| RagWing RW6 Project | ||||||
| Running Costs | *Updated (additional purchase) | |||||
| Total budget | $3,030.00 | |||||
| Current total | $1,386.55 | |||||
| Total under/over | $273.45 | |||||
| Item | Date | Description | Vendor | Budget | Cost | Over/Under |
| Drive Package | ||||||
| 1 | 1/7/07 | Engine | Ebay | $600.00 | $610.00 | $10.00 |
| 2 | Carbs | $50.00 | $0.00 | $50.00 | ||
| 3 | 8/26/07 | Exhaust | Ebay | $50.00 | $35.45 | $14.55 |
| 4 | Reduction Drive | $400.00 | ||||
| 5 | 10/26/07 | Propeller | $200.00 | $227.00 | $27.00 | |
| 6 | Throttle Cable | $25.00 | ||||
| 7 | Gas Tank/Hoses | $30.00 | ||||
| Air Frame | ||||||
| 1 | *7/6/2007 | Wood Boards 1x? | Lowes | $280.00 | $140.00 | $140.00 |
| 2 | 12/8/06 | 1/16" 48x48 Ply (6ea) | AC Spruce | $200.00 | $160.00 | $40.00 |
| 3 | 3/5/07 | 1/8" Ply 96x48 (4 ea) | Country Discount | $80.00 | $42.00 | $38.00 |
| 4 | 1/4" Ply 48x96 (1 ea) | $20.00 | ||||
| 5 | 12/2/06 | Glue | $100.00 | $0.00 | $100.00 | |
| 6 | Metal Tube | |||||
| 1-1/8" x 058 6061 (24') | $84.00 | |||||
| 1" x 058 6061 (24') | $72.00 | |||||
| 3/4" x 058 6061 (26') | $78.00 | |||||
| 3/4" x 058 4130 (2') | $10.00 | |||||
| 1/2" x 058 4130 (3') | $15.00 | |||||
| 5/8" solid 6061 (1') | $4.00 | |||||
| 7 | Other Metal | |||||
| 8/1/07 | 3/16 x 3/4 bar 2024 | Speedy Metals | $20.00 | $32.00 | $12.00 | |
| 1.25 x 1.25 u-channel 6061 | $12.00 | |||||
| 1 x 1 u-channel 6061 | $18.00 | |||||
| 12" x 8" x .125 plate 6061 | $26.00 | |||||
| 1" x 3" x .125 angle 6061 | $7.00 | |||||
| 1.25 x .5" bar 6061 | $4.00 | |||||
| 8 | Wire Tangs | $30.00 | ||||
| 9 | Thinbles and Nicopresses | $25.00 | ||||
| 10 | Acft Cable 3/32 - 7x19 (125') | $52.00 | ||||
| 11 | Hinges | $50.00 | ||||
| 12 | Hardware (nuts, bolts) | $30.00 | ||||
| 13 | Caster | $15.00 | ||||
| 14 | Wheels and tires | $40.00 | ||||
| 15 | Seat belt | $10.00 | ||||
| 16 | Fabric 1.7oz (40yds) | $128.00 | ||||
| 17 | Polytack Cement (2 qt) | $50.00 | ||||
| 18 | Paint/varnish | $75.00 | ||||
| 19 | Gages | $60.00 | ||||
| 20 | 2/17/07 | Jigs/Table/Miscellaneous | Lowes | $80.00 | $65.00 | $15.00 |
| 21 | 1/7/07 | Engine package shipping | Ebay | $0.00 | $47.10 | $47.10 |
| 22 | 9/15/07 | Pulleys | Ebay | $0.00 | $28.00 | $28.00 |