lhsga Team Finances

Financial Report

(As of dimanche, avr 26 2009)

FLYERS

ArenaWACHOVIA CENTER
Capacity19 523
Ticket Price$42,00


Income

Current Funds$8 764 721
Home Games Remaining32
Avg. Attendance14 887
Avg. Revenue/Game$1 313 063
Projected Revenue$42 018 016

Expenses

Pro Payroll$52 125 000
Farm Payroll$1 552 500
Prospect Fees$10 500
Coach$999 999
Games Remaining62
Total Game Expenses$666 927
Projected Expenses$41 349 463
Projected Balance$9 433 274

Salary Commitment

Year: 2008$53 677 500
Year: 2009$30 019 000
Year: 2010$5 925 000
Year: 2011$5 500 000

Pro Payroll

Marc Denis 6 100 000(2)
Mike Richards 5 500 000(4)
Mark Eaton 5 200 000(2)
Miroslav Satan 4 700 000(1)
Denis Arkhipov 4 000 000(1)
Pavol Demitra 3 900 000(1)
Dimitri Kalinin 3 350 000(1)
Paul Martin 2 500 000(2)
Christian Backman 2 000 000(1)
Jochen Hecht 1 975 000(2)
Mika Noronen 1 700 000(2)
Bruno St-Jacques 1 600 000(1)
Alexei Ponikarovsky 1 500 000(1)
Kris Draper 1 500 000(2)
Robert Nilsson 1 400 000(2)
Travis Moen 1 300 000(2)
Juraj Kolnik 1 200 000(2)
Stefan Ruzicka 950 000(2)
Jaroslav Modry 900 000(1)
Ben Eager 850 000(1)


Farm Payroll

Tomas Kloucek 90 000(1)
Marek Zagrapan 90 000(1)
Dan Girardi 85 000(3)
Phillipe Sauve 85 000(1)
Carl Corazzini 85 000(1)
Trevor Lewis 85 000(3)
Alexandre Picard 85 000(1)
Nathan Oystrick 84 000(2)
Igor Radulov 80 000(1)
Viatcheslav Trukhno 70 000(2)
Thomas Greiss 67 000(3)
Ryan Potulny 65 000(1)
Stanislav Lascek 65 000(3)
Cory Urquhart 65 000(3)
Jussi Timonen 60 000(2)
Logan Pyett 58 000(3)
Nikolai Kulemin 55 000(2)
Dylan Hunter 52 500(1)
Kirill Tulupov 46 000(1)
Alexander Drozdetsky 45 000(1)
Ritchie Regehr 45 000(1)
David Laliberte 45 000(1)
Craig Andersson 45 000(1)




RANGERS

ArenaMADISON SQUARE GARDEN
Capacity18 200
Ticket Price$41,00


Income

Current Funds$29 772 967
Home Games Remaining25
Avg. Attendance13 272
Avg. Revenue/Game$1 142 697
Projected Revenue$28 567 425

Expenses

Pro Payroll$54 901 000
Farm Payroll$1 140 500
Prospect Fees$22 500
Coach$975 000
Games Remaining59
Total Game Expenses$695 598
Projected Expenses$41 040 256
Projected Balance$17 300 136

Salary Commitment

Year: 2008$56 041 500
Year: 2009$24 090 000
Year: 2010$11 720 000
Year: 2011$4 500 000

Pro Payroll

Karel Rachunek 5 500 000(3)
Vincent Lecavalier 5 170 000(1)
Dan Cloutier 4 700 000(1)
Jonathan Cheechoo 4 700 000(1)
Patrick Sharp 4 500 000(4)
Jason Williams 4 400 000(2)
Ryan Smyth 4 000 000(1)
Todd Bertuzzi 3 950 000(2)
Francois Beauchemin 3 800 000(1)
Shea Weber 2 700 000(1)
Steve Staios 1 900 000(1)
Chad Wiseman 1 435 000(2)
Alvaro Montoya 1 400 000(3)
Geoff Sanderson 858 000(1)
David Perron 850 000(2)
Alexander Edler 850 000(2)
Erik Rasmussen 827 000(1)
Colin McDonald 765 000(1)
Filip Kuba 605 000(1)
Jason York 565 000(1)
Glen Metropolit 500 000(2)
Jeff Cowan 476 000(1)
Ville Nieminen 450 000(1)


Farm Payroll

Adam Pineault 100 000(3)
Thomas Pock 90 000(1)
Branislav Mezei 90 000(2)
J.F Jacques 85 000(1)
Cody Franson 85 000(3)
Zdenek Bahensky 85 000(1)
Jhonas Enroth 85 000(1)
Nicklas Grossman 84 000(2)
Darin Olver 75 000(3)
Ivan Baranka 70 000(2)
Michael Ryan 60 000(3)
Alexandre Giroux 50 000(2)
Hugh Jessiman 45 500(2)
Matthew Spiller 45 500(2)
Vojtech Polak 45 500(1)
Eric Godard 45 000(1)




ISLANDERS

ArenaNASSAU VETERANS MEMORIAL COLIS
Capacity16 234
Ticket Price$40,00


Income

Current Funds$16 620 846
Home Games Remaining33
Avg. Attendance15 928
Avg. Revenue/Game$1 337 952
Projected Revenue$44 152 416

Expenses

Pro Payroll$56 535 000
Farm Payroll$1 543 000
Prospect Fees$30 000
Coach$600 000
Games Remaining62
Total Game Expenses$715 951
Projected Expenses$44 388 976
Projected Balance$16 384 286

Salary Commitment

Year: 2008$58 078 000
Year: 2009$31 440 000
Year: 2010$27 015 000
Year: 2011$5 000 000

Pro Payroll

Brian Campbell 7 700 000(3)
Patrick Lalime 5 600 000(1)
Scott Niedermayer 5 300 000(1)
Nicklas Lidstrom 5 200 000(1)
Stanislav Chistov 5 000 000(4)
Petr Cajanek 4 900 000(3)
Shane Doan 4 100 000(3)
Kristian Huselius 3 700 000(3)
Viktor Kozlov 3 500 000(1)
Henrik Sedin 2 700 000(1)
Mark Recchi 2 000 000(1)
Mike Knuble 860 000(3)
Rob Blake 850 000(2)
Tyler Kennedy 850 000(2)
Niclas Wallin 800 000(1)
Mathieu Schneider 650 000(2)
Matt Cullen 525 000(3)
Chris Osgood 500 000(2)
Jamal Mayers 450 000(2)
Jani Rita 450 000(2)
Ville Peltonen 450 000(1)
Niclas Havelid 450 000(2)


Farm Payroll

Sandis Ozolinsh 500 000(1)
Todd White 95 000(3)
Michael Leighton 90 000(1)
Rickard Wallin 88 000(1)
Alexander Kozhevnikov 80 000(1)
Alexander Nikulin 75 000(1)
Andy Chiodo 75 000(2)
Troy Brouwer 60 000(1)
Justin Papineau 60 000(2)
Dmitri Chernykh 60 000(1)
Bryce Salvador 45 000(3)
Oskary Korpikari 45 000(3)
David Hale 45 000(3)
Mattias Weinhandl 45 000(1)
Ryan Johnson 45 000(2)
Aaron Miller 45 000(1)
Justin Mapletoft 45 000(1)
Mike Weaver 45 000(2)




MINESOTA

ArenaXCEL ENERGY CENTER
Capacity18 300
Ticket Price$38,00


Income

Current Funds-$3 805 495
Home Games Remaining33
Avg. Attendance15 018
Avg. Revenue/Game$1 198 437
Projected Revenue$39 548 421

Expenses

Pro Payroll$55 275 000
Farm Payroll$1 833 000
Prospect Fees$33 000
Coach$850 000
Games Remaining61
Total Game Expenses$707 207
Projected Expenses$43 139 646
Projected Balance-$7 396 720

Salary Commitment

Year: 2008$57 108 000
Year: 2009$40 954 000
Year: 2010$17 400 000
Year: 2011$9 700 000

Pro Payroll

Martin Biron 6 500 000(3)
Daniel Alfredsson 5 600 000(6)
Bryan McCabe 5 200 000(2)
Robert Lang 4 850 000(1)
Olli Jokinen 4 600 000(2)
Dick Tarnstrom 4 300 000(2)
Brian Gionta 4 100 000(4)
David Vyborny 3 825 000(1)
Wojtek Wolski 3 600 000(2)
Jeff Friesen 3 300 000(1)
Paul Mara 1 300 000(2)
Andy Hilbert 1 250 000(1)
Alexei Kaigorodov 1 200 000(3)
Evgeni Artukhin 900 000(2)
Zack FitzGerald 850 000(1)
Tobias Enstrom 850 000(2)
Erik Ersberg 850 000(2)
Jaroslav Hlinka 850 000(2)
Joe Motzko 700 000(1)
Shane O'Brien 650 000(2)


Farm Payroll

Brian McGrattan 90 000(1)
Konstantin Zakharov 85 000(1)
Alexei Shkotov 85 000(1)
Adam Courchaine 85 000(1)
Ahren Nittel 85 000(1)
Matt Smaby 85 000(1)
Wacey Rabbit 85 000(1)
Nicolas Blanchard 80 000(1)
Marek Chvatal 75 000(1)
Leland Irving 75 000(1)
Jean-Claude Sawyer 72 000(2)
Johan Ryno 72 000(2)
Riley Cote 72 000(2)
Lukas Vantuch 70 000(1)
Darcy Campbell 70 000(1)
Mario Scalzo 69 000(1)
Colton Orr 69 000(1)
Drew Fata 67 000(2)
Denis Kulyash 67 000(2)
Vyacheslav Buravchikov66 000(1)
David Printz 60 000(1)
Jamie Hunt 58 000(2)
Cam Janssen 50 000(1)
Adam Burish 50 000(1)
Jordan Sigalet 46 000(2)
Brad Winchester 45 000(1)




NASHVILLE

ArenaSOMMET CENTER
Capacity17 113
Ticket Price$40,00


Income

Current Funds-$1 725 319
Home Games Remaining31
Avg. Attendance12 993
Avg. Revenue/Game$1 091 403
Projected Revenue$33 833 493

Expenses

Pro Payroll$55 475 000
Farm Payroll$1 147 500
Prospect Fees$30 000
Coach$999 999
Games Remaining62
Total Game Expenses$703 079
Projected Expenses$43 590 914
Projected Balance-$11 482 740

Salary Commitment

Year: 2008$56 622 500
Year: 2009$39 719 000
Year: 2010$23 729 000
Year: 2011$8 200 000

Pro Payroll

Kimmo Timonen 6 500 000(3)
Brian Rolston 5 500 000(2)
J-S Giguere 5 000 000(1)
Jere Lehtinen 4 900 000(3)
Brent Sopel 4 250 000(2)
Bryan Berard 4 000 000(3)
Anson Carter 4 000 000(1)
Mike Fisher 3 700 000(4)
Jarret Stoll 3 000 000(4)
Mathieu Dandenault 2 225 000(2)
Radek Martinek 2 150 000(2)
Pascal Dupuis 1 700 000(2)
Johan Franzen 1 500 000(4)
Mark Rycroft 1 400 000(1)
Michel Ouellet 1 100 000(1)
Matt Cooke 1 000 000(1)
Timofei Shishkanov 950 000(1)
Ladislav Smid 900 000(1)
Gregory Campbell 850 000(1)
Dan Ellis 850 000(1)


Farm Payroll

Tom Kostopoulos 95 000(2)
Kevin Dallman 95 000(1)
Josh Harding 85 000(1)
Clarke MacArthur 85 000(1)
Vernon Fiddler 80 000(1)
Sheldon Brookbank 72 500(1)
Chris Butler 70 000(2)
Peter Olvecky 68 000(1)
Yan Stastny 68 000(1)
Cody Bass 67 000(3)
Ville Koistinen 62 000(3)
Dustin Boyd 60 000(1)
Andrew Hutchinson 60 000(1)
Geoff Paukovich 45 000(1)
Ryan Garlock 45 000(1)
Mike Glumac 45 000(1)
Colin Hemingway 45 000(1)




COLUMBUS

ArenaNATIONWIDE ARENA
Capacity18 136
Ticket Price$40,00


Income

Current Funds$19 820 985
Home Games Remaining30
Avg. Attendance13 987
Avg. Revenue/Game$1 175 068
Projected Revenue$35 252 040

Expenses

Pro Payroll$55 985 000
Farm Payroll$2 158 000
Prospect Fees$13 500
Coach$999 999
Games Remaining62
Total Game Expenses$721 421
Projected Expenses$44 728 085
Projected Balance$10 344 940

Salary Commitment

Year: 2008$58 143 000
Year: 2009$32 773 000
Year: 2010$19 273 000
Year: 2011$1 500 000

Pro Payroll

Kim Johnsson 6 200 000(2)
Markus Naslund 5 800 000(1)
Peter Budaj 5 800 000(2)
Brendan Morrison 5 000 000(1)
Todd Marchant 5 000 000(1)
Jay Mckee 4 900 000(3)
Petr Sykora 4 275 000(1)
J-F Fortin 3 600 000(3)
Brian Pothier 2 500 000(1)
Alex Perezhogin 1 500 000(4)
Tony Salmelainen 1 500 000(3)
Josh Gorges 1 300 000(3)
Jeff Deslauriers 1 200 000(3)
Danny Fritsche 1 200 000(3)
Mikko Lehtonen 1 100 000(3)
Marc Cavosie 1 100 000(3)
Maxim Boisclair 950 000(3)
Frederic St-Denis 900 000(2)
Mike Leclerc 800 000(1)
Aaron Johnson 700 000(1)
C-Antoine Messier 660 000(1)


Farm Payroll

Yanic Perreault 450 000(2)
Randy Jones 100 000(3)
Jonathan Ferland 85 000(2)
Clayton Stoner 85 000(3)
Julien Sprunger 85 000(3)
Bruno Gervais 85 000(1)
Magnus Johansson 85 000(3)
Derrick Walser 82 500(1)
Jakub Koreis 80 000(1)
Jason Jaffray 80 000(3)
Trevor Letowski 80 000(1)
Kyle Wharton 75 000(3)
Josh Robertson 75 000(1)
Jason Bacashihua 72 500(1)
Colin Fraser 65 000(3)
Ole Kristian Tollefsen65 000(2)
Brandon Crombeen 65 000(3)
Gabe Gauthier 62 000(3)
Brandon Nolan 62 000(3)
Timo Pielmeier 58 000(3)
Chris Lawrence 55 000(1)
Dimitri Kosmachev 55 000(1)
Simon Lacroix 55 000(3)
Joakim Lindström 50 000(1)
Yannick Riendeau 46 000(3)




ATLANTA

ArenaPHILIPS ARENA
Capacity18 545
Ticket Price$42,00


Income

Current Funds-$3 903 989
Home Games Remaining34
Avg. Attendance10 455
Avg. Revenue/Game$922 132
Projected Revenue$31 352 488

Expenses

Pro Payroll$54 150 000
Farm Payroll$1 535 210
Prospect Fees$19 500
Coach$450 000
Games Remaining62
Total Game Expenses$684 814
Projected Expenses$42 458 439
Projected Balance-$15 009 940

Salary Commitment

Year: 2008$55 685 210
Year: 2009$30 030 000
Year: 2010$9 100 000
Year: 2011$4 300 000

Pro Payroll

Daymond Langkow 5 500 000(2)
Alexander Ovechkin 5 300 000(1)
Craig Conroy 5 100 000(1)
Greg DeVries 5 000 000(1)
Mike Rathje 4 700 000(1)
Henrik Lundqvist 4 400 000(2)
Pavel Brendl 3 900 000(2)
Michal Handzus 3 600 000(2)
Jonathan Toews 3 000 000(4)
Alexander Khavanov 2 700 000(1)
Travis Zajac 1 800 000(3)
Igor Grigorenko 1 300 000(3)
Brooks Laich 1 200 000(4)
Garnet Exelby 1 000 000(1)
Marek Schwarz 950 000(1)
Keith Aucoin 850 000(2)
Kyle Quincey 850 000(2)
Mikkel Boedker 850 000(3)
Karl Alzner 850 000(3)
Daniel Winnik 850 000(2)
Doug Murray 450 000(2)


Farm Payroll

Glen Murray 390 000(1)
Brad Schell 100 000(4)
Nikita Alexeev 90 000(1)
Yuri Alexanderov 90 000(2)
T.J. Hensick 85 000(2)
David Desharnais 85 000(2)
Billy Thompson 85 000(1)
James VanRiemsdyk 85 000(2)
Lynn Loyns 80 000(1)
Marcel Goc 75 000(1)
Jamie Tardiff 70 000(2)
Matt Carkner 70 000(2)
Jason Bailey 50 000(1)
Ethan Moreau 45 110(1)
Eric Boguniecki 45 100(1)
Andy Wozniewski 45 000(2)
Tomas Malec 45 000(1)




BUFFALO

ArenaHSBC ARENA
Capacity19 000
Ticket Price$43,00


Income

Current Funds-$751 087
Home Games Remaining35
Avg. Attendance12 651
Avg. Revenue/Game$1 142 431
Projected Revenue$39 985 085

Expenses

Pro Payroll$57 615 000
Farm Payroll$1 222 000
Prospect Fees$12 000
Coach$900 000
Games Remaining62
Total Game Expenses$728 646
Projected Expenses$45 176 073
Projected Balance-$5 942 075

Salary Commitment

Year: 2008$58 837 000
Year: 2009$38 252 000
Year: 2010$32 047 000
Year: 2011$21 400 000

Pro Payroll

Mattias Ohlund 5 850 000(1)
Brad Stuart 5 500 000(4)
Joe Thornton 5 500 000(4)
Alexander Auld 4 800 000(2)
Andrew Ference 3 700 000(3)
Mikko Koivu 3 700 000(4)
Daniel Sedin 3 600 000(1)
Krystofer Kolanos 3 200 000(1)
Dustin Brown 3 000 000(3)
Willie Mitchell 2 500 000(3)
Jamie Lundmark 2 200 000(1)
Colin White 1 950 000(1)
Francis Bouillon 1 900 000(4)
Stephen Weiss 1 700 000(4)
Alexandre Picard 1 600 000(4)
Andrew Cogliano 1 500 000(4)
Adam Mair 1 300 000(3)
Johannes Salmonsson 1 000 000(2)
Johan Fransson 965 000(1)
Benoit Pouliot 850 000(1)
Ryane Clowe 850 000(1)
Ty Conklin 450 000(1)


Farm Payroll

Ryan Munce 100 000(2)
Ilja Bryzgalov 100 000(1)
Konstantin Koltsov 95 000(2)
Rene Bourque 90 000(1)
Michael Funk 85 000(2)
Nick Foligno 85 000(1)
Vitaly Anikeyenko 85 000(3)
Kevin Klein 85 000(1)
Niko Kapanen 80 000(1)
Nicklas Bergfors 75 000(2)
Marcus Jonasen 65 000(1)
Nathan Gerbe 62 000(3)
Chris Thorburn 60 000(1)
Andrej Sekera 60 000(1)
Jon DiSalvatore 50 000(2)
Blair Betts 45 000(1)




BOSTON

ArenaTD BANKNORTH GARDEN
Capacity17 565
Ticket Price$32,00


Income

Current Funds-$3 430 544
Home Games Remaining31
Avg. Attendance17 012
Avg. Revenue/Game$1 143 179
Projected Revenue$35 438 549

Expenses

Pro Payroll$53 211 000
Farm Payroll$1 900 000
Prospect Fees$31 500
Coach$650 000
Games Remaining61
Total Game Expenses$680 396
Projected Expenses$41 504 177
Projected Balance-$9 496 172

Salary Commitment

Year: 2008$55 111 000
Year: 2009$32 420 000
Year: 2010$15 687 000
Year: 2011$3 105 000

Pro Payroll

Martin Brodeur 9 000 000(3)
Andrew Brunette 4 900 000(1)
Jarome Iginla 4 800 000(2)
Teemu Selanne 4 600 000(1)
Saku Koivu 4 250 000(1)
Pavel Kubina 4 000 000(2)
Janne Niinimaa 3 900 000(1)
Steve Sullivan 3 411 000(2)
Alex Bourret 2 500 000(3)
Matt Niskanen 1 700 000(4)
Ales Kotalik 1 500 000(2)
Milan Jurcina 1 300 000(4)
Chad Kilger 1 250 000(1)
Vladslav Evseev 950 000(2)
Fedor Tjutin 900 000(1)
Igor Mirnov 850 000(1)
Yann Danis 850 000(1)
Andrew Ebbett 850 000(3)
Jiri Novotny 850 000(2)
Jan Hejda 850 000(2)


Farm Payroll

Nils Ekman 120 000(1)
Zdenek Kutlak 105 000(4)
Jeff Jillson 100 000(1)
Andrew Alberts 100 000(1)
Alexei Smirnov 95 000(3)
Alexander Svitov 95 000(2)
Martin Samuelsson 90 000(1)
J-P Levasseur 85 000(2)
Pat Rissmiller 85 000(1)
Matt Ellis 84 000(1)
Joey Macdonald 77 000(1)
Kris Vernarsky 75 000(2)
Vladimir Mihalik 75 000(1)
Mark Stuart 75 000(3)
Andy Greene 75 000(1)
Lars Jonsson 75 000(1)
George Parros 72 000(2)
Sergei Zinovjev 70 000(1)
Sasha Pokulok 70 000(1)
Connor James 62 000(3)
David Krejci 60 000(1)
Zenon Konopka 60 000(1)
Matt Pelech 50 000(1)
Mathieu Aubin 45 000(2)




CAROLINE

ArenaRBC CENTER
Capacity18 730
Ticket Price$35,00


Income

Current Funds$1 786 906
Home Games Remaining29
Avg. Attendance12 214
Avg. Revenue/Game$897 771
Projected Revenue$26 035 359

Expenses

Pro Payroll$42 374 000
Farm Payroll$2 017 000
Prospect Fees$22 500
Coach$950 000
Games Remaining62
Total Game Expenses$553 213
Projected Expenses$34 299 232
Projected Balance-$6 476 967

Salary Commitment

Year: 2008$44 391 000
Year: 2009$20 738 500
Year: 2010$12 767 000
Year: 2011$2 160 000

Pro Payroll

Shawn Bates 4 700 000(2)
Mark Parrish 4 500 000(1)
Lubomir Visnovsky 4 000 000(3)
Jan Hlavac 3 501 000(1)
Derek Morris 3 425 000(1)
Nathan Dempsey 1 900 000(1)
Vyacheslav Kozlov 1 899 000(2)
Casey Borer 1 800 000(3)
Tim Thomas 1 700 000(1)
Jordan Staal 1 600 000(4)
Harold Druken 1 600 000(1)
Rob Niedermayer 1 399 000(1)
Josef Vasicek 1 250 000(3)
Mike Zigomanis 1 250 000(1)
Christoph Schubert 1 200 000(3)
Cory Sarich 1 200 000(3)
Todd Fedoruk 1 200 000(1)
Ryan O'Marra 950 000(3)
Magnus Kahnberg 850 000(1)
Andreas Jämtin 800 000(1)
Kristian Kudroc 750 000(2)
Brad Ference 450 000(1)
Brent Johnson 450 000(4)


Farm Payroll

Marcel Hossa 140 000(1)
Brandon Bochenski 122 500(2)
Yared Hagos 110 000(4)
Kris Beech 97 500(2)
Sergei Anshakov 94 000(1)
Jason Ward 90 000(2)
Pat Kavanagh 87 500(2)
Cal Clutterbuck 85 000(3)
Olivier Michaud 85 000(1)
Jonas Johansson 82 000(1)
Raymond Sawada 75 000(1)
Brandon Prust 75 000(1)
Karl Stewart 73 000(1)
Joseph Fallon 70 000(1)
Joe Barnes 70 000(1)
Matt Kassian 70 000(2)
Peter Regin 67 000(3)
Mikhail Grabovski 67 000(1)
Tomas Kopecky 65 000(2)
Blair Stengler 56 000(1)
Kirill Lyamin 55 000(3)
Adam Hobson 53 000(1)
Mark Mancari 47 500(1)
Matej Trojovsky 45 000(2)
Sean Curry 45 000(1)
Alec Richards 45 000(2)
Anders Eriksson 45 000(1)




MONTREAL

ArenaBELL CENTER
Capacity21 273
Ticket Price$40,00


Income

Current Funds$90 134
Home Games Remaining29
Avg. Attendance11 495
Avg. Revenue/Game$965 635
Projected Revenue$28 003 415

Expenses

Pro Payroll$50 510 000
Farm Payroll$1 845 000
Prospect Fees$16 500
Coach$180 000
Games Remaining62
Total Game Expenses$640 872
Projected Expenses$39 734 061
Projected Balance-$11 640 512

Salary Commitment

Year: 2008$52 355 000
Year: 2009$40 933 000
Year: 2010$22 380 000
Year: 2011$7 100 000

Pro Payroll

Mike Ribeiro 5 500 000(4)
Tomas Kaberle 4 500 000(3)
Cory Stillman 4 500 000(1)
Michael Ryder 4 500 000(3)
Cristobal Huet 4 000 000(2)
Duncan Keith 3 700 000(3)
Martin Erat 3 500 000(2)
Peter Forsberg 3 200 000(1)
Braydon Coburn 2 500 000(3)
Chris Higgins 1 700 000(2)
Daniel Paille 1 600 000(4)
Craig Rivet 1 500 000(2)
Radim Vrbata 1 400 000(2)
Oleg Saprykin 1 400 000(1)
Boyd Gordon 1 310 000(2)
David Backes 1 300 000(2)
Eric Belanger 1 000 000(2)
Ron Hainsey 950 000(1)
Kent Huskins 850 000(2)
Karri Ramo 850 000(2)
Maxim Lapierre 750 000(2)


Farm Payroll

Pierre Dagenais 130 000(1)
Hannu Toivonen 125 000(1)
Ben Clymer 110 000(1)
Enver Lisin 90 000(2)
Jason Labarbera 90 000(1)
Codey Burki 85 000(2)
Roman Voloshenko 85 000(1)
Nick Tarnasky 84 000(1)
Andrew Murray 84 000(1)
Craig Weller 84 000(1)
Brett Festerling 80 000(3)
Grant Stevenson 80 000(2)
Martin Podlesak 80 000(1)
A.J. Thelen 80 000(1)
Jakub Kindl 80 000(1)
Freddy Meyer 80 000(1)
Marc-Andre Gragnani 80 000(2)
Christian Larrivée 80 000(1)
Adam Cracknell 65 000(1)
Corey Locke 60 000(1)
Duncan Milroy 58 000(2)
Thomas Beauregard 55 000(1)




OTTAWA

ArenaPLACE BANQUE SCOTIA
Capacity22 000
Ticket Price$45,00


Income

Current Funds$61 922 654
Home Games Remaining32
Avg. Attendance13 913
Avg. Revenue/Game$1 314 768
Projected Revenue$42 072 576

Expenses

Pro Payroll$49 845 000
Farm Payroll$1 850 000
Prospect Fees$27 000
Coach$300 000
Games Remaining63
Total Game Expenses$634 415
Projected Expenses$39 968 122
Projected Balance$64 027 108

Salary Commitment

Year: 2008$51 695 000
Year: 2009$42 530 000
Year: 2010$35 357 000
Year: 2011$13 500 000

Pro Payroll

Wade Redden 5 800 000(2)
Jason Spezza 4 500 000(3)
Brad Richards 4 300 000(1)
Martin Havlat 4 300 000(3)
Ryan Getzlaf 4 200 000(4)
Patrick Marleau 4 000 000(3)
Thomas Vanek 3 700 000(4)
Cam Ward 3 600 000(3)
Andrej Meszaros 3 000 000(4)
Jay Bouwmeester 2 000 000(3)
Corey Perry 1 700 000(3)
Ryan Kesler 1 600 000(4)
Erik Johnson 1 000 000(4)
Tom Gilbert 850 000(2)
Andreas Nodl 850 000(1)
Jakub Voracek 850 000(3)
Cam Barker 800 000(1)
Kevin Bieksa 800 000(1)
Joe Pavelski 750 000(1)
Brad Boyes 750 000(1)
Mike Smith 495 000(1)


Farm Payroll

Sergei Kostsitsyn 120 000(3)
Martin Gelinas 120 000(1)
Ryan Stoa 90 000(2)
Dave Bolland 85 000(1)
T.J Oshie 85 000(2)
Claude Giroux 85 000(3)
Wayne Simmonds 85 000(3)
Michael Grabner 80 000(2)
Thomas Hickey 80 000(3)
Steve Downie 75 000(3)
Ivan Vishnevskiy 72 000(3)
Zach Hamill 72 000(3)
Fredrik Pettersson 67 000(2)
Dan Bertram 67 000(2)
Alex Biega 67 000(2)
Michal Neuvirth 67 000(2)
Nigel Williams 67 000(3)
Jeff Frazee 65 000(3)
Kris Russell 65 000(1)
Keith Seabrook 62 000(3)
Brett Sutter 62 000(3)
Darren Helm 62 000(3)
Tom Wandell 50 000(1)
James Neal 50 000(1)
Igor Makarov 50 000(1)




PITTSBURGH

ArenaMELLON ARENA
Capacity16 958
Ticket Price$42,00


Income

Current Funds-$1 281 451
Home Games Remaining30
Avg. Attendance12 355
Avg. Revenue/Game$1 089 768
Projected Revenue$32 693 040

Expenses

Pro Payroll$50 525 000
Farm Payroll$1 593 000
Prospect Fees$25 500
Coach$500 000
Games Remaining63
Total Game Expenses$641 994
Projected Expenses$40 445 616
Projected Balance-$9 034 027

Salary Commitment

Year: 2008$52 118 000
Year: 2009$22 435 000
Year: 2010$9 510 000
Year: 2011$1 600 000

Pro Payroll

John-Michael Liles 4 750 000(1)
Owen Nolan 4 150 000(1)
Chris Chelios 3 860 000(1)
Kyle Mclaren 3 600 000(2)
Patrik Elias 3 600 000(3)
Dennis Wideman 3 500 000(2)
Marc-Andre Fleury 3 500 000(1)
Andy McDonald 3 200 000(1)
Matthew Lombardi 2 400 000(2)
Kyle Wellwood 2 350 000(1)
Shawn Horcoff 2 000 000(1)
Colby Armstrong 1 900 000(3)
Curtis Joseph 1 855 000(1)
Paul Gaustad 1 700 000(2)
Nick Schultz 1 600 000(4)
Erik Christensen 1 400 000(2)
Tomas Fleischmann 1 400 000(3)
Milan Lucic 850 000(3)
Tim Ramholt 850 000(1)
James Wisniewski 810 000(1)
Lauri Korpikoski 650 000(1)
Jannik Hansen 600 000(1)


Farm Payroll

Maxime Talbot 96 500(1)
Jack Skille 95 000(3)
Jeff Schultz 85 000(2)
Matt Moulson 85 000(2)
Eric Nystrom 85 000(2)
Steve Montador 85 000(1)
David Steckel 84 000(1)
Pekka Rinne 82 000(1)
Semen Varlamov 75 000(1)
Martin St-Pierre 70 000(1)
Taylor Chorney 70 000(1)
Ryan Stone 70 000(2)
Erik Reitz 68 000(1)
Blair Jones 67 000(1)
Juraj Simek 66 000(1)
Daniel Carcillo 65 000(1)
Jordan LaVallee 65 000(3)
Steve MacIntyre 65 000(1)
Matt Nickerson 62 500(1)
Nikolai Lemtyugov 60 000(1)
Tom Cavanagh 47 000(1)
Jay Harrison 45 000(1)




TORONTO

ArenaAIR CANADA CENTRE
Capacity18 819
Ticket Price$44,00


Income

Current Funds$4 416 813
Home Games Remaining31
Avg. Attendance13 656
Avg. Revenue/Game$1 261 805
Projected Revenue$39 115 955

Expenses

Pro Payroll$54 836 000
Farm Payroll$1 428 400
Prospect Fees$19 500
Coach$900 000
Games Remaining60
Total Game Expenses$697 365
Projected Expenses$41 841 878
Projected Balance$1 690 890

Salary Commitment

Year: 2008$56 264 400
Year: 2009$27 695 100
Year: 2010$17 135 000
Year: 2011$10 900 000

Pro Payroll

Sergei Gonchar 5 900 000(4)
Dany Heatley 5 500 000(2)
Simon Gagne 5 500 000(1)
Marty Turco 5 000 000(4)
Jaroslav Spacek 4 500 000(1)
Sidney Crosby 4 500 000(1)
Nik Antropov 4 400 000(1)
Sean Avery 3 900 000(1)
Mike Sillinger 2 175 000(3)
Patrice Brisebois 2 075 000(3)
Phil Kessel 1 900 000(3)
Kurtis Foster 1 500 000(2)
Jeremy Roenick 1 001 000(2)
Vesa Toskala 1 000 000(1)
Rostislav Olesz 1 000 000(1)
John Mitchell 850 000(1)
Yannick Tremblay 759 000(2)
Derian Hatcher 701 000(1)
P.J. Axelsson 700 000(2)
Brad Richardson 690 000(1)
Bill Guerin 660 000(1)
Aaron Ward 625 000(2)


Farm Payroll

Maxime Ouellet 120 000(2)
Martin Gerber 91 000(2)
Sergei Mozyakin 90 000(2)
Jeff Heerema 85 000(1)
Jim Slater 85 000(1)
Nathan Saunders 85 000(3)
Phillippe Seydoux 85 000(1)
Andrei Medvedev 80 000(1)
Tom Pyatt 80 000(1)
Staffan Kronwall 80 000(1)
Chris Conner 72 000(2)
Rhett Warrener 70 000(1)
Matthew Keith 66 000(1)
Brendan Bell 66 000(1)
Mike Mottau 61 300(1)
Aaron Voros 60 000(1)
Ari Ahonen 52 100(2)
Marc Chouinard 50 000(2)
John Madden 50 000(1)




FLORIDE

ArenaBANKATLANTIC CENTER
Capacity19 250
Ticket Price$40,00


Income

Current Funds-$5 471 539
Home Games Remaining31
Avg. Attendance11 888
Avg. Revenue/Game$998 584
Projected Revenue$30 956 104

Expenses

Pro Payroll$57 650 000
Farm Payroll$1 605 000
Prospect Fees$24 000
Coach$970 000
Games Remaining63
Total Game Expenses$734 744
Projected Expenses$46 288 866
Projected Balance-$20 804 301

Salary Commitment

Year: 2008$59 255 000
Year: 2009$24 175 000
Year: 2010$6 355 000
Year: 2011$6 200 000

Pro Payroll

Zdeno Chara 5 500 000(2)
Darcy Tucker 4 800 000(2)
Andrew Raycroft 4 600 000(1)
Ruslan Salei 4 600 000(1)
Evgeni Malkin 4 500 000(4)
Sergei Samsonov 4 300 000(2)
Taylor Pyatt 4 300 000(1)
Adam Hall 3 800 000(1)
Alexei Kovalev 3 500 000(1)
Jordan Leopold 3 200 000(1)
Kurt Sauer 2 200 000(1)
Nicklas Backstrom 1 600 000(4)
Alexei Semenov 1 500 000(1)
Fernando Pisani 1 500 000(1)
Guillaume Latendresse 1 400 000(1)
Marc-Antoine Pouliot 1 100 000(2)
Antti Miettinen 1 100 000(1)
Jimmy Howard 1 000 000(1)
Curtis Brown 850 000(1)
Cory Murphy 850 000(2)
David Booth 850 000(2)
Dustin Byfuglien 600 000(1)


Farm Payroll

John Grahame 115 000(2)
Jeff Finger 100 000(3)
Mike VanRyn 100 000(4)
Kamil Kreps 95 000(2)
Olivier Latendresse 90 000(2)
Vaclav Nedorost 90 000(1)
Filip Novak 90 000(1)
Arron Asham 85 000(1)
Dan Hinote 85 000(1)
Mike Erickson 85 000(1)
Joel Ward 85 000(1)
Simon Gamache 85 000(1)
Rob Globke 85 000(1)
Mathieu Darche 85 000(1)
Alexei Emelin 85 000(1)
Eric Gryba 75 000(2)
Burke Henry 70 000(1)
David Gove 55 000(3)
Mike Brodeur 45 000(2)




NEWJERSEY

ArenaPRUDENTIAL CENTER
Capacity19 040
Ticket Price$40,00


Income

Current Funds$6 632 931
Home Games Remaining31
Avg. Attendance9 594
Avg. Revenue/Game$805 854
Projected Revenue$24 981 474

Expenses

Pro Payroll$53 900 000
Farm Payroll$1 139 000
Prospect Fees$21 000
Coach$150 000
Games Remaining63
Total Game Expenses$673 293
Projected Expenses$42 417 439
Projected Balance-$10 803 034

Salary Commitment

Year: 2008$61 739 000
Year: 2009$32 525 000
Year: 2010$13 785 000
Year: 2011$6 400 000

Pro Payroll

Jeff O'Neill 6 700 000(2)
Ed Jovanovski 5 700 000(2)
Brian Rafalski 5 700 000(1)
Jamie Langenbrunner 5 300 000(1)
Jocelyn Thibault 5 200 000(1)
Marc Savard 4 500 000(2)
Martin Straka 4 200 000(1)
Jordin Tootoo 4 100 000(4)
Denis Shvidki 3 000 000(3)
Marek Zidlicky 3 000 000(3)
Ian Laperriere 3 000 000(1)
Stephane Veilleux 1 700 000(2)
Christian Ehrhoff 1 500 000(1)
Kristopher Letang 1 300 000(4)
Martin Hanzal 1 300 000(1)
Bob Sanguinetti 1 200 000(3)
Jarkko Immonen 1 000 000(4)
Lee Stempniak 850 000(1)
Johan Hedberg 450 000(1)
Jarkko Ruutu 450 000(1)
Jaroslav Balastik 450 000(1)


Farm Payroll

Ivan Khomutov 100 000(3)
Peter Harrold 85 000(3)
Jeff Glass 85 000(2)
Alexander Hellstrom 60 000(1)
Noah Clarke 60 000(1)
Jason Ryznar 55 000(2)
Anton Kadeykin 55 000(1)
Craig MacDonald 50 000(1)
Derek MacKenzie 49 000(1)
Chris Gratton 45 000(1)
Christian Berglund 45 000(1)
Bobby Allen 45 000(1)
Jozef Balej 45 000(1)
Fedor Fedorov 45 000(1)
Doug Janik 45 000(1)
Chris Heid 45 000(1)
Michael Garnett 45 000(1)
Joel Perreault 45 000(1)
Maxim Rybalko 45 000(1)
Anton krysanov 45 000(1)
Dave Scatchard 45 000(1)




TAMPABAY

ArenaST.PETE TIMES FORUM
Capacity20 800
Ticket Price$44,00


Income

Current Funds$26 742 195
Home Games Remaining33
Avg. Attendance13 639
Avg. Revenue/Game$1 260 221
Projected Revenue$41 587 293

Expenses

Pro Payroll$55 253 554
Farm Payroll$1 288 000
Prospect Fees$6 000
Coach$999 999
Games Remaining61
Total Game Expenses$701 799
Projected Expenses$42 809 765
Projected Balance$25 519 723

Salary Commitment

Year: 2008$56 541 554
Year: 2009$49 904 554
Year: 2010$28 660 499
Year: 2011$12 600 599

Pro Payroll

Evgeni Nabokov 6 500 000(4)
Dan Boyle 6 000 000(2)
Henrik Zetterberg 5 500 000(3)
Alex Tanguay 5 000 000(4)
Adrian Aucoin 5 000 000(2)
Brad Lukowich 3 700 000(2)
Joe Corvo 3 700 000(3)
Nikolai Zherdev 3 000 000(3)
Brendan Shanahan 2 400 000(2)
Jeff Carter 1 950 000(1)
Tuomo Ruutu 1 800 000(2)
Alexander Polushin 1 500 000(3)
Pavel Vorobiev 1 350 000(1)
Tomas Holmstrom 1 000 000(3)
Andy Sutton 909 999(4)
Zybnek Michalek 850 000(1)
Paul Ranger 780 000(1)
Dean Mcammond 702 000(3)
Bryan Smolinski 680 000(1)
Bobby Holik 676 000(2)
Fredrik Norrena 650 000(1)
Manny Legace 600 000(3)
Jassen Cullimore 555 555(2)
Mike Johnson 450 000(2)


Farm Payroll

Valtteri Filppula 130 000(4)
Petr Nedved 120 000(2)
Chris Neil 100 000(2)
Michael Blunden 85 000(1)
Ryan Callahan 85 000(2)
Jamie Heward 60 600(4)
Jonathan Sigalet 60 000(1)
Janos Vas 60 000(2)
Derek Boogaard 60 000(2)
Lasse Kukkonen 57 900(3)
Steve Rucchin 56 000(2)
Darren Reid 50 000(1)
Byron Ritchie 46 000(1)
Sean Collins 46 000(2)
Mike Lundin 46 000(1)
Doug O'Brien 45 500(2)
Eric Boulton 45 000(1)
Daniel Corso 45 000(1)
Scott Ferguson 45 000(2)
Jason Strudwick 45 000(2)




WASHINGTON

ArenaVÉRIZON CENTER
Capacity18 277
Ticket Price$40,00


Income

Current Funds$1 144 178
Home Games Remaining32
Avg. Attendance10 840
Avg. Revenue/Game$910 504
Projected Revenue$29 136 128

Expenses

Pro Payroll$50 315 000
Farm Payroll$1 450 800
Prospect Fees$13 500
Coach$750 000
Games Remaining62
Total Game Expenses$640 601
Projected Expenses$39 717 276
Projected Balance-$9 436 970

Salary Commitment

Year: 2008$51 765 800
Year: 2009$40 809 700
Year: 2010$20 634 000
Year: 2011$4 000 000

Pro Payroll

Olaf Kolzig 6 000 000(2)
Paul Kariya 5 000 000(3)
Sheldon Souray 4 000 000(4)
Sergei Brylin 3 950 000(1)
Martin Skoula 3 900 000(2)
Maxim Kondratiev 3 800 000(3)
Robert Esche 3 300 000(2)
Matt Pettinger 3 000 000(3)
Ruslan Fedotenko 3 000 000(3)
Tom Preissing 2 300 000(2)
Adam Foote 2 000 000(2)
Tuomas Pihlman 1 500 000(3)
Mike Grier 1 400 000(1)
Steve Ott 1 400 000(1)
Ossi Vaananen 1 300 000(2)
Scott Walker 1 225 000(1)
Jared Aulin 900 000(2)
Kiel McLeod 850 000(1)
Kyle Wanvig 800 000(1)
Ryan Craig 690 000(1)


Farm Payroll

Tim Gleason 115 000(3)
David Tanabe 110 000(1)
Ryan Jardine 95 000(1)
Patrick Desrochers 90 000(3)
Alex Henry 90 000(2)
Pat Leahy 80 000(1)
John Zeiler 80 000(2)
Andre Roy 77 700(2)
Kris Newbury 70 000(1)
Matt Murley 70 000(1)
Oskar Osala 67 000(3)
Chris Clark 62 100(1)
Mark Katic 62 000(3)
Ben Walter 60 000(2)
Janis Sprukts 60 000(2)
Steve Pinizzotto 57 000(2)
Brad Moran 55 000(1)
Joe Callahan 54 000(1)
Mike Wall 51 000(2)
Jeff Paul 45 000(1)




ANAHEIM

ArenaHONDA CENTER
Capacity17 174
Ticket Price$45,00


Income

Current Funds-$4 867 992
Home Games Remaining34
Avg. Attendance10 851
Avg. Revenue/Game$1 025 460
Projected Revenue$34 865 640

Expenses

Pro Payroll$52 476 000
Farm Payroll$1 861 000
Prospect Fees$9 000
Coach$500 000
Games Remaining63
Total Game Expenses$668 854
Projected Expenses$42 137 780
Projected Balance-$12 140 132

Salary Commitment

Year: 2008$54 337 000
Year: 2009$39 901 000
Year: 2010$25 555 000
Year: 2011$5 585 000

Pro Payroll

Scott Gomez 6 500 000(3)
Ray Emery 5 200 000(1)
Joffrey Lupul 4 500 000(3)
Steven Reinprecht 4 000 000(2)
Fredrik Modin 4 000 000(2)
Radek Dvorak 3 750 000(4)
Jason Pominville 3 275 000(3)
Dustin Penner 2 500 000(3)
Shaone Morrisonn 2 500 000(2)
Michal Rozsival 2 500 000(2)
Dennis Seidenberg 2 300 000(1)
Marty Reasoner 2 000 000(1)
Chris Campoli 1 900 000(3)
Jay McClement 1 750 000(6)
Chris Kunitz 1 700 000(1)
Kari Lehtonen 1 500 000(1)
Dennis Persson 850 000(2)
Matt D'agostini 850 000(3)
Martin Rucinsky 451 000(2)
Sean Hill 450 000(1)


Farm Payroll

Jason Smith 450 000(1)
Jan Platil 125 000(3)
Alexander Bumagin 85 000(1)
Brett Skinner 85 000(4)
Petr Vrana 85 000(1)
Danny Richmond 85 000(1)
David Bararuk 85 000(1)
Nicholas Drazenovic 82 500(1)
Reto Berra 75 000(1)
Ryan Stokes 70 000(1)
Matt Beleskey 67 000(3)
Josh Unice 67 000(3)
Brad Malone 62 000(3)
Dale Weise 62 000(3)
Ben Winnett 62 000(3)
Nicklas Hjarmarsson 60 000(1)
David Mcintyre 58 500(1)
Ondrej Fiala 50 000(1)
Chris Mason 50 000(1)
Patrick Davis 50 000(1)
Jeff Taffe 45 000(2)




CALGARY

ArenaPENGROWTH SADDLEDOME
Capacity17 448
Ticket Price$40,00


Income

Current Funds$5 676 946
Home Games Remaining30
Avg. Attendance16 833
Avg. Revenue/Game$1 414 041
Projected Revenue$42 421 230

Expenses

Pro Payroll$52 800 000
Farm Payroll$1 722 000
Prospect Fees$10 500
Coach$450 000
Games Remaining63
Total Game Expenses$670 518
Projected Expenses$42 242 652
Projected Balance$5 855 524

Salary Commitment

Year: 2008$54 522 000
Year: 2009$49 422 000
Year: 2010$48 420 000
Year: 2011$24 020 000

Pro Payroll

Justin Williams 5 500 000(4)
Tom Poti 5 500 000(4)
Nathan Horton 4 900 000(3)
Pavel Datsyuk 4 900 000(3)
Marek Svatos 4 500 000(4)
Mark Streit 3 700 000(3)
Carlo Colaicovo 3 700 000(4)
Manny Fernandez 3 450 000(1)
Dion Phaneuf 3 000 000(3)
Petr Prucha 1 600 000(3)
Zach Parise 1 600 000(3)
Alexander Steen 1 500 000(3)
Ryan Suter 1 300 000(4)
Kenndal McArdle 1 300 000(4)
Patrick O'Sullivan 1 000 000(3)
Jiri Hudler 1 000 000(3)
Trevor Daley 1 000 000(3)
Marc Staal 1 000 000(4)
Bryan Little 1 000 000(4)
Jonas Hillier 850 000(2)
Mark Giordano 500 000(1)


Farm Payroll

Chuck Kobasew 120 000(4)
Mikael Samuelsson 100 000(4)
Fredrik Sjostrom 100 000(3)
Rob Schremp 100 000(3)
Aleksander Suglobov 85 000(1)
Petteri Nokelainen 85 000(1)
Shawn Belle 85 000(1)
Mark Mitera 85 000(1)
Cory Schneider 85 000(1)
Konstantin Glazachev 85 000(1)
Jakub Klepis 85 000(1)
Brent Krahn 80 000(1)
Luca Cunti 80 000(2)
Pat White 72 000(2)
Dimitri Pätzold 70 000(1)
Curtis McElhinney 45 000(1)
Nathan Smith 45 000(1)
Andrei Taratukhin 45 000(1)
Danny Bois 45 000(1)
Bryce Lampman 45 000(1)
Aki Seitsonen 45 000(1)
Jonas Nordqvist 45 000(1)
Alex Brooks 45 000(1)
Yuri Trubachev 45 000(1)




COLORADO

ArenaPEPSI CENTER
Capacity18 007
Ticket Price$45,00


Income

Current Funds-$6 773 402
Home Games Remaining31
Avg. Attendance10 208
Avg. Revenue/Game$964 676
Projected Revenue$29 904 956

Expenses

Pro Payroll$52 973 000
Farm Payroll$1 793 500
Prospect Fees$6 000
Coach$999 999
Games Remaining63
Total Game Expenses$680 152
Projected Expenses$42 849 603
Projected Balance-$19 718 049

Salary Commitment

Year: 2008$54 766 500
Year: 2009$30 731 000
Year: 2010$18 040 000
Year: 2011$8 200 000

Pro Payroll

Ray Whitney 6 000 000(2)
Chris Pronger 4 900 000(3)
Milan Hejduk 4 800 000(3)
Anze Kopitar 4 500 000(4)
Eric Brewer 4 500 000(1)
Richard Zednik 4 300 000(1)
Andrei Kastsitsyn 3 700 000(4)
Marco Sturm 3 250 000(1)
Denis Gauthier 2 400 000(1)
Jason King 2 400 000(1)
Joni Pitkänen 2 000 000(1)
Mike Modano 1 700 000(2)
Andrej Nedorost 1 700 000(1)
Gilbert Brulé 1 300 000(2)
David Aebischer 1 200 000(2)
Paul Bissonnette 1 000 000(2)
Anthony Stewart 900 000(2)
Corey Price 850 000(1)
Paul Stasny 850 000(1)
Sami Salo 723 000(1)


Farm Payroll

Bret Hedican 350 000(1)
Dimitri Afanasenkov 137 500(1)
Lawrence Nycholat 100 000(2)
Alexandre Burrows 95 000(3)
Dany Sabourin 85 000(2)
Pierre-Olivier Pelleti85 000(1)
Nathan Paetsch 80 000(2)
Bates Battaglia 80 000(1)
Jeremy Colliton 80 000(1)
Jean-Philippe Cote 80 000(2)
Johnny Boychuk 75 000(1)
Scott Nichol 75 000(2)
Teemu Laine 75 000(1)
Denis Denisov 70 000(1)
Tim Jackman 67 000(2)
Kyle Cumiskey 60 000(1)
Tim Brent 58 000(2)
Vitaly Kolesnik 50 000(1)
Brett Hemingway 46 000(2)
Marek Malik 45 000(3)




EDMONTON

ArenaREXALL PLACE
Capacity19 000
Ticket Price$46,00


Income

Current Funds$28 969 854
Home Games Remaining32
Avg. Attendance13 313
Avg. Revenue/Game$1 286 057
Projected Revenue$41 153 824

Expenses

Pro Payroll$54 755 000
Farm Payroll$1 783 500
Prospect Fees$42 000
Coach$999 999
Games Remaining63
Total Game Expenses$702 201
Projected Expenses$44 238 676
Projected Balance$25 885 002

Salary Commitment

Year: 2008$56 538 500
Year: 2009$32 978 500
Year: 2010$21 771 000
Year: 2011$14 100 000

Pro Payroll

Ilya Kovalchuk 5 800 000(1)
Rick Dipietro 5 600 000(1)
Vitaly Vishnevski 4 700 000(2)
Trent Hunter 4 500 000(4)
Dan Hamhuis 4 400 000(3)
Scott Hartnell 4 400 000(2)
Eric Staal 4 250 000(1)
Carl Soderberg 3 700 000(4)
Bobby Ryan 3 000 000(4)
Boris Valabik 2 200 000(1)
Matthew Stajan 1 900 000(1)
Pascal Leclaire 1 600 000(1)
Marc-Édouard Vlasic 1 600 000(4)
James Sheppard 1 300 000(4)
Anton Babchuk 1 200 000(3)
Steve Bernier 1 050 000(3)
Loui Eriksson 955 000(1)
Duvie Westcott 900 000(2)
David Jones 850 000(3)
Kyle Brodziak 850 000(2)


Farm Payroll

Chris Bourque 137 500(2)
Dragan Umicevic 90 000(2)
Peter Schaefer 86 000(3)
Andy Rogers 85 000(1)
Pierre-Alexandre Paren85 000(1)
Devan Dubnyk 85 000(1)
Eric Chouinard 85 000(1)
Evan McGrath 85 000(1)
Joe Ryan 85 000(1)
Chris Durand 85 000(1)
Mikael Tellqvist 85 000(1)
Anton Stralman 85 000(3)
Chris Stewart 85 000(1)
George Davis 85 000(1)
Matthew Greene 80 000(1)
Ryan Hollweg 80 000(1)
Colin Stuart 75 000(2)
Denis Parshin 70 000(1)
Daniel Fernholm 65 000(1)
Roman Tesliuk 60 000(1)
Ross Lupaschuk 55 000(2)
Nigel Dawes 50 000(1)




LOSANGELES

ArenaSTAPLES CENTER
Capacity18 118
Ticket Price$42,00


Income

Current Funds-$2 908 839
Home Games Remaining31
Avg. Attendance11 155
Avg. Revenue/Game$983 925
Projected Revenue$30 501 675

Expenses

Pro Payroll$55 650 000
Farm Payroll$1 879 000
Prospect Fees$18 000
Coach$450 000
Games Remaining62
Total Game Expenses$707 280
Projected Expenses$43 851 390
Projected Balance-$16 258 554

Salary Commitment

Year: 2008$57 529 000
Year: 2009$44 465 000
Year: 2010$22 510 000
Year: 2011$265 000

Pro Payroll

Alexander Frolov 5 400 000(3)
Michael Nylander 5 300 000(1)
Steve Eminger 4 800 000(3)
Denis Grebeshkov 4 700 000(2)
Ryan Miller 4 300 000(2)
David Legwand 4 100 000(3)
Alexander Semin 3 900 000(2)
Rob Davison 3 800 000(1)
Josef Melichar 3 700 000(3)
Rico Fata 3 500 000(2)
Alexander Radulov 3 000 000(3)
Dany Roussin 1 300 000(2)
Brooks Orpik 1 200 000(2)
Stephane Robidas 1 200 000(2)
Chris Kelly 1 100 000(1)
Stephane Yelle 1 100 000(1)
Derrick Brasssard 1 000 000(3)
David Leneveu 1 000 000(1)
Martin Lapointe 800 000(2)
Matt Bradley 450 000(2)


Farm Payroll

Mark Bell 130 000(1)
Patrick Coulombe 100 000(3)
Ian White 100 000(4)
Chris Summers 95 000(4)
Jonathan Bernier 90 000(2)
Greg Hogeboom 85 000(1)
Francis Verreault-Paul85 000(2)
Julien Brouillette 85 000(2)
Jakub Vojta 85 000(1)
Richard Petiot 85 000(1)
Yanick Lehoux 85 000(1)
Konstantin Pushkarev 80 000(2)
David Mckee 80 000(2)
Brian Boyle 80 000(3)
Lauri Tukonen 80 000(2)
Radek Smolenak 75 000(1)
Ryan White 70 000(1)
Mattias Ritola 70 000(4)
Nathan Welton 65 000(3)
Benjamin Breault 60 000(2)
Patrick Dwyer 59 000(1)
Francis Charette 45 000(1)
Felix Petit 45 000(2)
Samuel Pahlsson 45 000(1)




SANJOSE

ArenaHP PAVILLON
Capacity17 496
Ticket Price$40,00


Income

Current Funds-$888 127
Home Games Remaining28
Avg. Attendance8 906
Avg. Revenue/Game$748 149
Projected Revenue$20 948 172

Expenses

Pro Payroll$54 210 000
Farm Payroll$2 411 100
Prospect Fees$13 500
Coach$850 000
Games Remaining63
Total Game Expenses$701 032
Projected Expenses$44 164 998
Projected Balance-$24 104 953

Salary Commitment

Year: 2008$57 921 100
Year: 2009$48 256 000
Year: 2010$21 275 000
Year: 2011$10 700 000

Pro Payroll

Mats Sundin 6 000 000(2)
Nikolai Khabibulin 4 900 000(4)
Ales Hemsky 4 500 000(4)
Rod Brind'Amour 4 100 000(3)
Chris Phillips 4 000 000(2)
Ladislav Nagy 3 900 000(2)
Matt Carle 3 600 000(2)
Andrei Zyuzin 3 200 000(1)
Milan Michalek 3 000 000(2)
Nicholas Boynton 3 000 000(2)
Jeff Halpern 2 500 000(3)
Ben Guite 1 300 000(4)
Raffi Torres 1 300 000(1)
Ryan Parent 1 300 000(3)
Nick Dimitrakos 1 300 000(2)
Ryan Bayda 1 250 000(1)
Jason Arnott 1 200 000(3)
Lukas Kaspar 1 200 000(1)
Philippe Boucher 1 100 000(2)
Johan Holmqvist 1 000 000(1)
Matt Lashoff 950 000(3)
R.J. Umberger 910 000(1)


Farm Payroll

Sergei Fedorov 600 000(2)
Keith Ballard 160 000(1)
Jordan Krestanovich 100 000(2)
Corey Crawford 90 000(2)
Josh Hennessy 90 000(2)
Danny Irmen 85 000(3)
Miroslav Zalesak 85 000(1)
Tomas Plihal 85 000(3)
Ryan Carter 85 000(3)
Francois Bouchard 85 000(1)
Brad Marchand 85 000(1)
Mike Weber 80 000(3)
Mathieu Perreault 75 000(1)
Jean-Philippe Paquet 75 000(1)
Logan MacMillan 72 000(2)
Jeremy Reich 70 000(1)
Joe Finley 68 000(1)
Tyson Sexsmith 67 000(2)
Kevin Porter 67 000(3)
Michael Dupont 65 000(3)
Morten Madsen 62 000(2)
Maxime Lacroix 58 000(3)
Mike Morris 57 000(1)
Jason Krog 45 100(1)




VANCOUVER

ArenaGENERAL MOTORS PLACE
Capacity18 630
Ticket Price$40,00


Income

Current Funds$1 839 371
Home Games Remaining31
Avg. Attendance15 852
Avg. Revenue/Game$1 331 560
Projected Revenue$41 278 360

Expenses

Pro Payroll$54 961 000
Farm Payroll$2 292 000
Prospect Fees$28 500
Coach$900 000
Games Remaining63
Total Game Expenses$709 530
Projected Expenses$44 700 421
Projected Balance-$1 582 690

Salary Commitment

Year: 2008$57 253 000
Year: 2009$30 357 000
Year: 2010$17 405 000
Year: 2011$11 500 000

Pro Payroll

Sergei Zubov 7 300 000(1)
Miikka Kiprusoff 5 600 000(1)
Pierre-Marc Bouchard 5 600 000(1)
Jaromir Jagr 5 500 000(2)
Ivan Novoseltsev 4 900 000(4)
Scottie Upshall 4 800 000(3)
Michael Peca 4 500 000(4)
Marcus Nilson 4 400 000(2)
Teemu Laakso 2 100 000(4)
Anton Volchenkov 1 600 000(1)
Richard Park 1 111 000(1)
Ilya Krikunov 1 000 000(2)
Eric Fehr 950 000(1)
Karel Pilar 850 000(3)
Nathan Davis 850 000(1)
Brett Lebda 850 000(1)
Tuukka Rask 850 000(1)
Marc-Andre Bernier 850 000(2)
Karlis Skrastins 800 000(2)
Artem Anisimov 550 000(1)


Farm Payroll

Dwayne Roloson 510 000(1)
Jakub Sindel 130 000(2)
Brent Seabrook 130 000(3)
Andreas Lilja 120 000(1)
Kirill Koltsov 120 000(1)
Niklas Hagman 110 000(2)
Kevin Nastiuk 100 000(1)
Tomas Surovy 95 000(2)
Adam Henrich 85 000(1)
Bryan Allen 85 000(1)
Mattias Karlsson 85 000(1)
Evgeny Gladskikh 85 000(1)
Brandon Reid 85 000(1)
Zdenek Blatny 75 000(1)
Brian Finley 75 000(1)
Adam Mcquaid 70 000(1)
Jeff Woywitka 70 000(1)
Brian Willsie 70 000(1)
Mike Brown 67 000(2)
Colin Greening 67 000(3)
Vladimir Zharkov 58 000(3)




CHICAGO

ArenaUNITED CENTER
Capacity20 500
Ticket Price$40,00


Income

Current Funds-$4 471 436
Home Games Remaining31
Avg. Attendance10 236
Avg. Revenue/Game$859 874
Projected Revenue$26 656 094

Expenses

Pro Payroll$42 905 000
Farm Payroll$1 756 300
Prospect Fees$19 500
Coach$505 000
Games Remaining63
Total Game Expenses$551 046
Projected Expenses$34 715 920
Projected Balance-$12 531 262

Salary Commitment

Year: 2008$44 661 300
Year: 2009$34 922 300
Year: 2010$20 775 000
Year: 2011$7 825 000

Pro Payroll

Jim Vandermeer 4 900 000(6)
Keith Tkachuk 4 375 000(1)
Tyler Arnason 4 100 000(3)
Mathieu Garon 3 750 000(2)
Mike York 3 700 000(2)
Henrik Tallinder 3 600 000(3)
Ivan Majesky 2 875 000(2)
Brandon Dubinsky 1 625 000(4)
Tomas Kurka 1 400 000(3)
Jiri Tlusty 1 300 000(3)
Patrick Eaves 1 300 000(3)
Brendan Mikkelson 1 300 000(4)
Branko Radivojevic 1 270 000(1)
Chad LaRose 1 220 000(2)
Boyd Devereaux 1 200 000(1)
Shane Hnidy 1 100 000(3)
Riku Helenius 915 000(2)
Kyle Turris 850 000(2)
David Clarkson 850 000(1)
Manny Malhotra 750 000(1)
Ken Klee 525 000(1)


Farm Payroll

Brendan Witt 100 000(2)
Mike Commodore 97 500(3)
Noah Welch 91 500(1)
Dominic Moore 90 000(2)
Mikhail Yakoubov 85 000(2)
Doug Lynch 85 000(1)
Michal Sivek 85 000(1)
Cory Emmerton 85 000(1)
Olivier Labelle 80 000(2)
Matt Ellison 80 000(1)
Mathieu Roy 75 000(1)
Mark Dekanich 72 000(2)
Linus Videll 70 000(1)
Brian Lee 70 000(1)
Louie Caporusso 67 000(2)
Juuso Puustinen 66 000(2)
Tony Lagerstrom 66 000(1)
Phillipe Gogulla 62 300(2)
Shawn Weller 62 000(2)
Mihail Ribalko 61 500(1)
Adam Courchaine 57 000(2)
Alexandre Vincent 52 500(3)
Eric Cairns 50 500(2)
Eric Perrin 45 500(2)




DALLAS

ArenaAMERICAN AIRLINES CENTER
Capacity19 000
Ticket Price$43,00


Income

Current Funds$9 927 599
Home Games Remaining29
Avg. Attendance14 082
Avg. Revenue/Game$1 271 658
Projected Revenue$36 878 082

Expenses

Pro Payroll$56 152 000
Farm Payroll$1 035 810
Prospect Fees$9 000
Coach$650 000
Games Remaining63
Total Game Expenses$705 449
Projected Expenses$44 443 281
Projected Balance$2 362 400

Salary Commitment

Year: 2008$57 187 810
Year: 2009$34 047 810
Year: 2010$14 000 000
Year: 2011$8 500 000

Pro Payroll

Brad Isbister 6 400 000(1)
Marian Gaborik 5 500 000(3)
Roman Hamrlik 5 000 000(2)
Jack Johnson 4 500 000(4)
Doug Weight 4 500 000(1)
Daniel Briere 4 400 000(2)
M-A Bergeron 4 300 000(1)
Tomas Plekanec 4 300 000(2)
Mike Green 4 000 000(4)
Jussi Jokinen 2 100 000(2)
Hal Gill 2 000 000(1)
Drew Stafford 1 400 000(2)
Sami Kapanen 1 150 000(1)
Tomas Pospisil 850 000(1)
Mark Fistric 850 000(1)
Patrick Kane 850 000(2)
Sam Gagner 850 000(2)
Anton Skorykh 850 000(1)
Niklas Backstrom 850 000(1)
Ryan Shannon 840 000(1)
Julien Ellis Plante 662 000(2)


Farm Payroll

Keith Yandle 90 000(1)
Alexei Mikhnov 85 000(1)
Justin Peters 85 000(1)
Brett Carson 85 000(1)
Owen Fussey 85 000(1)
Raymond Macias 80 000(2)
Alex Goligoski 75 000(1)
Chris Simon 45 100(2)
Donald Brashear 45 100(2)
Kevyn Adams 45 100(2)
Alexei Zhitnik 45 100(2)
Jan Bulis 45 100(2)
Jozef Stumpel 45 100(2)
Mark Smith 45 100(2)
Sebastien Caron 45 100(2)
Wayne Primeau 45 010(2)
Michael Rupp 45 000(1)




DETROIT

ArenaJOE LOUIS ARENA
Capacity20 000
Ticket Price$37,00


Income

Current Funds$7 129 493
Home Games Remaining28
Avg. Attendance16 953
Avg. Revenue/Game$1 317 290
Projected Revenue$36 884 120

Expenses

Pro Payroll$56 521 000
Farm Payroll$1 476 000
Prospect Fees$39 000
Coach$950 000
Games Remaining63
Total Game Expenses$719 341
Projected Expenses$45 318 512
Projected Balance-$1 304 899

Salary Commitment

Year: 2008$57 997 000
Year: 2009$46 706 000
Year: 2010$29 560 000
Year: 2011$15 000 000

Pro Payroll

Jose Theodore 7 500 000(2)
Chris Drury 5 500 000(4)
Mike Komisarek 5 400 000(3)
Scott Hannan 4 700 000(2)
Ryan Whitney 4 500 000(4)
Brenden Morrow 4 200 000(1)
Jean-Pierre Dumont 4 000 000(3)
Ryan Malone 3 700 000(4)
Joe Sakic 3 600 000(3)
Dainius Zubrus 3 200 000(1)
Antoine Vermette 1 800 000(2)
Kyle Okposo 1 300 000(4)
Antero Niittymäki 1 300 000(3)
Brent Burns 1 250 000(1)
Mike Cammalleri 1 000 000(1)
Johnny Oduya 850 000(2)
Cody McLeod 850 000(2)
Radek Bonk 700 000(2)
Darryl Sydor 600 000(1)
Shean Donovan 571 000(1)


Farm Payroll

Tom Fritsche 90 000(2)
Vladimir Sobotka 85 000(1)
Andrei Plekhanov 85 000(2)
Ondrei Pavelec 85 000(1)
Andrew Peters 85 000(1)
Rich Peverley 85 000(2)
Cody McCormick 80 000(1)
Tomas Kana 67 000(2)
Brett McLean 65 000(3)
Ryan Oulahen 58 000(2)
Nathan Robinson 55 000(3)
Alain Nasreddine 50 000(3)
Petr Taticek 46 000(2)
Greg Zanon 45 000(3)
Bryan Muir 45 000(1)
Francis Lessard 45 000(2)
Derek Armstrong 45 000(3)
Mark Mowers 45 000(1)
Rick Berry 45 000(2)
Josh Gratton 45 000(2)
Scott Clemmensen 45 000(1)
Nolan Pratt 45 000(2)
Darcy Hordichuk 45 000(2)
Stephen Valiquette 45 000(2)
Wyatt Smith 45 000(2)




PHOENIX

ArenaJOBING.COM ARENA
Capacity22 000
Ticket Price$40,00


Income

Current Funds$53 656 898
Home Games Remaining32
Avg. Attendance16 688
Avg. Revenue/Game$1 401 755
Projected Revenue$44 856 160

Expenses

Pro Payroll$56 081 000
Farm Payroll$1 641 500
Prospect Fees$30 000
Coach$999 999
Games Remaining62
Total Game Expenses$716 494
Projected Expenses$44 422 621
Projected Balance$54 090 437

Salary Commitment

Year: 2008$57 722 500
Year: 2009$35 895 000
Year: 2010$15 595 000
Year: 2011$5 700 000

Pro Payroll

Roberto Luongo 7 500 000(3)
Mike Comrie 5 800 000(1)
Rick Nash 5 750 000(2)
Andrei Markov 4 500 000(2)
Peter Mueller 3 700 000(4)
Daniel Cleary 3 600 000(2)
Jason Blake 3 500 000(2)
Patrice Bergeron 3 300 000(1)
Danil Markov 2 310 000(1)
Frantisek Kaberle 2 200 000(1)
Brian Boucher 2 000 000(1)
Toni Lydman 2 000 000(1)
Michael Frolik 1 900 000(4)
Erik Cole 1 900 000(3)
Tim Connolly 1 200 000(2)
Keith Carney 1 070 000(1)
Robyn Regehr 900 000(2)
Curtis Glencross 850 000(1)
Blake Comeau 850 000(2)
Derek Roy 800 000(1)
Brett Clark 451 000(1)


Farm Payroll

Justin Pogge 100 000(3)
Devin Setoguchi 100 000(4)
Andrew Ladd 100 000(3)
Petr Kalus 100 000(3)
Sean Bergenheim 100 000(3)
David Fisher 95 000(3)
Jason Chimera 90 000(1)
Grant Lewis 85 000(1)
Lukas Krajicek 85 000(1)
Jeff Tambellini 85 000(1)
Matt Jones 85 000(1)
Sergei Shirokov 85 000(1)
Torrey Mitchell 85 000(1)
Kris Chucko 82 000(1)
Kyle Chipchura 70 000(1)
Ben Bishop 66 000(1)
Barry Tallackson 66 000(1)
Matt Foy 60 000(1)
Brian Strait 57 500(1)
Bill Thomas 45 000(1)




S.T-LOUIS

ArenaSCOTTRADE CENTER
Capacity19 022
Ticket Price$42,00


Income

Current Funds-$8 074 123
Home Games Remaining34
Avg. Attendance11 155
Avg. Revenue/Game$983 871
Projected Revenue$33 451 614

Expenses

Pro Payroll$53 025 000
Farm Payroll$1 293 000
Prospect Fees$12 000
Coach$999 999
Games Remaining63
Total Game Expenses$674 756
Projected Expenses$42 509 633
Projected Balance-$17 132 142

Salary Commitment

Year: 2008$54 318 000
Year: 2009$30 473 000
Year: 2010$19 187 000
Year: 2011$0 000

Pro Payroll

Marian Hossa 5 500 000(1)
Martin StLouis 4 700 000(1)
Vaclav Prospal 4 700 000(3)
Barret Jackman 4 300 000(2)
Maxim Afinogenov 4 100 000(3)
Kyle Calder 3 900 000(1)
Andy Delmore 3 700 000(1)
Rostislav Klesla 3 700 000(3)
Tomas Vokoun 3 500 000(2)
Niklas Kronwall 2 600 000(3)
Brian Sutherby 1 600 000(3)
Jakub Cutta 1 400 000(3)
Steve Begin 1 275 000(1)
Steve Mccarthy 1 200 000(2)
Jaroslav Svoboda 1 100 000(2)
Ramzi Abid 1 000 000(1)
Peter Sejna 900 000(2)
Richard Matvichuk 850 000(1)
Jonathan Quick 850 000(3)
Ryan Jones 850 000(1)
Patrick Thoresen 650 000(1)
John Pohl 650 000(1)


Farm Payroll

Jean-Michel Bolduc 90 000(1)
Richard Jackman 90 000(1)
Georges Laraque 85 000(3)
Mike McKenna 85 000(3)
Denis Istomin 85 000(1)
Brett Bennett 85 000(2)
Martins Karsums 85 000(1)
Robert Earl 85 000(1)
Justin Abdelkader 85 000(1)
Ian Cole 72 000(2)
Patrick Fischer 70 000(1)
Brock Trotter 67 000(3)
Alex Plante 67 000(2)
T.J Trevelyan 62 000(2)
Ben Ondrus 60 000(1)
Riley Holzapfel 60 000(1)
John Degray 60 000(1)




Hosted by www.Geocities.ws

1