interest rate:		6.00%	discount rate:		0.9433962
Age	l_x	d_x	D_x	C_x	N_x	M_x	A_x	a_x+1	E_x
0	100,000	1,260	100,000	1,189	100,000	1,189	0.0119	1.0000	0.9315
1	98,740	92	93,151	82	193,151	1,271	0.0136	2.0735	0.9425
2	98,648	64	87,796	54	280,947	1,324	0.0151	3.2000	0.9428
3	98,584	49	82,773	39	363,720	1,363	0.0165	4.3942	0.9429
4	98,535	40	78,049	30	441,769	1,393	0.0178	5.6602	0.9430
5	98,495	36	73,601	25	515,370	1,418	0.0193	7.0022	0.9431
6	98,459	33	69,410	22	584,780	1,440	0.0208	8.4250	0.9431
7	98,426	30	65,459	19	650,239	1,459	0.0223	9.9335	0.9431
8	98,396	26	61,735	15	711,974	1,475	0.0239	11.5328	0.9431
9	98,370	23	58,225	13	770,199	1,487	0.0255	13.2280	0.9432
10	98,347	19	54,916	10	825,115	1,497	0.0273	15.0249	0.9432
11	98,328	19	51,798	9	876,913	1,507	0.0291	16.9295	0.9432
12	98,309	24	48,857	11	925,770	1,518	0.0311	18.9487	0.9432
13	98,285	37	46,080	16	971,850	1,534	0.0333	21.0906	0.9430
14	98,248	52	43,455	22	1,015,305	1,556	0.0358	23.3644	0.9429
15	98,196	67	40,974	26	1,056,279	1,583	0.0386	25.7794	0.9428
16	98,129	82	38,628	30	1,094,907	1,613	0.0418	28.3448	0.9426
17	98,047	94	36,411	33	1,131,318	1,646	0.0452	31.0706	0.9425
18	97,953	102	34,317	34	1,165,635	1,680	0.0489	33.9665	0.9424
19	97,851	110	32,341	34	1,197,976	1,714	0.0530	37.0420	0.9423
20	97,741	118	30,476	35	1,228,452	1,749	0.0574	40.3087	0.9423
21	97,623	124	28,716	34	1,257,169	1,783	0.0621	43.7789	0.9422
22	97,499	129	27,056	34	1,284,225	1,817	0.0671	47.4646	0.9421
23	97,370	130	25,491	32	1,309,716	1,849	0.0725	51.3792	0.9421
24	97,240	130	24,016	30	1,333,733	1,879	0.0782	55.5347	0.9421
25	97,110	128	22,626	28	1,356,359	1,907	0.0843	59.9456	0.9422
26	96,982	126	21,318	26	1,377,677	1,933	0.0907	64.6262	0.9422
27	96,856	126	20,085	25	1,397,762	1,958	0.0975	69.5929	0.9422
28	96,730	126	18,923	23	1,416,685	1,981	0.1047	74.8646	0.9422
29	96,604	127	17,829	22	1,434,514	2,003	0.1124	80.4599	0.9422
30	96,477	127	16,798	21	1,451,311	2,024	0.1205	86.3998	0.9422
31	96,350	130	15,826	20	1,467,137	2,044	0.1292	92.7045	0.9421
32	96,220	132	14,910	19	1,482,047	2,064	0.1384	99.3996	0.9421
33	96,088	137	14,047	19	1,496,094	2,083	0.1483	106.5083	0.9421
34	95,951	143	13,233	19	1,509,327	2,101	0.1588	114.0600	0.9420
35	95,808	153	12,465	19	1,521,792	2,120	0.1701	122.0840	0.9419
36	95,655	163	11,741	19	1,533,533	2,139	0.1822	130.6160	0.9418
37	95,492	175	11,057	19	1,544,590	2,158	0.1952	139.6893	0.9417
38	95,317	188	10,412	19	1,555,002	2,177	0.2091	149.3426	0.9415
39	95,129	203	9,804	20	1,564,806	2,197	0.2241	159.6160	0.9414
40	94,926	220	9,229	20	1,574,035	2,217	0.2403	170.5547	0.9412
41	94,706	241	8,686	21	1,582,721	2,238	0.2577	182.2080	0.9410
42	94,465	264	8,174	22	1,590,895	2,260	0.2765	194.6332	0.9408
43	94,201	288	7,690	22	1,598,585	2,282	0.2968	207.8894	0.9405
44	93,913	314	7,232	23	1,605,817	2,305	0.3187	222.0385	0.9402
45	93,599	343	6,800	24	1,612,617	2,328	0.3424	237.1504	0.9399
46	93,256	374	6,392	24	1,619,008	2,352	0.3681	253.3040	0.9396
47	92,882	410	6,006	25	1,625,014	2,377	0.3959	270.5834	0.9392
48	92,472	451	5,641	26	1,630,655	2,403	0.4261	289.0901	0.9388
49	92,021	495	5,295	27	1,635,950	2,430	0.4589	308.9374	0.9383
50	91,526	540	4,969	28	1,640,919	2,458	0.4947	330.2447	0.9378
51	90,986	584	4,660	28	1,645,579	2,486	0.5335	353.1370	0.9373
52	90,402	631	4,368	29	1,649,947	2,515	0.5758	377.7434	0.9368
53	89,771	684	4,092	29	1,654,038	2,544	0.6218	404.2224	0.9362
54	89,087	739	3,831	30	1,657,869	2,574	0.6720	432.7656	0.9356
55	88,348	797	3,584	31	1,661,453	2,605	0.7268	463.5686	0.9349
56	87,551	856	3,351	31	1,664,804	2,636	0.7866	496.8559	0.9342
57	86,695	919	3,130	31	1,667,934	2,667	0.8520	532.8674	0.9334
58	85,776	987	2,922	32	1,670,856	2,699	0.9237	571.8911	0.9325
59	84,789	1,063	2,725	32	1,673,580	2,731	1.0023	614.2612	0.9316
60	83,726	1,145	2,538	33	1,676,118	2,764	1.0889	660.3836	0.9305
61	82,581	1,233	2,362	33	1,678,480	2,797	1.1843	710.7123	0.9293
62	81,348	1,324	2,195	34	1,680,675	2,831	1.2897	765.7737	0.9280
63	80,024	1,415	2,037	34	1,682,712	2,865	1.4064	826.1501	0.9267
64	78,609	1,502	1,888	34	1,684,599	2,899	1.5357	892.4825	0.9254
65	77,107	1,587	1,747	34	1,686,346	2,933	1.6789	965.4596	0.9240
66	75,520	1,674	1,614	34	1,687,960	2,966	1.8380	1,045.8929	0.9225
67	73,846	1,764	1,489	34	1,689,449	3,000	2.0150	1,134.7782	0.9209
68	72,082	1,864	1,371	33	1,690,820	3,033	2.2125	1,233.3015	0.9190
69	70,218	1,970	1,260	33	1,692,079	3,067	2.4340	1,343.0031	0.9169
70	68,248	2,083	1,155	33	1,693,235	3,100	2.6833	1,465.6754	0.9146
71	66,165	2,193	1,057	33	1,694,291	3,133	2.9651	1,603.5267	0.9121
72	63,972	2,299	964	33	1,695,255	3,166	3.2847	1,759.0064	0.9095
73	61,673	2,394	877	32	1,696,132	3,198	3.6482	1,935.0520	0.9068
74	59,279	2,480	795	31	1,696,926	3,229	4.0627	2,134.9916	0.9039
75	56,799	2,560	718	31	1,697,645	3,260	4.5370	2,362.9039	0.9009
76	54,239	2,640	647	30	1,698,292	3,289	5.0821	2,623.8952	0.8975
77	51,599	2,721	581	29	1,698,873	3,318	5.7124	2,924.6322	0.8936
78	48,878	2,807	519	28	1,699,392	3,346	6.4465	3,273.6908	0.8892
79	46,071	2,891	462	27	1,699,854	3,374	7.3088	3,682.5383	0.8842
80	43,180	2,972	408	27	1,700,262	3,400	8.3309	4,165.8382	0.8785
81	40,208	3,036	359	26	1,700,620	3,426	9.5548	4,743.1843	0.8722
82	37,172	3,077	313	24	1,700,933	3,450	11.0333	5,439.4158	0.8653
83	34,095	3,083	271	23	1,701,204	3,473	12.8361	6,287.1300	0.8581
84	31,012	3,052	232	22	1,701,436	3,495	15.0518	7,327.8825	0.8506
85	27,960	2,999	197	20	1,701,633	3,515	17.7976	8,616.4302	0.8422
86	24,961	2,923	166	18	1,701,800	3,533	21.2426	10,231.7725	0.8329
87	22,038	2,803	139	17	1,701,938	3,550	25.6237	12,285.1904	0.8234
88	19,235	2,637	114	15	1,702,052	3,565	31.2485	14,920.9630	0.8141
89	16,598	2,444	93	13	1,702,145	3,577	38.5248	18,330.0160	0.8045
90	14,154	2,246	75	11	1,702,220	3,589	48.0373	22,785.8030	0.7937
91	11,908	2,045	59	10	1,702,279	3,598	60.6856	28,709.5044	0.7814
92	9,863	1,831	46	8	1,702,325	3,606	77.8394	36,742.8782	0.7683
93	8,032	1,608	36	7	1,702,361	3,613	101.5078	47,827.0344	0.7545
94	6,424	1,381	27	5	1,702,388	3,619	134.7342	63,387.6041	0.7406
95	5,043	1,159	20	4	1,702,408	3,623	182.1451	85,591.7371	0.7266
96	3,884	945	14	3	1,702,422	3,626	250.9173	117,801.5865	0.7139
97	2,939	754	10	2	1,702,433	3,629	351.7345	165,021.0216	0.7014
98	2,185	587	7	2	1,702,440	3,630	501.7512	235,285.4804	0.6900
99	1,598	448	5	1	1,702,445	3,632	727.4898	341,017.7090	0.6789
100	1,150	1,150	3	3	1,702,448	3,635	1,072.4916	502,299.3278	0.0000