3)
Colin McDonald 76 500(2)
Michael Ryan 75 000(1)
Sean O'Donnell 65 700(1)
Ivan Baranka 65 000(1)
Todd Simpson 63 200(1)
Darin Olver 61 500(1)
Cody Franson 59 000(1)
Jhonas Enroth 57 500(1)
Alexandre Giroux 50 000(3)




ISLANDERS

ArenaNASSAU VETERANS MEMORIAL COLIS
Capacity16 234
Ticket Price$40,00


Income

Current Funds$27 905 736
Home Games Remaining37
Avg. Attendance16 234
Avg. Revenue/Game$1 363 656
Projected Revenue$50 455 272

Expenses

Pro Payroll$47 590 000
Farm Payroll$1 944 000
Prospect Fees$19 500
Coach$600 000
Games Remaining75
Total Game Expenses$611 628
Projected Expenses$45 872 104
Projected Balance$32 488 904

Salary Commitment

Year: 2008$49 534 000
Year: 2009$26 488 000
Year: 2010$9 020 000
Year: 2011$7 800 000

Pro Payroll

Scott Niedermayer 5 300 000(2)
Nicklas Lidstrom 5 200 000(2)
Brian Campbell 5 000 000(1)
Patrick Lalime 4 500 000(1)
Shane Doan 4 100 000(4)
Kristian Huselius 3 700 000(4)
Brad Isbister 3 500 000(1)
Henrik Sedin 2 700 000(2)
Petr Cajanek 1 900 000(1)
Jeff Halpern 1 750 000(1)
Stanislav Chistov 1 750 000(1)
Gary Roberts 1 400 000(1)
Patrice Brisebois 1 000 000(1)
Brett Lebda 850 000(2)
Antero Niittymäki 800 000(1)
Niclas Wallin 800 000(2)
Matt Bradley 790 000(1)
Manny Malhotra 750 000(2)
Jani Rita 450 000(3)
Ville Peltonen 450 000(2)
Ryan Johnson 450 000(3)
Aaron Miller 450 000(2)


Farm Payroll

Sandis Ozolinsh 500 000(2)
Teppo Numminen 400 000(1)
Michael Leighton 90 000(2)
Rickard Wallin 88 000(2)
Alexander Kozhevnikov 80 000(2)
Andy Chiodo 75 000(3)
Mark Popovic 65 000(1)
Troy Brouwer 60 000(2)
Justin Papineau 60 000(3)
Dmitri Chernykh 60 000(2)
Chris Osgood 50 000(3)
Mike Erickson 50 000(1)
Jeff Hamilton 48 000(1)
Charlie Stephens 48 000(1)
Jamal Mayers 45 000(3)
Allan Rourke 45 000(1)
Mattias Weinhandl 45 000(2)
Niclas Havelid 45 000(3)
Justin Mapletoft 45 000(2)
Mike Weaver 45 000(3)




MINESOTA

ArenaXCEL ENERGY CENTER
Capacity18 300
Ticket Price$38,00


Income

Current Funds$2 456 435
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 800 000
Farm Payroll$2 123 000
Prospect Fees$37 500
Coach$850 000
Games Remaining82
Total Game Expenses$631 835
Projected Expenses$51 810 500
Projected Balance-$49 354 065

Salary Commitment

Year: 2008$50 923 000
Year: 2009$38 393 000
Year: 2010$16 604 000
Year: 2011$1 200 000

Pro Payroll

Jose Theodore 7 500 000(3)
Daniel Alfredsson 5 600 000(1)
Robert Lang 4 850 000(2)
Janne Niinimaa 3 900 000(2)
Dick Tarnstrom 3 900 000(1)
Wojtek Wolski 3 600 000(3)
Jeff Friesen 3 300 000(2)
Dainius Zubrus 3 200 000(2)
Jamie Lundmark 2 200 000(2)
Paul Mara 1 300 000(3)
Andy Hilbert 1 250 000(2)
Alexei Kaigorodov 1 200 000(4)
Zack FitzGerald 850 000(2)
Anton Babchuk 850 000(1)
Tobias Enstrom 850 000(3)
Erik Ersberg 850 000(3)
Jaroslav Hlinka 850 000(3)
Evgeni Artukhin 850 000(1)
Joe Motzko 700 000(2)
James Sheppard 700 000(1)
Cam Janssen 500 000(2)


Farm Payroll

Bobby Holik 550 000(1)
Dallas Drake 165 000(2)
Brian McGrattan 90 000(2)
Konstantin Zakharov 85 000(2)
Ahren Nittel 85 000(2)
Adam Courchaine 80 000(1)
Nicolas Blanchard 80 000(2)
Marek Chvatal 75 000(2)
Leland Irving 75 000(2)
Jean-Claude Sawyer 72 000(3)
Johan Ryno 72 000(3)
Riley Cote 72 000(3)
Darcy Campbell 70 000(2)
Mario Scalzo 69 000(2)
Colton Orr 69 000(2)
Drew Fata 67 000(3)
Denis Kulyash 67 000(3)
Vyacheslav Buravchikov66 000(2)
David Printz 60 000(2)
Jamie Hunt 58 000(3)
Adam Burish 50 000(2)
Jordan Sigalet 46 000(3)




NASHVILLE

ArenaSOMMET CENTER
Capacity17 113
Ticket Price$40,00


Income

Current Funds-$11 867 151
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 375 000
Farm Payroll$1 970 000
Prospect Fees$22 500
Coach$999 999
Games Remaining82
Total Game Expenses$638 628
Projected Expenses$52 367 499
Projected Balance-$64 234 650

Salary Commitment

Year: 2008$51 345 000
Year: 2009$34 617 500
Year: 2010$26 475 000
Year: 2011$11 400 000

Pro Payroll

Kimmo Timonen 6 500 000(4)
Brian Rolston 5 500 000(3)
J-S Giguere 5 000 000(2)
Jere Lehtinen 4 900 000(4)
Brent Sopel 4 250 000(3)
Anson Carter 4 000 000(1)
Mathieu Dandenault 2 225 000(3)
Radek Martinek 2 150 000(3)
Jochen Hecht 1 900 000(1)
Jarret Stoll 1 800 000(1)
Jack Johnson 1 750 000(1)
Michel Ouellet 1 200 000(1)
Mike Fisher 1 200 000(1)
Matt Cooke 1 150 000(1)
Pascal Dupuis 1 100 000(1)
Tom Kostopoulos 950 000(3)
Ladislav Smid 900 000(2)
Gregory Campbell 850 000(2)
Dan Ellis 850 000(2)
Timofei Shishkanov 725 000(1)
Clarke MacArthur 475 000(1)


Farm Payroll

Brendan Witt 190 000(1)
Wayne Primeau 177 500(1)
Mark Rycroft 140 000(2)
Mike Commodore 125 000(1)
Chris Simon 100 000(1)
Rory Fitzpatrick 90 000(1)
Hugh Jessiman 90 000(1)
Josh Harding 85 000(2)
Vernon Fiddler 80 000(2)
John Erskine 75 000(1)
Joel Lundqvist 72 500(1)
Yan Stastny 72 500(1)
Sheldon Brookbank 72 500(2)
Kevin Dallman 70 000(1)
Dustin Boyd 60 000(2)
Andrew Hutchinson 60 000(2)
Peter Olvecky 60 000(1)
Sean Brown 55 000(1)
Andy Wozniewski 55 000(1)
Cody Bass 52 500(1)
Ville Koistinen 50 000(1)
Chris Butler 47 500(1)
Raitis Ivanans 45 000(1)
Colin Hemingway 45 000(2)




COLUMBUS

ArenaNATIONWIDE ARENA
Capacity18 136
Ticket Price$40,00


Income

Current Funds$19 161 759
Home Games Remaining35
Avg. Attendance17 884
Avg. Revenue/Game$1 502 298
Projected Revenue$52 580 430

Expenses

Pro Payroll$47 785 000
Farm Payroll$1 815 000
Prospect Fees$15 000
Coach$875 000
Games Remaining72
Total Game Expenses$615 732
Projected Expenses$44 332 683
Projected Balance$27 409 506

Salary Commitment

Year: 2008$49 600 000
Year: 2009$34 355 000
Year: 2010$14 700 000
Year: 2011$1 300 000

Pro Payroll

Kim Johnsson 6 200 000(3)
Markus Naslund 5 800 000(2)
Ed Jovanovski 5 700 000(3)
Brendan Morrison 5 000 000(2)
Petr Sykora 4 275 000(2)
Todd Marchant 4 000 000(1)
Jay Mckee 2 600 000(1)
Brian Pothier 2 500 000(2)
Vladimir Orszagh 1 500 000(1)
J-F Fortin 1 400 000(1)
Danny Fritsche 1 200 000(4)
Alex Perezhogin 900 000(1)
Frederic St-Denis 900 000(3)
Jeff Deslauriers 850 000(1)
Mikko Lehtonen 850 000(1)
Mike Leclerc 800 000(2)
Rob Scuderi 750 000(1)
Peter Budaj 700 000(1)
C-Antoine Messier 660 000(2)
Tony Salmelainen 600 000(1)
Marc Cavosie 600 000(1)


Farm Payroll

Yanic Perreault 450 000(3)
Randy Jones 100 000(4)
Jonathan Ferland 85 000(3)
Maxim Boisclair 85 000(1)
Derrick Walser 82 500(2)
Jakub Koreis 80 000(2)
Trevor Letowski 80 000(2)
Josh Robertson 75 000(2)
Jason Bacashihua 72 500(2)
Julien Sprunger 70 000(1)
Bruno Gervais 70 000(1)
Aaron Johnson 70 000(2)
Ole Kristian Tollefsen65 000(3)
Brandon Crombeen 65 000(1)
Clayton Stoner 55 000(1)
Chris Lawrence 55 000(2)
Kyle Wharton 55 000(1)
Dimitri Kosmachev 55 000(2)
Joakim Lindström 50 000(2)
Sean McMorrow 50 000(1)
Colin Fraser 45 000(1)




ATLANTA

ArenaPHILIPS ARENA
Capacity18 545
Ticket Price$42,00


Income

Current Funds-$1 962 462
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 352 000
Farm Payroll$1 280 310
Prospect Fees$19 500
Coach$450 000
Games Remaining82
Total Game Expenses$623 193
Projected Expenses$51 101 810
Projected Balance-$53 064 272

Salary Commitment

Year: 2008$50 632 310
Year: 2009$37 500 210
Year: 2010$17 340 000
Year: 2011$1 800 000

Pro Payroll

Daymond Langkow 5 500 000(3)
Alexander Ovechkin 5 300 000(2)
Craig Conroy 5 100 000(2)
Henrik Lundqvist 4 400 000(3)
Mike Rathje 4 000 000(1)
Glen Murray 3 900 000(2)
Michal Handzus 3 600 000(3)
Alexander Khavanov 2 700 000(2)
Greg DeVries 2 152 000(1)
Steve Staios 1 900 000(2)
Travis Zajac 1 800 000(4)
Igor Grigorenko 1 500 000(1)
Pavel Brendl 1 500 000(1)
Marek Schwarz 950 000(2)
Garnet Exelby 900 000(1)
Jonathan Toews 850 000(1)
Daniel Winnik 850 000(3)
James VanRiemsdyk 850 000(3)
Yuri Alexanderov 700 000(1)
Brooks Laich 450 000(1)
Brad Schell 450 000(1)


Farm Payroll

Nikita Alexeev 90 000(2)
Randy Robitaille 90 000(1)
T.J. Hensick 85 000(3)
David Desharnais 85 000(3)
Keith Aucoin 85 000(3)
Kyle Quincey 85 000(3)
Lynn Loyns 80 000(2)
Billy Thompson 60 000(1)
Stephen Baby 60 000(1)
Jamie Tardiff 55 000(1)
Jason Bailey 50 000(2)
Marcel Goc 50 000(1)
Ethan Moreau 45 110(2)
Oleg Tverdovsky 45 100(1)
Eric Boguniecki 45 100(2)
Tommi Santala 45 000(1)
Kiril Safronov 45 000(1)
Andreas Holmqvist 45 000(1)
Scott Thornton 45 000(1)
Eric Perrin 45 000(1)
Matt Carkner 45 000(1)




BUFFALO

ArenaHSBC ARENA
Capacity19 000
Ticket Price$43,00


Income

Current Funds$3 582 008
Home Games Remaining38
Avg. Attendance15 098
Avg. Revenue/Game$1 363 380
Projected Revenue$51 808 440

Expenses

Pro Payroll$49 590 000
Farm Payroll$2 040 000
Prospect Fees$6 000
Coach$900 000
Games Remaining75
Total Game Expenses$640 683
Projected Expenses$48 051 220
Projected Balance$7 339 228

Salary Commitment

Year: 2008$51 630 000
Year: 2009$28 000 000
Year: 2010$11 805 000
Year: 2011$6 700 000

Pro Payroll

Mattias Ohlund 5 850 000(2)
Brad Stuart 5 600 000(1)
Joe Thornton 5 000 000(1)
Alexander Auld 4 800 000(3)
Brad Richards 4 300 000(2)
Andrew Ference 3 700 000(4)
Daniel Sedin 3 600 000(2)
Dustin Brown 3 000 000(4)
Brian Gionta 2 200 000(1)
Krystofer Kolanos 1 700 000(1)
Francis Bouillon 1 600 000(1)
Willie Mitchell 1 500 000(1)
Adam Mair 1 100 000(1)
Mikko Koivu 1 100 000(1)
Ryan Munce 1 000 000(1)
Johan Fransson 965 000(2)
Ryane Clowe 850 000(2)
Johannes Salmonsson 650 000(1)
Andrew Cogliano 550 000(1)
Alexandre Picard 525 000(1)


Farm Payroll

Chris Gratton 230 000(1)
Brad Ference 210 000(1)
Colin White 195 000(2)
Ilja Bryzgalov 100 000(2)
Konstantin Koltsov 95 000(3)
Rene Bourque 90 000(2)
Michael Funk 85 000(3)
Jerred Smithson 85 000(1)
Kevin Klein 85 000(1)
Niko Kapanen 80 000(2)
Nicklas Bergfors 75 000(3)
Brad Winchester 65 000(1)
Vitaly Anikeyenko 65 000(1)
Marcus Jonasen 65 000(1)
David Moss 65 000(1)
Dan Jancevski 65 000(1)
Nathan Gerbe 65 000(1)
Chris Thorburn 60 000(2)
Andrej Sekera 60 000(2)
Kirby Law 55 000(1)
Mark Hartigan 50 000(1)
Jon DiSalvatore 50 000(3)
Ty Conklin 45 000(2)




BOSTON

ArenaTD BANKNORTH GARDEN
Capacity17 565
Ticket Price$32,00


Income

Current Funds-$5 554 198
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 636 000
Farm Payroll$2 419 000
Prospect Fees$31 500
Coach$650 000
Games Remaining82
Total Game Expenses$618 738
Projected Expenses$50 736 500
Projected Balance-$56 290 698

Salary Commitment

Year: 2008$50 055 000
Year: 2009$31 679 000
Year: 2010$11 708 000
Year: 2011$0 000

Pro Payroll

Martin Brodeur 6 000 000(1)
Andrew Brunette 4 900 000(2)
Teemu Selanne 4 750 000(1)
Saku Koivu 4 250 000(2)
Bryan Berard 4 200 000(1)
Pavel Kubina 4 000 000(3)
David Vyborny 3 825 000(2)
Steve Sullivan 3 411 000(3)
Ales Kotalik 1 500 000(3)
Chad Kilger 1 250 000(2)
Nils Ekman 1 200 000(2)
Alex Bourret 1 000 000(1)
Vladslav Evseev 950 000(3)
Fedor Tjutin 900 000(2)
Igor Mirnov 850 000(2)
J-P Levasseur 850 000(1)
Jiri Novotny 850 000(3)
Jan Hejda 850 000(3)
Vladimir Mihalik 750 000(2)
Andy Greene 750 000(2)
David Krejci 600 000(2)


Farm Payroll

Mariusz Czerkawski 360 000(1)
Aaron Ward 130 000(1)
Alexander Svitov 125 000(1)
Milan Jurcina 125 000(1)
Alexei Smirnov 120 000(1)
Jeff Jillson 111 000(1)
Andrew Alberts 100 000(2)
Ivan Huml 90 000(1)
Yann Danis 85 000(2)
Martin Samuelsson 85 000(1)
Pat Rissmiller 85 000(2)
Matt Ellis 84 000(2)
Mark Stuart 80 000(1)
Kip Brennan 80 000(1)
Joey Macdonald 77 000(2)
Kris Vernarsky 75 000(3)
Mathieu Aubin 75 000(1)
Lars Jonsson 75 000(2)
George Parros 72 000(3)
Sergei Zinovjev 70 000(2)
Sasha Pokulok 70 000(2)
Doug Janik 70 000(1)
Zdenek Kutlak 65 000(1)
Zenon Konopka 60 000(1)
Matt Pelech 50 000(2)




CAROLINE

ArenaRBC CENTER
Capacity18 730
Ticket Price$35,00


Income

Current Funds-$9 509 208
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 983 000
Farm Payroll$1 822 500
Prospect Fees$19 500
Coach$500 000
Games Remaining82
Total Game Expenses$564 939
Projected Expenses$46 325 000
Projected Balance-$55 834 208

Salary Commitment

Year: 2008$45 805 500
Year: 2009$25 243 000
Year: 2010$8 234 000
Year: 2011$3 000 000

Pro Payroll

Tony Amonte 4 700 000(1)
Curtis Joseph 4 600 000(1)
Mark Parrish 4 500 000(2)
Sergei Brylin 3 950 000(2)
Darryl Sydor 3 900 000(1)
Shawn Bates 2 740 000(1)
Manny Legace 2 300 000(1)
Vyacheslav Kozlov 1 899 000(3)
Casey Borer 1 800 000(4)
Harold Druken 1 600 000(2)
Rob Niedermayer 1 399 000(2)
Mike Zigomanis 1 250 000(2)
Brandon Bochenski 1 225 000(3)
Cory Sarich 1 200 000(4)
Todd Fedoruk 1 200 000(2)
Lance Ward 950 000(3)
Jordan Staal 850 000(1)
Christoph Schubert 850 000(1)
Magnus Kahnberg 850 000(2)
Andreas Jämtin 800 000(2)
Kristian Kudroc 750 000(3)
Mikhail Grabovski 670 000(2)


Farm Payroll

Marcel Hossa 140 000(2)
Peter Sarno 100 000(1)
Gordie Dwyer 100 000(1)
Kris Beech 97 500(3)
Sergei Anshakov 94 000(2)
Pat Kavanagh 87 500(3)
Olivier Michaud 85 000(2)
Rob Globke 85 000(1)
Anton Skorykh 85 000(1)
Jonas Johansson 82 000(2)
Brandon Prust 75 000(2)
Karl Stewart 73 000(2)
Joseph Fallon 70 000(2)
Joe Barnes 70 000(2)
Matt Kassian 70 000(3)
Tomas Kopecky 65 000(3)
Raymond Sawada 60 000(1)
Maxim Rybalko 57 500(1)
Blair Stengler 56 000(2)
Jed Ortmeyer 45 000(1)
Matej Trojovsky 45 000(3)
Jeff Dwyer 45 000(1)
Sean Curry 45 000(2)
Matt DeMarchi 45 000(1)
Alec Richards 45 000(3)




MONTREAL

ArenaBELL CENTER
Capacity21 273
Ticket Price$40,00


Income

Current Funds-$13 152 958
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 210 000
Farm Payroll$2 040 000
Prospect Fees$12 000
Coach$155 000
Games Remaining82
Total Game Expenses$614 841
Projected Expenses$50 417 000
Projected Balance-$63 569 958

Salary Commitment

Year: 2008$50 250 000
Year: 2009$36 740 000
Year: 2010$29 503 000
Year: 2011$12 700 000

Pro Payroll

Tomas Kaberle 4 500 000(4)
Michael Ryder 4 500 000(4)
Cristobal Huet 4 000 000(3)
Steven Reinprecht 4 000 000(3)
Duncan Keith 3 700 000(4)
Sheldon Souray 3 700 000(1)
Martin Erat 3 500 000(3)
Mike Ribeiro 3 000 000(1)
Peter Forsberg 3 000 000(1)
Chris Kunitz 1 700 000(2)
Radim Vrbata 1 400 000(3)
Oleg Saprykin 1 400 000(2)
Boyd Gordon 1 310 000(3)
Stu Barnes 1 300 000(2)
Sami Kapanen 1 100 000(1)
Braydon Coburn 1 000 000(1)
Ron Hainsey 950 000(2)
Chris Higgins 900 000(1)
Kent Huskins 850 000(3)
Karri Ramo 850 000(3)
A.J. Thelen 800 000(2)
Maxim Lapierre 750 000(3)


Farm Payroll

Pierre Dagenais 130 000(2)
Hannu Toivonen 125 000(2)
Jesse Boulerice 120 000(1)
Ben Clymer 110 000(2)
Enver Lisin 90 000(1)
Jason Labarbera 90 000(2)
Jaroslav Balastik 90 000(1)
David Backes 85 000(1)
Codey Burki 85 000(3)
Roman Voloshenko 85 000(1)
Nick Tarnasky 84 000(2)
Andrew Murray 84 000(2)
Craig Weller 84 000(2)
Martin Podlesak 80 000(2)
Jakub Kindl 80 000(2)
Freddy Meyer 80 000(2)
Christian Larrivée 80 000(2)
Riku Hahl 60 000(1)
Corey Locke 60 000(2)
Marc-Andre Gragnani 60 000(1)
Aaron Rome 60 000(1)
Duncan Milroy 58 000(3)
Grant Stevenson 55 000(1)
Adam Cracknell 55 000(1)
Thomas Beauregard 50 000(1)




OTTAWA

ArenaPLACE BANQUE SCOTIA
Capacity22 000
Ticket Price$45,00


Income

Current Funds$58 762 694
Home Games Remaining34
Avg. Attendance14 617
Avg. Revenue/Game$1 381 294
Projected Revenue$46 963 996

Expenses

Pro Payroll$44 005 000
Farm Payroll$1 463 500
Prospect Fees$34 500
Coach$200 000
Games Remaining70
Total Game Expenses$557 354
Projected Expenses$39 014 756
Projected Balance$66 711 934

Salary Commitment

Year: 2008$45 468 500
Year: 2009$35 240 500
Year: 2010$19 668 000
Year: 2011$12 500 000

Pro Payroll

Wade Redden 5 800 000(3)
Marian Hossa 5 500 000(2)
Jason Spezza 4 500 000(4)
Martin Havlat 4 300 000(4)
Marco Sturm 3 250 000(2)
Jay Bouwmeester 2 000 000(4)
Joni Pitkänen 2 000 000(2)
Ryan Kesler 1 900 000(1)
Corey Perry 1 700 000(4)
Anton Volchenkov 1 600 000(2)
Stephen Weiss 1 600 000(1)
Thomas Vanek 1 500 000(1)
Andrej Meszaros 1 500 000(1)
Ray Emery 1 300 000(1)
Ryan Getzlaf 1 200 000(1)
Tom Gilbert 850 000(3)
Kevin Bieksa 800 000(2)
Joe Pavelski 750 000(2)
Brad Boyes 750 000(2)
Benoit Pouliot 710 000(1)
Mike Smith 495 000(2)


Farm Payroll

Erik Johnson 85 000(1)
Dave Bolland 85 000(2)
T.J Oshie 85 000(3)
Ryan O'Marra 85 000(1)
Jeff Glass 85 000(3)
Cam Barker 80 000(2)
Michael Grabner 80 000(3)
Nick Foligno 70 000(1)
Fredrik Pettersson 67 000(3)
Dan Bertram 67 000(3)
Alex Biega 67 000(3)
Michal Neuvirth 67 000(3)
Kris Russell 65 000(2)
Sergei Kostsitsyn 65 000(1)
Jeff Frazee 63 000(1)
Kirill Lyamin 60 000(1)
Tom Wandell 50 000(2)
James Neal 50 000(2)
Igor Makarov 50 000(2)
Mark Mancari 47 500(2)
Matt Walker 45 000(1)
Steve Downie 45 000(1)




PITTSBURGH

ArenaMELLON ARENA
Capacity16 958
Ticket Price$42,00


Income

Current Funds-$11 167 972
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 065 000
Farm Payroll$1 270 000
Prospect Fees$22 500
Coach$175 000
Games Remaining82
Total Game Expenses$494 299
Projected Expenses$40 532 500
Projected Balance-$51 700 472

Salary Commitment

Year: 2008$40 335 000
Year: 2009$27 504 500
Year: 2010$10 320 000
Year: 2011$1 900 000

Pro Payroll

Patrik Elias 5 000 000(1)
John-Michael Liles 4 750 000(2)
Andy McDonald 3 700 000(1)
Kyle Mclaren 3 600 000(3)
Marc-Andre Fleury 3 500 000(2)
Matthew Lombardi 2 400 000(3)
Kyle Wellwood 2 350 000(2)
Shawn Horcoff 2 000 000(2)
Colby Armstrong 1 900 000(4)
Nick Schultz 1 500 000(1)
Erik Christensen 1 400 000(3)
Maxime Talbot 965 000(2)
Tomas Fleischmann 900 000(1)
Jeff Schultz 850 000(3)
Pekka Rinne 820 000(2)
James Wisniewski 810 000(2)
Blair Jones 670 000(2)
Dennis Wideman 650 000(1)
Paul Gaustad 650 000(1)
Lauri Korpikoski 650 000(2)


Farm Payroll

Tim Ramholt 85 000(2)
Matt Moulson 85 000(3)
Eric Nystrom 85 000(3)
Steve Montador 85 000(1)
David Steckel 84 000(2)
Martin St-Pierre 70 000(2)
Jack Skille 70 000(1)
Taylor Chorney 70 000(2)
Juraj Simek 66 000(2)
Daniel Carcillo 65 000(2)
Semen Varlamov 65 000(1)
Matt Nickerson 62 500(2)
Wade Dubielewicz 60 500(1)
Jannik Hansen 60 000(2)
Nikolai Lemtyugov 60 000(2)
Jay Harrison 50 000(1)
Jordan LaVallee 50 000(1)
Ryan Stone 50 000(1)
Tom Cavanagh 47 000(2)




TORONTO

ArenaAIR CANADA CENTRE
Capacity18 819
Ticket Price$44,00


Income

Current Funds$4 927 808
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 188 000
Farm Payroll$1 935 555
Prospect Fees$13 500
Coach$900 000
Games Remaining82
Total Game Expenses$646 793
Projected Expenses$53 037 055
Projected Balance-$48 109 247

Salary Commitment

Year: 2008$52 123 555
Year: 2009$21 677 300
Year: 2010$8 063 000
Year: 2011$1 900 000

Pro Payroll

Simon Gagne 6 000 000(1)
Dany Heatley 5 500 000(3)
Sergei Gonchar 5 500 000(1)
Jaroslav Spacek 4 500 000(2)
Sidney Crosby 4 500 000(2)
Marty Turco 4 100 000(1)
Chris Chelios 3 300 000(1)
Nik Antropov 3 000 000(1)
Phil Kessel 1 900 000(4)
Sean Avery 1 600 000(1)
Martin Rucinsky 1 537 000(1)
Yannick Tremblay 1 500 000(1)
Maxime Ouellet 1 300 000(1)
Martin Gelinas 1 200 000(2)
Kurtis Foster 1 000 000(1)
Derian Hatcher 701 000(2)
Jeremy Roenick 700 000(1)
Brad Richardson 690 000(2)
Bill Guerin 660 000(2)
Marc Chouinard 500 000(3)
John Madden 500 000(2)


Farm Payroll

Radoslav Suchy 200 000(2)
Alexandre Daigle 120 000(1)
Rostislav Olesz 100 000(2)
Aki Berg 95 000(1)
Martin Gerber 91 000(3)
Jim Slater 85 000(1)
Sergei Mozyakin 85 000(1)
Nathan Saunders 85 000(1)
Phillippe Seydoux 85 000(1)
Andrei Medvedev 80 000(2)
Tom Pyatt 80 000(2)
Staffan Kronwall 80 000(2)
Petr Tenkrat 75 000(1)
Chris Conner 72 000(3)
Rhett Warrener 70 000(2)
Jean-François Racine 67 500(1)
Matthew Keith 66 000(2)
Brendan Bell 66 000(2)
Mike Mottau 61 300(2)
Aaron Voros 60 000(2)
Jeff Heerema 56 100(1)
Jim Dowd 55 555(1)
Trent Whitfield 55 100(1)
Brad Leeb 45 000(1)




FLORIDE

ArenaBANKATLANTIC CENTER
Capacity19 250
Ticket Price$40,00


Income

Current Funds-$489 721
Home Games Remaining35
Avg. Attendance14 762
Avg. Revenue/Game$1 240 008
Projected Revenue$43 400 280

Expenses

Pro Payroll$49 977 000
Farm Payroll$2 112 000
Prospect Fees$16 500
Coach$950 000
Games Remaining68
Total Game Expenses$647 018
Projected Expenses$43 997 244
Projected Balance-$1 086 685

Salary Commitment

Year: 2008$52 089 000
Year: 2009$23 332 000
Year: 2010$12 690 000
Year: 2011$155 000

Pro Payroll

Zdeno Chara 5 500 000(3)
Sergei Samsonov 5 300 000(1)
Darcy Tucker 4 800 000(3)
Andrew Raycroft 4 500 000(1)
Taylor Pyatt 4 300 000(2)
Alexei Kovalev 3 500 000(1)
Ruslan Salei 3 477 000(1)
Jordan Leopold 3 200 000(1)
Adam Hall 2 500 000(1)
Kurt Sauer 2 200 000(2)
Evgeni Malkin 1 600 000(1)
Alexei Semenov 1 500 000(2)
Fernando Pisani 1 500 000(2)
Marc-Antoine Pouliot 1 100 000(3)
Josef Vasicek 950 000(1)
Antti Miettinen 900 000(1)
Jimmy Howard 850 000(1)
Nicklas Backstrom 850 000(1)
David Booth 850 000(3)
Dustin Byfuglien 600 000(2)


Farm Payroll

Eric Beaudoin 160 000(1)
Guillaume Latendresse 140 000(2)
John Grahame 115 000(3)
Christian Berglund 100 000(1)
Jeff Finger 100 000(4)
Kamil Kreps 95 000(3)
Mathieu Darche 95 000(1)
Vaclav Nedorost 90 000(2)
Filip Novak 90 000(2)
Simon Gamache 85 000(2)
Doug Murray 85 000(1)
Olivier Latendresse 85 000(1)
Alexei Emelin 85 000(1)
Shane Endicott 85 000(1)
Mike VanRyn 85 000(1)
Michael Garnett 75 000(1)
Mathieu Biron 75 000(1)
Eric Gryba 75 000(3)
Burke Henry 70 000(2)
Jamie Storr 67 000(2)
Krys Barch 65 000(1)
David Gove 55 000(4)
Peter Svoboda 45 000(1)
Mike Brodeur 45 000(1)
Niklas Nordgren 45 000(1)




NEWJERSEY

ArenaPRUDENTIAL CENTER
Capacity19 040
Ticket Price$40,00


Income

Current Funds$11 927 615
Home Games Remaining33
Avg. Attendance17 458
Avg. Revenue/Game$1 466 451
Projected Revenue$48 392 883

Expenses

Pro Payroll$50 122 000
Farm Payroll$1 183 000
Prospect Fees$18 000
Coach$150 000
Games Remaining64
Total Game Expenses$627 720
Projected Expenses$40 174 049
Projected Balance$20 146 449

Salary Commitment

Year: 2008$51 305 000
Year: 2009$39 869 000
Year: 2010$12 855 000
Year: 2011$6 100 000

Pro Payroll

Jeff O'Neill 6 700 000(3)
Brian Rafalski 5 700 000(2)
Jamie Langenbrunner 5 300 000(2)
Jocelyn Thibault 5 200 000(2)
Martin Straka 4 200 000(2)
Ryan Malone 3 200 000(1)
Denis Shvidki 3 000 000(4)
Marek Zidlicky 3 000 000(4)
Ian Laperriere 3 000 000(2)
Maxim Kondratiev 1 700 000(1)
Christian Ehrhoff 1 500 000(2)
Ari Ahonen 1 400 000(1)
Jordin Tootoo 1 350 000(1)
Martin Hanzal 1 300 000(2)
Stephane Veilleux 1 000 000(1)
Josh Gorges 575 000(1)
Kyle Okposo 567 000(1)
Craig MacDonald 500 000(2)
Jarkko Immonen 480 000(1)
Kristopher Letang 450 000(1)


Farm Payroll

David Hale 140 000(1)
Jan Bulis 135 000(1)
Ivan Khomutov 100 000(4)
Tomas Malec 85 000(1)
Martin Sonnenberg 70 000(1)
Alexander Hellstrom 60 000(2)
Noah Clarke 60 000(2)
Jason Ryznar 55 000(3)
Anton Kadeykin 55 000(2)
Bob Sanguinetti 50 000(1)
Ronald Petrovicky 50 000(1)
Derek MacKenzie 49 000(2)
Dennis Persson 49 000(1)
Carsen Germyn 45 000(1)
Bobby Allen 45 000(2)
Joel Perreault 45 000(2)
Alexandre Vincent 45 000(1)
Chris Summers 45 000(1)




TAMPABAY

ArenaST.PETE TIMES FORUM
Capacity20 800
Ticket Price$44,00


Income

Current Funds$28 406 345
Home Games Remaining37
Avg. Attendance13 033
Avg. Revenue/Game$1 204 272
Projected Revenue$44 558 064

Expenses

Pro Payroll$49 880 000
Farm Payroll$1 224 900
Prospect Fees$10 500
Coach$890 000
Games Remaining75
Total Game Expenses$634 212
Projected Expenses$47 565 915
Projected Balance$25 398 494

Salary Commitment

Year: 2008$51 104 900
Year: 2009$36 615 900
Year: 2010$27 848 900
Year: 2011$13 257 900

Pro Payroll

Dan Boyle 6 000 000(3)
Henrik Zetterberg 5 500 000(4)
Evgeni Nabokov 4 700 000(1)
Alex Tanguay 4 000 000(1)
Brad Lukowich 3 700 000(3)
Joe Corvo 3 700 000(4)
Deron Quint 3 200 000(1)
Nikolai Zherdev 3 000 000(4)
Luke Richardson 2 200 000(2)
Marty Reasoner 2 000 000(2)
Jeff Carter 1 950 000(2)
Tuomo Ruutu 1 800 000(3)
Petr Nedved 1 200 000(3)
Pavel Vorobiev 1 100 000(1)
Tomas Holmstrom 1 000 000(4)
Alexander Polushin 1 000 000(1)
Zybnek Michalek 850 000(2)
Paul Ranger 780 000(2)
Fredrik Norrena 650 000(2)
Derek Boogaard 600 000(3)
Glen Metropolit 500 000(3)
Mike Johnson 450 000(3)


Farm Payroll

Chris Neil 100 000(3)
Tyler Bouck 90 000(1)
Mike Egener 80 000(1)
Michael Blunden 64 000(1)
Jonathan Sigalet 60 000(2)
Janos Vas 60 000(3)
Cory Cross 60 000(1)
Lasse Kukkonen 57 900(4)
Ed Belfour 50 000(1)
Kirk Maltby 50 000(1)
Darren Reid 50 000(2)
Craig Kowalski 50 000(1)
Byron Ritchie 46 000(2)
Sean Collins 46 000(3)
Mike Lundin 46 000(2)
Joel Ward 45 000(1)
Eric Boulton 45 000(2)
Chris Dingman 45 000(2)
Daniel Corso 45 000(2)
Scott Ferguson 45 000(3)
Jason Strudwick 45 000(3)
Jay Henderson 45 000(3)




WASHINGTON

ArenaVÉRIZON CENTER
Capacity18 277
Ticket Price$40,00


Income

Current Funds-$3 883 279
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 326 000
Farm Payroll$2 114 500
Prospect Fees$13 500
Coach$750 000
Games Remaining82
Total Game Expenses$612 244
Projected Expenses$50 204 000
Projected Balance-$54 087 279

Salary Commitment

Year: 2008$49 440 500
Year: 2009$26 755 000
Year: 2010$18 450 000
Year: 2011$12 850 000

Pro Payroll

Olaf Kolzig 5 900 000(1)
Paul Kariya 5 000 000(4)
Cory Stillman 4 500 000(2)
Rostislav Klesla 3 700 000(4)
Ruslan Fedotenko 3 000 000(4)
Oleg Kvasha 2 500 000(1)
Jason Arnott 2 400 000(1)
Tom Preissing 2 300 000(3)
Darius Kasparaitis 2 176 000(1)
Craig Rivet 2 000 000(1)
Adam Foote 2 000 000(3)
Radek Dvorak 2 000 000(1)
Tim Thomas 1 700 000(2)
Ossi Vaananen 1 300 000(3)
Tim Gleason 1 150 000(4)
Geoff Sanderson 1 000 000(1)
Tuomas Pihlman 950 000(1)
Arron Asham 900 000(1)
Kiel McLeod 850 000(2)
Kyle Wanvig 800 000(2)
Dean Mcammond 750 000(1)
Fedor Fedorov 450 000(1)


Farm Payroll

Jozef Stumpel 400 000(1)
Matt Pettinger 300 000(1)
Richard Matvichuk 185 000(1)
David Tanabe 110 000(2)
Jared Aulin 95 000(1)
Ryan Jardine 95 000(2)
Nolan Yonkman 85 000(1)
Brett Bennett 80 000(1)
Alex Henry 80 000(1)
Jeff Taffe 80 000(1)
Pat Leahy 80 000(2)
Kris Newbury 70 000(2)
Junior Lessard 65 000(1)
Mattias Ritola 55 000(1)
Brad Moran 55 000(2)
Patrick Desrochers 50 000(1)
Eric Cairns 49 500(1)
Darren McCarty 45 000(1)
Jeff Paul 45 000(2)
Mike Glumac 45 000(1)
John Zeiler 45 000(1)




ANAHEIM

ArenaHONDA CENTER
Capacity17 174
Ticket Price$45,00


Income

Current Funds$66 396
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 590 000
Farm Payroll$2 141 500
Prospect Fees$6 000
Coach$200 000
Games Remaining82
Total Game Expenses$560 213
Projected Expenses$45 937 500
Projected Balance-$45 871 104

Salary Commitment

Year: 2008$45 731 500
Year: 2009$41 566 000
Year: 2010$30 165 000
Year: 2011$20 100 000

Pro Payroll

Scott Gomez 6 500 000(4)
Joffrey Lupul 4 500 000(4)
Fredrik Modin 4 000 000(3)
Manny Fernandez 3 450 000(2)
Jason Pominville 3 275 000(4)
Dustin Penner 2 500 000(4)
Shaone Morrisonn 2 500 000(3)
Michal Rozsival 2 500 000(3)
Dennis Seidenberg 2 300 000(2)
Chris Campoli 1 900 000(4)
Patrick Eaves 1 300 000(4)
Steve Begin 1 275 000(2)
Eric Belanger 1 000 000(3)
Jay McClement 950 000(1)
Jiri Slegr 850 000(1)
Danny Richmond 850 000(1)
Daniel Paille 850 000(1)
Reto Berra 750 000(2)
Dimitri Pätzold 700 000(2)
Ryan Craig 690 000(2)
Ondrej Fiala 500 000(2)
Sean Hill 450 000(2)


Farm Payroll

Jason Smith 450 000(2)
P.J. Axelsson 225 000(1)
Johan Holmqvist 170 000(1)
Jan Platil 125 000(4)
Matt Smaby 85 000(2)
Petr Vrana 85 000(2)
David Bararuk 85 000(2)
Nicholas Drazenovic 82 500(2)
Ryan Stokes 70 000(2)
Lukas Vantuch 70 000(2)
Wacey Rabbit 70 000(1)
Andreas Nodl 65 000(1)
Shane O'Brien 65 000(3)
Nicklas Hjarmarsson 60 000(2)
David Mcintyre 58 500(2)
Chris Mason 50 000(2)
Miroslav Blatak 50 000(2)
Patrick Davis 50 000(2)
Alexander Bumagin 45 500(1)
Juha Alen 45 000(1)
Tyson Nash 45 000(2)
Serge Aubin 45 000(1)
Alexei Sopin 45 000(2)




CALGARY

ArenaPENGROWTH SADDLEDOME
Capacity17 448
Ticket Price$40,00


Income

Current Funds-$1 966 103
Home Games Remaining39
Avg. Attendance15 328
Avg. Revenue/Game$1 287 510
Projected Revenue$50 212 890

Expenses

Pro Payroll$47 330 000
Farm Payroll$1 643 700
Prospect Fees$4 500
Coach$975 000
Games Remaining77
Total Game Expenses$609 185
Projected Expenses$46 907 273
Projected Balance$1 339 514

Salary Commitment

Year: 2008$48 973 700
Year: 2009$27 087 000
Year: 2010$23 602 000
Year: 2011$22 600 000

Pro Payroll

Nathan Horton 4 900 000(4)
Pavel Datsyuk 4 900 000(4)
Martin Lapointe 4 180 000(1)
Tom Poti 4 000 000(1)
Mark Streit 3 700 000(4)
Justin Williams 3 200 000(1)
Dion Phaneuf 3 000 000(4)
Chuck Kobasew 2 000 000(1)
Carlo Colaicovo 2 000 000(1)
Petr Prucha 1 600 000(4)
Zach Parise 1 600 000(4)
Alexander Steen 1 500 000(4)
Kari Lehtonen 1 500 000(2)
Marek Svatos 1 100 000(1)
Steve Mccarthy 1 100 000(1)
Patrick O'Sullivan 1 000 000(4)
Ryan Suter 1 000 000(1)
Vesa Toskala 1 000 000(2)
Kenndal McArdle 1 000 000(1)
Jonas Hillier 850 000(3)
Marc Staal 850 000(1)
Bryan Little 850 000(1)
Mark Giordano 500 000(2)


Farm Payroll

Jiri Hudler 100 000(4)
Trevor Daley 100 000(4)
Fredrik Sjostrom 100 000(4)
Rob Schremp 100 000(4)
Aleksander Suglobov 90 000(1)
Jakub Klepis 85 000(1)
Brent Krahn 80 000(2)
Luca Cunti 80 000(3)
Konstantin Glazachev 75 000(1)
Pat White 72 000(3)
Travis Roche 66 600(1)
Mikael Samuelsson 65 100(1)
Curtis McElhinney 45 000(2)
Petteri Nokelainen 45 000(1)
Shawn Belle 45 000(1)
Mark Mitera 45 000(1)
Nathan Smith 45 000(2)
Cory Schneider 45 000(1)
Bill Thomas 45 000(1)
Andrei Taratukhin 45 000(2)
Danny Bois 45 000(2)
Bryce Lampman 45 000(2)
Aki Seitsonen 45 000(2)
Jonas Nordqvist 45 000(2)
Alex Brooks 45 000(2)
Yuri Trubachev 45 000(2)




COLORADO

ArenaPEPSI CENTER
Capacity18 007
Ticket Price$45,00


Income

Current Funds-$4 392 877
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 238 000
Farm Payroll$2 141 000
Prospect Fees$6 000
Coach$999 999
Games Remaining82
Total Game Expenses$651 037
Projected Expenses$53 384 999
Projected Balance-$57 777 876

Salary Commitment

Year: 2008$52 379 000
Year: 2009$29 599 000
Year: 2010$6 101 000
Year: 2011$45 000

Pro Payroll

Mike Modano 6 840 000(1)
Milan Hejduk 4 900 000(1)
Marc Savard 4 500 000(3)
Eric Brewer 4 500 000(2)
Richard Zednik 4 300 000(2)
Jan Hrdina 4 000 000(1)
Bret Hedican 3 500 000(2)
Denis Gauthier 2 400 000(2)
Jason King 2 400 000(2)
Andrej Nedorost 1 700 000(2)
Anze Kopitar 1 500 000(1)
Cam Ward 1 500 000(1)
Dimitri Afanasenkov 1 375 000(2)
Gilbert Brulé 1 300 000(3)
Corey Price 850 000(2)
Andrei Kastsitsyn 850 000(1)
Paul Bissonnette 850 000(1)
Lawrence Nycholat 850 000(1)
Bates Battaglia 800 000(2)
Sami Salo 723 000(2)
Kyle Cumiskey 600 000(2)


Farm Payroll

Alexei Zhitnik 340 000(1)
Andy Sutton 300 000(1)
David Aebischer 230 000(1)
Anthony Stewart 90 000(1)
Todd White 90 000(1)
Pierre-Olivier Pelleti90 000(1)
Dany Sabourin 85 000(3)
Jean-Philippe Cote 85 000(1)
Jeremy Colliton 80 000(2)
Paul Stasny 80 000(1)
Johnny Boychuk 75 000(2)
Alexandre Burrows 75 000(1)
Teemu Laine 75 000(2)
Denis Denisov 70 000(2)
Tim Jackman 67 000(3)
Nathan Paetsch 60 000(1)
Tim Brent 58 000(3)
Vitaly Kolesnik 50 000(2)
Denis Hamel 50 000(1)
Brett Hemingway 46 000(3)
Marek Malik 45 000(4)




EDMONTON

ArenaREXALL PLACE
Capacity19 000
Ticket Price$48,00


Income

Current Funds$19 467 805
Home Games Remaining35
Avg. Attendance17 176
Avg. Revenue/Game$1 731 358
Projected Revenue$60 597 530

Expenses

Pro Payroll$52 210 000
Farm Payroll$1 878 205
Prospect Fees$22 500
Coach$975 000
Games Remaining72
Total Game Expenses$671 777
Projected Expenses$48 367 936
Projected Balance$31 697 399

Salary Commitment

Year: 2008$54 088 205
Year: 2009$28 571 000
Year: 2010$12 476 000
Year: 2011$5 691 000

Pro Payroll

Ilya Kovalchuk 5 800 000(2)
Marian Gaborik 5 500 000(4)
Scott Hartnell 4 400 000(3)
Eric Staal 4 250 000(2)
Tim Connolly 3 300 000(1)
Trent Hunter 3 200 000(1)
Bryan McCabe 3 000 000(1)
Rick Dipietro 2 875 000(1)
Boris Valabik 2 200 000(2)
Dan Hamhuis 2 000 000(1)
Matthew Stajan 1 900 000(2)
Bobby Ryan 1 500 000(1)
Pascal Leclaire 1 500 000(1)
Vitaly Vishnevski 1 500 000(1)
Carl Soderberg 1 400 000(1)
Marc-Édouard Vlasic 1 400 000(1)
Steve Ott 1 400 000(2)
Chris Bourque 1 375 000(3)
Jamie Heward 1 100 000(1)
Jassen Cullimore 900 000(1)
Alexei Shkotov 860 000(1)
Kyle Brodziak 850 000(3)


Farm Payroll

Boyd Devereaux 120 000(2)
Jay Pandolfo 110 000(1)
Steve Bernier 105 000(4)
Dragan Umicevic 90 000(1)
Peter Schaefer 86 000(4)
Pierre-Alexandre Paren85 000(1)
Devan Dubnyk 85 000(1)
Eric Chouinard 85 000(1)
Evan McGrath 85 000(2)
Mikael Tellqvist 85 000(1)
Ryan Callahan 85 000(3)
Matthew Greene 80 000(2)
Ryan Hollweg 80 000(2)
George Davis 75 205(1)
Chris Durand 75 000(1)
Colin Stuart 75 000(3)
Denis Parshin 70 000(2)
Andy Rogers 65 000(1)
Ross Lupaschuk 62 000(1)
Roman Tesliuk 60 000(2)
Chris Stewart 60 000(1)
Daniel Fernholm 55 000(1)
Joe Ryan 50 000(1)
Nigel Dawes 50 000(2)




LOSANGELES

ArenaSTAPLES CENTER
Capacity18 118
Ticket Price$45,00


Income

Current Funds$2 316 856
Home Games Remaining39
Avg. Attendance12 258
Avg. Revenue/Game$1 158 428
Projected Revenue$45 178 692

Expenses

Pro Payroll$49 725 000
Farm Payroll$1 817 000
Prospect Fees$10 500
Coach$450 000
Games Remaining77
Total Game Expenses$634 177
Projected Expenses$48 831 616
Projected Balance-$1 336 068

Salary Commitment

Year: 2008$51 542 000
Year: 2009$26 895 000
Year: 2010$16 350 000
Year: 2011$11 080 000

Pro Payroll

Michael Nylander 5 300 000(2)
David Legwand 4 100 000(4)
Ryan Miller 4 000 000(1)
Alexander Semin 3 900 000(3)
Josef Melichar 3 700 000(4)
Derek Morris 3 425 000(2)
Mark Recchi 3 400 000(1)
Alexander Radulov 3 000 000(4)
Vaclav Varada 3 000 000(1)
Brian Boucher 2 000 000(1)
Denis Grebeshkov 1 700 000(1)
Steve Eminger 1 600 000(1)
Stephane Yelle 1 600 000(1)
Rob Davison 1 500 000(1)
Rico Fata 1 400 000(1)
Alexander Frolov 1 400 000(1)
Mark Bell 1 300 000(2)
Brooks Orpik 1 200 000(3)
Dany Roussin 900 000(1)
Chris Kelly 850 000(1)
Samuel Pahlsson 450 000(2)


Farm Payroll

Derrick Brasssard 100 000(4)
Patrick Coulombe 100 000(4)
Francis Verreault-Paul85 000(3)
Kevin Weekes 85 000(1)
Ian White 85 000(1)
Julien Brouillette 85 000(3)
Jonathan Bernier 85 000(1)
Brian Boyle 80 000(4)
Benjamin Breault 77 000(1)
Francis Charette 75 000(1)
Nathan Welton 75 000(1)
Lauri Tukonen 75 000(1)
Ryan White 70 000(2)
Radek Smolenak 70 000(1)
Jeff Tambellini 70 000(1)
Richard Petiot 70 000(1)
Felix Petit 70 000(1)
Jakub Vojta 65 000(1)
David Mckee 65 000(1)
Konstantin Pushkarev 60 000(1)
Jody Shelley 60 000(1)
Yanick Lehoux 60 000(1)
Greg Hogeboom 55 000(1)
Joel Bouchard 50 000(1)
Matt Ryan 45 000(1)




SANJOSE

ArenaHP PAVILLON
Capacity17 496
Ticket Price$40,00


Income

Current Funds-$5 418 444
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 810 000
Farm Payroll$1 973 100
Prospect Fees$6 000
Coach$950 000
Games Remaining82
Total Game Expenses$643 160
Projected Expenses$52 739 100
Projected Balance-$58 157 544

Salary Commitment

Year: 2008$51 783 100
Year: 2009$34 618 100
Year: 2010$30 801 000
Year: 2011$1 300 000

Pro Payroll

Mats Sundin 6 000 000(3)
Sergei Fedorov 6 000 000(3)
Nikolai Khabibulin 4 800 000(1)
Ales Hemsky 4 200 000(1)
Chris Phillips 4 000 000(3)
Matt Carle 3 600 000(3)
Milan Michalek 3 000 000(3)
Nicholas Boynton 3 000 000(3)
Andrei Zyuzin 2 500 000(1)
Lubomir Visnovsky 1 500 000(1)
Drew Stafford 1 400 000(3)
Raffi Torres 1 300 000(2)
Ryan Parent 1 300 000(4)
Nick Dimitrakos 1 300 000(3)
Ryan Bayda 1 200 000(1)
Lukas Kaspar 1 200 000(2)
Jordan Krestanovich 1 000 000(3)
R.J. Umberger 910 000(2)
Corey Crawford 900 000(1)
Mark Smith 700 000(1)


Farm Payroll

Jiri Fischer 250 000(1)
Keith Ballard 160 000(2)
Jim Fahey 120 000(1)
Matt Lashoff 90 000(1)
Josh Hennessy 85 000(1)
Kevin Porter 85 000(1)
Danny Irmen 80 000(1)
Jean-Philippe Paquet 80 000(1)
Alexander Nikulin 75 000(2)
Logan MacMillan 72 000(3)
Miroslav Zalesak 70 000(1)
Jeremy Reich 70 000(2)
Joe Finley 70 000(1)
Tyson Sexsmith 67 000(3)
Mike Weber 65 000(1)
Tomas Plihal 65 000(1)
Francois Bouchard 65 000(1)
Morten Madsen 62 000(3)
Mathieu Perreault 60 000(1)
Michael Dupont 60 000(1)
Maxime Lacroix 60 000(1)
Brad Marchand 60 000(1)
Mike Morris 57 000(2)
Jason Krog 45 100(2)




VANCOUVER

ArenaGENERAL MOTORS PLACE
Capacity18 630
Ticket Price$40,00


Income

Current Funds-$1 480 733
Home Games Remaining38
Avg. Attendance15 391
Avg. Revenue/Game$1 292 844
Projected Revenue$49 128 072

Expenses

Pro Payroll$50 521 000
Farm Payroll$1 912 000
Prospect Fees$27 000
Coach$900 000
Games Remaining75
Total Game Expenses$650 732
Projected Expenses$48 804 878
Projected Balance-$1 157 539

Salary Commitment

Year: 2008$52 433 000
Year: 2009$29 973 000
Year: 2010$15 272 000
Year: 2011$1 300 000

Pro Payroll

Sergei Zubov 7 300 000(2)
Jaromir Jagr 5 500 000(3)
Scottie Upshall 4 860 000(1)
Marcus Nilson 4 400 000(3)
Miikka Kiprusoff 4 100 000(1)
Ivan Novoseltsev 3 800 000(1)
Michael Peca 3 200 000(1)
Nathan Dempsey 1 900 000(2)
Karel Pilar 1 400 000(1)
Pierre-Marc Bouchard 1 300 000(1)
Jakub Sindel 1 300 000(3)
Brent Seabrook 1 300 000(4)
Kirill Koltsov 1 200 000(2)
Teemu Laakso 1 200 000(1)
Richard Park 1 111 000(2)
Eric Fehr 1 100 000(1)
Nathan Davis 850 000(2)
Tyler Kennedy 850 000(3)
Tuukka Rask 850 000(2)
Marc-Andre Bernier 850 000(3)
Karlis Skrastins 800 000(3)
Ilya Krikunov 800 000(1)
Artem Anisimov 550 000(2)


Farm Payroll

Dwayne Roloson 510 000(2)
Andreas Lilja 120 000(2)
Bryan Allen 120 000(1)
Niklas Hagman 110 000(3)
Kevin Nastiuk 100 000(2)
Tomas Surovy 95 000(3)
Adam Henrich 85 000(1)
Brandon Reid 85 000(1)
Zdenek Blatny 80 000(1)
Wade Broobank 80 000(1)
Evgeny Gladskikh 75 000(1)
Adam Mcquaid 70 000(2)
Jeff Woywitka 70 000(2)
Brian Finley 70 000(1)
Brian Willsie 70 000(2)
Mike Brown 67 000(3)
Mattias Karlsson 60 000(1)
Colin Greening 45 000(1)




CHICAGO

ArenaUNITED CENTER
Capacity20 500
Ticket Price$40,00


Income

Current Funds-$3 830 215
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 295 000
Farm Payroll$1 916 000
Prospect Fees$6 000
Coach$475 000
Games Remaining82
Total Game Expenses$581 610
Projected Expenses$47 692 000
Projected Balance-$51 522 215

Salary Commitment

Year: 2008$47 211 000
Year: 2009$24 449 300
Year: 2010$17 865 300
Year: 2011$4 100 000

Pro Payroll

Alexei Yashin 6 500 000(1)
Keith Tkachuk 4 875 000(1)
Rod Brind'Amour 4 400 000(1)
Tyler Arnason 4 100 000(4)
Mathieu Garon 3 750 000(3)
Mike York 3 700 000(3)
Viktor Kozlov 3 500 000(2)
Ivan Majesky 2 875 000(3)
Jim Vandermeer 1 300 000(1)
Branko Radivojevic 1 270 000(2)
Chad LaRose 1 220 000(3)
Tomas Kurka 950 000(1)
Duvie Westcott 900 000(3)
Henrik Tallinder 890 000(1)
Kyle Turris 850 000(3)
David Clarkson 850 000(2)
Brendan Mikkelson 850 000(1)
Brandon Dubinsky 675 000(1)
Riku Helenius 665 000(1)
Jiri Tlusty 650 000(1)
Ken Klee 525 000(2)


Farm Payroll

Ville Nieminen 135 000(1)
Sebastien Caron 110 000(1)
Noah Welch 91 500(2)
Dominic Moore 90 000(1)
Mikhail Yakoubov 85 000(3)
Doug Lynch 85 000(1)
Michal Sivek 82 500(1)
Matt Ellison 80 000(2)
Oskary Korpikari 77 200(1)
Mark Dekanich 72 000(3)
Linus Videll 70 000(2)
Brian Lee 70 000(2)
Olivier Labelle 70 000(1)
Louie Caporusso 67 000(3)
Juuso Puustinen 66 000(3)
Tony Lagerstrom 66 000(2)
Phillipe Gogulla 62 300(3)
Shawn Weller 62 000(3)
Mihail Ribalko 61 500(2)
Cory Emmerton 60 500(1)
Anton krysanov 60 000(1)
Steve Rucchin 56 000(3)
Geoff Paukovich 50 000(1)
Mathieu Roy 47 500(1)
Brian Eklund 47 500(1)
Dale Purinton 46 000(1)
Ryan Garlock 45 500(1)




DALLAS

ArenaAMERICAN AIRLINES CENTER
Capacity19 000
Ticket Price$44,00


Income

Current Funds$2 330 697
Home Games Remaining39
Avg. Attendance12 612
Avg. Revenue/Game$1 165 348
Projected Revenue$45 448 572

Expenses

Pro Payroll$49 015 300
Farm Payroll$2 196 530
Prospect Fees$12 000
Coach$500 000
Games Remaining78
Total Game Expenses$630 778
Projected Expenses$49 200 716
Projected Balance-$1 421 447

Salary Commitment

Year: 2008$51 211 830
Year: 2009$36 831 700
Year: 2010$18 066 200
Year: 2011$0 000

Pro Payroll

Brendan Shanahan 6 300 000(2)
Roman Hamrlik 5 000 000(3)
Jarome Iginla 4 800 000(3)
Ladislav Nagy 4 600 000(1)
Daniel Briere 4 400 000(3)
M-A Bergeron 4 300 000(2)
Jan Hlavac 3 501 000(2)
Jussi Markannen 3 500 000(2)
Jussi Jokinen 2 100 000(3)
Mike Knuble 1 600 000(1)
Hal Gill 985 000(1)
Tomas Plekanec 900 000(1)
Donald Brashear 866 100(1)
Patrick Kane 850 000(3)
Sam Gagner 850 000(3)
Johan Franzen 850 000(1)
Niklas Backstrom 850 000(2)
Matt Niskanen 850 000(1)
Mike Green 800 000(1)
Jason Ward 662 000(1)
Jaroslav Modry 451 200(1)


Farm Payroll

Rob Blake 650 000(1)
Jason Woolley 150 000(1)
Loui Eriksson 95 500(2)
Keith Yandle 90 000(2)
Brett Carson 85 000(1)
Owen Fussey 85 000(1)
Ryan Shannon 84 000(2)
Alex Goligoski 75 000(1)
Yared Hagos 75 000(1)
Mark Fistric 73 500(1)
Julien Ellis Plante 66 200(3)
Ben Eaves 65 000(1)
Alexei Mikhnov 65 000(1)
Chris Heid 65 000(1)
Johan Hedberg 55 130(1)
Justin Peters 50 000(1)
Garth Murray 48 000(1)
Tomas Pospisil 47 000(1)
Raymond Macias 47 000(1)
Matt Cullen 45 100(1)
Dave Scatchard 45 100(1)
Jamie Allison 45 000(1)
Josh Langfeld 45 000(1)
Michael Rupp 45 000(2)




DETROIT

ArenaJOE LOUIS ARENA
Capacity20 000
Ticket Price$37,00


Income

Current Funds$23 331 080
Home Games Remaining29
Avg. Attendance18 976
Avg. Revenue/Game$1 474 416
Projected Revenue$42 758 064

Expenses

Pro Payroll$52 921 000
Farm Payroll$1 305 900
Prospect Fees$18 000
Coach$800 000
Games Remaining58
Total Game Expenses$671 279
Projected Expenses$38 934 198
Projected Balance$27 154 946

Salary Commitment

Year: 2008$54 226 900
Year: 2009$30 867 000
Year: 2010$26 981 000
Year: 2011$12 065 000

Pro Payroll

Joe Sakic 6 500 000(1)
Martin Biron 6 500 000(4)
Chris Pronger 4 900 000(4)
Scott Hannan 4 700 000(3)
Olli Jokinen 4 600 000(3)
Brenden Morrow 3 800 000(1)
Jean-Pierre Dumont 3 700 000(1)
Chris Drury 3 400 000(1)
Mike Komisarek 2 000 000(1)
Antoine Vermette 1 800 000(3)
Owen Nolan 1 400 000(1)
Brent Burns 1 250 000(2)
Mike Cammalleri 1 000 000(2)
Ryan Whitney 950 000(1)
Lee Stempniak 850 000(2)
Ondrei Pavelec 850 000(1)
Johnny Oduya 850 000(3)
Cody McLeod 850 000(3)
Mathieu Schneider 650 000(3)
Shean Donovan 571 000(2)
Ben Guite 450 000(1)
Derek Armstrong 450 000(4)
Nolan Pratt 450 000(3)
Stephen Valiquette 450 000(3)


Farm Payroll

Tom Fritsche 99 900(1)
Andrei Plekhanov 85 000(3)
Andrew Peters 85 000(1)
Rich Peverley 85 000(3)
Cody McCormick 80 000(2)
Martin Grenier 80 000(1)
Tomas Kana 67 000(3)
Brett McLean 65 000(4)
Ryan Oulahen 58 000(3)
Nathan Robinson 55 000(4)
Alain Nasreddine 50 000(4)
Petr Taticek 46 000(3)
Vladimir Sobotka 45 000(1)
Greg Zanon 45 000(4)
Bryan Muir 45 000(2)
Francis Lessard 45 000(3)
Mark Mowers 45 000(2)
Rick Berry 45 000(3)
Josh Gratton 45 000(3)
Scott Clemmensen 45 000(2)
Darcy Hordichuk 45 000(3)
Wyatt Smith 45 000(3)




PHOENIX

ArenaJOBING.COM ARENA
Capacity22 000
Ticket Price$48,00


Income

Current Funds$64 797 179
Home Games Remaining33
Avg. Attendance19 162
Avg. Revenue/Game$1 931 454
Projected Revenue$63 737 982

Expenses

Pro Payroll$47 912 000
Farm Payroll$2 347 800
Prospect Fees$25 500
Coach$975 000
Games Remaining66
Total Game Expenses$625 126
Projected Expenses$41 258 290
Projected Balance$87 276 871

Salary Commitment

Year: 2008$50 259 800
Year: 2009$36 393 800
Year: 2010$16 312 700
Year: 2011$2 300 000

Pro Payroll

Mike Comrie 5 800 000(2)
Rick Nash 5 750 000(3)
Roberto Luongo 5 150 000(1)
Andrei Markov 4 500 000(3)
Daniel Cleary 3 600 000(3)
Patrice Bergeron 3 300 000(2)
Philippe Boucher 2 850 000(1)
Danil Markov 2 310 000(2)
Frantisek Kaberle 2 200 000(2)
Toni Lydman 2 000 000(2)
Erik Cole 1 900 000(4)
Stephane Robidas 1 400 000(1)
Mike Grier 1 400 000(2)
Curtis Glencross 850 000(2)
Michael Frolik 800 000(1)
Derek Roy 800 000(2)
David Leneveu 800 000(1)
Bryan Smolinski 701 000(1)
Jason Blake 700 000(1)
Peter Mueller 650 000(1)
Brett Clark 451 000(2)


Farm Payroll

Robyn Regehr 180 000(1)
Scott Walker 122 500(2)
Justin Pogge 100 000(4)
Andrew Ladd 100 000(4)
Petr Kalus 100 000(4)
Sean Bergenheim 100 000(4)
Jason Chimera 90 000(2)
Devin Setoguchi 85 000(1)
Lukas Krajicek 85 000(1)
Matt Jones 85 000(1)
Sergei Shirokov 85 000(2)
Torrey Mitchell 85 000(2)
Blake Comeau 85 000(3)
Kris Chucko 82 000(2)
Matthew Spiller 80 000(1)
Jonathan Sim 80 000(1)
Andre Roy 77 700(3)
Matt Murley 70 000(2)
Kyle Chipchura 70 000(2)
Ben Bishop 66 000(2)
Barry Tallackson 66 000(2)
Jozef Balej 62 500(1)
Chris Clark 62 100(2)
Matt Foy 60 000(2)
Brian Strait 57 500(2)
Jason Jaspers 57 500(1)
David Fisher 55 000(1)
Joe Callahan 54 000(2)
Grant Lewis 45 000(1)




S.T-LOUIS

ArenaSCOTTRADE CENTER
Capacity19 022
Ticket Price$42,00


Income

Current Funds-$9 990 694
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 801 000
Farm Payroll$2 151 000
Prospect Fees$12 000
Coach$999 999
Games Remaining82
Total Game Expenses$609 317
Projected Expenses$49 963 999
Projected Balance-$59 954 693

Salary Commitment

Year: 2008$48 952 000
Year: 2009$26 251 000
Year: 2010$12 701 000
Year: 2011$5 700 000

Pro Payroll

Vaclav Prospal 4 950 000(1)
Martin StLouis 4 700 000(2)
Patrick Marleau 4 600 000(1)
Maxim Afinogenov 4 100 000(4)
Kyle Calder 3 900 000(2)
Andy Delmore 3 700 000(2)
Tomas Vokoun 3 500 000(3)
Robert Esche 3 300 000(3)
Martin Skoula 2 000 000(1)
Niklas Kronwall 2 000 000(1)
Peter Sejna 1 850 000(1)
Doug Weight 1 800 000(1)
Brian Sutherby 1 600 000(4)
Barret Jackman 1 200 000(1)
Jakub Cutta 900 000(1)
Jaroslav Svoboda 700 000(1)
Patrick Thoresen 650 000(2)
Georges Laraque 451 000(1)
Ramzi Abid 450 000(1)
Shane Hnidy 450 000(1)


Farm Payroll

Radek Bonk 400 000(1)
Brent Johnson 190 000(1)
Mikael Holmqvist 90 000(1)
Jean-Michel Bolduc 90 000(2)
Richard Jackman 90 000(2)
Denis Istomin 85 000(2)
Vojtech Polak 85 000(1)
Martins Karsums 85 000(2)
Ryan Stoa 75 000(1)
Justin Abdelkader 75 000(1)
Ian Cole 72 000(3)
Patrick Fischer 70 000(2)
Alex Plante 67 000(3)
John Pohl 65 000(1)
Robert Earl 65 000(1)
T.J Trevelyan 62 000(3)
Jarkko Ruutu 60 000(1)
Ben Ondrus 60 000(2)
Riley Holzapfel 60 000(2)
John Degray 60 000(2)
Curtis Sanford 55 000(1)
Stefan Liv 50 000(1)
Ryan Jones 50 000(1)
Petteri Nummelin 45 000(1)
Anders Eriksson 45 000(1)




Hosted by www.Geocities.ws

1